You are on page 1of 248

DAFTAR ANALISA/SATUAN PEKERJAAN

KABUPATEN OGAN ILIR TAHUN 2016


BERDASARKAN STANDAR NASI0NAL IND0NESIA (SNI)

HARGA WIL I HARGA WIL II


Harga Jumlah Harga Harga Jumlah Harga
NO. URAIAN Satuan Bahan / Upah Satuan Bahan / Upah
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 1 M' Pagar Sementara dari Kayu Tinggi 2 Meter 97,915.00 99,225.00
a. Bahan 13,715.00 15,025.00
1.250 Btg Kayu Gelam dia 10-12 cm 10,000.00 12,500.00 11,000.00 13,750.00
0.060 Kg Paku Biasa 2"-5" 20,250.00 1,215.00 21,250.00 1,275.00

b. Tenaga 84,200.00 84,200.00


0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.020 Oh Mandor 155,000.00 3,100.00 155,000.00 3,100.00

2 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter 155,515.00 164,025.00
a. Bahan 71,315.00 79,825.00
1.250 Btg Kayu Gelam dia 10-12 cm 10,000.00 12,500.00 11,000.00 13,750.00
1.200 Lbr Seng Gelombang BJLS 20 6kk 48,000.00 57,600.00 54,000.00 64,800.00
0.060 Kg Paku Biasa 2"-5" 20,250.00 1,215.00 21,250.00 1,275.00

b. Tenaga 84,200.00 84,200.00


0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.020 Oh Mandor 155,000.00 3,100.00 155,000.00 3,100.00

3 1 M' Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter 106,165.00 108,366.00
a. Bahan 33,965.00 36,166.00
1.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 10,000.00 11,000.00 11,000.00
0.140 rol Kawat Duri roll 50m( dipasang jarak 25cm) 162,500.00 22,750.00 170,650.00 23,891.00
0.060 Kg Paku Biasa 2"-5" 20,250.00 1,215.00 21,250.00 1,275.00
b. Tenaga 72,200.00 72,200.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.020 Oh Mandor 155,000.00 3,100.00 155,000.00 3,100.00

4 1000 M2 Pengukuran Lahan 647,750.00 647,750.00


1M2 Pengukuran Lahan 647.75 647.75
a. Tenaga 647,750.00 647,750.00
4.000 Oh Pekerja 120,000.00 480,000.00 120,000.00 480,000.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00
0.050 Oh Pengawas 200,000.00 10,000.00 200,000.00 10,000.00
1.000 Oh Asisten ahli ukur 150,000.00 150,000.00 150,000.00 150,000.00
1.000 hr Sewa alat ukur 0.00 0.00

5 1 M' Pengukuran dan Pemasangan Bouwplank 61,980.00 63,200.00


a. Bahan 18,705.00 19,925.00
0.500 Btg Kayu Gelam dia 10-12 cm 10,000.00 5,000.00 11,000.00 5,500.00
0.020 Kg Paku Biasa 2" - 5" 20,250.00 405.00 21,250.00 425.00
0.007 M3 Kayu Papan 3/20 kls IV 1,900,000.00 13,300.00 2,000,000.00 14,000.00
b. Tenaga 43,275.00 43,275.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

6 1 M2 Pembuatan Direksikeet 1,790,190.00 1,831,123.50


a. Bahan 1,045,940.00 1,086,873.50
1.250 Btg Kayu Gelam dia 10-12 cm 10,000.00 12,500.00 11,000.00 13,750.00
0.180 M3 Kayu kls IV persegi 2,100,000.00 378,000.00 2,200,000.00 396,000.00
0.850 Kg Paku Biasa 20,250.00 17,212.50 21,250.00 18,062.50
35.000 Kg Semen 1,716.00 60,060.00 1,738.00 60,830.00
0.150 M3 Pasir Pasang 86,500.00 12,975.00 90,500.00 13,575.00
0.100 M3 Pasir Beton 114,000.00 11,400.00 120,000.00 12,000.00
30.000 Bh Batu merah 1,000.00 30,000.00 1,100.00 33,000.00
1.500 Lbr Seng Gelombang BJLS 20 6kk 48,000.00 72,000.00 54,000.00 81,000.00
0.250 M Seng Plat 12,650.00 3,162.50 13,200.00 3,300.00
2.000 M2 Jendela Nako 212,700.00 425,400.00 215,700.00 431,400.00
0.080 M2 Kaca Polos 3mm 144,500.00 11,560.00 146,000.00 11,680.00
0.150 Bh Kunci Tanam biasa 1 slagg 57,000.00 8,550.00 60,000.00 9,000.00
1 2 3 4 5 6
0.060 Lbr Plywood 3mm 52,000.00 3,120.00 54,600.00 3,276.00

b. Tenaga 744,250.00 744,250.00


2.000 Oh Tukang Kayu 150,000.00 300,000.00 150,000.00 300,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
2.000 Oh Pekerja 120,000.00 240,000.00 120,000.00 240,000.00
0.300 Oh Kepala Tukang 155,000.00 46,500.00 155,000.00 46,500.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

7 1 M2 Pembuatan Gudang Semen dan Alat - Alat 1,048,913.00 1,082,874.00


a. Bahan 590,163.00 624,124.00
1.700 Btg Kayu Gelam dia 10-12 cm 10,000.00 17,000.00 11,000.00 18,700.00
0.210 M3 Kayu kls IV persegi 2,100,000.00 441,000.00 2,200,000.00 462,000.00
0.300 Kg Paku Biasa 20,250.00 6,075.00 21,250.00 6,375.00
10.500 Kg Semen Portland 1,716.00 18,018.00 1,738.00 18,249.00
0.030 M3 Pasir Beton 114,000.00 3,420.00 120,000.00 3,600.00
0.050 M3 Koral Beton 400,000.00 20,000.00 420,000.00 21,000.00
1.500 Lbr Seng Gelombang BJLS 20 6kk 48,000.00 72,000.00 54,000.00 81,000.00
1.000 M' Seng Bubungan Plat 12,650.00 12,650.00 13,200.00 13,200.00

b. Tenaga 458,750.00 458,750.00


2.000 Oh Tukang Kayu 150,000.00 300,000.00 150,000.00 300,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
0.200 Oh Kepala Tukang 155,000.00 31,000.00 155,000.00 31,000.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

8 1 M2 Pembuatan Rumah Jaga/Konstruksi Kayu 1,071,775.00 1,112,075.00


a. Bahan 695,775.00 736,075.00
3.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 30,000.00 11,000.00 33,000.00
0.276 M3 Kayu kls IV persegi 2,100,000.00 579,600.00 2,200,000.00 607,200.00
0.700 Kg Paku Biasa 20,250.00 14,175.00 21,250.00 14,875.00
1.500 Lbr Seng Gelombang BJLS 20 6kk 48,000.00 72,000.00 54,000.00 81,000.00
b. Tenaga 376,000.00 376,000.00
1.500 Oh Tukang Kayu 150,000.00 225,000.00 150,000.00 225,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
0.150 Oh Kepala Tukang 155,000.00 23,250.00 155,000.00 23,250.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

9 1 M2 Membersihkan Lapangan 19,750.00 19,750.00


a. Tenaga 19,750.00 19,750.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

10 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 20) cm 144,652.50 149,732.50


a. Bahan 99,420.00 104,500.00
0.036 M3 Kayu kls IV papan 1,900,000.00 68,400.00 2,000,000.00 72,000.00
0.080 Kg Paku Biasa 20,250.00 1,620.00 21,250.00 1,700.00
0.014 M3 Kayu 5/7 kls IV 2,100,000.00 29,400.00 2,200,000.00 30,800.00
b. Tenaga 45,232.50 45,232.50
0.300 Oh Tukang Kayu 150,000.00 45,000.00 150,000.00 45,000.00
0.0015 Oh Mandor 155,000.00 232.50 155,000.00 232.50

11 1 M2 Pembuatan Stegger dari Gelam 58,617.50 59,867.50


a. Bahan 15,062.50 16,312.50
1.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 10,000.00 11,000.00 11,000.00
0.250 Kg Paku biasa 20,250.00 5,062.50 21,250.00 5,312.50
b. Tenaga 43,555.00 43,555.00
0.017 Oh Tukang Kayu 150,000.00 2,550.00 150,000.00 2,550.00
0.002 Oh Kepala Tukang 120,000.00 240.00 120,000.00 240.00
0.250 Oh Pekerja 155,000.00 38,750.00 155,000.00 38,750.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

12 1 M2 Pembuatan Jalan Sementara 216,215.00 229,770.00


a. Bahan 88,465.00 102,020.00
0.150 M3 Batu Pecah 10/15 350,000.00 52,500.00 367,500.00 55,125.00
0.090 M3 Batu Pecah 5/7 390,000.00 35,100.00 511,000.00 45,990.00
0.010 M3 Pasir Pasang 86,500.00 865.00 90,500.00 905.00

b. Tenaga 127,750.00 127,750.00


1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

13 1 M3 Bongkaran Beton Bertulang 851,655.00 851,655.00


a. Tenaga 851,655.00 851,655.00
6.667 Oh Pekerja 120,000.00 800,040.00 120,000.00 800,040.00
0.333 Oh Mandor 155,000.00 51,615.00 155,000.00 51,615.00

14 1 M3 Bongkaran Dinding Tembok Bata Merah 805,155.00 805,155.00


1 2 3 4 5 6

a. Tenaga 805,155.00 805,155.00


6.667 Oh Pekerja 120,000.00 800,040.00 120,000.00 800,040.00
0.033 Oh Mandor 155,000.00 5,115.00 155,000.00 5,115.00

II PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa Sedalam 1 Meter 93,875.00 93,875.00
a. Tenaga 93,875.00 93,875.00
0.750 Oh Pekerja 120,000.00 90,000.00 120,000.00 90,000.00
0.025 Oh Mandor 155,000.00 3,875.00 155,000.00 3,875.00

2 1 M3 Galian Tanah Biasa Sedalam 2 Meter 114,975.00 114,975.00


a. Tenaga 114,975.00 114,975.00
0.900 Oh Pekerja 120,000.00 108,000.00 120,000.00 108,000.00
0.045 Oh Mandor 155,000.00 6,975.00 155,000.00 6,975.00

3 1 M3 Galian Tanah Biasa Sedalam 3 Meter 136,385.00 136,385.00


a. Tenaga 136,385.00 136,385.00
1.050 Oh Pekerja 120,000.00 126,000.00 120,000.00 126,000.00
0.067 Oh Mandor 155,000.00 10,385.00 155,000.00 10,385.00

4 1 M3 Galian Tanah Keras Sedalam 1 Meter 124,960.00 124,960.00


a. Tenaga 124,960.00 124,960.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
0.032 Oh Mandor 155,000.00 4,960.00 155,000.00 4,960.00

5 1 M3 Galian Tanah Cadas Sedalam 1 Meter 189,300.00 189,300.00


a. Tenaga 189,300.00 189,300.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00 180,000.00
0.060 Oh Mandor 155,000.00 9,300.00 155,000.00 9,300.00

6 1 M3 Galian Tanah Lumpur Sedalam 1 Meter 150,975.00 150,975.00


a. Tenaga 150,975.00 150,975.00
1.200 Oh Pekerja 120,000.00 144,000.00 120,000.00 144,000.00
0.045 Oh Mandor 155,000.00 6,975.00 155,000.00 6,975.00

7 1 M2 Pekerjaan Stripping Setinggi 1 Meter 6,775.00 6,775.00


a. Tenaga 6,775.00 6,775.00
0.050 Oh Pekerja 120,000.00 6,000.00 120,000.00 6,000.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

8 1 M3 Pembuangan Tanah Sejauh 30 meter 41,150.00 41,150.00


a. Tenaga 41,150.00 41,150.00
0.330 Oh Pekerja 120,000.00 39,600.00 120,000.00 39,600.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

9 1 M3 Pembuangan Tanah Sejauh 150 meter 69,670.00 69,670.00


a. Tenaga 69,670.00 69,670.00
0.516 Oh Pekerja 120,000.00 61,920.00 120,000.00 61,920.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

