Professional Documents
Culture Documents
Cash Flow Statement
Cash Flow Statement
350000
300000
250000
200000 Column B
Data
150000 Column D
100000
50000
0
Column1 Net Cash Flow from
Operations
Sum of Column5
310,187
310,187
310,187
QUANG VINH CERAMIC
3-Year Cash Flow
YEAR 2020 2021 2022
Cash receipts from
Customers 1,650,000 1,450,000 1,567,000
Other operations
Cash paid for
Inventory (654,000) (640,400) (600,440)
General operating and administrative expenses (332,000) (310,200) (321,520)
Wage expenses (223,000) (222,500) (248,830)
Interest (24,500) (22,250) (28,335)
Income taxes (66,800) (55,080) (57,688)
Column1 Column2 Column3 Column4 Column5
Net Cash Flow from Operations 349,700 199,570 310,187