Professional Documents
Culture Documents
Chinmay Hegde SFM Class Notes
Chinmay Hegde SFM Class Notes
PAPER 2
STRATEGIC
FINANCIAL
MANAGEMENT
MATERIAL FOR CRASH COURSE
Ca CHINMAYA HEGDE
www.advaitlearning.com
9535078357
7
9535078357 @cachinmayahegde 1
7
9535078357 @cachinmayahegde 2
7
Table of Contents
Chapterwise marks distrubution.............................................................................................................. 2
FINANCIAL POLICY AND CORPORATE STRATEGY ............................................. 7
1.1 Foundation principles.................................................................................................................... 8
1.2 Strategies and Framework............................................................................................................. 9
1.3 Formula basics ............................................................................................................................ 10
1.4 Summary chart ............................................................................................................................ 12
SECURITY VALUATION(BOND) .............................................................................. 15
2.1 Basics .......................................................................................................................................... 16
2.2 Valuation of bonds ...................................................................................................................... 16
2.3 Yield to maturity YTM ............................................................................................................... 17
2.4 Duration (Macaulay duration) ..................................................................................................... 18
2.5 Volatility of bond or modified duration ...................................................................................... 19
2.6 Convexity .................................................................................................................................... 19
2.7 Problems on Duration and volatility ........................................................................................... 20
2.8 Yield Curve: ................................................................................................................................ 24
2.9 Bond Replacement decision ........................................................................................................ 25
2.10 Convertible bonds ..................................................................................................................... 27
2.11 Summary chart .......................................................................................................................... 28
2.12 Problems ................................................................................................................................... 31
CORPORATE VALUATION (EQUITY) ...................................................................... 36
3.1 Basics of valuation ...................................................................................................................... 37
3.2 Dividend based valuation ............................................................................................................ 39
3.2.1 Walter Approach .................................................................................................................. 40
3.2.2 Gordon Growth Model ......................................................................................................... 40
3.2.3 Modigliani and Miller (MM) Hypothesis ............................................................................ 40
3.2.4 Dividend Discount Model .................................................................................................... 41
3.3 Free cash flow-based valuation ................................................................................................... 42
3.4 Summary chart ............................................................................................................................ 44
3.5 Problems ..................................................................................................................................... 49
SECURITY ANALYSIS ................................................................................................ 59
4.1 Basics .......................................................................................................................................... 60
4.2 Other terms.................................................................................................................................. 60
4.3 Security Analysis ........................................................................................................................ 62
4.4 Summary chart ............................................................................................................................ 65
4.5 Problems ..................................................................................................................................... 66
9535078357 @cachinmayahegde 3
7
PORTFOLIO MANAGEMENT..................................................................................... 69
5.1 Meanings of portfolio management ............................................................................................ 70
5.2 Basics of return and risk ............................................................................................................. 71
5.3 Markowitz portfolio theory ......................................................................................................... 74
5.4 Capital allocation line ................................................................................................................. 76
5.5 Capital Market line ..................................................................................................................... 77
5.6 Characteristic line ....................................................................................................................... 78
5.7 Beta ............................................................................................................................................. 80
5.8 Capital Asset Pricing Model or Securities Market Line ............................................................. 82
5.9 Arbitrage pricing theory .............................................................................................................. 84
5.10 Ratio parameters for selection of stocks ................................................................................... 85
5.11 Summary chart .......................................................................................................................... 86
5.12 Problems ................................................................................................................................... 96
MUTUAL FUNDS ....................................................................................................... 105
6.1 Basics of Mutual funds ............................................................................................................. 106
6.2 Summary chart .......................................................................................................................... 109
6.3 Problems ................................................................................................................................... 110
DERIVATIVES ............................................................................................................ 115
7.1 Basics of Derivatives ................................................................................................................ 116
7.2 Futures ...................................................................................................................................... 117
7.2.1 Futures for Speculation ...................................................................................................... 118
7.2.2 Fair value of future under Cost of carry model .................................................................. 118
7.2.3 Arbitrage in futures ............................................................................................................ 119
7.2.4 Hedging using Index futures .............................................................................................. 120
7.3 Options ...................................................................................................................................... 122
7.3.1 Call Options ....................................................................................................................... 122
7.3.2 Put options ......................................................................................................................... 123
7.3.3 Call option and put option summary .................................................................................. 124
7.3.4 Option strategies ................................................................................................................ 125
7.3.5 Put call parity theorem ....................................................................................................... 125
7.3.6 Option valuation................................................................................................................. 126
7.3.7 Binomial Model ................................................................................................................. 127
7.3.8 Black-scholes model .......................................................................................................... 128
7.3.9 The Greeks in option valuation .......................................................................................... 128
7.4 Summary chart .......................................................................................................................... 130
7.5 Problems ................................................................................................................................... 150
FOREIGN EXCHANGE RISK MANAGEMENT ..................................................... 160
9535078357 @cachinmayahegde 4
7
9535078357 @cachinmayahegde 5
7
9535078357 @cachinmayahegde 6
7
Marks distribution
9535078357 @cachinmayahegde 7
7
1. Historical data: Only scientific way to analyse alternatives is based on historical facts and data.
a. To summarize various past data points, concepts of average, probability is used.
b. To consider time value of money, compound interest is applied
2. Criteria for decision making: Decision making is the process of making choices by identifying
costs and benefits associated with various alternatives under consideration. In the context of
financial management, price is to be understood as cost and value to be applied as benefits. In
general, we assume cost = benefits. As defined by Warren buffet, “price is what you pay and
value is what you get “
a. Price: Amount paid to acquire a product. Price is determined by market forces i.e supply
and demand. Price can’t be controlled by an individual.
b. Value: It is the numerical measurement of utility obtained by person acquiring the
product. It is subjective in nature. It differs from person to person and situation to
situation. In finance, usually Value means Present value of future cash flows.
c. Decision making:
i. When Price < Value, it is said to be underpriced and it is good to buy.
ii. When Price > Value, it is said to be over-priced and it is good to sell
iii. When Price = Value, it is said to indifferent situation
3. Basics assumptions
a. Zero position: While making investment decisions, analysis is made irrespective whether
the source is own funds or borrowed funds.
b. Borrowed funds will have cost in terms of interest payment and owned funds will have
cost in in terms of opportunity cost or required rate of return
9535078357 @cachinmayahegde 8
7
9535078357 @cachinmayahegde 9
7
a. Meaning: It is the process of growing. It is interest earned on money that was previously
earned as interest. Hence the base of calculation of interest change every year. Therefore
formulae are based on multiplicative model rather than additive model
b. Terminologies
i. P: Value today is termed as Principle or Present value.
ii. r : Rate of interest. Interest for every Rs 100.Also referred as “I"
iii. t : Time period. Also referred as “n”
iv. F: Future value at the end of time period
c. Formulae
i. 𝐹 = 𝑃(1 + 𝑖)𝑛
𝐹
ii. 𝑃 = (1+𝑖)𝑛
iii. 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡𝑖𝑛𝑔 𝑓𝑎𝑐𝑡𝑜𝑟
1
1. 𝐷𝐹 = (1+𝑖)𝑛
2. 𝐶𝑜𝑛𝑣𝑒𝑟𝑡𝑠 𝑜𝑛𝑒 𝑓𝑢𝑡𝑢𝑟𝑒 𝑐𝑎𝑠ℎ 𝑓𝑙𝑜𝑤 𝑖𝑛𝑡𝑜 𝑝𝑟𝑒𝑠𝑒𝑛𝑡 𝑣𝑎𝑙𝑢𝑒
iv. 𝐴𝑛𝑛𝑢𝑖𝑡𝑦 𝑓𝑎𝑐𝑡𝑜𝑟
1. Annuity factor =Sum of DF
1 1 1 1
2. 𝑃𝑉 = (1+𝑖)1
+ (1+𝑖)2 + (1+𝑖)3 + ⋯ … … (1+𝑖)𝑛
3. 𝐶𝑜𝑛𝑣𝑒𝑟𝑡𝑠 𝑚𝑎𝑛𝑦 𝑓𝑢𝑡𝑢𝑟𝑒 𝑐𝑎𝑠ℎ 𝑓𝑙𝑜𝑤 𝑖𝑛𝑡𝑜 𝑝𝑟𝑒𝑠𝑒𝑛𝑡 𝑣𝑎𝑙𝑢𝑒
𝐿𝑜𝑎𝑛
v. 𝐼𝑛𝑠𝑡𝑎𝑙𝑙𝑚𝑒𝑛𝑡 = 𝐴𝑛𝑛𝑢𝑖𝑡𝑦 𝑓𝑎𝑐𝑡𝑜𝑟
a. Meaning: Usually interest is compounded once a year i.e interest not paid in 1st year
becomes principal for 2nd year and so on. When compounding is done more than once
year, interest not paid in 1st period becomes principal for 2nd period and so on. Period
may be half yearly, monthly etc
b. Whenever the term compounded half yearly, monthly etc is used it is said to be nominal
rate
c. Effective rate of interest is the rate of interest which is converted from compounding
more than once a year into compounding p.a
d. List of adjusted formulae
9535078357 @cachinmayahegde 10
7
𝑛
Annually 𝐹 =𝑃 1+𝑟
𝑟 2𝑛
Half yearly 𝐹 =𝑃 1+
2
𝑟 4𝑛
Quarterly 𝐹 =𝑃 1+
4
𝑟 12𝑛
Monthly 𝐹 =𝑃 1+
12
𝑟 ∞𝑛
𝐹 =𝑃 1+
∞
𝐹 = 𝑃𝑒 𝑟𝑛
Continuously
e= 2.7183
3. Average
a. Meaning: an average is a single number taken as representative of a list of numbers.
Different concepts of average are used in different contexts
b. Types
∑𝑥
i. Simple average, 𝑥̅ = 𝑛
∑ 𝑥𝑤
ii. weighted average, 𝑥̅ = ∑𝑤
iii. Average using probability, 𝑥̅ = ∑ 𝑥𝑝
X P(x) x*P(x)
9535078357 @cachinmayahegde 11
7
Decision
Making
Based on Basic
Criteria
Historical data Assumptions
Own money
Probability Price Value
also has cost
Opportunity
What you pay Receive
cost
Supply PV of future
demand cash flows
Basics
Multiplicative
Discounting factor Annuity Factor = loan/AF
model
(1+r) is FV for
every 1 Re 1/(1+r)n Sum of DF
investment
9535078357 @cachinmayahegde 12
7
• • • •
• • • •
• • • •
Compounding Formula
𝑛
Annually 𝐹 =𝑃 1+𝑟
𝑟 2𝑛
Half yearly 𝐹 =𝑃 1+
2
𝑟 4𝑛
Quarterly 𝐹 =𝑃 1+
4
𝑟 12𝑛
Monthly 𝐹 =𝑃 1+
12
𝑟 ∞𝑛
𝐹 =𝑃 1+
∞
Continuously
𝐹 = 𝑃𝑒 𝑟𝑛
9535078357 @cachinmayahegde 13
7
Computing e0.12
2.7183
√√√√√ √√√√√ √√√√√ (15 times)
-1
X0.12
+1
X= X= X= X= X= X= X= X= X= X= X= X= X= X= X= (15 times)
ex = 1 + x + x2 + x3 + x4
2 6 24
e0.12
= 1 + 0.12 + 0.122 + 0.123 + 0.124
2 6 24
= 1.12749
• X • P(x) • x*P(x)
• • •
• • •
• • •
• • • Total is E(x)
9535078357 @cachinmayahegde 14
7
SECURITY VALUATION(BOND)
Marks distribution
9535078357 @cachinmayahegde 15
7
2.1 Basics
1. Bond :A fixed income security
2. Forms : Debenture,Bonds,Government securities,Treasury bills
3. Types
4. Par Value : Face value
5. Coupon Rate :
a. A bond carries a specific interest rate known as the coupon rate.
b. Coupon Amount = Par value of the bond × coupon rate.
c. It may be fixed rate or fluctuating rate
6. Types based on repayment
9535078357 @cachinmayahegde 16
7
2. Formula
𝐶𝑜𝑢𝑝𝑜𝑛 𝐶𝑜𝑢𝑝𝑜𝑛 𝐶𝑜𝑢𝑝𝑜𝑛 𝑅𝑒𝑑𝑒𝑚𝑝𝑡𝑖𝑜𝑛 𝑝𝑟𝑖𝑐𝑒
a. 𝑃𝑟𝑖𝑐𝑒 𝑜𝑓 𝑅𝑒𝑔𝑢𝑙𝑎𝑟 𝑏𝑜𝑛𝑑𝑠 = (1+𝑘)1
+ (1+𝑘)2 + (1+𝑘)3 +. … . (1+𝑘)𝑛
𝐴𝑛𝑛𝑢𝑖𝑡𝑦 𝐴𝑛𝑛𝑢𝑖𝑡𝑦 𝐴𝑛𝑛𝑢𝑖𝑡𝑦 𝐴𝑛𝑛𝑢𝑖𝑡𝑦
e. 𝑃𝑟𝑖𝑐𝑒 𝑜𝑓 𝐴𝑛𝑛𝑢𝑖𝑡𝑦 𝑏𝑜𝑛𝑑𝑠 = (1+𝑘)1 + (1+𝑘)2 + (1+𝑘)3 + ⋯ … … . (1+𝑘)𝑛
𝐶𝑜𝑢𝑝𝑜𝑛
f. 𝑃𝑟𝑖𝑐𝑒 𝑜𝑓 𝑃𝑒𝑟𝑝𝑒𝑡𝑢𝑎𝑙 𝑏𝑜𝑛𝑑𝑠 = 𝑘
𝑅𝑒𝑑𝑒𝑚𝑝𝑡𝑖𝑜𝑛 𝑝𝑟𝑖𝑐𝑒
g. 𝑃𝑟𝑖𝑐𝑒 𝑜𝑓 𝑍𝑒𝑟𝑜 𝑐𝑜𝑢𝑝𝑜𝑛 𝑏𝑜𝑛𝑑𝑠 = (1+𝑘)𝑛
3. Approximate formula
𝑅𝑒𝑑𝑒𝑚𝑝𝑡𝑖𝑜𝑛 𝑝𝑟𝑖𝑐𝑒−𝑀𝑎𝑟𝑘𝑒𝑡 𝑝𝑟𝑖𝑐𝑒
𝐶𝑜𝑢𝑝𝑜𝑛+
𝑅𝑒𝑚𝑎𝑖𝑛𝑖𝑛𝑔 𝑙𝑖𝑓𝑒
𝑌𝑇𝑀 = 𝑀𝑎𝑟𝑘𝑒𝑡 𝑃𝑟𝑖𝑐𝑒+𝑅𝑒𝑑𝑒𝑚𝑝𝑡𝑖𝑜𝑛 𝑝𝑟𝑖𝑐𝑒
2
4. Other points to noted
a. Formula for value of bond and price of bond looks similar, but the difference is in
discounting rate. In market price, YTM is used where as in Value of bond, required rate
of return is used
b. When there is no information , we assume price = value of bond and YTM = required rate
of return
c. If no information is available on redemption price, it is assumed to be same as face value
5. Realised YTM
a. Meaning: It is the modified YTM by considering the actual rate of reinvestment of cash
flows that occur during the period of holding
b. How YTM is different from Realised YTM: Normal YTM assumes that coupon received
is reinvested at YTM rate. Actual reinvestment may be different. Such reinvestment rate
is called as Realised YTM
c. Steps in computing Realized YTM
i. Step 1 Compute Maturity value of each cash flow
ii. Step 2 Apply Compound interest formula
F = Maturity Value , P = Current market price, n = residual maturity
iii. Step 3 Compute interest rate = Realised YTM
Use interpolation method or trial and error
9535078357 @cachinmayahegde 17
7
9535078357 @cachinmayahegde 18
7
2.6 Convexity
1. Meaning :
a. It is the rate of change in modified duration with respect to change in market price. It is
the second derivative w.r.t YTM and Market price
b. It is an accurate measure of price sensitivity to changes in interest rates. Convexity is a
measure of the curvature in the relationship between bond prices and bond yields.
Convexity demonstrates how the duration of a bond changes as the interest rate changes.
2. Application:
a. If a bond's duration increases as yields increase, the bond is said to have negative
convexity.
b. If a bond's duration rises and yields fall, the bond is said to have positive convexity.
c. As convexity increases, the systemic risk to which the portfolio is exposed increases.
𝑃𝑟𝑖𝑐𝑒 𝑖𝑓 𝑌𝑇𝑀 ↑ +𝑃𝑟𝑖𝑐𝑒 𝑖𝑓 𝑌𝑇𝑀 ↓−2(𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑃𝑟𝑖𝑐𝑒)
3. Formula : 𝐶 =
2(𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑝𝑟𝑖𝑐𝑒)(∆ 𝑌𝑇𝑀)2
4. Convexity Vs Volatility
a. Though measures sensitivity, convexity is more accurate than volatility
b. Volatility measures linear relationship between price and YTM, where as convexity
measures curve nature of relationship.
c. As the changes in interest rate increase, deviation between convexity and volatility also
change.
d. Difference between volatility and convexity is called as convexity adjustment calculated
as follows, Adjustment = C ∗ (∆ 𝒀𝑻𝑴)𝟐
9535078357 @cachinmayahegde 19
7
The bond has five years to maturity and the coupon rate on the bond is 15% p.a. payable annually.
Current Market Price 1025.86(Face value Rs. 1000). YTM is 14.24%. Compute Duration and
volatility.
(Answer Hint :3.87 years, 3.388 times )
What is the current market price, duration and volatility of this bond?
Compute the market price if YTM increases by 20bp
What is the current market price, duration and volatility of this bond? Also, Calculate the expected
market price, if increase in required yield is by 75 basis points
Consider two bonds, one with 5 years to maturity and the other with 20 years to maturity. Both the
bonds have a face value of Rs. 1,000 and coupon rate of 8% (with annual interest payments) and both
are selling at par.
Assume that the yields of both the bonds fall to 6%, whether the price of bond will increase or
decrease?
What percentage of this increase/decrease comes from a change in the present value of bond’s
principal amount and what percentage of this increase/decrease comes from a change in the present
value of bond’s interest payments?
(Answer Hint : IF YIELD FALLS TO 6% Price of 5yr. bond is Rs. 1,083.96 , Current price of 20 year
bond is Rs. 1229.60
9535078357 @cachinmayahegde 20
7
PRICE INCREASE DUE TO CHANGE IN PV OF PRINCIPAL 5 yrs. Bond is 78.6%, 20 yrs. Bond
is 42.68%
PRICE INCREASE DUE TO CHANGE IN PV OF INTEREST 5 yrs. Bond is 20.86%, 20 yrs. Bond
is 57.49%)
Consider a bond selling at its par value of Rs 1,000, with 6 years to maturity and a 7% coupon rate
(with annual interest payment), what is bond’s duration. If the YTM of the bond above increases to
10%, how it affects the bond’s duration? And why?
(Answer Hint : 5.098 years, New Duration Rs. 4,366.45/ Rs. 868.85 = 5.025 years The duration of
bond decreases, reason being the receipt of slightly higher portion of one’s investment on the same
intervals.)
(Answer Hint : (i) Market price: Rs 834.48 , (ii) Duration = 4.57 years (iii) Volatility = 3.974 (iv) =
Rs 815 (v) = Rs 875)
Mr. A is planning for making investment in bonds of one of the two companies X Ltd. and Y Ltd. The
detail of these bonds is as follows:
The current market price of X Ltd.’s bond is Rs 10,796.80 and both bonds have same Yield To
Maturity (YTM). Since Mr. A considers duration of bonds as the basis of decision making, you are
required to calculate the duration of each bond and you decision
(Answer Hint : Duration of X Ltd.’ s Bond 4.49 years, Duration of Y Ltd.’s Bond 4.63 years )
9535078357 @cachinmayahegde 21
7
Problem No 7. Half yearly coupon and duration RTP May 2012,November 2008(6 Marks)
XL Ispat Ltd. has made an issue of 14 per cent non-convertible debentures on January 1,2011. These
debentures have a face value of Rs 100 and is currently traded in the market at a price of Rs 90.
Interest on these NCDs will be paid through post-dated cheques dated June 30 and December31.
Interest payments for the first 3 years will be paid in advance through post-dated cheques while for
the last 2 years post-dated cheques will be issued at the third year. The bond is redeemable at par on
December 31, 2015 at the end of 5 years.
Required :
(i) Estimate the current yield at the YTM of the bond.
(i) Calculate the duration of the NCD.
(ii) Assuming that intermediate coupon payments are, not available for reinvestment calculate the
realised yield on the NCD.
XL Ispat Ltd. has made an issue of 14 per cent non-convertible debentures on January 1,2007. These
debentures have a face value of Rs 100 and is currently traded in the market at a price of Rs 90.
Interest on these NCDs will be paid through post-dated cheques dated June 30 and December31.
Interest payments for the first 3 years will be paid in advance through post-dated cheques while for
the last 2 years post-dated cheques will be issued at the third year. The bond is redeemable at par on
December 31, 2011 at the end of 5 years.
Required :
(i) Estimate the current yield at the YTM of the bond.
(ii) Calculate the duration of the NCD.
(iii) Assuming that intermediate coupon payments are, not available for reinvestment calculate the
realised yield on the NCD.