10 1 M3 Urugan Kembali 31,291.67 31,291.67


a. Tenaga 31,291.67 31,291.67
0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.008 Oh Mandor 155,000.00 1,291.67 155,000.00 1,291.67

11 1 M3 Pemadatan Tanah 67,750.00 67,750.00


a. Tenaga 67,750.00 67,750.00
0.500 Oh Pekerja 120,000.00 60,000.00 120,000.00 60,000.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

12 1 M3 Urugan Tanah 121,100.00 123,500.00


a. Bahan 69,600.00 72,000.00
1.200 M3 Tanah Urug 58,000.00 69,600.00 60,000.00 72,000.00
b. Tenaga 51,500.00 51,500.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00

13 1 M3 Urugan Pasir 141,350.00 146,150.00


a. Bahan 103,800.00 108,600.00
1.200 M3 Pasir Urug 86,500.00 103,800.00 90,500.00 108,600.00

b. Tenaga 37,550.00 37,550.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
1 2 3 4 5 6

14 1 M Urugan Sirtu
3
911,981.00 948,147.00
a. Bahan 726,000.00 762,000.00
1.200 M3 Sirtu 605,000.00 726,000.00 635,000.00 762,000.00

b. Tenaga 185,981.00 186,147.00


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00

15 1 M3 Cutting/perataan tanah (Galian tanah Struktur) 51,993.67 68,996.00


a. Bahan 48,838.67 15,000.00
1.000 Ls Alat Bantu 15,000.00 15,000.00 15,000.00 15,000.00
0.075 jam Dump Truck 287,631.08 21,572.33 0.00
0.008 jam Excavator 435,798.54 3,268.49 0.00
0.015 jam Bulldozer 620,455.66 8,997.85 0.00

b. Tenaga 3,155.00 53,996.00


0.025 Oh Pekerja 120,000.00 3,000.00 120,000.00 3,000.00
0.001 Oh Mandor 155,000.00 155.00 155,000.00 155.00

16 1 M2 pemadatan tanah dengan Vibrator roller 28,985.32 20,841.00


a. Bahan 25,830.32 15,000.00
1.000 Ls Alat Bantu 15,000.00 15,000.00 15,000.00 15,000.00
0.032 jam Vibrator Roller 338,447.53 10,830.32 0.00

b. Tenaga 3,155.00 5,841.00


0.025 Oh Pekerja 120,000.00 3,000.00 120,000.00 3,000.00
0.001 Oh Mandor 155,000.00 155.00 155,000.00 155.00

17 1 M3 Galian tanah biasa menggunakan alat berat 76,980.70 2,686.00

a. Bahan 76,596.99 0.00


1.000 Ls Alat Bantu 0.00 0.00
0.256 jam Dump Truck 287,631.08 73,633.56
0.0068 jam Excavator 435,798.54 2,963.43

b. Tenaga 383.71 2,686.00


0.0136 Oh Pekerja 17,142.86 233.14 120,000.00 1,632.00
0.0068 Oh Mandor 22,142.86 150.57 155,000.00 1,054.00
1 2 3 4 5
III PEKERJAAN PONDASI

1 1 Btg Pasang Cerucuk gelam type A 17,730.00


a. Bahan 3,300.00
0.3300 btg Kayu gelam 10,000.00 3,300.00 11,000.00

b. Tenaga 14,430.00
0.1000 Oh Pekerja 120,000.00 12,000.00 120,000.00
0.0100 Oh tukang 150,000.00 1,500.00 150,000.00
0.0010 Oh kepala tukang 155,000.00 155.00 155,000.00
0.0050 Oh mandor 155,000.00 775.00 155,000.00

2 1 Btg Pasang Cerucuk gelam type B 19,430.00


a. Bahan 5,000.00
0.5000 btg Kayu gelam 10,000.00 5,000.00 11,000.00

b. Tenaga 14,430.00
0.1000 Oh Pekerja 120,000.00 12,000.00 120,000.00
0.0100 Oh tukang 150,000.00 1,500.00 150,000.00
0.0010 Oh kepala tukang 155,000.00 155.00 155,000.00
0.0050 Oh mandor 155,000.00 775.00 155,000.00

3 1 Btg Pasang Cerucuk gelam Type C 24,430.00


a. Bahan 10,000.00
1.0000 btg Kayu gelam 10,000.00 10,000.00 11,000.00

b. Tenaga 14,430.00
0.1000 Oh Pekerja 120,000.00 12,000.00 120,000.00
0.0100 Oh tukang 150,000.00 1,500.00 150,000.00
0.0010 Oh kepala tukang 155,000.00 155.00 155,000.00
0.0050 Oh mandor 155,000.00 775.00 155,000.00

4 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 1 Ps 1,575,188.00


a. Bahan 1,284,263.00
1.200 M3 Batu kali/patu pecah 15/20 487,025.00 584,430.00 511,376.25
392.000 Kg Semen Portland 1,716.00 672,672.00 1,738.00
0.314 M3 Pasir Pasang 86,500.00 27,161.00 90,500.00

b. Tenaga 290,925.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.600 Oh Tukang Batu 150,000.00 90,000.00 150,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00

5 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 2 Ps 1,370,462.50


a. Bahan 1,079,537.50
1.200 M3 Batu kali/Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
267.000 Kg Semen Portland 1,716.00 458,172.00 1,738.00
0.427 M3 Pasir Pasang 86,500.00 36,935.50 90,500.00

b. Tenaga 290,925.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.600 Oh Tukang Batu 150,000.00 90,000.00 150,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00

6 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 3 Ps 1,288,764.50


a. Bahan 973,014.50
1.200 M3 Batu kali/ Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
202.000 Kg Semen Portland 1,716.00 346,632.00 1,738.00
0.485 M3 Pasir Pasang 86,500.00 41,952.50 90,500.00

b. Tenaga 315,750.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.750 Oh Tukang Batu 150,000.00 112,500.00 150,000.00
0.075 Oh Kepala Tukang 155,000.00 11,625.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00
1 2 3 4 5
7 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps 1,224,868.00
a. Bahan 909,118.00
1.200 M3 Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
163.000 Kg Semen Portland 1,716.00 279,708.00 1,738.00
0.520 M3 Pasir Pasang 86,500.00 44,980.00 90,500.00

b. Tenaga 315,750.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.750 Oh Tukang Batu 150,000.00 112,500.00 150,000.00
0.075 Oh Kepala Tukang 155,000.00 11,625.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00

8 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 5 Ps 1,180,612.00


a. Bahan 864,862.00
1.200 M3 Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
136.000 Kg Semen Portland 1,716.00 233,376.00 1,738.00
0.544 M3 Pasir Pasang 86,500.00 47,056.00 90,500.00

b. Tenaga 315,750.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.750 Oh Tukang Batu 150,000.00 112,500.00 150,000.00
0.075 Oh Kepala Tukang 155,000.00 11,625.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00

9 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 6 Ps 1,149,478.50


a. Bahan 833,728.50
1.200 M3 Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
117.000 Kg Semen Portland 1,716.00 200,772.00 1,738.00
0.561 M3 Pasir Pasang 86,500.00 48,526.50 90,500.00
b. Tenaga 315,750.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.750 Oh Tukang Batu 150,000.00 112,500.00 150,000.00
0.075 Oh Kepala Tukang 155,000.00 11,625.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00

10 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 8 Ps 1,106,852.00


a. Bahan 791,102.00
1.200 M3 Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
91.000 Kg Semen Portland 1,716.00 156,156.00 1,738.00
0.584 M3 Pasir Pasang 86,500.00 50,516.00 90,500.00

b. Tenaga 315,750.00
1.500 Oh Pekerja 120,000.00 180,000.00 120,000.00
0.750 Oh Tukang Batu 150,000.00 112,500.00 150,000.00
0.075 Oh Kepala Tukang 155,000.00 11,625.00 155,000.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00

11 1 M3 Pasang Pondasi Batu Kosong (aanstamping) 785,988.00


a. Bahan 621,798.00
1.200 M3 Batu kali/ Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
0.432 M3 Pasir Urug 86,500.00 37,368.00 90,500.00

b. Tenaga 164,190.00
0.780 Oh Pekerja 120,000.00 93,600.00 120,000.00
0.390 Oh Tukang Batu 150,000.00 58,500.00 150,000.00
0.039 Oh Kepala Tukang 155,000.00 6,045.00 155,000.00
0.039 Oh Mandor 155,000.00 6,045.00 155,000.00

12 1 M3 Pasang Pondasi batu kali kawat bronjong 790,930.00


a. Bahan 626,740.00
1.200 M3 Batu kali/ Batu Belah 15/20 cm 487,025.00 584,430.00 511,376.25
0.300 M3 Pasir Urug 86,500.00 25,950.00 90,500.00
0.800 Kg Kawat bronjong 20,450.00 16,360.00 21,500.00

b. Tenaga 164,190.00
0.780 Oh Pekerja 120,000.00 93,600.00 120,000.00
0.390 Oh Tukang Batu 150,000.00 58,500.00 150,000.00
0.039 Oh Kepala Tukang 155,000.00 6,045.00 155,000.00
0.039 Oh Mandor 155,000.00 6,045.00 155,000.00
1 2 3 4 5
13 1 M3 Pasang Pondasi Sumuran & 100 cm 1,213,678.25
a. Bahan 774,833.25
0.450 M3 Batu kali/ Batu Belah 15/20 cm 487,025.00 219,161.25 511,376.25
194.000 Kg Semen Portland 1,716.00 332,904.00 1,738.00
0.312 M3 Pasir Beton 114,000.00 35,568.00 120,000.00
0.468 M3 Koral Beton 400,000.00 187,200.00 420,000.00

b. Tenaga 438,845.00
2.400 Oh Pekerja 120,000.00 288,000.00 120,000.00
0.800 Oh Tukang Batu 150,000.00 120,000.00 150,000.00
0.080 Oh Kepala Tukang 155,000.00 12,400.00 155,000.00
0.119 Oh Mandor 155,000.00 18,445.00 155,000.00

14 1 M' Pembuatan Tiang Pancang (40 x 40) cm, Beton 1,235,064.50


Bertulang
a. Bahan 996,429.50
0.019 M3 Pasir Urug 86,500.00 1,643.50 90,500.00
0.094 M3 Pasir Beton 114,000.00 10,716.00 120,000.00
0.150 M3 Koral Beton 400,000.00 60,000.00 420,000.00
60.500 Kg Semen Portland 1,716.00 103,818.00 1,738.00
45.000 Kg Besi Beton 15,000.00 675,000.00 15,750.00
0.900 Kg Kawat Beton 23,000.00 20,700.00 24,150.00
0.032 M3 Kayu Kasau 5/7 kls III 3,500,000.00 112,000.00 3,700,000.00
0.120 Kg Paku biasa 20,250.00 2,430.00 21,250.00
0.090 Ltr Minyak Bekisting 5,800.00 522.00 5,900.00
0.240 Kg Plamir Tembok 40,000.00 9,600.00 40,740.00
b. Tenaga 238,635.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00
0.670 Oh Tukang Batu 150,000.00 100,500.00 150,000.00
0.067 Oh Kepala Tukang 155,000.00 10,385.00 155,000.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00

15 1 M' Pembuatan Tiang Pancang (35 x 35) cm, Beton 968,590.00


Bertulang
a. Bahan 783,640.00
0.016 M3 Pasir Urug 86,500.00 1,384.00 90,500.00
0.080 M3 Pasir Beton 114,000.00 9,120.00 120,000.00
0.125 M3 Koral Beton 400,000.00 50,000.00 420,000.00
49.000 Kg Semen Portland 1,716.00 84,084.00 1,738.00
34.500 Kg Besi Beton 15,000.00 517,500.00 15,750.00
0.700 Kg Kawat Beton 23,000.00 16,100.00 24,150.00
0.027 M3 Kayu Kasau 5/7 kls III 3,500,000.00 94,500.00 3,700,000.00
0.120 Kg Paku biasa 20,250.00 2,430.00 21,250.00
0.090 Ltr Minyak Bekisting 5,800.00 522.00 5,900.00
0.200 Kg Plamir Tembok 40,000.00 8,000.00 40,740.00

b. Tenaga 184,950.00
0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00
0.500 Oh Tukang Batu 150,000.00 75,000.00 150,000.00
0.050 Oh Kepala Tukang 155,000.00 7,750.00 155,000.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00

