Professional Documents
Culture Documents
Chapter 13
Share-based
Payment
Learning Objectives
1
5/2/2021
Content
1. Introduction
Content (Appendix)
2
5/2/2021
Introduction
• Examples include:
– Fixed share option plans that are conditional upon the employees
rendering services for stipulated period ( kỳ quy định);
– Restricted ( bị hạn chế) performance share option plans that are subject
to certain conditions being met
– Share appreciation rights that provide for
• Cash payment or
• Issue of equity instruments whose fair value is equal to the increase
in the share price over a specified period
Introduction
• Accounting for ESOPs has been a highly controversial issue
– Recognition of ESOP as expense would affect entity’s affected reported
earnings
3
5/2/2021
Share-based transactions
Agreement which
Acquires goods or entities other party to
Receives goods or
services by incurring receive cash or other
services as
a liability at amounts assets based on
payments for equity
based on the value value of equity
instruments of the
of shares or other instruments or to
entity
equity instruments receive equity
instruments
• Include situations where one group company (e.g. parent) settles the
transaction on behalf of another group company (e.g. its subsidiary)
– Refer to Tan, Lim and Kuah (2016) Chapter 13 Appendix 13A for group-
settled share-based transactions
• How to measure the fair value (FV) of the ESOPs equity instruments?
Based on the FV of If FV of goods and services cannot be
the goods and estimated reliably, refer to equity valuation
services received methodology (e.g. option pricing model)
4
5/2/2021
Content
1. Introduction
10
5
5/2/2021
This is the date of measurement of the fair value of the share options
Measurement granted. Normally. The measurement date coincides with the grant
Date date.
This is the date when the employee is entitled to the issued equity
intrusments under a share based plan, having satisfied all the
Vesting
necessary conditions. The period from the grant date to the vesting
Date
date is known as the vesting period.
This is the fair value of the share options or other share – based plans at
FV @ Grant the date of the grant.
Date
Intrinsic This is the different between the fair value of the underlying share
12
Value and exercise price.
6
5/2/2021
• Capital Ltd, a listed company . Introduced a share option scheme called the CCL.
Share option Scheme on 1 January 20X1. All the managers accepted the terms of the
share option Scheme on 5 January 20X1. Under the scheme, ten key managers were
granted 100,000 share options each. Each option entitled the grantee to take up one
ordinary share in the company. The options could be exercised at any time after two
years ( during which time the employee must not leave the entity), but not later than the
expiry date, which was 5 January 20X6. The exercise price was $2 per share, which
was the actual market price on the date of the grant.
• Other information:
• (a) At the date of the grant, the estimated fair value of the share option was $0,40 per
option. CCL estimated two out of the ten manager would leave the entity before 5
January 20X3.
• (b) One of the managers left the company in 20X1. At the end of 20X1, CCL increased
its estimate of the number of managers leaving the company from two to three.
• (c) In 20X2, another manager left CCL.( How many)
• (d) On 15 January 20X3, all of the remaining managers excercised their share option
when the market price of CCL’s share was $2.80.
• € CCL’s financial year – end is 31 December.
13
• The time line diagram below shows the various relevant dates pertaining to the
share option scheme.
Vesting period
5 Jan 20X1, 5 Jan 20X3, 5 Jan 20X6,
Grant date Vesting date Expiry date
20X1’s remuneration expense
At the end of 20X1 , the estimated number of executives who are expected to remain in the
entity’s employment is seven. Therefore the remuneration expense is based on the numer of
options that is ultimately expected to vest.
= 100,000 option x 7 excutives = 700,000.
Based on the estimated fair value of $ 0,40 per option at the grant date and a two year service
period, the remuneration expense in 20X1 is as follow:
= 700,000 x $0.40 x ½ = $ 140,000 ( 1 year ).
20X2’s remuneration expense
At the end of 20X2 , the actual number of option that vested is 800,000 ( 100,000 x 8 ).
the remuneration expense in 20X2 is as follow:
= 100,000 x 8 x $0.40 …………………………. $ 320,000
Less amount recognized in 20X1…………………(140,000)
14
Remuneration expense recognized in 20X2…..$ 180,000
7
5/2/2021
15
On 1 November 20X0 , Alto Company announced share incentive plan for 100
executives. The terms of the plan as follow:
(a) The number of option each executive would received was given by the
following formula:
50,000 x ( 1+ simple average annual rate of increase in net earnings from 1
January 20X1 to December 20X3). An increase in net earnings is a performance
condition. IFRS allows the performance target to relate to entity as the whole or a
part of the entily, such as a division. A reference to a share index is a non –
vesting condition and not a performance condition.
(b) The excersice price was $3.60per share, which was the same as the market
price on grant date.