(Answer Hint : (i) Current yield =15.55% , YTM = 8.54% semi annually (ii) Duration = 3.683 years,
(iii) 12.76%)
Find the current market price of a bond having face value Rs 1,00,000 redeemable after 6 year
maturity with YTM at 16% payable annually and duration 4.3202 years. Given 1.166 = 2.4364
Mr. A will need Rs 1,00,000 after two years for which he wants to make one time necessary
investment now. He has a choice of two types of bonds. Their details are as below:
Bond X Bond Y
9535078357 @cachinmayahegde 22
7
Problem No 11. Bond Immunization November 2018(N)(12 Marks), MTP May 2020, MTP
June 2021
The following data are available for three bonds A, B and C. These bonds are used by a bond portfolio
manager to fund an outflow scheduled in 6 years. Current yield is 9%. All bonds have face value of
Rs100 each and will be redeemed at par. Interest is payable annually
9535078357 @cachinmayahegde 23
7
1. Meaning: It shows how yield to maturity is related to term to maturity for bonds that are similar in
all respects, except maturity. Normally, as the maturity increases, yield also increase. Yield is like
an average rate for certain number of years.
2. Example
Time YTM
3M 6.0%
6M 8.0%
1Y 8.5%
2Y 10.0%
3Y 11.0%
5Y 14.0%
10Y 15.0%
3. Forward rate:
a. It is the implicit rate applicable for a specific period calculated based on yield between
two periods.
b. A forward rate is an interest rate applicable to a financial transaction that will take place
in the future
4. Relationship between forward rate and yield
a. (1+ FR1) = (1+YTM1)
b. (1+ FR1) (1+ FR2) = (1+YTM2)2
c. (1+ FR1) (1+ FR2) (1+ FR3) = (1+YTM3)3
d. (1+ FR1) (1+ FR2) (1+ FR3) (1+ FR4) = (1+YTM4)4
5. Present value calculation using Forward rates and YTM
1 𝐶𝐹 𝐶𝐹 2 𝐶𝐹
3
a. 𝑃𝑉 = (1+𝑌𝑇𝑀 )1
+ (1+𝑌𝑇𝑀 )2
+ (1+𝑌𝑇𝑀 3
+ ⋯…
1 2 3)
𝐶𝐹 𝐶𝐹2 𝐶𝐹3
b. 𝑃𝑉 = (1+𝐹𝑅1 1
+ (1+𝐹𝑅 1 2
+ (1+𝐹𝑅 1 2 3
+⋯…
1) 1 ) (1+𝐹𝑅2 ) 1 ) (1+𝐹𝑅2 ) (1+𝐹𝑅3 )
9535078357 @cachinmayahegde 24
7
9535078357 @cachinmayahegde 25
7
5. NPV calculation
a. = Interim cash flows(D) * Annuity factor + Terminal cash flows(E)* Discounting factor –
Initial cash flows(A)
b. Replace the bond if NPV > 0
9535078357 @cachinmayahegde 26
7
9535078357 @cachinmayahegde 27
7
Bond
Type of
Meaning Forms Types
repayment
Interest
Governmen
rate is Annuity
t Securities Interest variable
income
Treasury
Perpetuity
bills
and
redemptio
n price is Zero
Commerci
fixed coupon
al Papers
bonds
Cash flows in
Value of Bond = Price of bond=
Bond
PV of redemption PV of redemption
price price
Value of bonds
Value = coupon + Coupon +Coupon +………Redemption Price
(1 + k)1 (1 + k)2 (1 + k)3 (1 + k)n
Value of bond = ( Coupon * AF) + (Redemption price * DF)
Computation format
Year Cash flow Annuity factor Discounted cash flow
1to3 Coupon
3 Redemption price
Total Value of bond
9535078357 @cachinmayahegde 28
7
Duration of bond
Duration = Time * PV at YTM
Market price
Volatility = Duration/(1+YTM)
Forward rates
(1+ FR1) = (1+YTM1)
(1+ FR1) (1+ FR2) = (1+YTM2)2
(1+ FR1) (1+ FR2) (1+ FR3) = (1+YTM3)3
(1+ FR1) (1+ FR2) (1+ FR3) (1+ FR4) = (1+YTM4)4
9535078357 @cachinmayahegde 29
7
9535078357 @cachinmayahegde 30
7
2.12 Problems
Par value of bond Rs.100, Years to maturity 5 years, Coupon rate of interest 10%, Find value of bond
if Required rate of return is (a) 12% (b) 8% (c) 10%
Par value of bond Rs.100, Years to maturity 8 years, Coupon rate of interest 10%, Find value of bond
if Required rate of return is
(a) 12%
(b) 8%
(c) 10%
(Answer Hint : 90.07,111.5,100 )
Nominal value of 10% bonds issued by a company is Rs100. The bonds are redeemable at Rs110 at
the end of year 5.
Determine the value of the bond if required yield is
(i) 5%,
(ii) 5.1%,
(iii) 10%
(iv) 10.1%
If a Rs.100 par value bond carries a coupon rate of 12 per cent and a maturity period of 8 years and
interest payable semi-annually then the value of the bond with required rate of return of 14 per cent
will be what?
M/s Agfa Industries is planning to issue a debenture series on the following terms:
• Face value Rs 100
• Term of maturity 10 years
• Yearly coupon rate are as follows
Years Coupon
9535078357 @cachinmayahegde 31
7
1 − 4 9%
5 − 8 10%
9 − 10 14%
Required rate of return 16 %p.a. The Company also proposes to redeem the debentures at 5 per cent
premium on maturity. Determine the issue price of the debentures.
Bright Computers Limited is planning to issue a debenture series with a face value of Rs 1,000 each
for a term of 10 years with the following coupon rates:
Years Rates
1-4 8%
5-8 9%
9-10 13%
The current market rate on similar debenture is 15% p.a. The company proposes to price the issue in
such a way that a yield of 16% compounded rate of return is received by the investors. The
redeemable price of the debenture will be at 10% premium on maturity.
A company issues ZCB with maturity period of 5 years to be redeemed at Rs.7247. If required rate of
return is 10%, compute the value of bond
(Answer Hint : Rs. 4500 )
A company issued perpetual bond on 1.1.2019 having coupon rate of 10% with par value of Rs.1000.
As 1.1.2020 an investor is interested in purchasing this bond. Compute the value of bond if required
rate of return is 12.5%
(Answer Hint : 800)
9535078357 @cachinmayahegde 32
7
Relevant data
• Date of issue of Bond : 1.4.2007,
• Date of redemption of bond : 31.3.2022
• Coupon rate : 12% p.a,
• Coupon date payment : 31st March every year
• Sundar require rate of return of 10% p.a
Alternative 2 : on 1.10.2017
Problem No 12. Basics of YTM November 2011(4 Marks),RTP May 2019
Based on the credit rating of bonds, Mr. Z has decided to apply the following discount rates for
valuing bonds:
He is considering to invest in AA rated, Rs1,000 face value bond currently selling at Rs1,025.86.
The bond has five years to maturity and the coupon rate on the bond is 15% p.a. payable annually.
The next interest payment is due one year from today and the bond is redeemable at par. (Assume the
364 day T-bill rate to be 9%).
9535078357 @cachinmayahegde 33
7
The bond has five years to maturity and the coupon rate on the bond is 15% p.a. payable annually.
Current Market Price 1025.86(Face value Rs. 1000). YTM is 14.24%. Compute Duration and
volatility.
(Answer Hint :3.87 years, 3.388 times )
What is the current market price, duration and volatility of this bond?
Compute the market price if YTM increases by 20bp
Mr. A will need Rs 1,00,000 after two years for which he wants to make one time necessary
investment now. He has a choice of two types of bonds. Their details are as below:
Advice Mr. A whether he should invest all his money in one type of bond or he should buy both the
Bond X Bond Y
Face value Rs 1,000 Rs 1,000
Coupon 7% payable annually 8% payable annually
Years to maturity 1 4
Current price Rs 972.73 Rs 936.52
Current yield 10% 10%
bonds and, if so, in which quantity? Assume that there will not be any call risk or default risk.
(Answer Hint : 52 bonds, 34 bonds)
Problem No 17. Implicit forward rate November 2008(4 Marks),RTP November 2016
9535078357 @cachinmayahegde 34
7
6 months 9.25
1 year 10.50
2 years 11.25
3 years and above 12.00
(i) Based on the expectation theory calculate the implicit one-year forward rates in year 2 and year 3.
(ii) If the interest rate increases by 50 basis points, what will be the percentage change in the price of
the bond having a maturity of 5 years? Assume that the bond is fairly priced at the moment at Rs
1,000.
(Answer Hint : 12%,13.52%,2.2% )
Problem No 18. Bond Replacement RTP November 2014,RTP November 2016,MTP July
2021
M/s Transindia Ltd. is contemplating calling Rs 3 crores of 10 years, Rs 1,000 bond issued 5 years
ago with a coupon interest rate of 14 per cent. The bonds have a call price of Rs 1,015 and had
initially collected proceeds of Rs 2.91 crores due to a discount of Rs 30 per bond. The initial floating
cost was Rs 3,60,000. The Company intends to sell Rs 3 crores of 12 per cent coupon rate, 5 years
bonds to raise funds for retiring the old bonds. It proposes to sell the new bonds at their par value of
Rs 1,000. The estimated floatation cost is Rs 2,00,000. The company is paying 40% tax. The new
bonds shall be issued 2 months before retiring old bonds to avoid any market risk and using the
proceeds from new issue to retire the old bonds.
A convertible bond with a face value of Rs 1,000 is issued at Rs 1,350 with a coupon rate of 10.5%.
The conversion rate is 14 shares per bond. The current market price of bond and share is Rs 1,475 and
Rs 80 respectively.
What is the premium over conversion value?
(Answer Hint : 31.7%)
Problem No 20. Intrinsic value and beta of bond MTP May 2021
ABC Ltd. wants to issue 9% Bonds redeemable in 5 years at its face value of Rs. 1,000 each.
The annual spot yield curve for similar risk class of Bond is as follows:
(i) Evaluate the expected market price of the Bond if it has a Beta value of 1.10 due to its
popularity because of lesser risk.
(ii) Interpret the nature of the above yield curve and reasons for the same.
Note: Use PV Factors upto 4 decimal points and value in Rs. upto 2 decimal points.
9535078357 @cachinmayahegde 35
7
9535078357 @cachinmayahegde 36
7
9535078357 @cachinmayahegde 37
7
b. Income based
i. Earnings capitalization
1. Value of business = Income/ required rate of return
2. MPS = EPS/ Required rate of return
ii. Using valuation multiple
1. Using PE ratio
a. Marker price per share = EPS * PE ratio
b. Market capitalization = Net profit * PE ratio
2. Using Price to sales ratio
a. Value of business = Sales* Price to sales ratio
3. Using EV to EBITDA
a. Enterprise value = EBITDA * EV to EBITDA ratio
4. Summary table
Quantity X Multiple Terminology = Value
Cash Flow X Firm Value / Cash Flow of Firm Cash flow multiple” = Value of Firm
EBITDA X Firm Value / EBITDA of Firm EBITDA multiple” = Value of Firm
Sales X Firm Value / Sales Value of Firm Sales multiple” = Value of Firm
Customers X Firm Value / Customers Customer multiple” = Value of Firm
Earnings X Price per Share / Earnings Price-earnings ratio” = Share Price
9535078357 @cachinmayahegde 38
7
9535078357 @cachinmayahegde 39
7
9535078357 @cachinmayahegde 40
7
3. Formula
Market Price (P0) =P1 + D1
1 + Ke
Market value of firm = (new shares + old shares)* P 1+Income - Investment)
1 + Ke
1. The price a share will be traded is calculated by the net present value of all expected future
divided payment and share price discounted by an appropriate risk-adjusted rate
2. Intrinsic Value = Sum of Present Value of Dividends + Present Value of Stock Sale Price
= D1 + D2 + D3 +…….. + ___Pn___
1 2 3
(1 + k) (1 + k) (1 + k) (1 + k)n
3. Dividend Discount Model can have any of the following growth rates
a. Zero-growth
b. Constant-growth(Similar to Gordon Growth Model)
c. Variable-growth model
4. Valuation process
a. During valuation of shares, assuming same growth rate till infinity may not be
appropriate . At the same time, estimating growth rate for every year till infinity is
also not possible. Hence to resolve such a situation following process is adopted.
Estimate growth rate for future years to the extent possible example 12% for 3 years,
11% for next 2 years etc. Assume constant growth rate beyond a certain point.
Example 10% thereafter etc.
b. Steps in solving variable dividend growth rate
Step 1 : Compute dividend for every year based on variable growth rates before it
becomes constant
Step 2 : Compute the terminal value for the dividends at constant rate using Gordon's
formula
Step 3 : Compute the present value of Step 1 and Step 2 to get Value per share
9535078357 @cachinmayahegde 41
7
9535078357 @cachinmayahegde 42
7
9535078357 @cachinmayahegde 43
7
Valuation
Meaning Approaches
Dividend
Enterprise Sales to Price
based FCFF
value ratio
valuation
Earnings
FCFE
capitalization
EV to
EBITDA
9535078357 @cachinmayahegde 44
7
Recurring CF •CF*AF
Year CF DF DCF
1 CF1 DF1
2 CF2 DF2
3 CF3 DF3
4 onwards CF4 onwards DF3
TV3 = CF4
K–g
Value of Asset
9535078357 @cachinmayahegde 45
7
Distribution of
profits to SH
Meaning
Similar to
Negative Impact
drawings by
immediately
partner
On Price Ex-Dividend
Reduced price
Price
Ex-Dividend
On
Date
Impact
Dividends
Subjective Walter Model
On Value
Dividend Gordon Growth
theories model
Dividend Payout
Computation On EPS
ratio
9535078357 @cachinmayahegde 46
7
Walter Approach
1. Formula
Market price = DPS + Ra (EPS- DPS)
Rc .
Rc
Where Ra is return on investment
and Rc is overall cost of capital
DCF/FCFE valuation
FCF valuation
Meaning Types
9535078357 @cachinmayahegde 47
7
Last Projected
FY
Year1 Year2 Year3 Year4
onwards
Sales
Less COGS
Less :
Operating exp
EBIT
Less Tax
EAT
Add Depn
Less Inc in WC
Less Cap Ex
K-g
DF DF1 DF2 DF3 DF3
Total Value of
DCF= firm
EVA
=
Expected
Actual Profit -
Profit
NOPAT CE*WACC
Or Kd = Intest*(1-t)
9535078357 @cachinmayahegde 48
7
3.5 Problems
For the purpose of valuation, fixed assets and current assets are to be depreciated by 10% ; Interest on
debentures is due for six months; preference dividend is due for the year. Neither of these has been
provided so.
Calculate the value of each equity share under Net Asset Method.
Problem No 2. Valuation based on risk premium RTP May 2017, MTP November 2018
Sun Ltd., earns a profit of Rs 32 lakhs annually on an average before deduction of incometax, which
works out to 35%, and interest on debentures.
ANALYZE the value per equity share of the company assuming the risk premium as:
(A) 1% for every one time of difference for Interest and Fixed Dividend Coverage.
(B) 2% for every one time of difference for Capital Gearing Ratio.
9535078357 @cachinmayahegde 49
7
XN Ltd. reported a profit of Rs 100.32 lakhs after 34% tax for the financial Year 2015-2016. An
analysis of the accounts reveals that the income included extraordinary items of Rs 14 lakhs and an
extraordinary loss of Rs 5 lakhs. The existing operations, except for the extraordinary items, are
expected to continue in future. Further, a new product is launched and the expectations are as under:
The company has 50,00,000 Equity Shares of Rs 10 each and 80,000, 9% Preference Shares of Rs 100
each with P/E Ratio being 6 times.
(Answer Hint : Value of Business (Rs110.22/0.12) 918.50 lakhs , Market price per shareRs 12.36 )
Data given below is extract financials of a company for the year ended 31-3-2019. Compute EV to
EBITDA ratio.
Particulars Rs
1 Revenue from operations (net) 50,00,000
2 Other income -
3 Total revenue (1+2) 50,00,000
4 Expenses
(a) Cost of materials consumed 1,20,000
(b) Purchases of stock-in-trade 18,00,000
(c) Changes in inventories of finished goods, 2,00,000
work-in-progress and stock-in-trade
(d) Employee benefits expense 5,00,000
(e) Finance costs 10,00,000
(f) Depreciation and amortisation expense 5,00,000
(g) Other expenses 4,80,000
Total expenses 46,00,000
9535078357 @cachinmayahegde 50
7
10 Tax expense:
(a) Current tax expense for current year 3,00,000
(b) (Less): MAT credit (where applicable) -
(c) Current tax expense relating to prior years -
(d) Net current tax expense 3,00,000
(e) Deferred tax -
3,00,000
Balance sheet
Particulars Note ₹
Equity and liabilities
I Shareholders funds
Share capital(30,000 shares of Rs.10 Each) 3,00,000
Reserves and surplus 60,00,000
II Non-Current liabilities
Long term borrowings 21,40,000
III Current liabilities
Trade payables 10,20,000
Provisions 18,40,000
1,13,00,000
Assets
I Non-Current assets
PPE 24,00,000
Intangible 3,00,000
Non-Current investments
II Current Assets
Inventories 24,60,000
Trade receivables 49,20,000
Cash and cash equivalent 12,20,000
1,13,00,000
Market price per share is Rs.250 on the above date.
9535078357 @cachinmayahegde 51
7
Using the chop-shop approach (or Break-up value approach), assign a value for Cranberry Ltd. whose
stock is currently trading at a total market price of €4 million. For Cranberry Ltd, the accounting data
set forth three business segments: consumer wholesale, retail and general centers. Data for the firm’s
three segments are as follows
Business Segment Segment Sales Segment Assets Segment Operating Income
Wholesale € 2,25,000 € 6,00,000 € 75,000
Retail € 7,20,000 € 5,00,000 € 1,50,000
General € 25,00,000 € 40,00,000 € 7,00,000
Industry data for “pure-play” firms have been compiled and are summarized as follows:
XY Ltd., a Cement manufacturing Company has hired you as a financial consultant of the company.
The Cement Industry has been very stable for some time and the cement companies SK Ltd. & AS
Ltd. are similar in size and have similar product market mix characteristic. Use comparable method to
value the equity of XY Ltd. In performing analysis, use the following ratios:
9535078357 @cachinmayahegde 52
7
Calculate the market price per share using Gordon’s formula and Walter’s formula
(Answer Hint : (i) Gordons Formula = 78.26, (ii) Walter Formula = 77.77
Alternative Solution : (i) Gordons Formula = 200, (ii) Walter Formula = 77.77)
CBZ limited belongs to a risk class for which the approved capitalization rate is 10%. It currently has
outstanding 6,000 shares selling at Rs100/- each. The firm is planning for declaration of dividend of
Rs 6/- per share at the end of the current financial year. The company expects to have a net income of
Rs 60,000/- and has a proposal to make new investments of Rs1,50,000/-. As under the M-M
hypothesis the payment of dividend doesn't affect the value of the firm, calculate price of share at the
end of financial year, no. of shares to be issued and value of firm separately in the following situations
:
(i) When dividends are paid and
(ii) When dividends are not paid.
(Answer Hint : When dividend is paid: P1 = 104, Number of additional shares to be issued 1212
shares, When dividend is not paid: P1 = 110, Number of additional shares to be issued 818 shares)
Z Ltd. is foreseeing a growth rate of 12% per annum in the next 2 years. The growth rate is likely to
fall to 10% for the third year and fourth year. After that the growth rate is expected to stabilize at 8%
per annum. If the last dividend paid was Rs. 1.50 per share and the investors’ required rate of return is
16%, find out the intrinsic value per share of Z Ltd. as of date.
Years 0 1 2 3 4 5
Discounting Factor at 16% 1 0.86 0.74 0.64 0.55 0.48
Problem No 10. Multiple period dividend discount with EPS November 2019(O)(8 Marks),
MTP June 2021
You are interested in buying some equity stocks of RK Ltd. The company has 3 divisions operating in
different industries. Division A captures 10% of its industries sales which is forecasted to be Rs 50
crore for the industry. Division B and C captures 30% and 2% of their respective industry's sales,
which are expected to be Rs 20 crore and Rs 8.5 crore respectively. Division A traditionally had a 5%
net income margin, whereas divisions B and C had 8% and 10% net income margin respectively. RK
Ltd. has 3,00,000 shares of equity stock outstanding, which sell at Rs 250
9535078357 @cachinmayahegde 53
7
The company has not paid dividend since it started its business 10 years ago. However, from the
market sources you come to know that RK Ltd. will start paying dividend in 3 years time and the pay-
out ratio is 30%. Expecting this dividend, you would like to hold the stock for 5 year. By analysing
the past financial statements, you have determined that RK Ltd.'s required rate of return is 18% and
that P/E ratio of 10 for the next year and on ending P/E ratio of 20 at the end of the fifth year are
appropriate.
Required:
(i) Would you purchase RK Ltd. equity at this time based on your one year forecast?
(ii) If you expect earnings to grow @ 15% continuously, how much are you willing to pay for the
stock of RK Ltd ?
Ignore taxation.