IV PEKERJAAN DINDING

1 1 M2 Pasangan Batu Bata bolong , 1 Pc : 2 Ps 177,813.38


1 M3 Pasangan Batu Bata bolong , 1 Pc : 2 Ps 1,778,133.80
a. Bahan 68,063.38
45.000 Bh Batu Bata bolong 1,000.00 45,000.00 1,100.00
12.180 Kg Semen Portland 1,716.00 20,900.88 1,738.00
0.025 M3 Pasir Pasang 86,500.00 2,162.50 90,500.00
b. Tenaga 109,750.00
0.600 Oh Pekerja 120,000.00 72,000.00 120,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00
0.030 Oh Mandor 155,000.00 4,650.00 155,000.00
1 2 3 4 5
2 1 M2 Pasangan Batu Bata Bolong, 1 Pc : 4 Ps 117,395.40
1 M3 Pasangan Batu Bata Bolong, 1 Pc : 4 Ps 1,173,954.00
a. Bahan 60,120.40
45.000 Bh Batu Bata Bolong 1,000.00 45,000.00 1,100.00
7.400 Kg Semen Portland 1,716.00 12,698.40 1,738.00
0.028 M3 Pasir Pasang 86,500.00 2,422.00 90,500.00

b. Tenaga 57,275.00
0.320 Oh Pekerja 120,000.00 38,400.00 120,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00

3 1 M2 Pasangan Batu Bata Kecil Tebal 1/2 Bata, 1 Pc:2 Ps 139,680.20


1 M3 Pasangan Batu Bata Kecil Tebal 1/2 Bata, 1 Pc : 2 Ps 1,396,802.00

a. Bahan 84,805.20
70.000 Bh Batu Bata kecil 5 x 11 x 22 cm 700.00 49,000.00 750.00
18.950 Kg Semen Portland 1,716.00 32,518.20 1,738.00
0.0380 M3 Pasir Pasang 86,500.00 3,287.00 90,500.00

b. Tenaga 54,875.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00

4 1 M2 Pasangan Batu Bata kecil Tebal 1/2 Bata, 1 Pc : 4 Ps 127,328.50


1 M3 Pasangan Batu Bata kecil Tebal 1/2 Bata, 1 Pc : 4 Ps 1,273,285.00

a. Bahan 72,453.50
70.000 Bh Batu Bata kecil 5 x 11 x 22 cm 700.00 49,000.00 750.00
11.500 Kg Semen Portland 1,716.00 19,734.00 1,738.00
0.0430 M3 Pasir Pasang 86,500.00 3,719.50 90,500.00

b. Tenaga 54,875.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00

5 1 M2 Pasang Dinding Batako 106,185.77

a. Bahan 27,360.77
12.500 Bh Batako (uk. 10 x 20 x 30) 1,900.00 23,750.00 2,000.00
0.970 Kg Semen Portland 1,716.00 1,664.52 1,738.00
0.023 M3 Pasir Pasang 86,500.00 1,946.25 90,500.00

b. Tenaga 78,825.00
0.450 Oh Pekerja 120,000.00 54,000.00 120,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00

6 1 M2 Pasang Dinding Rooster / Terawang cm 211,778.50

a. Bahan 156,903.50
30.000 Bh Rooster / Terawang 4,500.00 135,000.00 4,500.00
11.000 Kg Semen Portland 1,716.00 18,876.00 1,738.00
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00

b. Tenaga 54,875.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00
0.0150 Oh Mandor 155,000.00 2,325.00 155,000.00

7 1 M2 Pasang Dinding Rooster warna/Terawang cm 226,778.50

a. Bahan 171,903.50
30.000 Bh Rooster / Terawang 5,000.00 150,000.00 5,500.00
11.000 Kg Semen Portland 1,716.00 18,876.00 1,738.00
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00

b. Tenaga 54,875.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00
1 2 3 4 5
0.0150 Oh Mandor 155,000.00 2,325.00 155,000.00

8 1 M2 Pasang Lantai Selapis Bata 96,607.50

a. Bahan 39,607.50
40.000 Bh Batu bata kecil 700.00 28,000.00 750.00
5.000 Kg Semen Portland 1,716.00 8,580.00 1,738.00
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00

b. Tenaga 57,000.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00
0.060 Oh Tukang Batu 150,000.00 9,000.00 150,000.00

9 1 M2 Pasang Glassblock 462,099.30

a. Bahan 346,349.30
25.000 Bh Glassblock 12,500.00 312,500.00 13,000.00
16.550 Kg Semen Portland 1,716.00 28,399.80 1,738.00
0.063 M3 Pasir Pasang 86,500.00 5,449.50 90,500.00

b. Tenaga 115,750.00
0.650 Oh Pekerja 120,000.00 78,000.00 120,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00
6

18,060.00
3,630.00
3,630.00

14,430.00
12,000.00
1,500.00
155.00
775.00

19,930.00
5,500.00
5,500.00

14,430.00
12,000.00
1,500.00
155.00
775.00

25,430.00
11,000.00
11,000.00

14,430.00
12,000.00
1,500.00
155.00
775.00

1,614,289.50
1,323,364.50
613,651.50
681,296.00
28,417.00

290,925.00
180,000.00
90,000.00
9,300.00
11,625.00

1,407,266.00
1,116,341.00
613,651.50
464,046.00
38,643.50

290,925.00
180,000.00
90,000.00
9,300.00
11,625.00

1,324,370.00
1,008,620.00
613,651.50
351,076.00
43,892.50

315,750.00
180,000.00
112,500.00
11,625.00
11,625.00
6
1,259,755.50
944,005.50
613,651.50
283,294.00
47,060.00

315,750.00
180,000.00
112,500.00
11,625.00
11,625.00

1,215,001.50
899,251.50
613,651.50
236,368.00
49,232.00

315,750.00
180,000.00
112,500.00
11,625.00
11,625.00

1,183,518.00
867,768.00
613,651.50
203,346.00
50,770.50
315,750.00
180,000.00
112,500.00
11,625.00
11,625.00

1,140,411.50
824,661.50
613,651.50
158,158.00
52,852.00

315,750.00
180,000.00
112,500.00
11,625.00
11,625.00

816,937.50
652,747.50
613,651.50
39,096.00

164,190.00
93,600.00
58,500.00
6,045.00
6,045.00

822,191.50
658,001.50
613,651.50
27,150.00
17,200.00

164,190.00
93,600.00
58,500.00
6,045.00
6,045.00
6
1,240,136.31
801,291.31
230,119.31
337,172.00
37,440.00
196,560.00

438,845.00
288,000.00
120,000.00
12,400.00
18,445.00

1,281,527.10

1,042,892.10
1,719.50
11,280.00
63,000.00
105,149.00
708,750.00
21,735.00
118,400.00
2,550.00
531.00
9,777.60
238,635.00
120,000.00
100,500.00
10,385.00
7,750.00

1,005,069.00

820,119.00
1,448.00
9,600.00
52,500.00
85,162.00
543,375.00
16,905.00
99,900.00
2,550.00
531.00
8,148.00

184,950.00
96,000.00
75,000.00
7,750.00
6,200.00

182,681.34
1,826,813.40
72,931.34
49,500.00
21,168.84
2,262.50
109,750.00
72,000.00
30,000.00
3,100.00
4,650.00
6
122,170.20
1,221,702.00
64,895.20
49,500.00
12,861.20
2,534.00

57,275.00
38,400.00
15,000.00
1,550.00
2,325.00

143,749.10
1,437,491.00

88,874.10
52,500.00
32,935.10
3,439.00

54,875.00
36,000.00
15,000.00
1,550.00
2,325.00

131,253.50
1,312,535.00

76,378.50
52,500.00
19,987.00
3,891.50

54,875.00
36,000.00
15,000.00
1,550.00
2,325.00

107,547.11

28,722.11
25,000.00
1,685.86
2,036.25

78,825.00
54,000.00
22,500.00
2,325.00

212,160.50

157,285.50
135,000.00
19,118.00
3,167.50

54,875.00
36,000.00
15,000.00
1,550.00
2,325.00

242,160.50

187,285.50
165,000.00
19,118.00
3,167.50

54,875.00
36,000.00
15,000.00
1,550.00
6
2,325.00

98,857.50

41,857.50
30,000.00
8,690.00
3,167.50

57,000.00
48,000.00
9,000.00

475,215.40

359,465.40
325,000.00
28,763.90
5,701.50

115,750.00
78,000.00
30,000.00
3,100.00
4,650.00
1 2 3 4 5 6
V PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1 Pc : 1 Ps, Tebal 15 mm 91,138.86 91,543.95
a. Bahan 27,988.86 28,393.95
15.504 Kg Semen Portland 1,716.00 26,604.86 1,738.00 26,945.95
0.016 M3 Pasir Pasang 86,500.00 1,384.00 90,500.00 1,448.00
b. Tenaga 63,150.00 63,150.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

2 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm 82,424.38 82,729.31


a. Bahan 19,274.38 19,579.31
10.224 Kg Semen Portland 1,716.00 17,544.38 1,738.00 17,769.31
0.020 M3 Pasir Pasang 86,500.00 1,730.00 90,500.00 1,810.00
b. Tenaga 63,150.00 63,150.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

3 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm 78,483.12 78,746.19

a. Bahan 15,333.12 15,596.19


7.776 Kg Semen Portland 1,716.00 13,343.62 1,738.00 13,514.69
0.023 M3 Pasir Pasang 86,500.00 1,989.50 90,500.00 2,081.50

b. Tenaga 63,150.00 63,150.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

4 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm 75,933.84 76,167.12


a. Bahan
12,783.84 13,017.12
6.240 Kg Semen Portland 1,716.00 10,707.84 1,738.00 10,845.12
0.024 M3 Pasir Pasang 86,500.00 2,076.00 90,500.00 2,172.00
b. Tenaga 63,150.00 63,150.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

5 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm 74,295.51 74,513.56


a. Bahan 11,145.51 11,363.56
5.184 Kg Semen Portland 1,716.00 8,896.51 1,738.00 9,010.56
0.026 M3 Pasir Pasang 86,500.00 2,249.00 90,500.00 2,353.00

b. Tenaga 63,150.00 63,150.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

6 1 M2 Plesteran 1 Pc : 6 Ps, Tebal 15 mm 73,063.36 73,268.51


a. Bahan 9,913.36 10,118.51
4.416 Kg Semen Portland 1,716.00 7,577.86 1,738.00 7,675.01
0.027 M3 Pasir Pasang 86,500.00 2,335.50 90,500.00 2,443.50

b. Tenaga 63,150.00 63,150.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.150 Oh Tukang Batu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

7 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 20 mm 110,238.01 110,645.92


a. Bahan 25,728.01 26,135.92
13.632 Kg Semen Portland 1,716.00 23,392.51 1,738.00 23,692.42
0.027 M3 Pasir Pasang 86,500.00 2,335.50 90,500.00 2,443.50

b. Tenaga 84,510.00 84,510.00


0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.0220 Oh Mandor 155,000.00 3,410.00 155,000.00 3,410.00
1 2 3 4 5 6
8 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm 86,787.99 87,140.08
a. Bahan 20,472.99 20,825.08
10.368 Kg Semen Portland 1,716.00 17,791.49 1,738.00 18,019.58
0.031 M3 Pasir Pasang 86,500.00 2,681.50 90,500.00 2,805.50
b. Tenaga 66,315.00 66,315.00
0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.0130 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

9 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm 101,555.12 101,866.16


a. Bahan 17,045.12 17,356.16
8.320 Kg Semen Portland 1,716.00 14,277.12 1,738.00 14,460.16
0.032 M3 Pasir Pasang 86,500.00 2,768.00 90,500.00 2,896.00

b. Tenaga 84,510.00 84,510.00


0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.022 Oh Mandor 155,000.00 3,410.00 155,000.00 3,410.00

