You are on page 1of 3

Sheet1

Loan Amount 300000 Interest Rate Total Payment Monthly Payment


Interest Rate 10.00% 240000 540000 5625
Duration 8

Loan Amount total interest total payment monthly payment


350000 280000 630000 6562.5
400000 320000 720000 7500
450000 360000 810000 8437.5
500000 400000 900000 9375
550000 440000 990000 10312.5
600000 480000 1080000 11250

Page 1
Sheet2

INTEREST RATE
Loan Amount 300000 4.00% 5.00%
Interest Rate 10.00% 2000000 640000 800000
Duration 8 L 2200000 704000 880000
O 2400000 768000 960000
A 2600000 832000 1040000
Total Interest 240000 N 2800000 896000 1120000
3000000 960000 1200000
A 3200000 1024000 1280000
M
3400000 1088000 1360000
O
U 3600000 1152000 1440000
N 3800000 1216000 1520000
T 4000000 1280000 1600000

Page 2
Sheet2

INTEREST RATE
6.00% 8.00%
960000 1280000
1056000 1408000
1152000 1536000
1248000 1664000
1344000 1792000
1440000 1920000
1536000 2048000
1632000 2176000
1728000 2304000
1824000 2432000
1920000 2560000

Page 3

You might also like