PV factors are given below :
Years 1 2 3 4 5
PVIF@ 18% 0.847 0.718 0.609 0.516 0.437
(Answer Hint : (i) Market Price based on One Year ForecastRs 210.90 (ii) Rs 271.83 )
The Beta Co-efficient of Target Ltd. is 1.4. The company has been maintaining 8% rate of growth in
dividends and earnings. The last dividend paid was Rs. 4 per share. Return on Government securities
is 10%. Return on market portfolio is 15%. The current market price of one share of Target Ltd. is Rs.
36.
Problem No 12. Dividend valuation and income statement November 2012(8 Marks)
9535078357 @cachinmayahegde 54
7
(Answer Hint : (i) Retained Earnings 22.40 (ii) SGR = 0.0933(1 - 0.20) = 7.47% (iii) Rs8.00 (iv)
Since the current market price of share is Rs13.00, the share is overvalued. Hence the investor should
not invest in the company)
Problem No 13. Value of share from FCFE and CAPM May 2016(5 Marks)
Calculate the value of share of Avenger Ltd. from the following information:
• Equity capital of company Rs 1,200 crores
• Profit of the company Rs 300 crores
• Par value of share Rs 40 each
• Debt ratio of company 25%
• Long run growth rate of the company 8%
• Beta 0.1; risk free interest rate 8.7%
• Market returns 10.3%
• Change in working capital per share Rs 4
• Depreciation per share Rs 40
• Capital expenditure per share Rs 48
The valuation of Hansel Limited has been done by an investment analyst. Based on an expected free
cash flow of Rs 54 lakhs for the following year and an expected growth rate of 9 percent, the analyst
has estimated the value of Hansel Limited to be Rs 1800 lakhs. However, he committed a mistake of
using the book values of debt and equity. The book value weights employed by the analyst are not
known, but you know that Hansel Limited has a cost of equity of 20 percent and post tax cost of debt
of 10 percent. The value of equity is thrice its book value, whereas the market value of its debt is
nine-tenths of its book value.
The valuation of Hansel Limited has been done by an investment analyst. Based on an expected free
cash flow of Rs 54 lakhs for the following year and an expected growth rate of 9 percent, the analyst
has estimated the value of Hansel Limited to be Rs 1800 lakhs. However, he committed a mistake of
using the book values of debt and equity. The book value weights employed by the analyst are not
known, but you know that Hansel Limited has a cost of equity of 20 percent and post tax cost of debt
of 10 percent. The value of equity is thrice its book value, whereas the market value of its debt is
nine-tenths of its book value.
9535078357 @cachinmayahegde 55
7
Herbal World is a small, but profitable producer of beauty cosmetics using the plant Aloe Vera.
Though it is not a high-tech business, yet Herbal's earnings have averaged around Rs 18.5 lakh after
tax, mainly on the strength of its patented beauty cream to remove the pimples.
The patent has nine years to run, and Herbal has been offered Rs 50 lakhs for the patent rights.
Herbal's assets include Rs 50 lakhs of property, plant and equipment and Rs 25 lakhs of working
capital. However, the patent is not shown in the books of Herbal World. Assuming Herbal's cost of
capital being 14 percent, calculate its Economic Value Added (EVA).
Problem No 17. EVA with Replacement cost RTP November 2011,RTP May 2015
ABC Ltd. has divisions A,B & C. The division C has recently reported on annual operating profit of
Rs 20,20,00,000. This figure arrived at after charging Rs 3 crores full cost of advertisement
expenditure for launching a new product. The benefits of this expenditure is expected to be lasted for
3 years.
The cost of capital of division C is Rs 11% and cost of debt is 8%.
The Net Assets (Invested Capital) of Division C as per latest Balance Sheet is Rs 60 crore, but
replacement cost of these assets is estimated at Rs 84 crore.
Calculate Economic Value Added (EVA) with the help of the following information of Hypothetical
Limited:
9535078357 @cachinmayahegde 56
7
ABC Limited’s shares are currently selling at Rs 13 per share. There are 10,00,000 shares
outstanding. The firm is planning to raise Rs 20 lakhs to Finance a new project.
Required:
What are the ex-right price of shares and the value of a right, if
(i) The firm offers one right share for every two shares held.
(ii) The firm offers one right share for every four shares held.
(iii) How does the shareholders’ wealth change from (i) to (ii)? How does right issue increases
shareholders’ wealth?
(Answer Hint : Value of Right. Rs 3 Rs 1, Thus, there will be no change in the wealth of shareholders
from (i) and (ii).)
Problem No 20. Buy back November 2018(O)(5 Marks), MTP June 2021
Eager Ltd. has a market capitalization of Rs 1,500 crores and the current market price of its share is
Rs 1,500. It made a PAT of 200 crores and the Board is considering a proposal to buy back 20% of
the shares at a premium of 10% to the current market price. It plans to fund this through a 16% bank
loan.
You are required to calculate the post buy back Earnings Per Share (EPS). The company's corporate
tax rate is 30%.
Intel Ltd., promoted by a Trans National Company, is listed on the stock exchange.
The value of the floating stock is Rs 45 crores. The Market Price per Share (MPS) is Rs 150.
The capitalisation rate is 20 percent.
The promoters holding is to be restricted to 75 per cent as per the norms of listing requirement. The
Board of Directors have decided to fall in line to restrict the Promoters’ holding to 75 percent by
issuing Bonus Shares to minority shareholders while maintaining the same Price Earnings Ratio (P/E).
(Answer Hint assmung promotor holding of 80% : Bonus 10 lacs for 30 lacs i.e. 1 shares for 3 shares
held., Market Price After Bonus Issue = Rs 28.125 x 5 = Rs 140.63, Free Float Capitalization after
Bonus Issue 56.252 crore )
Sandy Ltd. has a book value per share of Rs 140.00. Its return on equity is 16% and follows a policy
of retaining 60 percent of its annual earnings. What is the price of its share now if the opportunity cost
of capital is 18 percent?
9535078357 @cachinmayahegde 57
7
Herbal Box is a small but profitable producer of beauty cosmetics using the plant Aloe Vera. Though
it is not a high-tech business, yet Herbal’s earnings have averaged around Rs 18.5 lakhs after tax,
mainly on the strength of its patented beauty cream to remove the pimples.
The patent has nine years to run, and Herbal Box has been offered Rs 50 lakhs for the patent rights.
Herbal’s assets include Rs 50 lakhs of property, plant and equipment, and Rs 25 lakhs of working
capital. However, the patent is not shown on the books of Herbal Box. Assuming Herbal’s cost of
capital being 14 percent, calculate its Economic Value Added (EVA).
NM Ltd. (NML) is aspiring to enter the capital market in a three years' time. The Board wants to
attain the target price of Rs 70 for its shares at the end of three years. The present value of its shares is
Rs 52.03. The dividend is expected to grow at a rate of 15% for the next three years. NML uses
dividend growth model for its projections.
The required rate of return is 15%.
You are required to calculate the amount of dividend to be declared by the board in the base year so as
to achieve the target price.
Period (t) 1 2 3
PVIF (15%, t) 0.8696 0.7561 0.6575
SM Limited has a market capitalization of Rs 3,000 crore and the current earnings per share (EPS) is
Rs 200 with a price earnings ratio (PER) of 15. The Board of directors is considering a proposal to
buy back 20% of the shares at a premium which can be supported by the financials of the company.
The Boards expects post buy back market price per share (MPS) of Rs 3057. Post buy back PER will
remain same. The company proposes to fund the buy back by availing 8% bank loan since available
resources are committed for expansion plans.
9535078357 @cachinmayahegde 58
7
SECURITY ANALYSIS
Marks distribution
9535078357 @cachinmayahegde 59
7
4.1 Basics
1. 'Securities': “securities” include shares, scrips, stocks, bonds, debentures, debenture stock or other
marketable securities of a like nature in or of any incorporated company or other body corporate;
2. Securities Market: Securities Markets is a place where buyers and sellers of securities can trade.
Transctions can be done only through broker (membet of market)
3. Parties to securities transaction
a. Buyer
b. Seller
c. Broker (Member of securities market)
4. Trading process
a. Order
b. Trade
c. Settlement
5. Types of prices
a. Open price
b. High price
c. Low price
d. Close price
6. Type of securities
a. Equity shares
b. Debt instruments
c. Mutual funds
d. Derivatives
9535078357 @cachinmayahegde 60
7
Shareholder
Receive
share Place order and
make payment
Broker
Share khan Sharekhan,
SBICAP
Delivers Makes
shares payment
Clearing house
Shareholder
Broker
Share khan Sharekhan,
SBICAP
Clearing house
9535078357 @cachinmayahegde 61
7
9535078357 @cachinmayahegde 62
7
iii. Double tops and double bottoms are formed after a sustained trend and signal to
chartists that the trend is about to reverse. The pattern is created when a price
movement tests support or resistance levels twice and is unable to break through.
iv. A triangle is a technical analysis pattern created by drawing trendlines along a
price range that gets narrower over time because of lower tops and higher
bottoms. Variations of a triangle include ascending and descending triangles.
v. Flags and pennants are short-term continuation patterns that are formed when
there is a sharp price movement followed by a sideways price movement.
vi. The wedge chart pattern can be either a continuation or reversal pattern. It is
similar to a symmetrical triangle except that the wedge pattern slants in an
upward or downward direction.
vii. A moving average is the average price of a security over a set amount of time.
There are three types: simple, linear and exponential. Moving averages help
technical traders smooth out some of the noise that is found in day-to-day price
movements, giving traders a clearer view of the price trend.
4. Movement theories
a. The Dow Theory:
i. The Dow Theory is based upon the movements of two indices, constructed by
Charles Dow, Dow Jones Industrial Average (DJIA) and Dow Jones
Transportation Average (DJTA).
ii. These averages reflect the aggregate impact of all kinds of information on the
market.
iii. The movements of the market are divided into three classifications, all going at
the same time;
1. the primary movement,
2. the secondary movement, and
3. the daily fluctuations.
iv. The primary movement is the main trend of the market, which lasts from one year
to 36 months or longer. This trend is commonly called bear or bull market.
v. The secondary movement of the market is shorter in duration than the primary
movement, and is opposite in direction. It lasts from two weeks to a month or
more.
vi. The daily fluctuations are the narrow movements from day-to-day.
9535078357 @cachinmayahegde 63
7
i. As per this theory, at any given time, all available information is fully reflected in
securities' prices. Thus this theory implies that no investor can consistently
outperform the market as every stock is appropriately priced based on available
information.
ii. Level of Market Efficiency
1. Weak form efficiency – Price reflect all information found in the record
of past prices and volumes.
2. Semi – Strong efficiency – Price reflect not only all information found in
the record of past prices and volumes but also all other publicly available
information.
3. Strong form efficiency – Price reflect all available information public as
well as private.
d. Empirical Evidence/Process- Serial Correlation Test, Run Test:, Filter Rules Test
9535078357 @cachinmayahegde 64
7
Securities market
Supply
Buyer Start 9.15 Open Starts 9.00
curve
Place where
securities are
bought and
sold
Demand
Seller Ends at 3.30 High Ends at 9.15
curve
Broker Low
Intersection point is
Equilibrium Price
Close
9535078357 @cachinmayahegde 65
7
4.5 Problems
Day Nifty
1 9000
2 9041
3 8947
4 8940
5 8966
6 8895
7 8944
8 8883
9 8929
10 8895
11 8858
12 8835
13 8832
14 8893
15 8829
(Answer Hint : Rs 8978.8,Rs 8957.8,Rs 8938.4,Rs 8925.6,Rs 8923.4,Rs 8909.2,Rs 8901.8,Rs 8880,Rs
8869.8,Rs 8862.6,Rs 8849.4 )
Closing values of BSE Sensex from 6th to 17th day of the month of January of the year 200X were as
follows:
9535078357 @cachinmayahegde 66
7
Calculate Exponential Moving Average (EMA) of Sensex during the above period. The 30 days
simple moving average of Sensex can be assumed as 15,000. The value of exponent for 30 days EMA
is 0.062.
Closing values of BSE Sensex from 6th to 17th day of the month of January of the year 20xx were as
follows
Calculate Exponential Moving Average (EMA) of Sensex during the above period. The 30 days
simple moving average of Sensex can be assumed as 35,000. The value of exponent for 30 days EMA
is 0.064. Provide analyzed conclusion on the basis of your calculation s.
The directors of Implant Inc. wishes to make an equity issue to finance a $10 m (million) expansion
scheme which has an excepted Net Present Value of $2.2m and to re-finance an existing $6 m 15%
Bonds due for maturity in 5 years time. For early redemption of these bonds there is a $3,50,000
penalty charges. The Co. has also obtained approval to suspend these pre-emptive rights and make a
$15 m placement of shares which will be at a price of $0.5 per share. The floatation cost of issue will
be 4% of Gross proceeds. Any surplus funds from issue will be invested in IDRs which is currently
yielding 10% per year.
9535078357 @cachinmayahegde 67
7
You are required to calculate expected share price of company once full details of the placement and
to which the finance is to be put, are announced.
(Answer Hint : Expected market value $0.848 )
Mr. X is of the opinion that market has recently shown the Weak Form of Market Efficiency. In order
to test the validity of his impression he has collected the following data relating to the movement of
the SENSEX for the last 20 days.
You are required: To test the Weak Form of Market Efficiency using Auto-Correlation test, taking
time lag of 10 days.
9535078357 @cachinmayahegde 68
7
PORTFOLIO MANAGEMENT
Marks distribution
9535078357 @cachinmayahegde 69
7
9535078357 @cachinmayahegde 70
7
2. Types of risk
a. Types
i. Securities risk
ii. Portfolio risk
iii. Market risk
b. Formulae
i. Risk is measured by standard deviation (𝜎)
ii. It is the average length of deviation from mean
iii. Formulae
(𝑥−𝑥̅ )2
1. 𝜎 = √ 𝑛
2. 𝜎 = √∑(𝑥 − 𝑥̅ )2 × 𝑃
c. Applications
i. Standard deviation can positive or negative. It is used for expression of range
from average. i.e for example expectation of stock return is Average + SD(x +
𝜎)
ii. Variance:
1. Variance=𝜎 2
2. It is the Average area of deviation from mean
3. Used for simplifications
9535078357 @cachinmayahegde 71
7
9535078357 @cachinmayahegde 72
7
9535078357 @cachinmayahegde 73
7
3. Risk management
a. Zero risk portfolio( when r is r= -1)
𝝈𝟐 𝝈𝟏
𝒘𝟏 = 𝒘 =
𝝈𝟏 + 𝝈𝟐 𝟐 𝝈𝟏 + 𝝈𝟐
b. Minimum variance portfolio
𝜎22 − 𝜎1 𝝈2 𝑟𝟏2 𝝈1𝟐 − 𝝈𝟏 𝝈𝟐 𝒓𝟏𝟐
𝑤1 = 𝟐 𝒘2 =
𝝈1 + 𝝈𝟐𝟐 − 2𝝈𝟏 𝝈𝟐 𝒓𝟏𝟐 𝝈𝟐𝟏 + 𝝈𝟐𝟐 − 𝟐𝝈𝟏 𝝈𝟐 𝒓𝟏𝟐
5. Impact of correlation
a. If r = +1
Risk(𝝈𝑝 ) = √𝑤12 𝜎12 + 𝑤22 𝜎22 + 2𝑤1 𝑤2 𝜎1 𝜎2 (1)
= √(𝑤1 𝜎1 )2 + (𝑤2 𝜎2 )2 + 2𝑤1 𝑤2 𝜎1 𝜎2
= √(𝑤1 𝜎1 + 𝑤2 𝜎2 )2
= 𝑤1 𝜎1 + 𝑤2 𝜎2
b. If r = -1
i. Risk(𝜎𝑝 ) = √𝑤12 𝜎12 + 𝑤22 𝜎22 + 2𝑤1 𝑤2 𝜎1 𝜎2 (−1)
= √(𝑤1 𝜎1 )2 + (𝑤2 𝜎2 )2 − 2𝑤1 𝑤2 𝜎1 𝜎2
= √(𝑤1 𝜎1 − 𝑤2 𝜎2 )2
= 𝑤1 𝜎1 − 𝑤2 𝜎2
c. Conclusions
i. Portfolio risk is highest when r is +1
ii. Portfolio risk is Least when r is -1
iii. Portfolio risk can be minimized by adding security with lower correlation
6. Efficient portfolio :
a. A portfolio is efficient if there exists no other portfolio that gives
9535078357 @cachinmayahegde 74
7
20.00
18.00
Return
16.00
14.00
12.00
10.00
0.00 5.00 10.00 15.00 20.00 Risk 25.00 30.00 35.00 40.00 45.00
9535078357 @cachinmayahegde 75
7
1. Meaning: CAL reflects risk and return of various portfolios containing risk free asset and risky
securities
2. Why CAL
a. Main limitation of Markowitz theory is absence of explanation for risk free securities.
b. This is considered in capital allocation line where any point on this line will represent a
portfolio of risk free securities and risky securities.
3. Interpretation of line
a. When 100% investment is in risk free security then return would be risk free return and
risk would be 0 as in point “Rf” in chart.
b. When 100% investment is in risky security then return would be same as security return
and risk will be same as security risk as in point “s” in chart
c. Anything between Rf and S is a portfolio of investments.
d. When all securities follow same pattern, security is replaced by Market and CAL is
replaced by CML(capital market line)
4. Risk and return in CAL: Under CAL
a. Return of Portfolio = WsRs + WfRf
b. Risk of portfolio (𝝈p )= Ws*𝝈s + Wf*𝝈f = Ws*𝝈s
9535078357 @cachinmayahegde 76
7
5
𝑅𝑓
4
3
2
1
𝜎𝑚
0
Risk
4. Theory
a. There is return for zero risk
b. Return for risk(risk premium) is proportion to risk of security(Desired) to market risk
c. As per CML every portfolio will have risk free return. To get additional return (risk
premium) risk profile should be applied. Risk premium is proportional to portfolio risk
and market risk.
i. Return(p) = WfRF + WmRm
𝝈p = Wm𝝈m
Wm =𝝈p/𝝈m
ii. Return(p) = Rf(1-Wm) + WmRm
Rf – RfWm + WmRm
Rf + wm (Rm –Rf)
Rp = Rf + 𝜎p (Rm –Rf)
𝜎m
9535078357 @cachinmayahegde 77
7
4. Regression line
a. Rs = α + β Rm
𝑟𝜎𝑠
b. 𝛃 =
𝜎𝑚
c. 𝑎 = 𝑠̅ − 𝛃𝑚
̅
5. Types of risk
a. Systematic Risk:
i. Meaning: Due to dynamic nature of society the changes occur in the economic,
political and social systems constantly. These changes have an influence on the
performance of companies and thereby on their stock prices but in varying
degrees. Changes in returns of stock due macro factors are called systematic risk.
Hence risk of security can be estimated based on risk of market because of
common factors for movements of market and security.
ii. Examples: Interest rate, Inflation rate, GDP Data, Socio-political factors etc
2 2
iii. Formula of Systematic risk = 𝜎𝑚 𝛽𝑠 or 𝜎𝑠2 𝑟𝑠,𝑚
2
b. Unsystematic risk(𝝈𝟐𝒆 )
i. Meaning: Variability in returns of the security on account of micro factors is
known as unsystematic risk. These are movements in security returns which are
outside market factors.
ii. Unsystematic Risk examples: Financial risk, Labour issues, Product risk,
Management composition, Points to remember
iii. Formula of Unsystematic risk = 𝜎𝑠2 − 𝜎𝑚 2 2
𝛽𝑠 or 𝜎𝑠2 (1 − 𝑟𝑠,𝑚
2
)
iv.
9535078357 @cachinmayahegde 78
7
c. Other points
i. When correlation is high systematic risk also will be high.
ii. Unsystematic risk can be minimized through diversification of securities.
iii. Systematic risk can’t be minimized since it market dependent which means when
market factors have negative impact, securities goes down and when market
factors recovers, securities also will have positive return
6. Portfolio risk using sharp index
a. It is calculated based on systematic risk and unsystematic risk of securities invested in
portfolio. It is different from Markowitz portfolio risk
b. Total risk of Portfolio(𝜎𝑝2 ) is sum of
2 2
i. Systematic risk of portfolio =𝜎𝑚 𝛽𝑝 where 𝛽𝑝 = 𝑊𝑥 𝛽𝑥 + 𝑊𝑦 𝛽𝑦 + ⋯
ii. Unsystematic risk of portfolio = 𝑤𝑥2 𝜎𝑒𝑥2
+𝑤𝑦2 𝜎𝑒𝑦
2
+…..