10 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 20 mm 99,398.49 99,690.56


a. Bahan 14,888.49 15,180.56
6.912 Kg Semen Portland 1,716.00 11,860.99 1,738.00 12,013.06
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 84,510.00 84,510.00


0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.022 Oh Mandor 155,000.00 3,410.00 155,000.00 3,410.00

11 1 M2 Plesteran 1 Pc : 6 Ps, Tebal 20 mm 97,727.81 98,001.34


a. Bahan 13,217.81 13,491.34
5.888 Kg Semen Portland 1,716.00 10,103.81 1,738.00 10,233.34
0.036 M3 Pasir Pasang 86,500.00 3,114.00 90,500.00 3,258.00

b. Tenaga 84,510.00 84,510.00


0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.022 Oh Mandor 155,000.00 3,410.00 155,000.00 3,410.00

12 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 25 mm 112,232.50 112,625.50


a. Bahan 27,722.50 28,115.50
15.500 Kg Semen Portland 1,716.00 26,598.00 1,738.00 26,939.00
0.013 M3 Pasir Pasang 86,500.00 1,124.50 90,500.00 1,176.50

b. Tenaga 84,510.00 84,510.00


0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.022 Oh Mandor 155,000.00 3,410.00 155,000.00 3,410.00

13 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 25 mm 94,305.50 94,704.00


a. Bahan 23,190.50 23,589.00
11.750 Kg Semen Portland 1,716.00 20,163.00 1,738.00 20,421.50
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 71,115.00 71,115.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

14 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 25 mm 90,669.68 91,030.24


a. Bahan 19,554.68 19,915.24
9.480 Kg Semen Portland 1,716.00 16,267.68 1,738.00 16,476.24
0.038 M3 Pasir Pasang 86,500.00 3,287.00 90,500.00 3,439.00

b. Tenaga 71,115.00 71,115.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00
1 2 3 4 5 6
15 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 25 mm 88,113.54 88,444.22

a. Bahan 16,998.54 17,329.22


7.940 Kg Semen Portland 1,716.00 13,625.04 1,738.00 13,799.72
0.039 M3 Pasir Pasang 86,500.00 3,373.50 90,500.00 3,529.50
b. Tenaga 71,115.00 71,115.00
0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

16 1 M2 Berapen 1 Pc : 5 Ps, Tebal 15 mm 42,874.74 43,092.79

a. Bahan 11,144.74 11,362.79


5.184 Kg Semen Portland 1,716.00 8,895.74 1,738.00 9,009.79
0.026 M3 Pasir Pasang 86,500.00 2,249.00 90,500.00 2,353.00

b. Tenaga 31,730.00 31,730.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.075 Oh Tukang Batu 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

17 1 M' Plesteran Profil 1 Pc : 3 Ps, + Acian 225,232.00 225,854.00


1 M' Plesteran Profil 1 Pc : 3 Ps, + Acian Lt.II 241,501.75 242,123.75

a. Bahan 44,457.00 45,079.00


25.000 Kg Semen Portland 1,716.00 42,900.00 1,738.00 43,450.00
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00

b. Tenaga 180,775.00 180,775.00


0.540 Oh Pekerja 120,000.00 64,800.00 120,000.00 64,800.00
0.675 Oh Tukang Batu 150,000.00 101,250.00 150,000.00 101,250.00
0.068 Oh Kepala Tukang 155,000.00 10,540.00 155,000.00 10,540.00
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

17i 1 M' Plesteran Profil 1 Pc : 4 Ps, + Acian 222,314.80 222,899.40


1 M' Plesteran Profil 1 Pc : 4 Ps, + Acian Lt.II 238,584.55 239,169.15

a. Bahan 41,539.80 42,124.40


23.300 Kg Semen Portland 1,716.00 39,982.80 1,738.00 40,495.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00

b. Tenaga 180,775.00 180,775.00


0.540 Oh Pekerja 120,000.00 64,800.00 120,000.00 64,800.00
0.675 Oh Tukang Batu 150,000.00 101,250.00 150,000.00 101,250.00
0.068 Oh Kepala Tukang 155,000.00 10,540.00 155,000.00 10,540.00
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

18 1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm + acian 93,871.50 94,285.50


1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm + acian Lt.II 99,839.85 100,253.85

a. Bahan 27,556.50 27,970.50


15.000 Kg Semen Portland 1,716.00 25,740.00 1,738.00 26,070.00
0.021 M3 Pasir Pasang 86,500.00 1,816.50 90,500.00 1,900.50

b. Tenaga 66,315.00 66,315.00


0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.200 Oh Tukang Batu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

19 1 M2 Plesteran Skoning 1 Pc : 2 Ps 78,402.50 78,465.50

a. Bahan 1,982.50 2,045.50


0.500 Kg Semen Portland 1,716.00 858.00 1,738.00 869.00
0.013 M3 Pasir Pasang 86,500.00 1,124.50 90,500.00 1,176.50

b. Tenaga 76,420.00 76,420.00


0.080 Oh Pekerja 120,000.00 9,600.00 120,000.00 9,600.00
0.400 Oh Tukang Batu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00

20 1 M2 Plesteran Ciprat 1 Pc : 2 Ps 62,807.12 62,926.16


a. Bahan 7,932.12 8,051.16
4.320 Kg Semen Portland 1,716.00 7,413.12 1,738.00 7,508.16
0.006 M3 Pasir Pasang 86,500.00 519.00 90,500.00 543.00

b. Tenaga 54,875.00 54,875.00


0.300 Oh Pekerja 120,000.00 36,000.00 120,000.00 36,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
1 2 3 4 5 6
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00

21 1 m2 memasang acian 47,677.00 47,748.50

a. Bahan 5,577.00 5,648.50


3.2500 Kg Semen Portland 1,716.00 5,577.00 1,738.00 5,648.50

b. Tenaga 42,100.00 42,100.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

22 1 M2 Plesteran pasir kuarsa 1 Pc : 3 Ps, Tebal 5 cm 410,576.41 445,834.62

a. Bahan 268,346.41 303,604.62


23.500 Kg Semen Powerbond 2,250.00 52,875.00 2,375.00 55,812.50
84.070 Kg Pasir kuarsa 2,563.00 215,471.41 2,947.45 247,792.12

b. Tenaga 142,230.00 142,230.00


0.600 Oh Pekerja 120,000.00 72,000.00 120,000.00 72,000.00
0.400 Oh Tukang Batu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.026 Oh Mandor 155,000.00 4,030.00 155,000.00 4,030.00

VI PEKERJAAN KAYU

1 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kls II 9,745,500.00 9,985,500.00


a. Bahan 6,000,000.00 6,240,000.00
1.200 M3 Kayu Kls II persegi 5,000,000.00 6,000,000.00 5,200,000.00 6,240,000.00

b. Tenaga 3,745,500.00 3,745,500.00


6.000 Oh Pekerja 120,000.00 720,000.00 120,000.00 720,000.00
18.000 Oh Tukang Kayu 150,000.00 2,700,000.00 150,000.00 2,700,000.00
1.800 Oh Kepala Tukang 155,000.00 279,000.00 155,000.00 279,000.00
0.300 Oh Mandor 155,000.00 46,500.00 155,000.00 46,500.00

2 1 M3 Pasang Kusen Pintu dan Jendela Kayu kls III 7,945,500.00 8,185,500.00

a. Bahan 4,200,000.00 4,440,000.00


1.200 M3 Kayu Kls III persegi 3,500,000.00 4,200,000.00 3,700,000.00 4,440,000.00

b. Tenaga 3,745,500.00 3,745,500.00


6.000 Oh Pekerja 120,000.00 720,000.00 120,000.00 720,000.00
18.000 Oh Tukang Kayu 150,000.00 2,700,000.00 150,000.00 2,700,000.00
1.800 Oh Kepala Tukang 155,000.00 279,000.00 155,000.00 279,000.00
0.300 Oh Mandor 155,000.00 46,500.00 155,000.00 46,500.00

3 1 M2 Pasang Pintu Panel Kayu Kls II 824,250.00 832,250.00


a. Bahan 200,000.00 208,000.00
0.040 M3 Kayu Kls II, Papan 5,000,000.00 200,000.00 5,200,000.00 208,000.00
0.500 kg lem kayu

b. Tenaga 624,250.00 624,250.00


1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
3.000 Oh Tukang Kayu 150,000.00 450,000.00 150,000.00 450,000.00
0.300 Oh Kepala Tukang 155,000.00 46,500.00 155,000.00 46,500.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

4 1 M2 Pasang Pintu Panel Kayu Kls III 764,250.00 772,250.00

a. Bahan 140,000.00 148,000.00


0.040 M3 Kayu Kls III Papan 3,500,000.00 140,000.00 3,700,000.00 148,000.00
0.500 kg lem kayu

b. Tenaga 624,250.00 624,250.00


1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
3.000 Oh Tukang Kayu 150,000.00 450,000.00 150,000.00 450,000.00
0.300 Oh Kepala Tukang 155,000.00 46,500.00 155,000.00 46,500.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

5 1 M2 Pasang Pintu dan Jendela Kaca Kayu kls II 619,400.00 624,200.00

a. Bahan 120,000.00 124,800.00


0.024 M3 Kayu Kls II Papan 5,000,000.00 120,000.00 5,200,000.00 124,800.00
0.300 kg lem kayu
b. Tenaga 499,400.00 499,400.00
0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00 96,000.00
2.400 Oh Tukang Kayu 150,000.00 360,000.00 150,000.00 360,000.00
0.240 Oh Kepala Tukang 155,000.00 37,200.00 155,000.00 37,200.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00 6,200.00
1 2 3 4 5 6
1 2 3 4 5 6
6 1 M2 Pasang Pintu dan Jendela Kaca Kayu kls III 583,400.00 588,200.00

a. Bahan 84,000.00 88,800.00


0.024 M3 Kayu kls III Papan 3,500,000.00 84,000.00 3,700,000.00 88,800.00
0.300 kg lem kayu
b. Tenaga 499,400.00 499,400.00
0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00 96,000.00
2.400 Oh Tukang Kayu 150,000.00 360,000.00 150,000.00 360,000.00
0.240 Oh Kepala Tukang 155,000.00 37,200.00 155,000.00 37,200.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00 6,200.00

7 1 M2 Pasang Pintu dan Jendela Jalusi/ram Kayu Kls II 714,000.00 726,800.00

a. Bahan 320,000.00 332,800.00


0.064 M3 Kayu Kls II Papan 5,000,000.00 320,000.00 5,200,000.00 332,800.00
0.500 kg lem kayu
b. Tenaga 394,000.00 394,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Kayu 150,000.00 150,000.00 150,000.00 150,000.00
0.300 Oh Kepala Tukang 155,000.00 46,500.00 155,000.00 46,500.00
0.500 Oh Mandor 155,000.00 77,500.00 155,000.00 77,500.00

8 1 M2 Pasang Pintu dan Jendela Jalusi/ram Kayu Kls III 618,000.00 630,800.00
a. Bahan 224,000.00 236,800.00
0.064 M3 Kayu Kls III Papan 3,500,000.00 224,000.00 3,700,000.00 236,800.00
0.500 kg lem kayu
b. Tenaga 394,000.00 394,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Kayu 150,000.00 150,000.00 150,000.00 150,000.00
0.300 Oh Kepala Tukang 155,000.00 46,500.00 155,000.00 46,500.00
0.500 Oh Mandor 155,000.00 77,500.00 155,000.00 77,500.00

9 1 M2 Pasang Pintu Panel Plywood 9 mm Kayu kls II 660,070.00 669,663.50

a. Bahan 226,870.00 236,463.50


0.035 M3 Kayu Kls II Papan 5,000,000.00 175,000.00 5,200,000.00 182,000.00
0.390 Lbr Plywood 9 mm 133,000.00 51,870.00 139,650.00 54,463.50

b. Tenaga 433,200.00 433,200.00


0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00 96,000.00
2.000 Oh Tukang Kayu 150,000.00 300,000.00 150,000.00 300,000.00
0.200 Oh Kepala Tukang 155,000.00 31,000.00 155,000.00 31,000.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00 6,200.00