( c) The options were not transferable, they were exercisable three years from the
grant date. The options expired at the end of five years from the grant date.
16
8
5/2/2021
(d) The options would be forfeited should any manager leave the entity during the
service period of three years.
(e) The estimated fair value of the share option at grant date was $0,50.
The plan was approved by shareholders on 1 January 20X1. At the date of the
grant of the share options, the management of Alto Corporation estimated that the
company net earnings would increase by 10% a year. Management also estimated
a forfeiture rate of 10%, that is, 10% of the executives would be leave the
company by the end of 20X3.
17
ILLUSTRATION 13.2
At the end of 20X1, the net earning of Alto increased by 15% over 20X0. Three
executives left the company in 20X1. Management revised the forfeiture rate to 8% by the
end of 20X3, and net earning were revised to grow by an average of 12% for the three years
period.
In 20X2 , two executives left the company and net earning increased by 8% over 20X1.
Management retained its estimate of the forfeiture rate at 8% and estimated net earning to
grow by an average rate of 10% over the three-year period.
In 20X3 , two executives left the company and net earning increased by 12% over
20X2, resulting in a simple average annual increase of 12% for the 20X1 to 20X3 period. On
31 December 20X3, the share price of Alto was $5.00 and all remaining executives exercised
the options granted to them under the performance-based scheme.
Remuneration expense for a period is the difference between the cumulative
Remuneration expense calculated at the end of the current and previous reporting period, as
shown inTable 13.1. The current Remuneration expense includes the effects of changes in
estimates of the earnings growth rate and the forfeiture rate.
9
5/2/2021
Dr Cash………………………………………..18,748,800
Dr Share options reverse
(equity)……………………………………2,604,000 21,352,800
Cr Issued share capital………………………….
Issue of share for cash (50,000 x 1.12 x 93 x $3.60 =
18,748,800 and transfer of the balance in the share
options reverse to issued share capital
10
5/2/2021
21
• Fair value of options will also not take into account the effects of any
reload feature
– Reload options granted are accounted for as new options granted
22
11
5/2/2021
23
24
12
5/2/2021
Content
1. Introduction
25
26
13
5/2/2021
Repricing
27
28
14
5/2/2021
Modification date
1. Original amount
allocated over
vesting period Incremental fair
2. Incremental fair value recognized
value allocated immediately
over remaining
vesting period
29
30
15
5/2/2021
31
32
16
5/2/2021
– FVs are calculated when the replacement equity instruments are granted
– Net FV of the cancelled equity instruments = FV immediately before
cancellation – any amounts paid to the employees on cancellation
34
17
5/2/2021
Content
1. Introduction
36
18
5/2/2021
• Entity incurs liability for the services received from the employees
– Measured initially and remeasured at each reporting date to settlement
date
– Fair value estimated using option valuation model
– Changes in fair value goes to profit and loss
37
38
19
5/2/2021
20X1
At the end of 20X1, 92,000 SARs were expected to vest to 92 ( 100 – 8)employees
who were expected to be employment on 31 December, 20X3. Therefore, the
remuneration expense recognized in 20X1 was $368,000 ( 92,000 x $12 x 1/3) .
Dr Remuneration expense ……………….368,000
Cr Remuneration Payable………………..368,000
Remuneration expense for the year ended 31 December 20X1
39
20X2
At the end of 20X2, the number of SARs expected to vest was revised to 90,000
since 10% of the employees were expected to leave.
Estimated fair value of SARs at 31 December 20X2
(90,000 x $15 x 2/3) $900,000
Less Estimated fair value of SARs at 31 December 20X1 (368,000)
Remuneration expense recognized in 20X2 $532,000
Dr Remuneration expense……………..532,000
Cr Remuneration payable………………532,000
Remuneration expense for the year ended 31 December 20X1
20
5/2/2021
20X3
At the end of 20X3, 40 employees out of the remaining 91 employees exercised
their SARs.
Estimated fair value of unexercised SARs at 31 December 20X3
[(91 – 40) x 1,000 x $18 ) $918,000
Less Estimated fair value of unexercised SARs at 31 December (900,000)
20X2
Change in fair value $18,000
Add intrinsic value of SARs exercised in 20X3(40 x 1,000 x $15) 600,000
Remuneration expense recognized in 20X3 $618,000
Dr Remuneration expense……………..618,000
Cr Remuneration payable………………618,000
Remuneration expense for the year ended 31 December 20X3
Dr Remuneration payable……………..600,000
Cr Cash…………………………………600,000
Cash paid out during the year ended 31 December 20X3 41
20X4
At the end of 20X4, all SARs had been exercised.