9535078357 @cachinmayahegde 79
7
5.7 Beta
1. Meaning :
a. It is the measure of sensitivity between securities return and market return.
b. The standard deviation or variance provides a measure of the total risk associated with a
security.
c. The systematic risk of a security is measured by a statistical measure which is called Beta
2. Formule
Change in % return of security
a. Beta= or
Change in return % of market
rsm σs
b. β= Or
σm
Cov(s,m)
c. β = or
σ2m
𝑛 ∑ 𝑠𝑚−∑ 𝑠 ∑ 𝑚
d. β = 2
𝑛 ∑ 𝑚 −(∑ 𝑚)2
3. Interpretation of beta
a. β < 0: Asset generally moves in the opposite direction as compared to the index
b. β = 0: Movement of the asset is uncorrelated with the movement of the benchmark.
c. β of risk free securities will be 0
d. 0 < β < 1: Movement of the asset is generally in the same direction as, but less than the
movement of the benchmark
e. β = 1: Movement of the asset is generally in the same direction as, and about the same
amount as the movement of the benchmark
f. β of market portfolio will be 1
g. β > 1: Movement of the asset is generally in the same direction as, but more than the
movement of the benchmark
h. In general, high beta is high risk and low beta is low risk
4. Comparison of Beta, Correlation and SD
a. SD is representative of total risk of a security.
b. Beta is representative of systematic risk of security i.e proportion of movements between
market return and security return
c. Correlation is representative of direction of movements between market and security
return
5. Portfolio beta
a. Meaning: It is the sensitivity of portfolio return in comparison to market return
b. Formula:
i. Weighted average beta of individual securities
ii. βp = W1 β1 + W2β2
c. Other points
i. Premium required only for systematic risk.
ii. Correlation between securities for other reason not required to be considered
iii. If they are linked through the market , they are built in respective beta
iv. Portfolio beta is simple as compared portfolio s,d
6. Levered beta, unlevered(asset) and proxy beta
a. Unlevered beta
i. It is the project beta without being influenced by capital structure
ii. It reflects only business risk
iii. Also called as asset beta or project beta
9535078357 @cachinmayahegde 80
7
b. Levered
i. It is the project beta adjusted for capital structure
ii. It reflects business risk and financial risk
iii. Also called as equity beta
c. Formulae
i. Levered Beta = Unlevered Beta + Unlevered Beta*Debt(1-t)
𝐷
ii. 𝛽𝐿 = 𝛽𝑢 [1 + 𝐸 (1-t)]
βL
iii. β𝑢 =
[1 +(1 - T) D / E]
d. Other points
i. In general, beta is levered beta
ii. Levered Beta should be higher than unlevered beta.
e. Proxy beta
i. It is the process of ascertaining risk level of future projects based on risk level of
existing firms in such sectors.
ii. The process of computation is as below
Step 1 : Compute Levered Beta of existing firms based on historical price
data
Step 2 : Compute Unlevered beta of existing firms using respective debt
equity ratio.
Step 3 : Compute average of undelivered beta to get representative of
business risk.(this step is applicable where multiple firms are considered)
iii. Step 4 : Compute Levered Beta of proposed project based on intended debt equity
ratio
9535078357 @cachinmayahegde 81
7
2. Formula
a. It measures the relationship between systematic risk and return expected for such risk
𝝈
b. 𝑹𝒔 = 𝑹𝒇 + 𝝈 𝒔 𝒓(𝑹𝒎 - 𝑹𝒇 )
𝒎
c. Rs = Rf + Beta (Rm-Rf)
d. Rm-Rf is called as risk premium of market
e. Beta (Rm-Rf) or Rs-Rf is risk premium of security
f. Capital Asset pricing model comprise of two elements
g. Return for time (risk free rate)
h. Return for risk (Risk premium)
9535078357 @cachinmayahegde 82
7
9535078357 @cachinmayahegde 83
7
1. Theory
a. CAPM and sharpe single index model uses market portfolio as proxy for systematic
risk(Beta)
b. APT says that real source of systematic risk is not the change in market index, in fact it is
what made the market index, i.e macro economic factors
c. Examples business cycle risk, energy risk, foreign exchange risk
d. All the macro economic factors need not affect the company in same way
e. In APT, we regress the security return to each macro economic factors and find out beta
for each such sector. This is called as factor beta
2. Formula
a. Ke =𝜆0+𝜆1𝛽1+𝜆2𝛽2+……
b. where 𝜆1, 𝜆2 𝑎𝑟𝑒 𝑓𝑎𝑐𝑡𝑜𝑟 𝑟𝑖𝑠𝑘 𝑝𝑟𝑒𝑚𝑖𝑢𝑚𝑠
9535078357 @cachinmayahegde 84
7
3. Jensen’s Alpha
a. Jensen’s Alpha = Total Portfolio Return – Risk-Free Rate – [Portfolio Beta × (Market
Return – Risk-Free Rate)]
b. Actual return – CAPM Return
c. Higher the ratio better the returns
9535078357 @cachinmayahegde 85
7
Coverage
Portfolio management
Sharpe single
Basics Markowitz risk CAPM APT
index
return optimization
theory
Capital Characteristic Factor
Returns
allocation line premium
Portfolio line
return
Risk Selection of Factor beta
Capital stock and
Portfolio risk market line proportion
Correlation
Securities
Minimum market line Sharpe ratio
variance
Regression portfolio Concept of
systematic Treynor ratio
risk
Efficient
frontier
Concept of
beta
Efficient
portfolio
selection
Portfolio Mangement
Maximum To Make
Group of items Group of shares
Returns Decision
Allocation of
Minimum Risk Historical Data
time
Use average
9535078357 @cachinmayahegde 86
7
Measurements
Return Risk
Stock market
Index
9535078357 @cachinmayahegde 87
7
Risk
Unit of
Measuremen Interpretatio
measuremen Calculation
t n
t
Correlation
Chances of
Correlation
Measure of variables -1 to +1 Positive
co-efficient
moving
𝐶𝑜𝑣 𝑥, 𝑦 No
correlation
= 𝑝𝑥 𝑥 − 𝑥 𝑦 − 𝑦
9535078357 @cachinmayahegde 88
7
Regression line
Regression
Equation of line,
Why Meaning
Y = a + bX
Mathematical X is
Correlation relationship independent b is slope a is intercept
cant be used between two variable
for estimation variables
Y is
Represented by Proportion of Starting point
dependent
line movement of line
variable
(best fit)
𝑟𝜎𝑦
𝑏= 𝑎 = 𝑦ത − 𝑏𝑥̅
𝜎𝑥
9535078357 @cachinmayahegde 89
7
9535078357 @cachinmayahegde 90
7
20.00
18.00
Return
16.00
14.00
12.00
10.00
0.00 5.00 10.00 15.00 20.00 Risk 25.00 30.00 35.00 40.00 45.00
9535078357 @cachinmayahegde 91
7
Characteristic line
a. Establishes relationship between market return and securities return
b. It is a regressed line of best fit such a way that total of errors is zero.
c. If the correlation perfect, then actual and expected will be same.
d. Actual return may be above or below regression line
Regression line
• Rs = α + β Rm
𝑟𝜎
• 𝛃= 𝑠
𝜎𝑚
• 𝑎 = 𝑠̅ − 𝛃𝑚
̅
Risk
9535078357 @cachinmayahegde 92
7
Beta
Measures
Probability of Proportionate
Total Risk movements
direction of
movements between security
and market
between security
and market Systematic risk
9535078357 @cachinmayahegde 93
7
CAPM
9535078357 @cachinmayahegde 94
7
Proxy beta
Ratio Formula
Treynor ratio Portfolio return – risk free rate
Portfolio beta
9535078357 @cachinmayahegde 95
7
5.12 Problems
A stock costing Rs 120 pays no dividends. The possible prices that the stock might sell for at the end
of the year with the respective probabilities are:
Price Probability
115 0.1
120 0.1
125 0.2
130 0.3
135 0.2
140 0.1
Required: Calculate the expected return and Calculate the Standard deviation of returns.
Compute correlation co-efficient, build regression equation and also analyse co-efficient of
determination
Year Market Returns Security A returns
1 10 4
2 12 14
3 13 14
4 15 18
5 -5 -15
9535078357 @cachinmayahegde 96
7
Oliver’s portfolio holds security A, which returned 12.0% and security B, which returned 15.0%. At
the beginning of the year 70% was invested in security A and the remaining 30% was invested in
security B. Given a standard deviation of 10% for security A, 20% for security B and a correlation
coefficient of 0.5 between the two securities.
Calculate the portfolio returns and portfolio variance.
(Answer Hint :12.9, 11.27 )
Assume r = -0.5 in the previous problem and recalculate the portfolio risk
A B
100% 0%
90% 10%
75.9% 24.1%
50% 50%
25% 75%
0% 100%
Securities A B C D E F
Return (%) 8 8 12 4 9 8
Risk (S.D) 4 5 12 4 5 6
(i) Assuming three will have to be selected, state which ones will be picked.
(ii) Assuming perfect correlation, show whether it is preferable to invest 75% in A & 25% in C or to
invest 100% in E
(Answer Hint : Hence, the ones to be selected are A, C & E., For the same 9% return the risk is lower
in E. Hence, E will be preferable )
9535078357 @cachinmayahegde 97
7
An investor has decided to invest Rs 1,00,000 in the shares of two companies, namely, ABC and
XYZ. The projections of returns from the shares of the two companies along with their probabilities
are as follows:
Efficient market security provides return of 12.5%with risk of 21%. If acceptable risk is 25%, find
how much return can be expected. Risk free rate 12%
(Answer Hint : 12.595 )
Problem No 10. Markowitz with n securities and CAL RTP November 2010
Suppose that in the universe of available risky securities contains a large number of shares two stocks,
identically distributed with E(r) = 15%, or σ = 60%, and with a common correlation coefficient of ρ=
0.5.
(a) What is the expected return and standard deviation of an equally weighted risky portfolio of 25
stocks?
(b) What is the smallest number of stocks necessary to generate an efficient portfolio with a standard
deviation equal to or smaller than 43%?
(c) What is the systematic risk in this security universe?
(d) If T-bills are available and yield 10%, what is the slope of the CAL?
(Answer Hint : (i) 43.27 (ii) 36.73 (iii) 42.42 (iv) 11.78% )
Problem No 11. Building characteristic line and analyzing risk June 2009 (8 Marks)
The returns on stock A and market portfolio for a period of 6 years are as follows:
9535078357 @cachinmayahegde 98
7
You are required to find out the risk of the portfolio if the standard deviation of the market index (σm)
is 18%
(Answer Hint : i) Portfolio Beta = 0.69, (ii) Residual Variance 0.0164 , 0.0048 0.0993 (iii) Portfolio
variance using Sharpe Index Model 0.013504 )
Mr. Gupta is considering investment in the shares of R. Ltd. He has the following expectations of
return on the stock and the market:
Return (%)
Probability R. Ltd. Market
0.35 30 25
0.30 25 20
0.15 40 30
0.20 20 10
You are required to:
(i) Calculate the expected return, variance and standard deviation for R. Ltd.
(ii) Calculate the expected return variance and standard deviation for the market.
9535078357 @cachinmayahegde 99
7
An investor is seeking the price to pay for a security, whose standard deviation is 3.00 per cent. The
correlation coefficient for the security with the market is 0.8 and the market standard deviation is 2.2
per cent. The return from government securities is 5.2 per cent and from the market portfolio is 9.8
per cent. The investor knows that, by calculating the required return, he can then determine the price
to pay for the security. What is the required return on the security?
(Answer Hint : 10.22% )
(Answer Hint : (i) Standard Deviation of Market Return = 15%, (ii) Standard Deviation of Security
Return = 11.25%)
Problem No 17. CAPM for valuation Nov 2010 (5 Marks), MTP November 2016
Amal Ltd. has been maintaining a growth rate of 12% in dividends. The company has paid dividend
@ Rs 3 per share. The rate of return on market portfolio is 15% and the risk-free rate of return in the
market has been observed as10% . The beta co-efficient of the company’s share is 1.2.
You are required to calculate the expected rate of return on the company’s shares as per CAPM model
and the equilibirium price per share by dividend growth model.
Problem No 18. Risk management in CAPM May 2019(O)(8 Marks), MTP May 2020, MTP
June 2021
Ms. Preeti, a school teacher, after retirement has built up a portfolio of Rs 1,20,000 which is as
follow:
Her portfolio consultant Sri Vijay has advised her to bring down the, beta to 0.8. You are required to
compute:
(Answer Hint : (i) Expected Rate of Return for each security is 23.86%, 22.63%, 20.47%, 14.12% (ii)
Average return = 20.2% )
Problem No 20. CAPM in two years MTP November 2015, MTP May 2018,
An investor is holding 1,000 shares of Fatlass Company. Presently the rate of dividend being paid by
the company is Rs. 2 per share and the share is being sold at Rs. 25 per share in the market. However,
several factors are likely to change during the course of the year as indicated below
Existing Revised
Risk free rate 12% 10%
Market risk premium 6% 4%
Beta value 1.4 1.25
Expected growth rate 5% 9%
In view of the above factors whether the investor should buy, hold or sell the shares? And why?
The XYZ Ltd. in the manufacturing business is planning to set up an software development company.
The project will have a D/E ratio of 0.27.The company has identified following four pureplay firms in
the line of software business.
Given that Rf is 12%, Kd before tax is 14% and RM is 18%, you are required to compute the WACC
to be used to compute NPV of the project
Problem No 23. Master problem in portfolioNovember 2016(8 Marks), MTP May 2019,RTP
November 2020
Mr. Abhishek is interested in investing Rs 2,00,000 for which he is considering following three
alternatives:
(i) Invest Rs 2,00,000 in Mutual Fund X (MFX)
(ii) Invest Rs 2,00,000 in Mutual Fund Y (MFY)
(iii) Invest Rs 1,20,000 in Mutual Fund X (MFX) and Rs 80,000 in Mutual Fund Y (MFY)
Average annual return earned by MFX and MFY is 15% and 14% respectively. Risk free rate of
return is 10% and market rate of return is 12%.
Covariance of returns of MFX, MFY and market portfolio Mix are as follow:
Ms. Kiran had a surplus fund of Rs 2,00,000 on 31.03.2016. She is interested in constructing a
portfolio of shares of the core sectors to be weighted equally in rupee value terms. Her friend Shaila
based on her research advised her to purchase following shares:
You are required to exhibit how Kiran can rebalance her portfolio on 1.4.2016 so that her exposure to
individual stock is maintained at original level in terms of rupee value
Equity of ABC Ltd. (ABCL) is Rs 500 Crores, its debt, is worth Rs 290 Crores. Printer Division
segments value is attributable to 64%, which has an Asset Beta (βp) of 1.55, balance value is applied
on Spares and Consumables Division, which has an Asset Beta (βsc) of 1.40 ABCL Debt beta (βD) is
0.28.
You are required to calculate:
(i) Equity Beta (βE),
(ii) Ascertain Equity Beta (βE), if ABC Ltd. decides to change its Debt Equity position by raising
further debt and buying back of equity to have its Debt to Equity Ratio at 1.50
Assume that the present Debt Beta (βD1) is 0.45 and any further funds raised by way of Debt will
have a Beta (βD2) of 0.50.
(iii) Whether the new Equity Beta (βE) justifies increase in the value of equity on account of
leverage?
K Ltd. has invested in a portfolio of short-term equity investments. You are required to calculate the
risk of K Ltd.’s short-term investment portfolio relative to that of the market from the information
given below:
Investment A B C D
No. of shares 1,20,000 1,60,000 2,00,000 2,50,000
Market price per share (Rs) 8.58 5.84 4.34 6.28
The current market return is 20% and the risk free return is 10%.
Advise whether K Ltd. should change the composition of its portfolio. If yes, then how.
Note: Make calculations upto 4 decimal points.
MUTUAL FUNDS
Marks distribution
Mutual funds
Objective Sponsorship
Function based Portfolio based
based based
Aggressive Foreign
Interval Funds Gilt Funds Sector Funds
Funds Mutual Funds
Money Market
Income Funds
Funds
Tax Savings
schemes
Mutual funds
Private
Close ended Growth International
Bond Funds Sector
funds Funds Funds
Mutual Funds
Income Money
Funds Market Funds
Tax Savings
schemes
6.3 Problems
Calculate the NAV of a regular income scheme on per unit basis of Red Bull mutual fund from the
following information:
Particulars Rs in crores
Listed shares at cost (ex-dividend) 30
Cash in hand 0.75
Bonds & Debentures at cost (ex-interest) 2.30
Of these, bonds not listed & not quoted 1.0
Other fixed interest securities at cost 2.50
Dividend accrued 0.8
Amount payable on shares 8.32
Expenditure accrued 1.00
Value of listed bonds & debentures at NAV date 10
A mutual fund that had a net asset value of Rs16 at the beginning of a month, made income and
capital gain distribution of Rs0.04 and Rs0.03 respectively per unit during the month, and then ended
the month with a net asset value of Rs16.08.
A mutual fund, that had a net asset value of Rs 10 at the beginning of the month, made income and
capital gain distribution of Rs 0.05 and Rs 0.04 per unit respectively during the month and then ended
the month with a net asset value of Rs 10.03.
Problem No 4. Returns for investors from NAV- Close ended fund MTP November 2015
The NAV of per unit of XYZ Mutual Fund (a Close Ended Funds) on 1.1.2014 was Rs. 28. The value
on 31.12.2014 comes to Rs. 28.80. On the same date unit was trading in market at a premium of 3%
though on 1.1.2014 same was trading at a discount at 5%. On 31.12.2014, XYZ distributed a sum of
Rs. 2.80 as incomes and capital gains.
You are required to compute rate of return to the investor during the year.
Mr. X earns 10% on his investments in equity shares. He is considering a recently floated scheme of a
Mutual Fund where the initial expenses are 6% and annual recurring expenses are expected to be 2%.
How much the Mutual Fund scheme should earn to provide a return of 10% to Mr. X?
(Answer Hint : 12.64%)
Mr. A has invested in three Mutual Fund (MF) schemes as per the details given below:
You are required to find out the effective yield (upto three decimal points) on per annum basis in
respect of each of the above three Mutual Fund (MF) schemes upto 31-3-2016
A mutual fund company introduces two schemes i.e. Dividend plan (Plan-D) and Bonus plan (Plan-
B). The face value of the unit is Rs 10. On 1-4-2005 Mr. K invested Rs 2,00,000 each in Plan-D and
Plan-B when the NAV was Rs 38.20 and Rs 35.60 respectively. Both the plans matured on 31-3-2010.
Particulars of dividend and bonus declared over the period are as follows:
Net Asset Value (Rs)
Date Dividend % Bonus Ratio Plan D Plan B
30-09-2005 10 39.1 35.6
30-06-2006 1:5 41.15 36.25
31-03-2007 15 44.2 33.1
15-09-2008 13 45.05 37.25
30-10-2008 1:8 42.7 38.3
27-03-2009 16 44.8 39.1
11-04-2009 1:10 40.25 38.9
31-03-2010 40.4 39.7
What is the effective yield per annum in respect of the above two plans?
(Answer Hint : 3.9%, 13.12%)
Mr. X on 1.7.2007, during the initial offer of some Mutual Fund invested in 10,000 units having face
value of Rs. 10 for each unit. On 31.3.2008, the dividend operated by the M.F. was 10% and Mr. X
found that his annualized yield was 153.33%. On 31.12.2009, 20% dividend was given. On 31.3.2010,
Mr. X redeemed all his balance of 11,296.11 units when his annualized yield was 73.52%.
What are the NAVs as on 31.3.2008, 31.3.2009 and 31.3.2010?
(Answer Hint : Rs20.50, Rs 25.95 , Rs 26.75 )
During the year 2017 an investor invested in a mutual fund. The capital gain and dividend for the year
was Rs 3.00 per unit, which were re-invested at the year end NAV of Rs 23.75. The investor had total
units of 26,750 as at the end of the year. The NAV had appreciated by 18.75% during the year and
there was an entry load of Rs 0.05 at the time when the investment was made.
The investor lost his records and wants to find out the amount of investment made and the entry load
in the mutual fund.
(Answer Hint : Investment Amount = 23,750 units (Rs 20 + Rs 0.05) = Rs 4,76,187.50 Entry load =
Rs 1,187.50 i.e. (23750 × Rs 0.05))
Problem No 10. Multiple plans Issue price calculation November 2020(10 Marks)
M/S. Corpus an AMC, on 1.04.2015 has floated two schemes viz. Dividend Plan and Bonus Plan. Mr.
X, an investor has invested in both the schemes. The following details (except the issue price) are
available:
Additional details
Investment (Rs) Rs 9,20,000 Rs 10,00,000
Average Profit (Rs) Rs 27, 748.60
Average Yield (%) 6.40
You are required to calculate the issue price of both the schemes as on 1.04.2015
The yield on 182 days Treasury Bill is 9 per cent per annum.
You are required to:
(i) Rank the funds as per Sharpe's measure.
(ii) Rank the funds as per Treynor's measure.
(iii) Compare the performance with the market.
On 1st January, 2020, an open ended scheme of mutual fund had outstanding units of 300 lakhs with a
NAV of Rs 20.25. At the end of January 2020, it had issued 5 lakhs units at an opening NAV plus a
load of 2%, adjusted for dividend equalisation. At the end of February 2020, it had repurchased 2.5
lakhs units at an opening NAV less 2% exit load adjusted for dividend equalisation. At the end of
March 2020, it had distributed 70 per cent of its available income. In respect of January - March
quarter, the following additional information is available:
You are required to calculate: (i) Income available for distribution (ii) Issue price at the end of
January (iii) Repurchase price at the end of February (iv) Closing Value of Net Assets at the end of
March.