10 1 M2 Pasang Pintu Panel Plywood 9 mm Kayu kls III 607,570.00 617,163.50

a. Bahan 174,370.00 183,963.50


0.035 M3 Kayu kls III Papan 3,500,000.00 122,500.00 3,700,000.00 129,500.00
0.390 Lbr Plywood 9 mm 133,000.00 51,870.00 139,650.00 54,463.50
b. Tenaga 433,200.00 433,200.00
0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00 96,000.00
2.000 Oh Tukang Kayu 150,000.00 300,000.00 150,000.00 300,000.00
0.200 Oh Kepala Tukang 155,000.00 31,000.00 155,000.00 31,000.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00 6,200.00

11 1 M2 Pasang Pintu Plywood 3mm Rangkap,Rangka Kayu Kls II 623,437.50 644,762.50

a. Bahan 186,462.50 207,787.50


0.0250 M3 Kayu Kls II Papan 5,000,000.00 125,000.00 5,200,000.00 130,000.00
0.030 Kg Paku Biasa 1/2" - 1" 20,250.00 607.50 21,250.00 637.50
0.500 kg Lem Kayu 17,710.00 8,855.00 45,100.00 22,550.00
1.000 Lbr Plywood 3 mm 52,000.00 52,000.00 54,600.00 54,600.00

b. Tenaga 436,975.00 436,975.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
2.100 Oh Tukang Kayu 150,000.00 315,000.00 150,000.00 315,000.00
0.210 Oh Kepala Tukang 155,000.00 32,550.00 155,000.00 32,550.00
0.035 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

12 1 M2 Pasang Pintu Plywood 3mm Rangkap,Rangka Kayu Kls III 585,937.50 607,262.50

a. Bahan 148,962.50 170,287.50


0.0250 M3 Kayu Kls III Papan 3,500,000.00 87,500.00 3,700,000.00 92,500.00
0.030 Kg Paku Biasa 1/2" - 1" 20,250.00 607.50 21,250.00 637.50
0.500 Ltr Lem Kayu 17,710.00 8,855.00 45,100.00 22,550.00
1.000 Lbr Plywood 3 mm 52,000.00 52,000.00 54,600.00 54,600.00

b. Tenaga 436,975.00 436,975.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
2.100 Oh Tukang Kayu 150,000.00 315,000.00 150,000.00 315,000.00
0.210 Oh Kepala Tukang 155,000.00 32,550.00 155,000.00 32,550.00
1 2 3 4 5 6
0.035 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

13 1 M2 Pasang Jalusi Mati Kusen Kayu Kls II 766,362.50 778,512.50

a. Bahan 303,037.50 315,187.50


0.060 M3 Kayu Kls II Papan 5,000,000.00 300,000.00 5,200,000.00 312,000.00
0.150 Kg Paku Biasa 1/2" - 1" 20,250.00 3,037.50 21,250.00 3,187.50

b. Tenaga 463,325.00 463,325.00


0.670 Oh Pekerja 120,000.00 80,400.00 120,000.00 80,400.00
2.000 Oh Tukang Kayu 150,000.00 300,000.00 150,000.00 300,000.00
0.200 Oh Kepala Tukang 155,000.00 31,000.00 155,000.00 31,000.00
0.335 Oh Mandor 155,000.00 51,925.00 155,000.00 51,925.00

14 1 M2 Pasang Jalusi Mati Kusen Kayu Kls III 676,362.50 688,512.50

a. Bahan 213,037.50 225,187.50


0.060 M3 Kayu Kls IIIPapan 3,500,000.00 210,000.00 3,700,000.00 222,000.00
0.150 Kg Paku Biasa 1/2" - 1" 20,250.00 3,037.50 21,250.00 3,187.50

b. Tenaga 463,325.00 463,325.00


0.670 Oh Pekerja 120,000.00 80,400.00 120,000.00 80,400.00
2.000 Oh Tukang Kayu 150,000.00 300,000.00 150,000.00 300,000.00
0.200 Oh Kepala Tukang 155,000.00 31,000.00 155,000.00 31,000.00
0.335 Oh Mandor 155,000.00 51,925.00 155,000.00 51,925.00

15 1 M3 (Atap)Pasang Konstruksi Kuda-kuda / gording Kayu Kls II 8,350,400.00 8,588,000.00

a. Bahan 5,853,400.00 6,091,000.00


1.100 M3 Kayu Kls II 5,000,000.00 5,500,000.00 5,200,000.00 5,720,000.00
15.000 Kg Besi Strip 16,000.00 240,000.00 16,800.00 252,000.00
5.600 Kg Paku Biasa 2" - 5" 20,250.00 113,400.00 21,250.00 119,000.00

b. Tenaga 2,497,000.00 2,497,000.00


4.000 Oh Pekerja 120,000.00 480,000.00 120,000.00 480,000.00
12.000 Oh Tukang Kayu 150,000.00 1,800,000.00 150,000.00 1,800,000.00
1.200 Oh Kepala Tukang 155,000.00 186,000.00 155,000.00 186,000.00
0.200 Oh Mandor 155,000.00 31,000.00 155,000.00 31,000.00

16 1 M3 (Atap) Pasang Konstruksi Kuda-kuda/gording Kayu kls III 6,700,400.00 6,938,000.00

a. Bahan 4,203,400.00 4,441,000.00


1.100 M3 Kayu kls III 3,500,000.00 3,850,000.00 3,700,000.00 4,070,000.00
15.000 Kg Besi Strip 16,000.00 240,000.00 16,800.00 252,000.00
5.600 Kg Paku Biasa 2" - 5" 20,250.00 113,400.00 21,250.00 119,000.00

b. Tenaga 2,497,000.00 2,497,000.00


4.000 Oh Pekerja 120,000.00 480,000.00 120,000.00 480,000.00
12.000 Oh Tukang Kayu 150,000.00 1,800,000.00 150,000.00 1,800,000.00
1.200 Oh Kepala Tukang 155,000.00 186,000.00 155,000.00 186,000.00
0.200 Oh Mandor 155,000.00 31,000.00 155,000.00 31,000.00

17 1 M2 Pasang Kasau + Reng Genteng Kodok Kayu Kls II 102,362.50 105,312.50

a. Bahan 73,037.50 75,987.50


0.014 M3 Kayu Kls II 5,000,000.00 70,000.00 5,200,000.00 72,800.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
b. Tenaga 29,325.00 29,325.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

18 1 M2 Pasang Kasau + Reng Genteng Kodok Kayu kls III 81,362.50 84,312.50

a. Bahan 52,037.50 54,987.50


0.014 M3 Kayu Kls II 3,500,000.00 49,000.00 3,700,000.00 51,800.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50

b. Tenaga 29,325.00 29,325.00


0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00
19 1 M2 Pasang Kasau + Reng Genteng Keramik Kayu Kls II 102,362.50 105,312.50

a. Bahan 73,037.50 75,987.50


0.014 M3 Kayu Kls II 5,000,000.00 70,000.00 5,200,000.00 72,800.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
b. Tenaga 29,325.00 29,325.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
1 2 3 4 5 6
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

20 1 M2 Pasang Kasau + Reng Genteng Beton Kayu kls II 92,362.50 94,912.50

a. Bahan 63,037.50 65,587.50


0.012 M3 Kayu kls II 5,000,000.00 60,000.00 5,200,000.00 62,400.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
b. Tenaga 29,325.00 29,325.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

21 1 M2 Pasang Kasau + Reng Genteng Beton Kayu kls III 74,362.50 76,912.50
a. Bahan 45,037.50 47,587.50
0.012 M3 Kayu kls III 3,500,000.00 42,000.00 3,700,000.00 44,400.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50

b. Tenaga 29,325.00 29,325.00


0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

22 1 M2 Pasang Kasau + Reng Atap Sirap Kayu Kls II 864,240.00 897,440.00


a. Bahan 829,050.00 862,250.00
0.165 M3 Kayu Kls II 5,000,000.00 825,000.00 5,200,000.00 858,000.00
0.200 Kg Paku Biasa 2" - 5" 20,250.00 4,050.00 21,250.00 4,250.00

b. Tenaga 35,190.00 35,190.00


0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.120 Oh Tukang Kayu 150,000.00 18,000.00 150,000.00 18,000.00
0.012 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

23 1 M2 Pasang Kasau + Reng Atap Sirap Kayu kls III 616,740.00 649,940.00
a. Bahan 581,550.00 614,750.00
0.165 M3 Kayu kls III 3,500,000.00 577,500.00 3,700,000.00 610,500.00
0.200 Kg Paku Biasa 2" - 5" 20,250.00 4,050.00 21,250.00 4,250.00
b. Tenaga 35,190.00 35,190.00
0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.120 Oh Tukang Kayu 150,000.00 18,000.00 150,000.00 18,000.00
0.012 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

24 1 M2 Pasang Rangka Langit-langit (1,00 x 1,00) m, Kayu kls II 133,025.00 135,525.00

a. Bahan 62,025.00 64,525.00


0.012 M3 Kayu Kls II 5,000,000.00 60,000.00 5,200,000.00 62,400.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 71,000.00 71,000.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.250 Oh Tukang Kayu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00 11,625.00

25 1 M2 Pasang Rangka Langit-langit (1,00 x 1,00) m,Kayu kls III 115,025.00 117,525.00

a. Bahan 44,025.00 46,525.00


0.012 M3 Kayu kls III 3,500,000.00 42,000.00 3,700,000.00 44,400.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 71,000.00 71,000.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.250 Oh Tukang Kayu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00 11,625.00

26 1 M2 Pasang Rangka Langit-langit (60 x 60) cm, Kayu Kls II 161,762.50 165,272.50
a. Bahan 86,562.50 90,072.50
0.016 M3 Kaso-kaso (5x7) cm 5,000,000.00 81,500.00 5,200,000.00 84,760.00
0.250 Kg Paku Biasa 2" - 5" 20,250.00 5,062.50 21,250.00 5,312.50
b. Tenaga 75,200.00 75,200.00
0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.300 Oh Tukang Kayu 150,000.00 45,000.00 150,000.00 45,000.00
0.030 Oh Kepala Tukang 155,000.00 4,650.00 155,000.00 4,650.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
1 2 3 4 5 6
1 2 3 4 5 6
27 1 M2 Pasang Rangka Langit-langit (60 x 60) m, Kayu kls III 137,312.50 140,822.50

a. Bahan 62,112.50 65,622.50


0.016 M3 Kaso-kaso (5x7) cm 3,500,000.00 57,050.00 3,700,000.00 60,310.00
0.250 Kg Paku Biasa 2" - 5" 20,250.00 5,062.50 21,250.00 5,312.50

b. Tenaga 75,200.00 75,200.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.300 Oh Tukang Kayu 150,000.00 45,000.00 150,000.00 45,000.00
0.030 Oh Kepala Tukang 155,000.00 4,650.00 155,000.00 4,650.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

28 1 M' Pasang Lisplang Ukuran (3 x 20) cm, Kayu kls II 101,900.00 104,160.00

a. Bahan 56,025.00 58,285.00


0.0108 M3 Kayu kls II papan 5,000,000.00 54,000.00 5,200,000.00 56,160.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00
b. Tenaga 45,875.00 45,875.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.0050 Oh Mandor 155,000.00 775.00 155,000.00 775.00

29 1 M' Pasang Lisplang Ukuran (3 x 20) cm, Kayu Kls III 85,700.00 87,960.00

a. Bahan 39,825.00 42,085.00


0.0108 M3 Kayu Kls III papan 3,500,000.00 37,800.00 3,700,000.00 39,960.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 45,875.00 45,875.00


0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.0050 Oh Mandor 155,000.00 775.00 155,000.00 775.00

30 1 M' Pasang Lisplang Ukuran (3 x 25) cm, Kayu kls II 101,397.50 103,447.50

a. Bahan 51,012.50 53,062.50


0.010 M3 Kayu kls II papan 5,000,000.00 50,000.00 5,200,000.00 52,000.00
0.050 Kg Paku Biasa 2" - 5" 20,250.00 1,012.50 21,250.00 1,062.50

b. Tenaga 50,385.00 50,385.00


0.110 Oh Pekerja 120,000.00 13,200.00 120,000.00 13,200.00
0.220 Oh Tukang Kayu 150,000.00 33,000.00 150,000.00 33,000.00
0.022 Oh Kepala Tukang 155,000.00 3,410.00 155,000.00 3,410.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