Estimated fair value of unexercised SARs at 31 December 20X4 $0
Less Estimated fair value of unexercised SARs at 31 December 918,000
20X3
Change in fair value $(918,000)
Add intrinsic value of SARs exercised in 20X4(51 x 1,000 x $19) 969,000
Remuneration expense recognized in 20X4 $51,000
Dr Remuneration expense……………..51,000
Cr Remuneration payable………………51,000
Remuneration expense for the year ended 31 December 20X4
Dr Remuneration payable……………..969,000
Cr Cash…………………………………969,000
Cash paid out during the year ended 31 December 20X4
42
21
5/2/2021
43
Remuneration expense can also be worked out as a residual from the t- account of
the liability under SARs or the remuneration payable account as shown below:
Remuneration payable
20X1 20X1
Balance, 31 December…………..368,000 Expense (residual)..…………..368,000
20X2
20X2
Balance, 31 December…………..900,000
Balance, 1 January.……………368,000
20X3 Expense (residual)..…………..532,000
Cash paid…………….…………..600,000 900,000
Balance, 31 December………….918,000 20X3
1,518,000 Balance, 1 January.……………900,000
Expense (residual)..…………..618,000
20X4
20X 1,518,000
Cash paid……………………….$969,000
Balance, 1 January.……………918,000
Balance, 31 December…………………. 0
Expense (residual)..…………..51,000
969,000
969,000
44
22
5/2/2021
The following journal entries are recorded over the vesting period
23
5/2/2021
Content
1. Introduction
47
48
24
5/2/2021
Choice of
History of
settlement has Past practices of Stated policy of
settling in cash
“no commercial settling in cash settling in cash
when requested
substance”
49
Account as cash-settled
Yes
share-based transaction
50
25
5/2/2021
Prior to settlement
Account as equity – settled share- based transaction, if there is no present
obligation to settle in cash
Dr Remuneration Expense
Cr Equity
Entity has a choice to settle its employee options in cash $110,000 or shares.
there is no present obligation and no past practice to settle in cash. On grant date,
the equity value is $100,000. The options are vested over aservice period of two
years. At the end of year 1, the journal entry is :
Dr Remuneration Expense: $100,000 x ½ = 50,000
Cr Equity……………………………….50,000
TABLE 13.2 Entity has a choice of the settlement method with no obligation to
settle in cash
At settlement Cash settlement has a higher fair value Equity settlement has a higher fair value
date
Entity chooses Cash payment is accounted for as a Cash payment is accounted for as a
to settle in repurchase of an equity interest. repurchase of an equity interest.
cash
Dr Equity: fair value of the equity Dr Equity: fair value of the equity
Cr Cash: intrusment Cr Cash: intrusment
At settlement Cash settlement has a higher fair value Equity settlement has a higher fair value
date
Entity chooses An additional expense that is equal to the Cash payment is accounted for as a
to settle in difference between the cash paid and the fair repurchase of an equity interest.
cash value of equity.
Dr Remuneration Expense: Dr Equity:
Cr Equity: Cr Cash:
Alternative composite entry:
Dr Remuneration Expense:
Dr Equity
Cr Cash:
Entity chooses No further accounting is required. The excess of the fair value of the equity
to settle However the share option reserve may be instrutment over the amount of cash->An
through equity transferred to another component of equity. additional expense at settlement date.
issue Dr Remuneration Expense: 52
Cr Equity:
26
5/2/2021
Dr Remuneration Expense…………………………….50,000
Cr Equity……..……………………………………….. 50,000
Dr Equity………………..…………………………$100,000
Dr Remuneration Expense………………………….10,000
Cr Cash…………………………………………….. 110,000
Scenario 3: Settlement in cash, cash settlement has lower value than shares
Entity Z has achoice to settle its employee option in cash $90,000 or shares. There is
no present obligation and no past practice to settle in cash. On grant date, the equity
value is $100,000.
At the end of year 2, entity Z chooses to settle in cash. Journal entries are:
Dr Remuneration Expense…………………………….50,000
Cr Equity……..……………………………………….. 50,000
Dr Equity………………..…………………………$ 90,000
53
Cr Cash…………………………………………….. 90,000
27
5/2/2021
Fair value of equity component = Fair value of the – Fair value of the
“equity alternative” “cash alternative”
Fair value of compound = Fair value of the + Fair value of the
financial instrument debt component equity component
55
Same as cash-settled
Fair value of the “cash share-based payment Liability re-measured at
Debt alternative” transactions and re- fair value and
measured and reversed.
recognized in P&L
Same as equity-settled
Remains in equity, but
Difference in fair value share-based payment
is transferable from
Equity of “equity alternative” transactions and re-
one component to
and “cash alternative” measured and
another
recognized in equity
56
28
5/2/2021
On 1 January 20X3, Delta Company granted its chief executive officer an award of either a
cash payment that was equal to 100,000 shares of Delta company ( the cash alternative), or
400,000 share options an exercise price of $3.00( the equity alternative). The exercise price
was the same as the market price of Delta Company on the date of the grant. The choice lay
with the chief executive officer at the vesting date. The grant, which had avesting period of
three years, would expire five year after the grant date.