DERIVATIVES
Marks distribution
7.2 Futures
1. Meaning
a. A financial contract obligating the buyer to purchase an asset (or the seller to sell an
asset), such as a physical commodity or a financial instrument, at a predetermined future
date and price
b. Underly assets can be shares, Indices, commodity prices etc
2. Features
a. Basic features which is similar to forward contract
i. Contract signed today, settled at later date
ii. Price for transaction is pre-determined
iii. Settlement date is pre-determined
iv. Both parties to contract have obligation, one will have obligation to buy and
another obligation to sell
b. Additional features because traded in stock exchange
i. Standard Expiry date
ii. Standard Lot size
iii. Initial margin money or deposit (determined by SPAN)
iv. Square off settlement
v. Market to Market Settlement
vi. Early settlement
3. Comparison with options
a. Unlike options both parties are obliged to execute contract
b. No premium involved
4. Advantages of Futures Trading Vs. Stock Trading
a. Leverage: An investor can invest more money than he has since only margin money is
required to be maintained.
b. Ease of Shorting : Because of square off settlement, short position is convenient without
physical delivery.
c. Flexibility: Future investors can use the instruments to speculate, hedge, spread or for use
in a large array of sophisticated strategies.
5. Margin
a. One has to maintain account with stock exchange to deal in futures.
b. Difference in future prices is debited/credited to this account on daily basis.
c. Types of margin
i. Initial margin : When contract is entered into
ii. Maintenance margin : Minimum Amount to be maintained
iii. Call money: Amount to deposited if balance below minimum
iv. Variation margin : Amount to paid/received on MTM basis
6. Forwards and Futures – Difference
a. Trading: Forward contracts are traded on personal basis or on telephone or otherwise.
Futures contracts are traded in a competitive arena.
b. Size of contract: Forward contracts are individually tailored and have no standardised
size.. Futures contracts are standardised in terms of quantity or amount as the case may
be.
c. Organised exchanges: Forward contracts are traded in an over the counter market. Futures
contracts are traded on organised exchanges with a designated physical location.
d. Settlement: Forward contracts settlement takes place on the date agreed upon between the
parties. Futures contracts settlements are made daily via exchange’s clearing house.
e. Delivery date: Forward contracts may be delivered on the dates agreed upon and in terms
of actual delivery. Futures contracts delivery dates are fixed on cyclical basis and hardly
takes place. However, it does not mean that there is no actual delivery.
f. Transaction costs: Cost of forward contracts is based on bid – ask spread. Futures
contracts entail brokerage fees for buy and sell orders.
g. Marking to market: Forward contracts are not subject to marking to market. Futures
contracts are subject to marking to market in which the loss profit is debited or credited in
the margin account on daily basis due to change in price.
h. Margins: Margins are not required in forward contract. In futures contracts every
participant is subject to maintain margin
1. Meaning:
a. Futures can be used as a tool for mode of speculation depending on expectation of
investor
b. When a position is taken today say future buy and later will be square off . Difference
will be profit or loss
2. Position:
a. A person who is expecting share price to increase will take a long position today and later
will square off by selling it.
b. A person who is expecting share price to fall will take a short position today and later will
square off by buying it.
3. Profit or loss on future transaction = (Sell price) – (Buy price)* Lot size * No of contracts
1. Meaning: This refers to the process of finding theoretical value of future instrument based its spot
price on a given date
2. Analysis of fair value of futures
a. Future segment is different from cash segment (spot market) since they vary in settlement
dates i.e at spot price settlement should be immediate, and future price is quote for
settlement at later date. Hence spot price and future price will not be same even though
the underlying share(underlying asset) is same. The only difference being time periods.
b. Hence, theoretically, Value of Future = Spot Price + Interest from date of transaction till
expiry date
c. Another view, If investment is sourced from borrowed money then price should be
increased at least by interest amount to compensate for the cost. If investment is out of
own resources, then price should yield at least risk free interest i.e opportunity cost.
3. Impact of dividend
a. If dividend is expected during the holding period, then it should be eliminated from future
price , since to that extent income is already realised. In other words, Future price should
be Ex-dividend price.
b. Hence dividend expected should be subtracted to arrive at fair value of futures
4. Formulae
a. Basic formulae: Fair value of future = Spot Price + Interest – Dividend
b. Using simple interest (no compounding)
Fair value of futures = Spot Price + Interest - Dividend
c. Using compound interest
Fair value of futures = (Spot Price – PV of Dividend)*(1+r)t
d. Using Continuous compounding
Fair value of futures = (Spot Price – PV of Dividend)*ert
e. In all the above formulae, r is risk free rate of interest/ opportunity cost and t reflect time
period from date of transaction to date of expiry
f. Commodity futures
i. Future contract where underlying asset is commodity like gold, oil etc
ii. Future = Spot + Cost of storage + Interest– Convenience Yield
iii. Only spot price will be in present value terms, cost of storage and yield will be in
future value terms unless otherwise specified
1. Meaning :
a. Arbitrage means the process of making riskless profit by taking position in two market
when the market prices are imperfect
b. Arbitrage in future means making certain profit by taking position in spot market and
future market when fair value of future is different from actual future price
2. Analysis
a. Value of futures and price of futures may not be same because of market factors. If not
equal there exists arbitrage opportunity subject to transaction cost. If no information
available in problems assume price= value
b. Spot price and future price are prices for same asset with different dates of settlement.
Hence difference between spot price and future price should essentially represent time
value of money.
c. When future value is different from future price, there exists arbitrage opportunity.
3. Tabular format for arbitrage
a. Future is over priced
Situation: Future Price > Fair value
Market Today At expiry
1. Meaning
a. Hedging Means the process of reducing or minimizing risk by taking appropriate position
like taking insurance policy, entering into forward sale agreement by manufacturer etc.
b. Hedging using Index future means a position is taken in Index futures for corresponding
portfolio investment
c. To have hedging ,there should be minimum two contracts. One causing the risk and the
other which can reduce/avoid the risk. In this case, portfolio investment is causing risk
situation and Index futures are used to minimize such risks
2. Hedging mechanism in general: In stock market, a long position in one investment should be
covered by short position in another investment so that results move in opposite direction.
Situations can be described as below
a. When market is up, Long position provides profit, short position provides loss
b. When market is down, Long position provides loss, short position provides profit, As a
result, loss is always compensated by other profit
3. Advantages of Index hedging
a. In general, investment will be in portfolio of shares. This needs to be covered by taking
position in another portfolio of shares. Most Effective and accepted portfolio is market
portfolio which is represented by Index like Nifty , Sensex etc
b. Transactions in Spot index is not possible due to limitation of physical delivery. Index
future transactions are settled without physical delivery and hence its convenient to use
such instruments
c. Index futures is highly liquid as compared to individual shares futures
4. Amount of hedging
a. It is not sufficient to invest equal amount in Portfolio and Index futures, since their risk
levels are different. Position should be taken in Index futures in such a way that the
impact of movements results in same amount of profit in one and loss in another.( in
portfolio and in index futures).
b. Risk level is measured by Beta. Beta of market portfolio(index) is always 1. Beta of
portfolio is computed by weighted average of beta of securities in the portfolio.
No Hedging No position
d. Number of contracts to be entered in index futures = Portfolio Investment*Beta
Lot Size * Index value
6. Why “perfect” hedging is not a reality: Complete hedged can’t be achieved in reality because of
following reasons.
a. Because of minimum Lot sizes, it may result in fractional number of contracts to be
taken, which implies wither more coverage or less coverage because of rounding off.
b. Beta is only a statistical measure of average. In reality, ratio of movements of portfolio
and index may not be accurately same as beta
7.3 Options
1. DEFINITION OF 'OPTION'
a. Options are financial instruments that are derivatives based on the value of underlying
securities such as stocks. An options contract offers the buyer the opportunity to buy or
sell—depending on the type of contract they hold—the underlying asset. Unlike futures,
the holder is not required to buy or sell the asset if they choose not to.
2. Types
a. Based on period of expiry
i. An option that can be exercised only on expiry is called as European option
ii. An option that can be exercised any time before expiry is called as American
option
b. Types based on type of right
i. Call options : Where holder gets the tight to buy the underlying asset at a later
date
ii. Put options: Where holder gets the tight to sell the underlying asset at a later date
3. Terms in options
a. Option Holder
b. Option Writer
c. Option Premium
d. Underlying Asset
e. Strike Price
f. Exercise date
g. Option exercised :
h. Option lapse
i. Intrinsic value
j. Intrinsic value :
1. Meaning:
a. Option to buy the share in future at a price today
b. It is an instrument or a contract which is signed today for a settlement at a later date at
fixed price called as strike price. and provides the holder right to buy the underlying asset
and put obligation on writer to sell the underlying asset.
c. Since holder enjoys the right of exercise, he pays option premium as consideration for
risk of obligation to the writer.
2. Features
a. That price decided today is called strike price
b. Person who buys call option is called Buyer/Holder (Has option to buy)
c. Person who sells call option is called Writer(Has Obligation to sell)
d. Holder gets the benefit of option to buy the asset and cost being payment of option
premium
e. Writer gets the benefit of receipt of option premium and cost being obligation to sell the
underlying asset
3. At expiry date,
a. Option is exercised if Market price > Strike Price
b. If Market price of underlying asset > Strike price, holder will exercise the option
c. If market price of underlying asset < strike price, holder will not exercise the option.
d. Option premium is not relevant to make decision of exercise by holder.
e. Exercising means holder will buy the underlying asset at strike price and writer shall
oblige by selling it.
f. Difference between market price and strike price is called as intrinsic value of option.
Difference between intrinsic value and option premium is called as time value of money
or pay off to holder/writer.
g. When Market price > Strike price, it is called as “In the money “
h. When market price = Strike price, it is called as “ At the money”
i. When Market price < Strike price, it is called as “Out the money “
1. Meaning:
a. Option to sell the share in future at a price today
b. It is an instrument or a contract which is signed today for a settlement at a later date at
fixed price called as strike price. and provides the holder right to sell the underlying asset
and put obligation on writer to buy the underlying asset.
c. Since holder enjoys the right of exercise, he pays option premium as consideration for
risk of obligation to the writer.
2. Features
a. That price decided today is called strike price
b. Person who buys call option is called Buyer/Holder (Has option to sell)
c. Person who sells call option is called Writer(Has Obligation to buy)
d. Holder gets the benefit of option to sell the asset and cost being payment of option
premium
e. Writer gets the benefit of receipt of option premium and cost being obligation to buy the
underlying asset
3. At expiry date,
a. Option is exercised if Market price < Strike Price
b. If Market price of underlying asset < Strike price, holder will exercise the option
c. If market price of underlying asset > strike price, holder will not exercise the option.
d. Option premium is not relevant to make decision of exercise by holder.
e. Exercising means holder will sell the underlying asset at strike price and writer shall
oblige by buying it.
f. Difference between market price and strike price is called as intrinsic value of option.
Difference between intrinsic value and option premium is called as time value of money
or pay off to holder/writer.
g. When Market price < Strike price, it is called as “In the money “
h. When market price = Strike price, it is called as “ At the money”
i. When Market price > Strike price, it is called as “Out the money “
1. Link between price of underlying asset , put options call options and strike price.
2. Vc + PV of strike price = Vp + Current market price
3. If equation doesn’t hold good, there exists opportunity for arbitrage gain
4. Interpretation
a. Based on call option premium theoretical put option premium(value) can be computed
and vice versa.
b. Hold call and write put or hold put and write call
5. Arbitrage strategy
a. Today purchase call option (become call option holder) by paying premium since it is
under-priced.
b. At expiry assuming MP > SP, obtain delivery of shares by paying strike price. Such
shares shouldn’t be sold in spot market then because such price is not known today.
c. Instead, it can be disposed by way of repayment of shares. To create such repayment
position, borrow shares today.
d. After borrowing shares, that should be sold today in spot market at current market price.
At this stage sequence of transactions are as follows
e. Today :
i. Borrow Shares
ii. Sell shares in spot market
iii. Receive money on selling
iv. Deposit such receipts
v. Pay call option premium and become call option holder
f. At expiry :
i. Deposit matures.
ii. Use deposit money and right of call option holder to buy the shares at strike price.
iii. Such shares to be used as repayment of borrowings done earlier.
iv. Transactions as listed above holds good when MP > SP in which case call option
would exercised.
v. If MP < SP at expiry, then call option wouldn’t be exercised.
vi. But you still require share because you under obligation to repay shares borrowed
earlier.
vii. Now shares cant be purchased from call option contract since its not exercised
and cant be purchased from spot market as well since market price is uncertain.
viii. Only other alternative is to write put option today so that its gets exercised at
expiry when MP<SP where you are under obligation to buy the shares. Writing
put option will not add any obligation when MP>SP since it won’t be exercised
by holder.
6. Arbitrage strategy summary table
a. Call option under-priced
Today At expiry
MP>SP MP<SP
Shares Borrow Repay Repay
Call option Buy Buy Shares at SP Option not exercised
Put option Sell Option not exercised Buy Shares at SP
Money Deposit Deposit matures Deposit matures
Today At expiry
MP>SP MP<SP
Shares Deposit Deposit matures Deposit matures
Call option Sell Sell Shares at SP Option not exercised
Put option Buy Option not exercised Sell Shares at SP
Money Borrow Repay Repay
5. This situation where person having a position in option is equated with a person without having a
position is called as “principle of No arbitrage”
6. Factors affecting option valuation
a. Market Price(Because option value is based on intrinsic value )
b. Strike Price (Because option value is based on intrinsic value )
c. Risk free rate(Because option is PV of Intrinsic value)
d. Time to expiry(Because option is PV of Intrinsic value)
e. Probability and standard deviation (Range of movement of market price)
1. The Black-Scholes model is used to calculate a theoretical price (ignoring dividends paid during
the life of the option) using the five key
2. Determinants of an option's price:
a. stock price, (S)
b. strike price, (x)
c. volatility, (Sd)
d. short-term (risk free) interest rate.(r)
e. time to expiration,(T)
3. The model makes certain assumptions, including:
a. The options are European and can only be exercised at expiration
b. No dividends are paid out during the life of the option
c. Efficient markets (i.e., market movements cannot be predicted)
d. No commissions
e. The risk-free rate and volatility of the underlying are known and constant
f. Follows a lognormal distribution; that is, returns on the underlying are normally
distributed.
4. Formula- Call option
a. 𝑽𝒄 = 𝑺 ∗ 𝑵(𝒅𝟏) − 𝒙 𝒆−𝒓𝒕 𝑵(𝒅𝟐)
𝑠 𝜎2
𝐼𝑛( )+(𝑟+ )𝑡
𝑥 2
b. 𝑑1 =
𝜎 √𝑡
c. 𝑑2 = 𝑑1 − 𝜎√𝑡
i. S = current stock price
ii. X = strike price of the option
iii. t = time remaining until expiration, expressed as a percent of a year
iv. r = current continuously compounded risk-free interest rate
v. 𝝈 = annual volatility of stock price (the standard deviation of the short-term
vi. returns over one year).
vii. ln = natural logarithm
viii. N(x) = standard normal cumulative distribution function
ix. e = the exponential function
5. Price of put option = xe-rtN(-d2)-SN(-d1)
1. There are a lot of moving parts with options, but luckily, we have the greeks to help us parse the
information the market is giving us. There are five main greeks - Beta, Delta, Gamma, Theta and
Vega. Each have a different meaning and importance, but understanding them holistically helps
us analyze our portfolio and position risk. Greek values in options trading are extremely
important, as they allow us to have a mathematical understanding of our positions as well as
gauge our true risk.
2. Beta is the greek that allows us to weight our current positions with a designated benchmark.
3. Delta is the rate of change of the option price with respect to the price of the underlying. Deltas
can be positive or negative. Deltas can also be thought of as the probability that the option will
expire ITM. Having a delta neutral portfolio can be a great way to mitigate directional risk from
market moves.
4. Gamma is the rate of change in the delta of an option. Gamma values are largest in ATM options,
and smallest in ITM and OTM options. Gamma sensitivity exponentially increases as expiration
nears. Gamma is important to keep in mind when hedging deltas because low gamma positions
require less maintenance than high gamma position.
5. Theta measures the rate of change in an options price relative to time. This is also referred to as
time decay. Theta values are negative in long option positions and positive in short option
positions. Initially, out of the money options have a faster rate of theta decay than at the money
options, but as expiration nears, the rate of theta decay for OTM options slows and the ATM
options begin to experience theta decay at a faster rate. This is a function of theta being a much
smaller component of an OTM option's price, the closer the option is to expiring.
6. Vega is the greek metric that allows us to see our exposure to changes in implied volatility. Vega
values represent the change in an option’s price given a 1% move in implied volatility, all else
equal
Derivatives
3 conditions Examples
To change in
underlying Zero Or At future date Options
variable
Minimal As
compared to buy
underlying
Objectives
Basics
Long
Borrow
Money
Receive
Hold Shares
Money
Sell Shares
Short
Borrow Shares
Buy Shares
When price is
Makes Loss Makes profit
down
Futures
Futures
Settlement
Meaning Features Purposes
mechanism
Agreement Standard
Theoretical Practical Speculation Hedging Arbitrage
today Product
entering into
Initial Margin At the time of
contract
Variation MTM
Daily
margin settlement
Margin
Maintenance Minimum to be
Margin amount maintained
If balance
Amount to
goes below
deposited
minimum
Call money
Initial margin
Amount =
- actual
Speculation
Meaning Transactions
Square off
Square off
future buy
future sell later
tomorrow
Spot price
=Spot Price+Risk
adjusted for time
free return
value of money
Basics
F= Spot Price +
Simple interest
Interest
Continuous
F= Spot Price *ert
compounding
Negative impact
In general to compute Ex-
div Price
PV of Dividend is
Impact of Dividend per
subtracted from
dividend share
Sopt
Arbitrage
Meaning Steps
Situation: Future Price > Fair value Situation: Future Price < Fair value
Market Today At expiry Market Today At expiry
Future Future Sell Future Buy Future Future Buy Future Sell
Spot Spot Buy Spot Sell Spot Spot Sell Spot Buy
Money Borrow Repay Money Deposit Deposit Matures
Short position
Short position Long position
(Long if -β)
Options
Option
basics
Two
Two Two
Agreement instruemen Cash flows Types
parties positions
ts
Premium Right to
Entered One person
Holder Right at buy-Call
today gets right
inception option
One person
Settled on Underlying Strike Right to
Writer assumes
future asset price on sell- put
obligation
expiry date option
at the
option of
holder
Options
positions
Option Option
Holder writer
Call Options
Call options
On Expiry
Settlement in
Call option
On Delivery On Cash
Purchased in
Purchased in Purchased in Option not
options and
Options Market exercised
sold in market
Pay off
Holder Writer
Put Options
Put options On
Expiry
Settlement in
Put option
On Delivery On Cash
Purchased in
Sold in Option not
Sold in market market and
Options exercised
sold in options
Pay off
Holder Writer
BEP , BEP ,
MP=SP- MP=SP-
Premium Premium
Profit is
Loss is limited
limited to SP-
to SP-premium
premium
Profit is
Loss is limited
limited to
to premium
premium
Holder of option/Buyer
Right to buy Right to sell
of option
Writer of option/Seller
Obligation to sell Obligation to buy
of option
Market sentiment of
Bullish Bearish
option buyer
Market sentiment of
Bearish Bullish
writer
Loss limited to
Profit unlimited
premium
Pay off of option buyer Loss limited to
Profit limited to Strike
premium
price - Premium
Profit limited to
Loss unlimited
premium
Pay off of option writer profit limited to
loss limited to Strike
premium
price - Premium
Computation format
SP: Strike Price
MP at expiry Intrinsic value Premium Pay off Holder Pay off writer
For Call , MP-SP IV-Premium Premium-IV
For Put ,SP-MP
Option strategies
lower
strike
price
with
same
maturity
period
Buy call
option
with
lower Premium
Call Call (Higher
Bull strike on Call
optio optio Strike Price-
Spread price and Low High holder-
5 n n Lower Strike
with write call er er Premium
Hold write price)- Net
call option on call
er r Premium
with writer
higher
strike
price
Buy put
option
with
(Higher
lower
Put Put Strike
Bull strike Premium on
optio optio Price-
Spread price and Low High put writer-
6 n n Lower
with write put er er Premium on
Hold Writ Strike
put option put holder
er er price)- Net
with
Premium
higher
strike
price
Buy Call
option
with
(Higher
higher Premium on
Call Call Strike
Bear strike call option
optio optio Price-
Spread price and High Low writer-
7 n n Lower
with write call er er premium on
Hold write Strike
call option call option
er r price)- Net
with holder
Premium
lower
strike
price
Buy put
Premium
option Put Put (Higher
Bear on put
with optio optio Strike Price-
Spread High Low Holder-
8 higher n n Lower Strike
with er er Premium
strike Hold Writ price)- Net
put on put
price and er er Premium
writer
write put
option
with
lower
strike
price
3 Strike
Prices, 4
Call
options,
Buy call
option Premium on
Middle
high call option
Strike Price
Butterf strike Call Call Call Holder+Prem
- Low
ly price,Wri optio optio optio ium on call
High Low Midd Strike
9 spread te 2call n n n option
er er le Price- Net
with option Hold Hold Writ Holder-
Premium at
call middle er er er 2Premium on
Middle
strike call option
Strike Price
price, writer
Buy low
call
option
strike
price
3 Strike
Prices, 4
Put
options,
Buy Put
option Premium on
Middle
high Put option
Strike Price
Butterf strike Put Put Put Holder+Prem
- Low
ly price,Wri optio optio optio ium on Put
1 High Low Midd Strike
spread te 2Put n n n option
0 er er le Price- Net
with option Hold Hold Writ Holder-
Premium at
Put middle er er er 2Premium on
Middle
strike Put option
Strike Price
price, writer
Buy low
Put
option
strike
price
Methods of
valuation
Portfolio
Risk neutral
replication
Approach
approach
One period
binomial Model
Two Period
Binomial Model
Binomial Model
∆= (H-SP)
Step 1 Delta
(H – L)
p= F–L
Step 1 : Risk neutral Probability
H-L
Black-scholes model
𝑠 𝜎2
𝐼𝑛 (𝑥 ) + (𝑟 + 2 ) 𝑡
𝑑1 =
𝜎 √𝑡
𝑑2 = 𝑑1 − 𝜎√𝑡
Change in Delta on
account of a unit
Gamma
change in the
underlying
Greeks in options
7.5 Problems
The price of March Nifty Futures Contract on a particular day was 9170. The minimum trading lot on
Nifty Futures is 50. The initial margin is 8 and the maintenance margin is 6%. The index closed at the
following levels on next five days:
Day 1 2 3 4 5
Settlement Price (Rs) 9380 9520 9100 8960 9140
Mr. A is holding 1000 shares of face value of Rs 100 each of M/s. ABC Ltd. He wants to hold these
shares for long term and have no intention to sell.