31 1 M' Pasang Lisplang Ukuran (3 x 25) cm, Kayu kls III 86,397.50 88,447.50
a. Bahan 36,012.50 38,062.50
0.010 M3 Kayu kls III papan 3,500,000.00 35,000.00 3,700,000.00 37,000.00
0.050 Kg Paku Biasa 2" - 5" 20,250.00 1,012.50 21,250.00 1,062.50

b. Tenaga 50,385.00 50,385.00


0.110 Oh Pekerja 120,000.00 13,200.00 120,000.00 13,200.00
0.220 Oh Tukang Kayu 150,000.00 33,000.00 150,000.00 33,000.00
0.022 Oh Kepala Tukang 155,000.00 3,410.00 155,000.00 3,410.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

32 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls II 144,715.00 147,675.00

a. Bahan 73,715.00 76,675.00


0.0145 M3 Kayu Kls II Papan 5,000,000.00 72,500.00 5,200,000.00 75,400.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
b. Tenaga 71,000.00 71,000.00
0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.250 Oh Tukang Kayu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00 11,625.00

33 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls III 122,965.00 125,925.00

a. Bahan 51,965.00 54,925.00


0.0145 M3 Kayu Kls III Papan 3,500,000.00 50,750.00 3,700,000.00 53,650.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00

b. Tenaga 71,000.00 71,000.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.250 Oh Tukang Kayu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00 11,625.00
1 2 3 4 5 6
34 1 M2 Pasang Dinding Papan+ rangka Kayu Kls II 238,625.00 244,025.00
a. Bahan 134,525.00 139,925.00
0.0195 M3 Kayu Kls II Balok 5,000,000.00 97,500.00 5,200,000.00 101,400.00
0.007 M3 Kayu Kls II Papan 5,000,000.00 35,000.00 5,200,000.00 36,400.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 104,100.00 104,100.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.450 Oh Tukang Kayu 150,000.00 67,500.00 150,000.00 67,500.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00 11,625.00

35 1 M2 Pasang Dinding Papan+ rangka Kayu Kls III 198,875.00 204,275.00

a. Bahan 94,775.00 100,175.00


0.0195 M3 Kayu Kls III Balok 3,500,000.00 68,250.00 3,700,000.00 72,150.00
0.007 M3 Kayu Kls III Papan 3,500,000.00 24,500.00 3,700,000.00 25,900.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00
b. Tenaga 104,100.00 104,100.00
0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.450 Oh Tukang Kayu 150,000.00 67,500.00 150,000.00 67,500.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.075 Oh Mandor 155,000.00 11,625.00 155,000.00 11,625.00

36 1 M2 Pasang Dinding Kalsiboard Rangkap, Rangka Kayu Kls II 375,845.10 386,755.10

a. Bahan 250,995.10 261,905.10


0.0280 M3 Kayu Kls IIBalok 5,000,000.00 140,000.00 5,200,000.00 145,600.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
0.860 Kpg Kalsiboard 6 mm 114,000.00 98,040.00 120,000.00 103,200.00
0.560 Kg Lem Kayu 17,710.00 9,917.60 45,100.00 9,917.60
b. Tenaga 124,850.00 124,850.00
0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

37 1 M2 Pasang Dinding Kalsiboard Rangkap, Rangka Kayu Kls III 333,845.10 344,755.10

a. Bahan 208,995.10 219,905.10


0.0280 M3 Kayu Kls III Balok 3,500,000.00 98,000.00 3,700,000.00 103,600.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
0.860 Kpg Kalsiboard 6 mm 114,000.00 98,040.00 120,000.00 103,200.00
0.560 Kg Lem Kayu 17,710.00 9,917.60 45,100.00 9,917.60

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

38 1 M2 Pasang Dinding Plywood Rangkap, Rangka Kayu Kls II 337,575.10 346,335.10

a. Bahan 212,725.10 221,485.10


0.0280 M3 Kayu Kls IIBalok 5,000,000.00 140,000.00 5,200,000.00 145,600.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
0.860 Kpg Plywood 4 mm 69,500.00 59,770.00 73,000.00 62,780.00
0.560 Kg Lem Kayu 17,710.00 9,917.60 45,100.00 9,917.60
b. Tenaga 124,850.00 124,850.00
0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

39 1 M2 Pasang Dinding Plywood Rangkap, Rangka Kayu Kls III 295,575.10 304,335.10

a. Bahan 170,725.10 179,485.10


0.0280 M3 Kayu Kls III Balok 3,500,000.00 98,000.00 3,700,000.00 103,600.00
0.150 Kg Paku Biasa 2" - 5" 20,250.00 3,037.50 21,250.00 3,187.50
0.860 Kpg Plywood 4 mm 69,500.00 59,770.00 73,000.00 62,780.00
0.560 Kg Lem Kayu 17,710.00 9,917.60 45,100.00 9,917.60

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
1 2 3 4 5 6
40a 1 M' Pasang List Plafond Kayu Profil 28,185.00 29,287.50

a. Bahan 22,050.00 23,152.50


1.050 M' Kayu Profil 21,000.00 22,050.00 22,050.00 23,152.50

b. Tenaga 6,135.00 6,135.00


0.021 Oh Pekerja 120,000.00 2,520.00 120,000.00 2,520.00
0.021 Oh Tukang Kayu 150,000.00 3,150.00 150,000.00 3,150.00
0.002 Oh Kepala Tukang 155,000.00 310.00 155,000.00 310.00
0.001 Oh Mandor 155,000.00 155.00 155,000.00 155.00

40b 1 M' Pasang List Plafond Kayu 13,485.00 14,535.00

a. Bahan 7,350.00 8,400.00


1.050 M' Kayu Profil 7,000.00 7,350.00 8,000.00 8,400.00

b. Tenaga 6,135.00 6,135.00


0.021 Oh Pekerja 120,000.00 2,520.00 120,000.00 2,520.00
0.021 Oh Tukang Kayu 150,000.00 3,150.00 150,000.00 3,150.00
0.002 Oh Kepala Tukang 155,000.00 310.00 155,000.00 310.00
0.001 Oh Mandor 155,000.00 155.00 155,000.00 155.00

41 1 M3 Pasang Tiang Kayu, Belandar Kayu Kls II 7,538,250.00 7,758,250.00

a. Bahan 5,500,000.00 5,720,000.00


1.100 M3 Kayu Kls II persegi 5,000,000.00 5,500,000.00 5,200,000.00 5,720,000.00

b. Tenaga 2,038,250.00 2,038,250.00


3.000 Oh Pekerja 120,000.00 360,000.00 120,000.00 360,000.00
10.000 Oh Tukang Kayu 150,000.00 1,500,000.00 150,000.00 1,500,000.00
1.000 Oh Kepala Tukang 155,000.00 155,000.00 155,000.00 155,000.00
0.150 Oh Mandor 155,000.00 23,250.00 155,000.00 23,250.00

42 1 M3 Pasang Tiang Kayu, Belandar Kayu Kls III 5,888,250.00 6,108,250.00

a. Bahan 3,850,000.00 4,070,000.00


1.100 M3 Kayu Kls III persegi 3,500,000.00 3,850,000.00 3,700,000.00 4,070,000.00

b. Tenaga 2,038,250.00 2,038,250.00


3.000 Oh Pekerja 120,000.00 360,000.00 120,000.00 360,000.00
10.000 Oh Tukang Kayu 150,000.00 1,500,000.00 150,000.00 1,500,000.00
1.000 Oh Kepala Tukang 155,000.00 155,000.00 155,000.00 155,000.00
0.150 Oh Mandor 155,000.00 23,250.00 155,000.00 23,250.00

43 1 M2 Pasang Dinding Papan Kayu kls III 134,450.00 138,550.00

a. Bahan 72,025.00 76,125.00


0.020 M3 Kayu Kls III Papan 3,500,000.00 70,000.00 3,700,000.00 74,000.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 62,425.00 62,425.00


0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.300 Oh Tukang Kayu 150,000.00 45,000.00 150,000.00 45,000.00
0.030 Oh Kepala Tukang 155,000.00 4,650.00 155,000.00 4,650.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

44 1 M2 Pasang Lantai Papan Kayu kls. II 291,875.00 298,575.00

a. Bahan 167,025.00 173,725.00


0.033 M3 Kayu Kls II Papan 5,000,000.00 165,000.00 5,200,000.00 171,600.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
1 2 3 4 5 6
45 1 M2 Pasang Lantai Papan Kayu kls. III 242,375.00 249,075.00

a. Bahan 117,525.00 124,225.00


0.033 M3 Kayu Kls III Papan 3,500,000.00 115,500.00 3,700,000.00 122,100.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

46 1 M2 Pasang Kasau + Reng Atap Seng Kayu kls III 59,350.00 61,050.00

a. Bahan 30,025.00 31,725.00


0.008 M3 Kayu Kls III persegi 3,500,000.00 28,000.00 3,700,000.00 29,600.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00

b. Tenaga 29,325.00 29,325.00


0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

47 1 M2 Plywood Tebal 12 mm 143,095.00 146,515.00

a. Bahan 67,140.00 70,560.00


0.360 Lbr Plywood 12 mm 186,500.00 67,140.00 196,000.00 70,560.00
b. Tenaga 75,955.00 75,955.00
0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.320 Oh Tukang Kayu 150,000.00 48,000.00 150,000.00 48,000.00
0.032 Oh Kepala Tukang 155,000.00 4,960.00 155,000.00 4,960.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00
1 2 3 4 5 6
VII PEKERJAAN BETON
1 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr 1,033,143.00 1,058,459.00
a. Bahan 781,368.00 806,684.00
218.000 Kg Semen Portland 1,716.00 374,088.00 1,738.00 378,884.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.870 M3 Koral Beton 400,000.00 348,000.00 420,000.00 365,400.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

2 1 M3 Membuat Beton cor batu pecah, 1 Pc : 3 Ps : 5 Kr 1,041,843.00 1,067,594.00


a. Bahan 790,068.00 815,819.00
218.000 Kg Semen Portland 1,716.00 374,088.00 1,738.00 378,884.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.870 M3 Batu Pecah 410,000.00 356,700.00 430,500.00 374,535.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

3 1 M3 Membuat Beton cor batu Koral 1 Pc : 3 Ps : 5 Kr 931,725.00 1,058,459.00


a. Bahan 679,950.00 806,684.00
218.000 Kg Semen Portland 1,400.00 305,200.00 1,738.00 378,884.00
0.520 M3 Pasir Beton 110,000.00 57,200.00 120,000.00 62,400.00
0.870 M3 Batu Koral 365,000.00 317,550.00 420,000.00 365,400.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

4 1 M3 Membuat Beton cor batu koral 1 Pc : 2 Ps : 3 Kr 1,182,471.00 1,208,363.00


a. Bahan 930,696.00 956,588.00
326.000 Kg Semen Portland 1,716.00 559,416.00 1,738.00 566,588.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Batu Koral 400,000.00 312,000.00 420,000.00 327,600.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

5 1 M3 Membuat Beton Tumbuk, 1 Pc : 2 Ps : 3 Kr 1,218,471.00 1,246,163.00


a. Bahan 966,696.00 994,388.00
326.000 Kg Semen Portland 1,716.00 559,416.00 1,738.00 566,588.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.870 M3 Koral Beton 400,000.00 348,000.00 420,000.00 365,400.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

6 1 M3 Membuat Beton cor batu pecah, 1 Pc : 2 Ps : 3 Kr 1,227,171.00 1,255,298.00


a. Bahan 975,396.00 1,003,523.00
326.000 Kg Semen Portland 1,716.00 559,416.00 1,738.00 566,588.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.870 M3 Batu Pecah 410,000.00 356,700.00 430,500.00 374,535.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00
1 2 3 4 5 6
7 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr 1,019,407.00 1,045,361.00

a. Bahan 767,632.00 793,586.00


197.000 Kg Semen Portland 1,716.00 338,052.00 1,738.00 342,386.00
0.470 M3 Pasir Beton 114,000.00 53,580.00 120,000.00 56,400.00
0.940 M3 Koral Beton 400,000.00 376,000.00 420,000.00 394,800.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