The fair value of the share options (( the equity alternative) at January 20X3 was estimated
at $1.20 per option using an option value model. The fair value of the two components of the
compound financial instrument were estimated at measurement date as follows:
The share prices of Delta Company at the end of 20X3 and 20X4 were $3,30 and
$3,60 respectively. Assume the following share prices at the end of 20X5.
- Situation 1: The share prices of Delta Company at the end of 20X5 was $3.80.
- Situation 1: The share prices of Delta Company at the end of 20X5 was $4.50.
57
The comparation of the cash alternative with the equity alternativeshows that under
Situation 1, it is in the interest of the chief executive officer the cash alternative, as
this alternative settlement method is economically more beneficial.
Cash alternative (100,000 x $3.80)………………….. $380,000
Share options (intrinsic value)[(400,000 x( $3,80- $3.00)…….. 320,000
Difference in favour of the equity alternative………………….. $60,000
Therefore, the chief executive officer will choose to receive cash on the vesting
date.
Under situation 2, the chief executive officer will choose the share option as this
alternative is economically more beneficial.
Cash alternative (100,000 x $4.50)………………….. $450,000
Share options (intrinsic value)[(400,000 x($4.50- $3.00)…….. 600,000
Difference in favour of the equity alternative………………….. $150,000
The chief executive officer will, therefore, choose the equity
58
alterantive.
29
5/2/2021
Situation 1
At the end of 20X3, the fair value of the liability had to be remeasured in line with cash
settled share based payment transaction (IFRS 2:30). As the share price had increased to
$3.30 at 31 Dec 20X3, the fair value of the debt component increased. the fair value of the
equity component was not remeasured but remained at the fair value as at measurement date.
A time weighting of 1/3 was applied to determine the remuneration expense:
59
Situation 1
The debt component was revised upwards to reflect the increase in the share price during
20X4. The change in the fair value of the debt component was recognized as remuneration
expense. A similar analysis was done for 20X5.
30
5/2/2021
Situation 1
The journal entries to record the remuneration expense and the debt and equity component
are as follows:
31 Dec. 20X3
Dr remuneration expense $170,000
Cr Liability………………….. $110,000
Cr Share option reserves (equity) $60,000
To recognized remuneration expense for the debt and equity component
and to record a liability.
31 Dec. 20X4
Dr remuneration expense $190,000
Cr Liability………………….. $130,000
Cr Share option reserves (equity) $60,000
To recognized remuneration expense for the debt and equity component
and to record change in the fair value of the liability. 61
Situation 1
The journal entries to record the remuneration expense and the debt and equity component
are as follows:
31 Dec. 20X5
Dr remuneration expense $200,000
Cr Liability………………….. $140,000
Cr Share option reserves (equity) $60,000
To recognized remuneration expense for the debt and equity component
and to record change in the fair value of the liability.
1 Jan. 20X6
Dr Liability $380,000
Cr Cash………………….. $380,000
To record payment of cash in full settlement of the liability.
62
31
5/2/2021
Situation 2
Assume that the share options is execised on January 20X6. Calculation for the
remuneration expense in 20X3 and 20X4 are the same in Situation 1
63
Situation 2
The journal entries to record the remuneration expense and the debt and equity component for
20X3 and 20X4 are the same in Situation 1. The journal entry as at 31 Dec 20X5 and January
20X6 are shown below:
31 Dec. 20X5
Dr remuneration expense $270,000
Cr Liability………………….. $210,000
Cr Share option reserves (equity) $60,000
To recognized remuneration expense for the debt and equity component
and to record and the change in the fair value of the liability.
1 Jan. 20X6
Dr Liability $450,000
Dr Cash………………….. $1,200,000
Cr Share capital $1,650,000
Issue of shares on the exercise of the option and as consideration for the
settlement of the liability in accordance with IFRS 2:39 64
32
5/2/2021
Situation 1
Check:
65
Content
1. Introduction
66
33
5/2/2021
67
Content
1. Introduction
68
34
5/2/2021
69
ESOP granted to
Other non-comparable ESOP not directly
employees comparable
forms legitimately comparable to salaries
with other forms of
recognized and bonuses
compensation?
35
5/2/2021
Content
71
72
36
5/2/2021
73
74
37
5/2/2021
75
38
5/2/2021
Content
77
Exercise price
Life of option
Expected dividend
78
39
5/2/2021
79
40