On 1st January 2020, M/s XYZ Ltd. Has made short sales of M/s. ABC Ltd.’s shares and approached
Mr. A to lend his shares under Stock Lending Scheme with following terms:
(i) Shares to be borrowed for 3 months from 01-01-2020 to 31-03-2020,
(ii) Lending Charges/Fees of 1% to be paid every month on the closing price of the stock quoted in
Stock Exchange and
(iii) Bank Guarantee will be provided as collateral for the value as on 01-01-2020.
Other Information:
(a) Cost of Bank Guarantee is 8% per annum,
(b) On 29-02-2020 M/s. ABC Ltd.’s share quoted in Stock Exchange on various dates are as follows:
Problem No 4. Fair value computation with multiple dividends RTP November 2012
Suppose that there is a future contract on a share presently trading at Rs 1000. The life of future
contract is 90 days and during this time the company will pay dividends of Rs 7.50 in 30 days, Rs
8.50 in 60 days and Rs 9.00 in 90 days.
Assuming that the Compounded Continuously Risk free Rate of Interest (CCRRI) is 12% p.a. you are
required to find out:
(a) Fair Value of the contract if no arbitrage opportunity exists.
(b) Value of Cost to Carry.
[Given e-0.01 = 0.9905, e-0.02 = 0.9802, e-0.03 = 0.97045 and e0.03 = 1.03045]
Problem No 5. Fair value and speculation November 2019(N)(6 Marks), MTP June 2021
A future contract is available on R Ltd. that pays an annual dividend of Rs 4 and whose stock is
currently priced at Rs 125. Each future contract calls for delivery of 1,000 shares to stock in one year,
daily marking to market. The corporate treasury bill rate is 8%.
Required:
(i) Given the above information, what should the price of one future contract be ?
(ii) If the company stock price decreases by 6%, what will be the price of one futures contract ?
(iii) As a result of the company stock price decrease, will an investor that has a long position in one
futures contract of R Ltd. realizes a gain or loss ? What will be the amount of his gain or loss ?
(Answer Hint : (i) Rs 1,31,000, (ii) Rs 1,22,900, (iii) Amount of loss will be: Rs 8100)
Problem No 6. Fair value computation with multiple dividend yield RTP May 2012
On 31-7-2011, the value of stock index was Rs 2,200. The risk free rate of return has been 9% per
annum. The dividend yield on this Stock Index is as under:
July 2%
August 5%
September 2%
October 2%
November 5%
December 2%
Assuming that interest is continuously compounded daily, find out the future price of contract
deliverable on 31-12-2011.
From the above information you are requested to calculate the Present Value of Convenience yield
(PVC) of the standard gold.
Assuming it is possible to borrow money in the market for transactions in securities at 12% per
annum, you are required:
(i) To calculate the theoretical minimum price of a 6-months forward purchase; and
(ii) To explain arbitrate opportunity
a. Using Settlement by delivery
b. Using settlement by Net
Miss K holds 10,000 shares of IBS Bank @ 2,738.70 when 1 month Index Future was trading @
6,086 The share has a Beta (β) of 1.2. How many Index Futures should she short to perfectly hedge
his position. A single Index Future is a lot of 50 indices.
Justify your result in the following cases:
(i) When the Index zooms by 1%
Problem No 10. Hedging using commodity futures May 2019(N)(8 Marks), MTP May
2020,RTP November 2020,RTP November 2020(O)
A Rice Trader has planned to sell 22000 kg of Rice after 3 months from now. The spot price of the
Rice is Rs 60 per kg and 3 months future on the same is trading at Rs 59 per kg. Size of the contract is
1000 kg. The price is expected to fall as low as Rs 56 per kg, 3 months hence.
If he decides to make use of future market, what would be the effective realized price for its sale when
after 3 months, spot price is Rs 57 per kg and future contract price for 3 months is Rs 58 per kg?
Problem No 12. Index hedging with actual prices RTP November 2018
Laxman buys 10,000 shares of X Ltd. at a price of Rs 22 per share whose beta value is 1.5 and sells
5,000 shares of A Ltd. at a price of Rs 40 per share having a beta value of 2. He obtains a complete
hedge by Nifty futures at Rs 1,000 each. He closes out his position at the closing price of the next day
when the share of X Ltd. dropped by 2%, share of A Ltd. appreciated by 3% and Nifty futures
dropped by 1.5%.
Assume that a future contract on the BSE index with four months maturity is used to hedge the value
of portfolio over next three months. One future contract is for delivery of 50 times the index.
Calculate:
(i) Price of future contract.
(ii) The gain on short futures position if index turns out to be 4,500 in three months
(iii) Value of Portfolio using CAPM.
Construct Pay off of call option holder and call option writer from information given below.
• Option premium Rs.5
• Strike Price Rs.100
• Future price from 80 to 120 incremental of Rs.5 each
Suresh bought a 3 month put option on Billcare shares on 31.12.2014 which is currently trading at
Rs.40 with strike price of 60 for a premium of Rs.2 . Determine whether option is exercised or not in
the following cases of spot price after 3 months i.e as on 31st March 2015
Case 1 2 3 4 5 6 7
Price as on 31st March 2015 40 45 50 55 60 65 70
From the following data identify whether options are exercised or not
(i) Mr. X writes a call option to purchase share at an exercise price of Rs. 60 for a premium of Rs. 12
per share. The share price rises to Rs. 62 by the time the option expires.
(ii) Mr. Y buys a put option at an exercise price of Rs. 80 for a premium of Rs. 8.50 per share. The
share price falls to Rs. 60 by the time the option expires.
(iii) Mr. Z writes a put option at an exercise price of Rs. 80 for a premium of Rs. 11 per share. The
price of the share rises to Rs. 96 by the time the option expires.
(iv) Mr. XY writes a put option with an exercise price of Rs. 70 for a premium of Rs. 8 per share. The
price falls to Rs. 48 by the time the option expires.
Mr. John established the following spread on the TTK Ltd.'s stock:
1. Purchased one 3-month put option with a premium of Rs 15 and an exercise price of Rs 900.
2. Purchased one 3-month call option with a premium of Rs 90 and an exercise price of Rs 1100.
TTK Ltd.'s stock is currently selling) at Rs 1000. Calculate gain or loss, if the price of stock of TTK
Ltd. –
(i) Remains at Rs 1000 after 3 months.
(ii) Falls to Rs 700 after 3 months.
(iii) Raises to Rs 1200 after 3 months.
(Answer Hint : Net loss = Rs 21000, Net gain = Rs 19,000, Net Loss = Rs 1,000)
Fresh Bakery Ltd.' s share price has suddenly started moving both upward and downward on a rumour
that the company is going to have a collaboration agreement with a multinational company in bakery
business. If the rumour turns to be true, then the stock price will go up but if the rumour turns to be
false, then the market price of the share will crash. To protect from this an investor has purchased the
following call and put option:
(i) One 3 months call with a striking price of Rs 52 for Rs 2 premium per share.
(ii) One 3 months put with a striking price of Rs 50 for Rs 1 premium per share.
Following information is available for 3 months call and put option of stock of CAT limited
• Spot Price of a stock Rs31
• Strike Price Rs 30
• Value of 3 month call Rs 3
(i) Check whether put call parity exists If not construct arbitrage strategy
(ii) If the value of put option is Rs 1 reconstruct arbitrage strategy (Given e0.025= 1.0253)
Problem No 21. Put call parity and arbitrage RTP May 2011
The following table provides the prices of options on equity shares of X Ltd. and Y Ltd. The risk free
interest is 9%. You as a financial planner are required to spot any mispricing in the quotations of
option premium and stock prices? Suppose, if you find any such mispricing then how you can take
advantage of this pricing position.
You as an investor had purchased a 4-month call option on the equity shares of X Ltd. of Rs 10, of
which the current market price is Rs 132 and the exercise price Rs150. You expect the price to range
between Rs 120 to Rs 190. The expected share price of X Ltd. and related probability is given below:
(Answer Hint : (1) Expected Share Price = Rs160.50 (2) Value of Call Option = Nil (iii) Value of Call
Option = Rs14 )
Problem No 23. Option valuation with various probabilities MTP May 2016
A call option has been entered into by Arnav for delivery of share of X Ltd. at Rs. 460. The expected
future prices at the time of expiry of contract are as follows:
490 0.05
500 0.15
From information below compute value of call option and put option using binomial model
• Spot price 100,
• Strike price 97,
• Future selling price may be 90 or 108
• Term 3 months,
• Interest rate 12% compounded continuously. Given e0.03 = 1.03045
Mr. Dayal is interested in purchasing equity shares of ABC Ltd. which are currently selling at Rs 600
each. He expects that price of share may go upto Rs 780 or may go down to Rs 480 in three months.
The chances of occurring such variations are 60% and 40% respectively. A call option on the shares
of ABC Ltd. can be exercised at the end of three months with a strike price of Rs 630.
(i) What combination of share and option should Mr. Dayal select if he wants a perfect hedge?
(ii) What should be the value of option today (the risk free rate is 10% p.a.)?
(iii) What is the expected rate of return on the option?
(Answer Hint : (i) Mr. Dayal should purchase 0.50 share for every 1 call option. (ii) P = Rs65.85 (iii)
Expected Rate of Return = 36.67%)
Sumana wanted to buy shares of ElL which has a range of Rs 411 to Rs 592 a month later. The
present price per share is Rs 421. Her broker informs her that the price of this share can sore up to Rs
522 within a month or so, so that she should buy a one month CALL of ElL. In order to be prudent in
buying the call, the share price should be more than or at least Rs 522 the assurance of which could
not be given by her broker.
Though she understands the uncertainty of the market, she wants to know the probability of attaining
the share price Rs 592 so that buying of a one month CALL of EIL at the execution price of Rs 522 is
justified.
Advice her. Take the risk free interest to be 3.60% per month and e0.036 =1.037
The current market price of an equity share of Penchant Ltd is Rsr420. Within a period of 3 months,
the maximum and minimum price of it is expected to be Rs 500 and Rs 400 respectively.
If the risk free rate of interest be 8% p.a., what should be the value of a 3 months Call option under
the “Risk Neutral” method at the strike rate of Rs 450 ? Given e0.02 = 1.0202
Following information is available for 3 months call and put option of stock of CAT limited
• Strike Price Rs.25,
• Current Market Price Rs.20,
• Contract period 2 Year
• Rate of interest 10% p.a
• Price are expected to move in rage of + 20% p.a for both years.
Problem No 29. Black Scholes model RTP May 2010,RTP May 2020, MTP May 2020
From the following data for certain stock, find the value of a call option:
• Price of stock now = Rs.80
• Exercise price = Rs.75
• Standard deviation of continuously compounded annual return= 0.40
• Maturity period = 6 months
• Annual interest rate = 12%
Given
Number of S.D. from Mean, (z) Area of the left or right (one tail)
0.25 0.4013
0.30 0.3821
0.55 0.2912
0.60 0.2578
0.12x0.05
e = 1.0060
In 1.0667 = 0.0645
Problem No 30. Black Scholes model November 2008(12 Marks),RTP November 2011
Given
• Ln 1.0882 = 0.08452
• N(1.101) = 0.8770
• N(0.789) = 0.7848
• e0.21 = 1.2336
50
1. Meaning : Currency exposure is reduced or avoided by entering into forward contract in which
date of settlement and conversion rate is pre-determined
2. Type of forward contracts
a. An importer will enter into forward buy
b. An exporter will enter into forward sell
3. Cost of hedging
a. Notional loss or profit between forward rate and actual spot rate on date of settlement
b. Premium paid if any in advance
c. Interest on premium paid if any for time value of money
1. Meaning : Using money market i.e process of borrowing and lending to make cash flow certain
2. Types
a. Money market hedging for exporter
b. Money market hedging for importer
3. Fundamental Rule
a. Borrow and deposit should happen in different currencies
b. Spot buy means forward sell and vice versa
4. Money Market Hedging (Being an Exporter)
a. Basics
i. An exporter Needs to liquidate the foreign currency that he receives from his
customer after credit period.
ii. One alternative is to sell such foreign currency in spot market, which is uncertain
in nature. ( Spot market :Unhedged Position)
iii. Other alternative is to sell such foreign currency in forward market at forward
rate using the contract entered earlier. (Forward Hedging)
iv. Another alternate is dispose off such foreign currency for repaying the loan
which was taken earlier. (Money market hedging)
v. Hence, Money market Hedging is the process of making cash flow certain to
exporter by ways of foreign currency borrowing and to importer by way of
foreign currency deposit.
b. Steps
i. Borrow in foreign currency = Present value of Invoice amount using borrowing
interest in foreign currency.
ii. Sell the above borrowed amount in spot market to convert into local currency
using spot sell rate.
iii. Deposit the above local currency which matures after credit period along with
interest . Interest rate applicable is local currency deposit rate.
iv. Amount obtained under step 3 is net cash inflow for exporter
c. Amount required to purchase the foreign currency above borrow in local currency which
will be repaid along with interest after credit period. Interest rate applicable is local
currency borrowing rate
d. Amount obtained under step 3 is net cash outflow for importer
1. It is the decision to be made from importer point of view. An importer will have two alternatives
to make the payment.
2. Alternatives
a. Alternative 1 : Use Supplier credit(Using foreign currency loan) i.e Make payment in
foreign currency after credit period along with interest charged by supplier
b. Alternative 2 : Use Bank Credit (Using local currency loan) i.e Make payment
immediately using loan from bank. And repay it after credit period along with interest
charged by banker
3. Steps in making decision on Supplier credit Vs Bank Credit.
a. Cash flow under Supplier credit
i. Invoice amount in foreign currency
ii. Add Interest charged by supplier for credit period
iii. Total amount payable in Foreign currency = (a+b)
iv. Total amount payable in local currency = (c) * Forward exchange rate
4. Cash flow under Bank Credit
a. Invoice amount in foreign currency
b. Amount payable in local currency (a) * Spot exchange rate
c. Add interest charged by banker for credit period
d. Total amount payable in local currency = (b) + (c)
1. Basics
a. A business may need foreign currency for its financing purposes either at present or in
futures.
b. The financing need can be fulfilled by two alternatives
i. Borrow in foreign currency and use it for business purposes
ii. Borrowing local currency required to buy foreign currency from the spot market
and use it for business purposes
2. Evaluation of types of borrowings
a. Interest rate differential method
i. Compute Forward premium for foreign currency (Cost)
ii. Compute interest rate differentials between foreign borrowing and local
borrowing (Benefit)
iii. If forward premium is more, then foreign borrowing is costlier, and hence local
borrowing is recommended
iv. If forward premium is less, then foreign borrowing is cheaper, and hence Foreign
borrowing is recommended
b. Value method
i. Value of foreign borrowing = (1+ foreign Borrowing) (1+forward premium)
1. It is the process of setting of receivables in foreign currency with payable in foreign currency.
2. When an entity has exposure into both receivable and payable in foreign currency, they end up in
paying transaction cost such as margin, brokerage, spread etc two times. i.e on buying as well as
selling. This can be saved through netting mechanism.
3. However, the receivables and payables may not match on specific time periods. In such cases,
mechanism of leading and lagging is adopted to make receivables and payables happen on same
point in time so that netting can be done.
4. Leading means paying supplier in advance or receiving from customer in advance
5. Lagging means paying supplier late or delaying the receipt from customer.
i. On 1st May, the bank makes a spot purchase and forward sale of the same
Currency for the same value. The difference between the rate at which the
currency is purchased and sold in a swap deal is the swap difference.
ii. The swap difference may be a ‘swap loss’ or ‘swap gain’ depending upon the
rates prevailing in the market. If the bank buys high and sells low, the differences
Swap loss recoverable from the customer. It the bank buys low and sells high, the
difference is the swap gain payable to the customer.
iii. On 1st May, the bank receives rupees from the customer on sale of foreign
exchange to him. It pays rupees to the market for the spot purchase made. If the
amount paid exceeds the amount received, the difference represents outlay of
funds. Interest on outlay of funds is recoverable from the customer from the date
of early delivery to the original due date at a rate not lower than the prime lending
rate of the bank concerned.
iv. If the amount received exceeds the amount paid, the difference represents inflow
of funds. At its discretion, the bank may pay interest to the customer of inflow of
funds at the appropriate rate applicable for term deposits for the period for which
the funds remained with it.
c. Charges for early delivery will comprise of:
i. Swap difference;
ii. Interest on outlay of funds; and
iii. Flat charge (or handling charge) Rs. 100 (minimum).
d. Important Note:
i. In the deal with its customer the bank is the ‘market maker’ and the transaction is
talked of as ‘purchase’ or ‘sale’ from the bank’s point of view. When the bank
deals with the market, it is assumed that the market is the ‘mark maker’.
ii. Therefore, the market rates are interpreted with the market ‘buying’ ‘selling’ the
foreign exchange. The bank can buy at the market selling rate and sell at the
market buying rate.
4. Forward Contract Cancellation Rules
a. The customer is having the right to cancel a forward contract at any time during the
currency of the contract. The cancellation is governed by Rule 8 of the FEDAI.
b. The difference between the contracted rate and the rate at which the cancellation is done
shall be recovered or paid to the customer, if the cancellation is at the request of the
customer. Exchange difference not exceeding Rs.50 shall be ignored.
c. The spot rate is to be applied for cancellation of the forward contract on due date. The
forward rate is to be applied for cancellation before due date. In the absence of any
instruction from the customer, contracts which have matured shall on the 15th day from
the date of maturity be automatically cancelled. If the 15th day falls on a holiday or
Saturday the cancellation will be done on the next succeeding working day.
d. The customer is liable for recovery of cancellation charges and in no case the gain is
passed on to the customer since the cancellation is done on account of customer’s default.
e. The customer may approach the bank for cancellation when the underlying transaction
becomes infractions, or for any other reason he wishes not to execute the forward
contract.
f. If the underlying transaction is likely to take place on a day subsequent to the maturity of
the forward contract already booked, he may seek extension in the due date of the
contract.
g. Such requests for cancellations or extension can be made by the customer on or before the
maturity of the forward contract.
5. Cancellation of Forward Contract on Due date
a. When a forward purchase contract is cancelled on the due date it is taken that the bank
purchases at the rate originally agreed and sells the same back to the customer at the
ready TT rate.
b. The difference between these two rates is recovered from/paid to the customer. If the
purchase rate under the original forward contract is higher than the ready T.T selling rate
the difference is payable to the customer.
c. If it is lower, the difference is recoverable from the customer. The amounts involved in
purchase and sale of foreign currency are not passed through the customer’s account.
Only the difference is recovered/paid by way of debit/credit to the customer’s account.
d. In the same way when a forward sale contract is cancelled it is treated as if the bank sells
at the rate originally agreed and buys back at the ready T.T buying rate. The difference
between these two rates is recovered from/paid to the customer.
6. Early Cancellation of a Forward Contract:
a. Sometimes the request for cancellation of a forward purchase contract may come from a
customer before the due date. When such requests come from the customer, it would be
cancelled at the forward selling rate prevailing on the date of cancellation, the due date of
this sale contract to synchronize with the due date of the original forward purchase
contract.
b. On the other hand if a forward sale contract is cancelled earlier than the due date,
cancellation would be done at the forward purchase rate prevailing on that day with due
date of the original forward sale contract
7. Extension on Due date
a. An exporter finds that he is not able to export on the due date but expects to do so in
about two months. An importer is unable to pay on the due date but is confident of
making payment a month later. In both these cases they may approach their bank with
whom they have entered into forward contracts to postpone the due date of the contract.
Such postponement of the date of delivery under a forward contract is known as the
extension of forward contract.
b. The earlier practice was to extend the contract at the original rate quoted to the customer
and recover from him charges for extension. The reserve bank has directed that, with
effect from16.1.95 when a forward contract is sought to be extended, it shall be cancelled
and rebooked for the new delivery period at the prevailing exchange rates.
c. FEDAI has clarified that it would not be necessary to load exchange margins when both
the cancellation and re-booking of forwards contracts are undertaken simultaneously.
However it is observed that banks do include margin for cancellation and rebooking as in
any other case. Further only a flat charge of Rs.100 (minimum) should be recovered and
not Rs.250 as in the case of booking a new contract.