8 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 6 Bt Pecah 1,028,807.00 1,055,231.00

a. Bahan 777,032.00 803,456.00


197.000 Kg Semen Portland 1,716.00 338,052.00 1,738.00 342,386.00
0.470 M3 Pasir Beton 114,000.00 53,580.00 120,000.00 56,400.00
0.940 M3 Batu Pecah 410,000.00 385,400.00 430,500.00 404,670.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

9 1 M3 Membuat Beton Tumbuk, 1 Pc : 4 Ps : 6 Kr 961,623.00 986,249.00


a. Bahan 709,848.00 734,474.00
173.000 Kg Semen Portland 1,716.00 296,868.00 1,738.00 300,674.00
0.570 M3 Pasir Beton 114,000.00 64,980.00 120,000.00 68,400.00
0.870 M3 Koral Beton 400,000.00 348,000.00 420,000.00 365,400.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

10 1 M3 Membuat Beton Tumbuk, 1 Pc : 4 Ps : 6 Bt Pecah 970,323.00 995,384.00


a. Bahan 718,548.00 743,609.00
173.000 Kg Semen Portland 1,716.00 296,868.00 1,738.00 300,674.00
0.570 M3 Pasir Beton 114,000.00 64,980.00 120,000.00 68,400.00
0.870 M3 Batu Pecah 410,000.00 356,700.00 430,500.00 374,535.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

11 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 4 Kr 1,143,555.00 1,170,415.00

a. Bahan 891,780.00 918,640.00


280.000 Kg Semen Portland 1,716.00 480,480.00 1,738.00 486,640.00
0.450 M3 Pasir Beton 114,000.00 51,300.00 120,000.00 54,000.00
0.900 M3 Koral Beton 400,000.00 360,000.00 420,000.00 378,000.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

12 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 2,5 Kr 1,199,647.00 1,224,751.00

a. Bahan 947,872.00 972,976.00


352.000 Kg Semen Portland 1,716.00 604,032.00 1,738.00 611,776.00
0.560 M3 Pasir Beton 114,000.00 63,840.00 120,000.00 67,200.00
0.700 M3 Koral Beton 400,000.00 280,000.00 420,000.00 294,000.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00
1 2 3 4 5 6
13 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 3 Kr 1,128,267.00 1,149,441.00

a. Bahan 876,492.00 897,666.00


357.000 Kg Semen Portland 1,716.00 612,612.00 1,738.00 620,466.00
0.420 M3 Pasir Beton 114,000.00 47,880.00 120,000.00 50,400.00
0.540 M3 Koral Beton 400,000.00 216,000.00 420,000.00 226,800.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

14 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 2,5 Kr 1,279,731.00 1,306,643.00

a. Bahan 1,027,956.00 1,054,868.00


386.000 Kg Semen Portland 1,716.00 662,376.00 1,738.00 670,868.00
0.470 M3 Pasir Beton 114,000.00 53,580.00 120,000.00 56,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

15 1 M3 Membuat Beton Bertulang, 1 Pc : 1 Ps : 2 Kr 1,411,919.00 1,439,477.00

a. Bahan 1,160,144.00 1,187,702.00


479.000 Kg Semen Portland 1,716.00 821,964.00 1,738.00 832,502.00
0.370 M3 Pasir Beton 114,000.00 42,180.00 120,000.00 44,400.00
0.740 M3 Koral Beton 400,000.00 296,000.00 420,000.00 310,800.00

b. Tenaga 251,775.00 251,775.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.250 Oh Tukang Batu 150,000.00 37,500.00 150,000.00 37,500.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.080 Oh Mandor 155,000.00 12,400.00 155,000.00 12,400.00

16 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 3 Kr 1,415,061.00 1,441,893.00

a. Bahan 962,136.00 988,968.00


336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 452,925.00 452,925.00


2.000 Oh Pekerja 120,000.00 240,000.00 120,000.00 240,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
1.000 Oh Mandor 155,000.00 155,000.00 155,000.00 155,000.00

17 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 4 Kr 1,377,861.00 1,405,683.00

a. Bahan 924,936.00 952,758.00


291.000 Kg Semen Portland 1,716.00 499,356.00 1,738.00 505,758.00
0.470 M3 Pasir Beton 114,000.00 53,580.00 120,000.00 56,400.00
0.930 M3 Koral Beton 400,000.00 372,000.00 420,000.00 390,600.00

b. Tenaga 452,925.00 452,925.00


2.000 Oh Pekerja 120,000.00 240,000.00 120,000.00 240,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
1.000 Oh Mandor 155,000.00 155,000.00 155,000.00 155,000.00

18 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 3 Kr 1,484,857.00 1,513,171.00

a. Bahan 1,031,932.00 1,060,246.00


367.000 Kg Semen Portland 1,716.00 629,772.00 1,738.00 637,846.00
0.440 M3 Pasir Beton 114,000.00 50,160.00 120,000.00 52,800.00
0.880 M3 Koral Beton 400,000.00 352,000.00 420,000.00 369,600.00

b. Tenaga 452,925.00 452,925.00


2.000 Oh Pekerja 120,000.00 240,000.00 120,000.00 240,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
1.000 Oh Mandor 155,000.00 155,000.00 155,000.00 155,000.00
1 2 3 4 5 6
19 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 2,5 Kr 1,514,045.00 1,541,725.00

a. Bahan 1,061,120.00 1,088,800.00


400.000 Kg Semen Portland 1,716.00 686,400.00 1,738.00 695,200.00
0.480 M3 Pasir Beton 114,000.00 54,720.00 120,000.00 57,600.00
0.800 M3 Koral Beton 2/3 400,000.00 320,000.00 420,000.00 336,000.00

b. Tenaga 452,925.00 452,925.00


2.000 Oh Pekerja 120,000.00 240,000.00 120,000.00 240,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
1.000 Oh Mandor 155,000.00 155,000.00 155,000.00 155,000.00

20 1 M3 Membuat Beton Bertulang, 1 Pc : 1 Ps : 1 Kr 1,775,545.00 1,802,595.00

a. Bahan 1,322,620.00 1,349,670.00


615.000 Kg Semen Portland 1,716.00 1,055,340.00 1,738.00 1,068,870.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.520 M3 Koral Beton 2/3 400,000.00 208,000.00 420,000.00 218,400.00

b. Tenaga 452,925.00 452,925.00


2.000 Oh Pekerja 120,000.00 240,000.00 120,000.00 240,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
1.000 Oh Mandor 155,000.00 155,000.00 155,000.00 155,000.00

21 1 Kg Pembesian dengan Besi Polos atau Besi Ulir 18,155.50 18,960.25

a. Bahan 16,095.00 16,899.75


1.050 Kg Besi Beton ( Polos / Ulir ) 15,000.00 15,750.00 15,750.00 16,537.50
0.015 Kg Kawat Beton 23,000.00 345.00 24,150.00 362.25

b. Tenaga 2,060.50 2,060.50


0.007 Oh Pekerja 120,000.00 840.00 120,000.00 840.00
0.007 Oh Tukang Besi 150,000.00 1,050.00 150,000.00 1,050.00
0.0007 Oh Kepala Tukang 155,000.00 108.50 155,000.00 108.50
0.0004 Oh Mandor 155,000.00 62.00 155,000.00 62.00

22 1 M2 Pasang Bekisting Untuk Pondasi 200,115.00 196,425.00


a. Bahan 90,655.00 86,965.00
0.040 M3 Kayu papan kls IV 2,100,000.00 84,000.00 2,000,000.00 80,000.00
0.300 Kg Paku Biasa 2"- 5" 20,250.00 6,075.00 21,250.00 6,375.00
0.100 Ltr Minyak Bekisting/solar 5,800.00 580.00 5,900.00 590.00

b. Tenaga 109,460.00 109,460.00


0.520 Oh Pekerja 120,000.00 62,400.00 120,000.00 62,400.00
0.260 Oh Tukang Kayu 150,000.00 39,000.00 150,000.00 39,000.00
0.026 Oh Kepala Tukang 155,000.00 4,030.00 155,000.00 4,030.00
0.026 Oh Mandor 155,000.00 4,030.00 155,000.00 4,030.00

23 1 M2 Pasang Bekisting Untuk Sloof 201,615.00 206,425.00

a. Bahan 92,155.00 96,965.00


0.045 M3 Kayu papan kls III 1,900,000.00 85,500.00 2,000,000.00 90,000.00
0.300 Kg Paku Biasa 2"- 5" 20,250.00 6,075.00 21,250.00 6,375.00
0.100 Ltr Minyak Bekisting/solar 5,800.00 580.00 5,900.00 590.00

b. Tenaga 109,460.00 109,460.00


0.520 Oh Pekerja 120,000.00 62,400.00 120,000.00 62,400.00
0.260 Oh Tukang Kayu 150,000.00 39,000.00 150,000.00 39,000.00
0.026 Oh Kepala Tukang 155,000.00 4,030.00 155,000.00 4,030.00
0.026 Oh Mandor 155,000.00 4,030.00 155,000.00 4,030.00

24 1 M2 Pasang Bekisting Untuk Kolom 322,240.00 332,487.50

a. Bahan 183,310.00 193,557.50


0.040 M3 Kayu papan kls III 1,900,000.00 76,000.00 2,000,000.00 80,000.00
0.400 Kg Paku Biasa 2"- 5" 20,250.00 8,100.00 21,250.00 8,500.00
0.200 Ltr Minyak Bekisting/solar 5,800.00 1,160.00 5,900.00 1,180.00
0.015 M3 Balok Kayu kls II 2,100,000.00 31,500.00 2,200,000.00 33,000.00
0.350 Lbr Plywood Tebal 9 mm 133,000.00 46,550.00 139,650.00 48,877.50
2.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 20,000.00 11,000.00 22,000.00

b. Tenaga 138,930.00 138,930.00


0.660 Oh Pekerja 120,000.00 79,200.00 120,000.00 79,200.00
0.330 Oh Tukang Kayu 150,000.00 49,500.00 150,000.00 49,500.00
0.033 Oh Kepala Tukang 155,000.00 5,115.00 155,000.00 5,115.00
0.033 Oh Mandor 155,000.00 5,115.00 155,000.00 5,115.00
1 2 3 4 5 6
25 1 M2 Pasang Bekisting Untuk Balok 328,540.00 339,087.50

a. Bahan 189,610.00 200,157.50


0.040 M3 Kayu papan kls III 1,900,000.00 76,000.00 2,000,000.00 80,000.00
0.400 Kg Paku Biasa 2"- 5" 20,250.00 8,100.00 21,250.00 8,500.00
0.200 Ltr Minyak Bekisting/solar 5,800.00 1,160.00 5,900.00 1,180.00
0.018 M3 Balok Kayu kls II 2,100,000.00 37,800.00 2,200,000.00 39,600.00
0.350 Lbr Plywood Tebal 9 mm 133,000.00 46,550.00 139,650.00 48,877.50
2.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 20,000.00 11,000.00 22,000.00

b. Tenaga 138,930.00 138,930.00


0.660 Oh Pekerja 120,000.00 79,200.00 120,000.00 79,200.00
0.330 Oh Tukang Kayu 150,000.00 49,500.00 150,000.00 49,500.00
0.033 Oh Kepala Tukang 155,000.00 5,115.00 155,000.00 5,115.00
0.033 Oh Mandor 155,000.00 5,115.00 155,000.00 5,115.00

26 1 M2 Pasang Bekisting Untuk Lantai 362,240.00 376,487.50


a. Bahan 223,310.00 237,557.50
0.040 M3 Kayu kls III 1,900,000.00 76,000.00 2,000,000.00 80,000.00
0.400 Kg Paku Biasa 2"- 5" 20,250.00 8,100.00 21,250.00 8,500.00
0.200 Ltr Minyak Bekisting 5,800.00 1,160.00 5,900.00 1,180.00
0.015 M3 Balok Kayu kls II 2,100,000.00 31,500.00 2,200,000.00 33,000.00
0.350 Lbr Plywood Tebal 9 mm 133,000.00 46,550.00 139,650.00 48,877.50
6.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 60,000.00 11,000.00 66,000.00

b. Tenaga 138,930.00 138,930.00


0.660 Oh Pekerja 120,000.00 79,200.00 120,000.00 79,200.00
0.330 Oh Tukang Batu 150,000.00 49,500.00 150,000.00 49,500.00
0.033 Oh Kepala Tukang 155,000.00 5,115.00 155,000.00 5,115.00
0.033 Oh Mandor 155,000.00 5,115.00 155,000.00 5,115.00