8. Overdue Forward Contracts
a. In the absence of any instructions from the customer, contracts which have matured shall
on the 15th day from the date of maturity be automatically cancelled.
b. The customer cannot effect delivery extend or cancel the contract after the maturity date
and the procedure for automatic cancellation on the 15th day from maturity date should
be adhered to in all cases of default by the customer.
c. Charges on cancellation: Cancellation charges shall be payable consisting of following:
ii. A swap deal is done in the market at a difference from the ordinary deals. In the
ordinary deals the following factors enter into the rates:
d. The difference between the buying and selling rates; and The forward margin, i.e.,the
premium or discount.
e. In a swap deal the first factor is ignored and both buying and selling are done at the same
rate. Only the forward margin enters into the deal as the swap difference.
f. In a swap deal, both purchase and sale are done with the same bank and they constitute
two legs of the same contract. In a swap deal, it does not really matter as to what is spot
rate. What is important is the swap difference which determines the quantum of net
receipt of payment for the bank as a result of the combined deal. But the spot rate decides
the total value in rupees that either of the banks has to deploy till receipt of forward
proceeds on the due date. Therefore, it is expected that the spot rate is the spot rate ruling
in the market. Normally, the buying or selling rate is taken depending upon whether the
spot side is respectively a sale or purchase to the market-maker. The practice is also to
take the average of the buying and selling rates. However, it is of little consequence
whether the purchase or selling or middle rate is taken as the spot rate.
g. Need for Swap Deals:
i. Some of the cases where swap deal may become necessary are described below:
ii. When the bank enters into a forward deal for a large amount with the customer
and cannot find a suitable forward cover deal in the market, recourse to swap deal
may become necessary.
iii. Swap may be needed when early delivery or extension of forward contracts is
effected at the request of the customers.Please see chapter on Execution of
Forward Contracts and Extension of Forward Contract.
iv. Swap may be carried out to adjust cash position in a currency. This explained
later in the chapter on Exchange Dealings.
v. Swap may also be carried out when the bank is overbought for certain maturities
and oversold for certain other maturities in a currency.
h. Swap and Deposit/Investment:
i. Let us suppose that the bank sells USD 10,000 three months forward, Instead of covering
its position by a forward purchase, the bank may buy from the market spot dollar and kept
the amount in deposit with a bank in New York. The deposit will be for a period of three
months. On maturity, the deposit will be utilized to meet its forward sale commitment.
Such a transaction is known as ‘swap and deposit’. The bank may resort to this method if
the interest rate at New York is sufficiently higher than that prevailing in the local market.
If instead of keeping the amount in deposit with a New York bank, in the above case, the
spot dollar purchased is invested in some other securities the transaction is known as
‘swap and investment’.
11. Summary of forward contract disposal
a. Cancellation on due date: Difference between agreed forward rate and spot rate shall be
paid to /received from customer .
b. Cancellation earlier to due date: Difference between agreed forward rate and forward rate
on cancellation shall be paid to /received from customer. But amount will be settled on
due date only not on date of cancellation.
c. Early Delivery: If customer requests for early execution of forward contract, bank should
oblige at the forward rate agreed earlier. Impact of such transaction whether gain or loss
shall be settled with customer.
i. Swap loss/gain = Spot rate on early delivery – forward rate on early deliver.
ii. Interest on outlay = Interest on difference between forward rate agreed earlier and
spot rate on early delivery.
d. Over Due Contracts
e. Effective date of cancellation : Date of cancellation or 15 days from due date , Which
ever is earlier
f. Transactions by Bank
i. On Due Date: Swap spot sell and forward buy 1 month
ii. On Cancellation date
iii. Collect charges from customer
1. Swap cost : Difference between agreed forward rate and forward rate on
due date
2. Exchange difference: Difference between agreed forward rate and spot
rate on date of cancellation. In case, the contract is ultimately cancelled,
the customer will not be entitled to the exchange difference, if any, in his
favour, since the contract is cancelled on account of his default.
3. Interest on outlay of funds: Interest on difference between cover rate and
spot rate on due date
iv. In case of delivery subsequent to automatic cancellation the appropriate current
rate prevailing on such delivery date shall be applied.
4. Every call option on underlying asset is implied put option on other currency. Example a call
option on USD is implied put option on Rs
a. When Underlying Asset is “Received “ (purchase) it is call option
b. When Underlying Asset is “Given “ (Sold) it is put option
5. Hedging using options
a. At the time of hedging from exporter or importer point of view transaction in currency
market to be considered w.r.t underlying asset to choose call option or put option.
b. Example,
i. An importer is UK
ii. Transactions are
1. Purchase goods from USA
2. To Make payment, Purchase USD from Bank(Currency market)
3. Make Payment to Supplier.
iii. For hedging purpose, Transaction 2 is relevant which is “Receiving USD”.
c. Options applicable
i. If underlying asset is USD, then option to be selected is “Call option on USD”
ii. If Underlying Asset is GBP, then option to be selected is “ Put option on GBP”
d. Cash flow under options will involve the following
i. Premium at the beginning
ii. Interest on premium for the term of option contract
iii. Strike Price or Market price at expiry
e. Why option hedging is not perfect hedging
i. Accurate cash flow amount under option can’t be computed at the beginning of
contract, since it is subject to market price at expiry. However it ensures
maximum outflow for importer(not beyond strike Price) and minimum inflow for
exporter(not below market Price). Hence to that extent cash flows are protected
from uncertainty which will achieve the purpose of hedging. Actual effectiveness
of hedging under option can be determined only on expiry .
ii. Since at the time of decision to choose between different hedging strategies
element of market price at expiry is not considered in options, there is a view that
interest on premium shouldn’t be considered in cash flow under option hedging.
3. Application
a. Currency futures are agreements entered today for a settlement at later date and at a price
which is fixed today. Under currency futures, underlying asset will be various currencies.
b. Forward buy on underlying asset is a implicit forward sell on another currency and vice
versa.
c. Other features of futures remain same
i. Lot size
ii. Settlement only on net (Square off)
iii. MTM settlement
iv. Initial Margin
4. Example,
a. Underlying Asset is $.
b. Mr.A enters into future buy at Rs.60 with Mr.B .
c. On date of expiry $ are trading at 61.
d. Implications
e. For A :
i. will receive 1 Re for every $ because of square off
ii. Earlier future buy @60, later future sell@61
f. For B
ii. However, it does cover the loss in either markets, actual amount of coverage will
be know only during settlement.
1 Unit of FC=
Direct
…Units of LC
Quote
1 Unit of LC
Indirect
=….Units of FC
Spread
Bank
Players Customer
Terms
Interbank
For Customer With
bank
Position Disadvantage
For Bank With
interbank
Bid – Margin
Between bank and
customer
Offer+Margin
Margin
Spot or Forward
IF LHS currency
Multiply
mentioned
Foreign exchange
Multiply or Divide
conversion rates
If RHS currency
Divide
mentioned
If purchased
Higher rate
(receive)
Higher or lower
Cross rates
Cross rates
𝐴 𝐴 𝐵
Keep the Start with
= x
𝐶 𝐵 𝐶
objective in currency you
the end have
Previous Next
transactions transactions
in terms of in terms of
buy sale
Forward rates
Rate agreed today
Meaning
For settlement later date
when FR>spot
At premium
rate
When FR<Spot
Basics Trading At Discount
rate
% F-S*100*12
premium/discount S m
From right
Consider
to left
When
Swap points Add
increasing
When
Subtract
decreasing
Multiply
100+ to
LHS RHS
Appreciatio
Movement n RHS
depreciates
Multiply
100- to RHS
LHS
depreciation
RHS
appreciates
Purchasing
power parity
theorem
Implied rate
Implied rate FR = Spot(1+Local
based on
Law of one based on inflation)
ability to
price inflation of
purchase same (1+foreign inflation)
two currencies
product
Loss in money
market(interest)
If borrowing is costlier
theorem
= Gain in currency
Implied rate based on market(conversion rate)
interest rates of two
Forward rate currencies One currency is good for
If Actual FR is different borrowing
arbitrage opportunity Another currency is good
for investing
FR = Spot(1+Local interest)
(1+foreign interest)
Computation
Arbitrage in IRPT
Borrow LC Borrow FC
Deposit FC Deposit LC
Today Later
Buy Spot Buy FC -
sell Forward sell FC Sell FC using forward contract
Borrow Borrow LC Repay LC Borrowings
Deposit Deposit FC Deposit FC Matures
• Fundamental Rule
o Borrow and deposit should happen in different currencies
o Spot buy means forward sell and vice versa
Meaning
Types
Shortcut
• Exporter
• Invoice amount Spot rate(Sell)(2) * (1+local Deposit ) (3)
(1+Foreign borrowing) (1)
• Step 1 : Borrow in Foreign currency = Invoice Amount
• (1+Foreign borrowing)
• Step 2 : Sell the foreign currency above in Spot rate and deposit in Local currency
• Step 3 : Deposit in step 2 above will mature along with interest
= Deposit(1+local Deposit )
Shortcut
• Importer
• Invoice amount Spot rate(buy)(2) * (1+local Borrowing ) (3)
(1+Foreign Deposit) (1)
• Step 1 : Deposit in Foreign currency = Invoice Amount
• (1+Foreign Deposit)
• Step 2 : Buy the foreign currency above in Spot rate and Borrow in Local currency
• Step 3 : Borrow in step 2 above will mature along with interest
= Borrow(1+local Borrow )
Foreign currency
Type Local Currency Loan
Loan+LOC
Loc Commission*Spot
NA
buy rate
Loc
Execute
Extend =cancel+new
At original rate
Interest on outlay
Before due date
Cancel Opposite forward
Swap diff
+ interest on outlay
Extend Cancel+new
Charges
Parties
paid/recd :
Exchange
difference Importer Exporter
=
Original On On
Forward Original : cancellatio Original : Cancellatio
Rate n: n:
Opposite
Spot rate
Charges
paid/recd Parties
:
Exchange
difference Importer Exporter
=
Original On On
Forward Original : cancellati Original : Cancellati
Rate on : on :
Opposite
Forward
rate
To honor early
In Spot Market : settlement with
customer
On Early Settlement
Swap differential
date
To adjust cover rate
In Forward Market which will happen on
due date
Original Forward
CF1 :
rate with customer
Between the early
settlement date and Interest on outlay
due date
Spot rate on early
CF2
settlement date
Spot rate-
Swap loss/gain Forward rate for
remaining period
Charges
paid/recd :
Original forward
rate – Spot rate
Interest on outlay
on
For remaining
time period
Forward sell rate
From Bank point for remaining
of view Swap difference
period – Spot buy
rate
Importer
Original forward
Interest on outlay
sell rate- Spot
on
buy rate
Parties
Spot sell rate –
forward buy rate
Swap difference
for remaining
period
Exporter
In Forward Original
market forward rate
On
Exchange
Cancellation
Difference
date
In Spot Opposite spot
Market sale
In Spot To Adjust
Market : cover rate
Swap
On Due Date
differential
To be ready if
In Forward
customer
Market
comes
Currency option
Currency
option
Special
Meaning Features Type
features
Strike price
Expiry date
\
Quotation 1 Unit=…Units
LHS in quotation
Step 1 : Identify Underlying Asset
is Underlying
Type of option
If underlying
Call option
purchased
Required
If underlying sold Put option
Option hedging(holder)
No of contracts*lot
Forward rate for
At expiry size*Strike Price(or
fraction
MP if not exercised)
Step 3: Cash If premium is FC,
flows calculations No of contracts*lot
At inception convert at Spot
size*Premium
buy
Interest on May be
premium considered
Currency futures
Future contract
Meaning
Underlying asset is
currency
Lot size
Margin
Currency futures
Expiry date
Features
Net settlement
Square off
MTM settlement
Special features
Quotation 1 Unit=…Units
LHS in
Underlying
quotation is
Step 1 : Asset
Underlying
Identify Type
of future
If underlying
Future buy
purchased
Required
If underlying
Future sell
sold
Invoice amount
No of contracts
Future hedging lot size *future rate
Step 2: At
inception
= No fo
contracts*
Initial Margin
Margin per
contract
Invoice*Spot
In Spot
rate
(FS-FB)*lot
Step 3: Cash In Future If FC, then
size*no of
flows at expiry square off convert at spot
contracts
Interest on
In Money
Margin
Nostro
Foreign exchange
Vostro
accounts
Citibank US having
Example
A/c with SBI
LORO
8.12 Problems
The following spot rates are observed in the foreign currency market.
On the basis of this information, compute to the nearest second decimal the number of :
(i) British pounds than can be acquired for $100.
(ii) Dollars that 50 Dutch guilders (a European Monetary Union legacy currency) will buy.
(iii) Swedish krona that can be acquired for $40.
(iv) Dollars that 200 Swiss francs can buy.
(v) Italian lira (an EMU legacy currency) that can be acquired for $10.
(vi) Dollars that 1,000 Japanese yen will buy
On January 28, 2005 an importer customer requested a bank to remit Singapore Dollar (SGD)
25,00,000 under an irrevocable LC. However, due to bank strikes, the bank could effect the
remittance only on February 4, 2005. The interbank market rates were as follows:
Currency January, 28 February 4
Bombay US$1 = Rs. 45.85/45.90 45.91/45.97
You, a foreign exchange dealer of your bank, are informed that your bank has sold a T.T. on
Copenhagen for Danish Kroner 10,00,000 at the rate of Danish Kroner 1 = Rs 6.5150.
You are required to cover the transaction either in London or New York market. The rates on that date
are as under:
• Mumbai-London Rs 74.3000 Rs74.3200
• Mumbai-New York Rs 49.2500 Rs 49.2625
• London-Copenhagen DKK 11.4200 DKK 11.4350
• New York-Copenhagen DKK 07.5670 DKK 07.5840
In which market will you cover the transaction, London or New York, and what will be the exchange
profit or loss on the transaction? Ignore brokerages.
(Answer Hint : The transaction would be covered through London which gets the maximum profit of
Rs 7,119)
Excel Exporters are holding an Export bill in United States Dollar (USD) 1,00,000 due 60 days hence.
They are worried about the falling USD value which is currently at Rs 45.60 per USD. The concerned
Export Consignment has been priced on an Exchange rate of Rs 45.50 per USD. The Firm’s Bankers
have quoted a 60-day forward rate of Rs 45.20.
Calculate:
(i) Rate of discount quoted by the Bank
(ii) The probable loss of operating profit if the forward sale is agreed.
(Answer Hint :(i) Swap Points for 2 months and 15 days 115,138 (ii) Foreign Exchange Rates for 20th
June 2016 66.2640, 67.6083, Annual Rate of Premium 0.0833%, 0.0980% )
The rate of inflation in India is 8% per annum and in the U.S.A. it is 4%. The current spot rate for
USD in India is Rs 46. What will be the expected rate after 1 year to 4 years applying the Purchasing
Power Parity Theory.
(Answer Hint : 47.84, 49.75, 51.74, 53.81)
Data below relates to foreign exchange rates between INR and USD
• Spot 1$ = Rs.50
• 6 months forward 1$ = Rs.56
• Indian interest rate 10%. US interest rate 5%.
Check if IRPT exists if not construct arbitrage strategy
An exporter is a UK based company. Invoice amount is $3,50,000. Credit period is three months.
Exchange rates in London are : Spot Rate ($/£) 1.5865 – 1.5905, 3-month Forward Rate ($/£) 1.6100
– 1.6140
Compute and show how a money market hedge can be put in place. Compare and contrast the
outcome with a forward contract.
Gibralater Limited has imported 5000 bottles of shampoo at landed cost in Mumbai, of US $ 20 each.
The company has the choice for paying for the goods immediately or in 3 months time. It has a clean
overdraft limited where 14% p.a. rate of interest is charged.
Calculate which of the following method would be cheaper to Gibralter Limited.
(iv) Pay in 3 months time with interest @ 10% and cover risk forward for 3 months.
(v) Settle now at a current spot rate and pay interest of the overdraft for 3 months.
A Ltd. of India has imported some chemical worth of USD 3,60,000 from one of the U.S. suppliers.
The amount is payable in six months’ time. The relevant spot and forward rates are:
The borrowing rates in India and U.S. are 9% and 6% respectively and the deposit rates are
7.5% and 4.5% respectively.
Currency options are available under which one option contract is for USD 1,000. The option
premium at strike price of Rs.70.05 is 5Rs(call option) and Rs 4(put option)
XYZ Ltd. a US firm will need £ 3,00,000 in 180 days. In this connection, the following
information is available:
• Spot rate 1 £ = $ 2.00
• 180 days forward rate of £ as of today = $1.96
Particulars. U.K US
180 days deposit rate 4.5% 5% (Not annualized)
180 days borrowing rate 5% 5.5% (Not annualized)
A call option on £ that expires in 180 days has an exercise price of $ 1.97 and a premium of $ 0.04.
XYZ Ltd. has forecasted the spot rates 180 days hence as below:
(Answer Hint : (i) Forward hedging $ 588,000 (ii) Money market hedge $6,05,742 (iii) Option cover $
595,560 (iv) No Hedging $ 5,86,500)
XYZ Ltd. is an export oriented business house based in Mumbai. The Company invoices in
customers’ currency. Its receipt of US $ 1,00,000 is due on September 1, 2009.
Market information as at June 1, 2009 is:
On September 1, 2009 the spot rate US $Re. is 0.02133 and currency future rate is 0.02134.
Comment which of the following methods would be most advantageous for XYZ Ltd.
(i) Using forward contract
(ii) Using currency futures
(iii) Not hedging currency risks
(Answer Hint : (i) Forward Hedging Rs.47,01,457 (ii) Currency future hedging Rs. 47,20,637 (iii)
Rs 46,88,232 )
Problem No 15. Exchange position and nostro MTP November 2013, RTP May 2013
You as a dealer in foreign exchange have the following position in Swiss Francs on 31st October,
2004:
What steps would you take, if you are required to maintain a credit Balance of Swiss Francs 30,000 in
the Nostro A/c and keep as overbought position on Swiss Francs 10,000?
(Answer Hint : The Bank has to buy spot TT Sw. Fcs. 5,000 to increase the balance in Nostro account
to Sw. Fcs. 30,000.)
Suppose you as a banker entered into a forward purchase contract for US$ 50,000 on 5th March with
an export customer for 3 months at the rate of Rs 59.6000. On the same day you also covered yourself
in the market at Rs 60.6025. However on 5th May your customer comes to you and requests extension
of the contract to 5thJuly. On this date (5th May) quotation for US$ in the market is as follows:
• Spot Rs 59.1300/1400 per US$
• Spot/ 5th June Rs 59.2300/2425 per US$
• Spot/ 5thJuly Rs 59.6300/6425 per US$
Assuming a margin 0.10% on buying and selling, determine the extension charges payable by the
customer and the new rate quoted to the customer. Round off rates to nearest multiple of 0.0025
On 1 October 2015 Mr. X an exporter enters into a forward contract with a BNP Bank to sell US$
1,00,000 on 31 December 2015 at Rs 65.40/$. However, due to the request of the importer, Mr. X
received amount on 28 November 2015. Mr. X requested the bank to the take delivery of the
remittance on 30 November 2015 i.e. before due date. The inter-banking rates on 28 November 2015
was as follows:
• Spot Rs 65.22/65.27
• One Month Premium 10/15
If bank agrees to take early delivery then what will be net inflow to Mr. X assuming that the
prevailing prime lending rate is 18%.
Problem No 18. Over due contract May 2015(9 Marks),RTP May 2018
An importer booked a forward contract with his bank on 10th April for USD 2,00,000 due on 10th
June @ 64.4000. The bank covered its position in the market at 64.2800.
The exchange rates for dollar in the interbank market on 10th June and 20th June were:
Exchange Margin 0.10% and interest on outlay of funds @ 12%. The importer requested on 20th June
for extension of contract with due date on 10th August. Rates rounded to 4 decimal in multiples of
0.0025. On 10th June, Bank Swaps by selling spot and buying one month forward.
Calculate:
(i) Cancellation rate
(ii) Amount payable on $ 2,00,000
(iii) Swap loss
(iv) Interest on outlay of funds, if any
(v) New contract rate
(vi) Total Cost
(Answer Hint : (i) Cancellation Rate: 63.6175 (ii) Amount payable on $ 2,00,000 is Rs 1,56,740 (iii)
Swap Loss Rs 30,000 iv) Interest on Outlay of Funds Rs 320 (v) New Contract Rate 64.3150 (vi)
Total Cost Rs 1,87,060.00)
On 1st October, 2020 Mr. Guru, an exporter, enters into a forward contract with the Bank to sell USD
1,00,000 on 31st December 2020 at INR/USD 75.40. However, at the request of the importer, Mr.
Guru received the amount on 30th November, 2020. Mr. Guru requested the bank take delivery of the
remittance on 30th November, 2020 i.e. before due date.
The inter-bank rate on 30th November 2020 was as follows:
Spot INR/USD 75.22-75.27
One Month Premium 10/15
Assume 365 days in a year.
(i) If bank agrees to take early delivery then what will be net inflow to Mr. Guru assuming that the
prevailing prime lending rate is 18% per annum.
(ii) If Mr. Guru can deploy these funds in USD, he gets return at the rate of 3% per annum. Which is
better ? Why ?
INTERNATIONAL FINANCIAL
MANAGEMENT
Marks distribution
9.1 Basics
1. Foreign investment
a. Meaning: Investment, which is made to serve the business interest of the investor in a
company, which is in a different national (host country) distinct from the investor’s
country of origin (home country).
b. Forms
i. Foreign Direct Investment (FDI) : Invest directly in share capital
ii. Foreign Portfolio Investment (FPIs) : Invest in capital market
c. Differences
FDI FPI
Investment in productive assets (whose value Investment in financial assets like
increase over time) like plant and machinery stocks, bonds, mutual funds, etc.
for a business
Investment gives investors ownership right as Investment gives investors only
well as management right ownership right and not
management right
Engage in decision making of a firm Not involved in decision making
Investors enter a country with long-term Investors can plan for long but often
approach have short-term plans
So investors cannot depart from the country Investors can easily depart from the
easily country
2. Instruments of International Finance
a. External Commercial Borrowings : obtained and utilized for specified purposes only
b. Euro Bonds: Denominated in a currency issued outside the country
c. Foreign Currency Options
d. Foreign Currency Futures
e. Foreign Currency Convertible Bonds
f. Depository receipts - Global- GDR , American- ADR ,Indian - IDR
3. American Depository Receipts (ADRs):
a. A depository receipt is basically a negotiable certificate denominated in US dollars
b. Represent a non- US Company’s publicly traded local currency (INR) equity
shares/securities
c. Receipts are issued outside the US, but issued for trading in the US they are called ADRs.
d. Flow of transactions
e. Indian company goes to custodian bank & deposits share certificates
f. Custodian bank makes arrangement with US bank
g. US bank issues ADR that are traded in stock exchanges of US
h. An American can invest in ADR and thereby own a share of indian company
4. Global Depository Receipt
a. It is an instrument in the form of a depository receipt or certificate created by the
Overseas Depository Bank outside India denominated in dollar and issued to non-resident
investors against the issue of ordinary shares
b. GDR is similar to ADR except that it can be traded throughout the world such as Europe ,
Africa etc
5. Indian Depository Receipts (IDRs)
a. Like ADRs and GDRs, foreign companies are now available for investments in India in
the form of IDRs.
b. Investment in these companies can be made by Indian investors.
b. In sum, through MNCs have some advantages in terms of lattitude and options in
financing, the problems of working capital management in MNCs are more complicated
than those in domestic firms mainly because of additional risks in the form of the
currency exposure and political risks as also due to differential tax codes and taxation
rates
2. Issues in International working capital management
a. INTRA CORPORATE TRANSFER OF FUNDS
b. TRANSFER PRICING
c. MULTINATIONAL CASH MANAGEMENT
d. MULTINATIONAL RECEIVABLES MANAGEMENT
e. MULTINATIONAL INVENTORY MANAGEMENT
3. The techniques employed to optimize cash flows are:
a. Accelerating cash inflows,
b. Minimizing currency conversion costs,
c. Managing blocked funds and implementing inter-subsidiary cash transfers.
d. MNCs' efforts to optimize cash are compounded by company-related characteristics of
banking systems.
9.5 Problems
Right Limited has proposed to expand its operations for which it requires funds of $ 30 million, net of
issue expenses which amount to 4% of the issue size. It proposed to raise the funds though a GDR
issue. It considers the following factors in pricing the issue:
(i) The expected domestic market price of the share is Rs 300 (Face Value of Rs 10 each share)
(ii) 4 shares underly each GDR
(iii) Underlying shares are priced at 20% discount to the market price
(iv) Expected exchange rate is Rs 70/$
You are required to compute the number of GDR's to be issued and cost of GDR to Right Limited, if
20% dividend is expected to be paid with a growth rate of 20%.
A multinational company is planning to set up a subsidiary company in India (where hitherto it was
exporting) in view of growing demand for its product and competition from other MNCs. The initial
project cost (consisting of Plant and Machinery including installation) is estimated to be US$ 500
million. The net working capital requirements are estimated at US$ 50 million. The company follows
straight line method of depreciation. Presently, the company is exporting two million units every year
at a unit price of US$ 80, its variable cost per unit being US$ 40.
The Chief Financial Officer has estimated the following operating cost and other data in respect of
proposed project:
(i) Variable operating cost will be US $ 20 per unit of production;
(ii) Additional cash fixed cost will be US $ 30 million p.a. and project's share of allocated fixed cost
will be US $ 3 million p.a. based on principle of ability to share;
(iii) Production capacity of the proposed project in India will be 5 million units;
(iv) Expected useful life of the proposed plant is five years with no salvage value;
(v) Existing working capital investment for production & sale of two million units through exports
was US $ 15 million;
(vi) Export of the product in the coming year will decrease to 1.5 million units in case the company
does not open subsidiary company in India, in view of the presence of competing MNCs that are
in the process of setting up their subsidiaries in India;
(vii) Applicable Corporate Income Tax rate is 35%, and
(viii) Required rate of return for such project is 12%.
Assuming that there will be no variation in the exchange rate of two currencies and all profits will be
repatriated, as there will be no withholding tax, estimate NPV of the proposed project in India.
Present Value Interest Factors (PVIF) @ 12% for five years are as below:
Year 1 2 3 4 5
PVIF 0.8929 0.7972 0.7118 0.6355 0.5674
The risk free rate in US is 4% and the same in India is 8%. Required rate of return on this project is
10%.Compute risk adjusted dollar rate of required return.
XY Limited is engaged in large retail business in India. It is contemplating for expansion into a
country of Africa by acquiring a group of stores having the same line of operation as that of India.
The exchange rate for the currency of the proposed African country is extremely volatile. Rate of
inflation is presently 40% a year. Inflation in India is currently 10% a year.
Management of XY Limited expects these rates likely to continue for the foreseeable future.
Estimated projected cash flows, in real terms, in India as well as African country for the first three
years of the project are as follows:
XY Ltd. assumes the year 3 nominal cash flows will continue to be earned each year indefinitely. It
evaluates all investments using nominal cash flows and a nominal discounting rate. The present
exchange rate is African Rand 6 to Rs 1.
You are required to calculate the net present value of the proposed investment considering the
following:
(i) African Rand cash flows are converted into rupees and discounted at a risk adjusted rate.
(ii) All cash flows for these projects will be discounted at a rate of 20% to reflect it’s high risk.
(iii) Ignore taxation.
(Answer Hint : Total NPV of the Project = -59320 (Rs ‘000) + 48164 ( Rs ’000) = -11156 ( Rs ’000))
Your bank’s London office has surplus funds to the extent of USD 5,00,000/- for a period of 3
months. The cost of the funds to the bank is 4% p.a. It proposes to invest these funds in London, New
York or Frankfurt and obtain the best yield, without any exchange risk to the bank. The following
rates of interest are available at the three centres for investment of domestic funds there at for a period
of 3 months.
• London 5 % p.a.
The market rates in London for US dollars and Euro are as under:
At which centre, will be investment be made & what will be the net gain (to the nearest pound) to the
bank on the invested funds?
(Answer Hint : (i) If investment is made at London = £ 1,662 (ii) If investment is made at New York
=£ 3,231 (iii) If investment is made at Frankfurt = £ 2,047)
i. Interest rate Swap agreements can be used for existing fixed rate obligations into
floating rate obligations or vice versa for both assets and liabilities i.e for
borrower and for investor.
ii. To convert Fixed rate obligation into floating rate
iii. You have to nullify fixed rate payment.
iv. This needs to be received in Swap.
v. And you need to pay floating rate.
vi. Hence, enter into “Receive Fixed and Pay Floating” interest rate swap.
vii. To Convert floating rate obligation into fixed rate,
viii. enter into “Receive Floating and Pay fixed” interest rate Swap
b. Example
i. If a company has present obligation of LIBOR + 1%
ii. It should enter into “Receive LIBOR and Pay 8%,
iii. Impact of above swap
Case LIBOR Existing Obligation Under SWAP Total
1 7% 7+1 = 8% Receive 7, Pay 8, Net pay 1 8+1=9%
2 10% 10+1 = 11% Receive 10, Pay 8, Net receive 2 11-2=9%
4. Swaptions
a. An interest rate swaption is simply an option on an interest rate swap. It gives the holder
the right but not the obligation to enter into an interest rate swap at a specific date in the
future, at a particular fixed rate and for a specified term. For an up-front fee (premium)
Interest rate
management
Managing
Forward Rate
interest rate Borrower Investor Market rate
Agreements
risk
Determined
Risk of Risk of
Current Interest rate by supply and
increase in Decrease in
position futures demand of
interest rates interest rates
money
Forward rate
agreement
Agreement
Delivery
entered axb Speculation Hedging Arbitrage
basis
today
a: borrowing
Borrowing
Borrowing from Borrowing+
Net basis Only FRA ,investing,
at later date today(fixing FRA
FRA
date)
b : repayment from
Interest rate today(maturity date)
agreed today
Interest rate
futures
Derivative Borrower-
Standard Special Pricing
with Short on IRF
Theoretical
Expiry date Sale price price = 100-
rate of interest
- Purchase
Net settlement
price
X term of
contract
Derivative with
Meaning
Premium at the
beginning on reset
periods
Features
Option lying with
Holder
A call option on
reference rate like
LIBOR etc
Interest rate cap
Right to buy (receive )
reference rate
A put option on
reference rate like
Types LIBOR etc
Interest rate floor
Right to sell (pay )
reference rate
It’s a strategy on
Interest rate collar buying cap and selling
floor
Hedging
IRS
Meaning Purpose
Mutual
Lending Speculation Hedging Arbitrage
contract of
fixed and
floating
Relative
If interest
If interest advantage
Notional rate comes Borrower Investor
rate rises in risk
exchange of down
premium
principal
Swap
Floating to Floating to agreement
Fixed rate fixed fixed and loans
payer from banks
Floating
rate payer
Swap gain =
Sharing between
Swap Gain Difference interet
parties
rate differentials
Arbitrage steps in
IRS
with opposite
Swapping among
transactions with
entities
Bank
10.7 Problems
Problem No 1. Hedging in FRA May 2013(8 Marks),RTP November 2018, MTP May 2018,
Parker & Co. is contemplating to borrow an amount of Rs 60 crores for a period of 3 months in the
coming 6 month's time from now. The current rate of interest is 9% p.a., but it may go up in 6
month’s time. The company wants to hedge itself against the likely increase in interest rate. The
Company's Bankers quoted an FRA (Forward Rate Agreement) at 9.30% p.a. What will be the effect
of FRA and actual rate of interest cost to the company, if the actual rate of interest after 6 months
happens to be
(i) 9.60% p.a. and
(ii) 8.80% p.a.?
(Answer hint : If actual rate of interest after 6 months happens to be 9.60% : Rs 4,39,453, If actual
rate of interest after 6 months happens to be 8.80%: Rs 7,33,855)
Lockwood Company has a high credit rating. It can borrow at a fixed rate of 10% or at a variable
interest rate of LIBOR + 0.3%. It would like to borrow at a variable rate. Thomas Company has a
lower credit rating. It can borrow at a fixed rate of 11% or at a variable rate of LIBOR + 0.5%. It
would like to borrow at a fixed rate. Using the principle of comparative advantage.
Bank A enters into a Repo for 21 days with Bank B in 8% Government of India Bonds 2020 @ 6.10%
for Rs 5 crore. Assuming that clean price is Rs 97.30 and initial margin is 1.50% and days of accrued
interest are 240 days (assume 360 days in a year).
Compute:
(i) the dirty price.
(ii) The repayment at maturity.
Problem No 4. Hedging with caps November 2017(8 Marks), MTP November 2021
A textile manufacturer has taken floating interest rate loan of Rs 40,00,000 on 1st April, 2012. The
rate of interest at the inception of loan is 8.5% p.a. interest is to be paid every year on 31st March, and
the duration of loan is four years.
In the month of October 2012, the Central bank of the country releases following projections about
the interest rates likely to prevail in future.
(i) On 31st March, 2013, at 8.75%; on 31st March, 2014 at 10% on 31st March, 201? At 10.5% and
on 31st March, 2016 at 7.75%. Show how this borrowing can hedge the risk arising out of expected
rise in the rate of interest when he wants to peg his interest cost at 8.50% p.a.
(ii) Assume that the premium negotiated by both the parties is 0.75% to be paid on 1st, October, 2012
and the actual rate of interest on the respective due dates happens to be as: on 31st March, 2013 at
10.2%; on 31st March, 2014 at 11.5%; on 31st March, 2015 at 9.25%; on 31st March, 2016 at 9.0%
and 8.25%.
Show how the settlement will be executed on the perspective interest due dates.
(Answer Hint : On 31st March 2013 68000, On 31st March 2014 120000, On 31st March 2015 30,000
On 31st March 2016 not receive the compensation )
MERGERS
Marks distribution
Mergers
Earnings of merged
Acquisitions Vertical
entity
Restructuring Horizontal
– Sum of earnings of
entities before merger
Conglomerate
Reverse
Valuation
Based on
Based PE ratio Based on DCF
dividend discount
model
PV of CF
Value of Value = D1/K-g
company = Net
profit * PE ratio
+ PV of TV
Swap ratio
Meaning Computation
Eg,EPS basis,
MPS basis etc
Benefits
Overall/ Benefit of
For Acquirer For shareholders
acquisition
- Premium paid
11.4 Problems
The following information is provided related to the acquiring Firm Mark Limited and the target Firm
Mask Limited:
Required:
(i) What is the Swap Ratio based on current market prices?
(ii) What is the EPS of Mark Limited after acquisition?
(iii) What is the expected market price per share of Mark Limited after acquisition, assuming P/E ratio
of Mark Limited remains unchanged?
(iv) Determine the market value of the merged firm.
(v) Calculate gain/loss for shareholders of the two independent companies after acquisition.
(Answer Hint :(i) 0.20 : 1 (ii) 10.91 (iii) 109.1 (iv) 24002 (v) 1820,182 )
Problem No 2. Merger with PE ratio November 2009(10 Marks), MTP November 2016
You have been provided the following Financial data of two companies:
Company Rama Ltd. is acquiring the company Krishna Ltd., exchanging its shares on a one-to-one
basis for company Krishna Ltd. The exchange ratio is based on the market prices of the shares of the
two companies.
Required:
(i) What will be the EPS subsequent to merger?
(ii) What is the change in EPS for the shareholders of companies Rama Ltd. and Krishna Ltd.?
(iii) Determine the market value of the post-merger firm. PE ratio is likely to remain the same.
(iv) Ascertain the profits accruing to shareholders of both the companies.
(Answer Hint :(i) New EPS (Rs. 17,00,000/6,00,000) Rs. 2.83, (ii) Increase in EPS of Rama Ltd (Rs.
2.83 – Rs. 2.50), Decrease in EPS of Krishna Ltd. (Rs. 3.50 – Rs. 2.83) Rs. 0.67, (iii) Total market
Capitalization (6,00,000 × Rs. 39.62) Rs. 2,37,72,000 (iv) Gain to share holders 18,48,000, 9,24,000)
Teer Ltd. is considering acquisition of Nishana Ltd. CFO of Teer Ltd. is of opinion that Nishana Ltd.
ill be able to generate operating cash flows (after deducting necessary capital expenditure) of Rs 10
crore per annum for 5 years.
The following additional information was not considered in the above estimations.
(i) Office premises of Nishana Ltd. can be disposed of and its staff can be relocated in Teer Ltd.’s
office not impacting the operating cash flows of either businesses. However, this action will generate
an immediate capital gain of Rs 20 crore.
(ii) Synergy Gain of Rs 2 crore per annum is expected to be accrued from the proposed acquisition.
(iii) Nishana Ltd. has outstanding Debentures having a market value of Rs 15 crore. It has no other
debts.
(iv) It is also estimated that after 5 years if necessary, Nishana Ltd. can also be disposed of for an
amount equal to five times its operating annual cash flow.
Calculate the maximum price to be paid for Nishana Ltd. if cost of capital of Teer Ltd. is 20%. Ignore
any type of taxation.
Yes Ltd. wants to acquire No Ltd. and the cash flows of Yes Ltd. and the merged entity are given
below:
(Rs In lakhs)
Year 1 2 3 4 5
Yes Ltd. 175 200 320 340 350
Merged Entity 400 450 525 590 620
Earnings would have witnessed 5% constant growth rate without merger and 6% with merger on
account of economies of operations after 5 years in each case. The cost of capital is 15%.
The number of shares outstanding in both the companies before the merger is the same and the
companies agree to an exchange ratio of 0.5 shares of Yes Ltd. for each share of No Ltd.
PV factor at 15% for years 1-5 are 0.870, 0.756; 0.658, 0.572, 0.497 respectively.
(Answer Hint : (i) Value of Yes Ltd. = Before merger (Rslakhs) =2708.915, After merger (Rslakhs) =
5308.47 (ii) Value of Acquisition= Rs2599.555 lakhs) (iii) Gain to Shareholders of Yes Ltd=
Rs830.065 lakhs)
Hanky Ltd. and Shanky Ltd. operate in the same field, manufacturing newly born babies’s clothes.
Although Shanky Ltd. also has interest in communication equipments, Hanky Ltd. is planning to take
over Shanky Ltd. and the shareholders of Shanky Ltd. do not regard it as a hostile bid.
Dividends have just been paid and the retained earnings have already been reinvested in new projects.
Hanky Ltd. plans to adopt a policy of retaining 35% of earnings after the takeover and expects to
achieve a 17% return on new investment. Saving due to economies of scale are expected to be Rs
85,00,000 per annum.
Required return to equity shareholders will fall to 20% due to portfolio effects.
Requirements
(i) Calculate the existing share prices of Hanky Ltd. and Shanky Ltd.
(ii) Find the value of Hanky Ltd. after the takeover
(iii) Advise Hanky Ltd. on the maximum amount it should pay for Shanky Ltd.
(Answer Hint : (i) Market price 59.51, 29.87 (ii) = 47,34,12,811 (iii) ) 17,58,57,255
Abhiman Ltd. is a subsidiary of Janam Ltd. and is acquiring Swabhiman Ltd. which is also a
subsidiary of Janam Ltd. The following information is given :
Janam Ltd., is interested in doing justice to both companies. The following parameters have been
assigned by the Board of Janam Ltd., for determining the swap ratio:
Book value 25%,Earning per share 50%,Market price 25%
(Answer Hint : (i) SWAP Ratio is 0.148825 (ii) Book value =516.02, EPS =56.62, Expected market
price =566.20)
ABC, a large business house is planning to sell its wholly owned subsidiary KLM. Another large
business entity XYZ has expressed its interest in making a bid for KLM. XYZ expects that after
acquisition the annual earning of KLM will increase by 10%. Following information, ignoring any
potential synergistic benefits arising out of possible acquisitions, are available:
(i) Profit after tax for KLM for the financial year which has just ended is estimated to be Rs. 10 crore.
(ii) KLM's after tax profit has an increasing trend of 7% each year and the same is expected to
continue.
(iii) Estimated post tax market return is 10% and risk free rate is 4%. These rates are expected to
continue.
(iv) Corporate tax rate is 30%.
Assume gearing level of KLM to be the same as for ABC and a debt beta of zero.
You are required to calculate:
(i) Appropriate cost of equity for KLM based on the data available for the proxy entity.
(ii) A range of values for KLM both before and after any potential synergistic benefits to XYZ of the
acquisition
(Answer Hint :(i) 10.93%,(ii) Rs. 100 Crore to Rs. 149.75 Crore)
The CEO of a company thinks that shareholders always look for EPS. Therefore he considers
maximization of EPS as his company's objective. His company's current Net Profits are Rs 80.00
lakhs and P/E multiple is 10.5. He wants to buy another firm which has current income of Rs 15.75
lakhs & P/E multiple of 10.
(i) What is the maximum exchange ratio which the CEO should offer so that he could keep EPS at the
current level, given that the current market price of both the acquirer and the target company are
Rs 42 and Rs 105 respectively?
(ii) If the CEO borrows funds at 15% and buys out Target Company by paying cash, how much
should he offer to maintain his EPS? Assume tax rate of 30%.
(Answer Hint : for every one share of Target Company 2.625 shares of Acquirer Company, Rs 150
lakhs shall be offered in cash to Target Company to maintain same EPS.)
XML bank was established in 2001 and doing banking business in India. T he bank is facing very
critical situation. There are problems of Gross NPA (Non -Performing Assets) at 40% & CAR/CRAR
(Capital Adequacy Ratio/Capital Risk Weight Asset Ratio) at 2%. The net worth of the bank is not
good. Shares are not traded regularly. La st week, it was traded @Rs 4 per share. RBI Audit suggested
that bank has either to liquidate or to merge with other bank.
ZML Bank is professionally managed bank with low gross NPA of 5%. It has net NPA as 0% and
CAR at 16%. Its share is quoted in the market @ Rs 64 per share. The Board of Directors of ZML
Bank has submitted a proposal to RBI for takeover of bank XML on the basis of share exchange
ratio.
It was decided to issue shares at Book Value of ZML Bank to the shareholders of XML Bank All
Assets & Liabilities are to be taken over at Book Value. For the Swap Ratio, weights assigned to
different parameters are as follows:
(Answer Hint : (a) Swap Ratio every share of Bank XML 0.1 share of Bank ZML shall be issued. (b)
No. of equity shares to be issued = 70 lakh (c) Balance Sheet total after Merger 26800.0 crs)