27 1 M2 Pasang Bekisting Untuk Dinding 323,740.00 334,487.50

a. Bahan 184,810.00 195,557.50


0.030 M3 Kayu kls III 1,900,000.00 57,000.00 2,000,000.00 60,000.00
0.400 Kg Paku Biasa 2"- 5" 20,250.00 8,100.00 21,250.00 8,500.00
0.200 Ltr Minyak Bekisting 5,800.00 1,160.00 5,900.00 1,180.00
0.020 M3 Balok Kayu kls II 2,100,000.00 42,000.00 2,200,000.00 44,000.00
0.350 Lbr Plywood Tebal 9 mm 133,000.00 46,550.00 139,650.00 48,877.50
3.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 30,000.00 11,000.00 33,000.00

b. Tenaga 138,930.00 138,930.00


0.660 Oh Pekerja 120,000.00 79,200.00 120,000.00 79,200.00
0.330 Oh Tukang Kayu 150,000.00 49,500.00 150,000.00 49,500.00
0.033 Oh Kepala Tukang 155,000.00 5,115.00 155,000.00 5,115.00
0.033 Oh Mandor 155,000.00 5,115.00 155,000.00 5,115.00

28 1 M2 Pasang Bekisting Untuk Tangga 302,950.00 312,192.50


a. Bahan 164,020.00 173,262.50
0.030 M3 Kayu kls IV 1,900,000.00 57,000.00 2,000,000.00 60,000.00
0.400 Kg Paku Biasa 2"- 5" 20,250.00 8,100.00 21,250.00 8,500.00
0.150 Ltr Minyak Bekisting 5,800.00 870.00 5,900.00 885.00
0.015 M3 Balok Kayu kls IV 2,100,000.00 31,500.00 2,200,000.00 33,000.00
0.350 Lbr Plywood Tebal 9 mm 133,000.00 46,550.00 139,650.00 48,877.50
2.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 20,000.00 11,000.00 22,000.00
b. Tenaga 138,930.00 138,930.00
0.660 Oh Pekerja 120,000.00 79,200.00 120,000.00 79,200.00
0.330 Oh Tukang Kayu 150,000.00 49,500.00 150,000.00 49,500.00
0.033 Oh Kepala Tukang 155,000.00 5,115.00 155,000.00 5,115.00
0.033 Oh Mandor 155,000.00 5,115.00 155,000.00 5,115.00

29 1 M3 Membuat Beton dengan Mutu K 175 1,131,333.33 1,213,936.33

a. Bahan 874,878.33 957,481.33


326.000 Kg Semen Portland 1,600.00 521,600.00 1,738.00 566,588.00
0.543 M3 Pasir Beton 115,000.00 62,445.00 120,000.00 65,160.00
0.776 M3 Koral Beton 375,000.00 290,833.33 420,000.00 325,733.33

b. Tenaga 256,455.00 256,455.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
0.028 Oh Kepala Tukang 155,000.00 4,340.00 155,000.00 4,340.00
0.083 Oh Mandor 155,000.00 12,865.00 155,000.00 12,865.00

29 a 1 M3 Membuat Beton dengan Mutu K 225 1,198,224.05 1,286,814.90

a. Bahan 941,769.05 1,030,359.90


371.000 Kg Semen Portland 1,600.00 593,600.00 1,738.00 644,798.00
0.499 M3 Pasir Beton 115,000.00 57,335.71 120,000.00 59,828.57
0.776 M3 Koral Beton 375,000.00 290,833.33 420,000.00 325,733.33

b. Tenaga 256,455.00 256,455.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
1 2 3 4 5 6
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
0.028 Oh Kepala Tukang 155,000.00 4,340.00 155,000.00 4,340.00
0.083 Oh Mandor 155,000.00 12,865.00 155,000.00 12,865.00
1 2 3 4 5 6
30 1 M3 Membuat Beton dengan Mutu K 275 1,312,848.14 1,339,911.57
a. Bahan 1,056,393.14 1,083,456.57
406.000 Kg Semen Portland 1,716.00 696,696.00 1,738.00 705,628.00
0.489 M3 Pasir Beton 114,000.00 55,697.14 120,000.00 58,628.57
0.760 M3 Koral Beton 400,000.00 304,000.00 420,000.00 319,200.00

b. Tenaga 256,455.00 256,455.00


1.650 Oh Pekerja 120,000.00 198,000.00 120,000.00 198,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
0.028 Oh Kepala Tukang 155,000.00 4,340.00 155,000.00 4,340.00
0.083 Oh Mandor 155,000.00 12,865.00 155,000.00 12,865.00

31 1 M2 Pasang bekisting Jembatan Cor 94,825.00 98,565.00


a. Bahan 67,310.00 71,050.00
0.0264 M3 Kayu kls III papan 1,900,000.00 50,160.00 2,000,000.00 52,800.00
0.600 Kg Paku Biasa 2"- 5" 20,250.00 12,150.00 21,250.00 12,750.00
0.500 Btg Kayu Gelam dia 10-12 cm 10,000.00 5,000.00 11,000.00 5,500.00

b. Tenaga 27,515.00 27,515.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.050 Oh Tukang Kayu 150,000.00 7,500.00 150,000.00 7,500.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

32 1 M3 Membuat Pondasi Beton Bertulang (Ringan) 4,038,016.00 4,163,975.50


a. Bahan 2,926,581.00 3,052,540.50
0.200 M3 Kayu kls IV papan 1,900,000.00 380,000.00 2,000,000.00 400,000.00
1.500 Kg Paku Biasa 2"- 5" 20,250.00 30,375.00 21,250.00 31,875.00
0.400 Ltr Minyak Bekisting/ solar 5,800.00 2,320.00 5,900.00 2,360.00
100.000 Kg Besi Beton Polos 15,000.00 1,500,000.00 15,750.00 1,575,000.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,111,435.00 1,111,435.00


5.300 Oh Pekerja 120,000.00 636,000.00 120,000.00 636,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.300 Oh Tukang Kayu 150,000.00 195,000.00 150,000.00 195,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.262 Oh Kepala Tukang 155,000.00 40,610.00 155,000.00 40,610.00
0.265 Oh Mandor 155,000.00 41,075.00 155,000.00 41,075.00

33 1 M3 Membuat Pondasi Beton Bertulang (Sedang) 4,338,016.00 4,478,975.50


a. Bahan 3,226,581.00 3,367,540.50
0.200 M3 Kayu kls IV papan 1,900,000.00 380,000.00 2,000,000.00 400,000.00
1.500 Kg Paku Biasa 2"- 5" 20,250.00 30,375.00 21,250.00 31,875.00
0.400 Ltr Minyak Bekisting/ solar 5,800.00 2,320.00 5,900.00 2,360.00
120.000 Kg Besi Beton Polos 15,000.00 1,800,000.00 15,750.00 1,890,000.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,111,435.00 1,111,435.00


5.300 Oh Pekerja 120,000.00 636,000.00 120,000.00 636,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.300 Oh Tukang Kayu 150,000.00 195,000.00 150,000.00 195,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.262 Oh Kepala Tukang 155,000.00 40,610.00 155,000.00 40,610.00
0.265 Oh Mandor 155,000.00 41,075.00 155,000.00 41,075.00

34 1 M3 Membuat Pondasi Beton Bertulang (Berat) 4,638,016.00 4,793,975.50


a. Bahan 3,526,581.00 3,682,540.50
0.200 M3 Kayu kls IV papan 1,900,000.00 380,000.00 2,000,000.00 400,000.00
1.500 Kg Paku Biasa 2"- 5" 20,250.00 30,375.00 21,250.00 31,875.00
0.400 Ltr Minyak Bekisting/ solar 5,800.00 2,320.00 5,900.00 2,360.00
140.000 Kg Besi Beton Polos 15,000.00 2,100,000.00 15,750.00 2,205,000.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,111,435.00 1,111,435.00


5.300 Oh Pekerja 120,000.00 636,000.00 120,000.00 636,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.300 Oh Tukang Kayu 150,000.00 195,000.00 150,000.00 195,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.262 Oh Kepala Tukang 155,000.00 40,610.00 155,000.00 40,610.00
0.265 Oh Mandor 155,000.00 41,075.00 155,000.00 41,075.00
1 2 3 4 5 6
35 1 M3 Membuat Sloof Beton Bertulang (Ringan) 4,345,296.00 4,479,638.00
a. Bahan 3,088,116.00 3,222,458.00
0.270 M3 Kayu kls IV papan 1,900,000.00 513,000.00 2,000,000.00 540,000.00
2.000 Kg Paku Biasa 2"- 5" 20,250.00 40,500.00 21,250.00 42,500.00
0.600 Ltr Minyak Bekisting/ solar 5,800.00 3,480.00 5,900.00 3,540.00
100.000 Kg Besi Beton Polos 15,000.00 1,500,000.00 15,750.00 1,575,000.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,257,180.00 1,257,180.00


5.650 Oh Pekerja 120,000.00 678,000.00 120,000.00 678,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.560 Oh Tukang Kayu 150,000.00 234,000.00 150,000.00 234,000.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.323 Oh Kepala Tukang 155,000.00 50,065.00 155,000.00 50,065.00
0.283 Oh Mandor 155,000.00 43,865.00 155,000.00 43,865.00

36 1 M3 Membuat Sloof Beton Bertulang (Sedang) 4,645,296.00 4,794,638.00


a. Bahan 3,388,116.00 3,537,458.00
0.270 M3 Kayu kls IV papan 1,900,000.00 513,000.00 2,000,000.00 540,000.00
2.000 Kg Paku Biasa 2"- 5" 20,250.00 40,500.00 21,250.00 42,500.00
0.600 Ltr Minyak Bekisting/ solar 5,800.00 3,480.00 5,900.00 3,540.00
120.000 Kg Besi Beton Polos 15,000.00 1,800,000.00 15,750.00 1,890,000.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,257,180.00 1,257,180.00


5.650 Oh Pekerja 120,000.00 678,000.00 120,000.00 678,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.560 Oh Tukang Kayu 150,000.00 234,000.00 150,000.00 234,000.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.323 Oh Kepala Tukang 155,000.00 50,065.00 155,000.00 50,065.00
0.283 Oh Mandor 155,000.00 43,865.00 155,000.00 43,865.00

37 1 M3 Membuat Sloof Beton Bertulang (Berat) 4,945,296.00 5,109,638.00


a. Bahan 3,688,116.00 3,852,458.00
0.270 M3 Kayu kls IV papan 1,900,000.00 513,000.00 2,000,000.00 540,000.00
2.000 Kg Paku Biasa 2"- 5" 20,250.00 40,500.00 21,250.00 42,500.00
0.600 Ltr Minyak Bekisting/ solar 5,800.00 3,480.00 5,900.00 3,540.00
140.000 Kg Besi Beton Polos 15,000.00 2,100,000.00 15,750.00 2,205,000.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,257,180.00 1,257,180.00


5.650 Oh Pekerja 120,000.00 678,000.00 120,000.00 678,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.560 Oh Tukang Kayu 150,000.00 234,000.00 150,000.00 234,000.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.323 Oh Kepala Tukang 155,000.00 50,065.00 155,000.00 50,065.00
0.283 Oh Mandor 155,000.00 43,865.00 155,000.00 43,865.00

38 1 M3 Membuat Kolom Beton Bertulang (Ringan) 4,985,166.00 5,136,373.00


a. Bahan 3,418,236.00 3,569,443.00
0.400 M3 Kayu kls IV papan 1,900,000.00 760,000.00 2,000,000.00 800,000.00
4.000 Kg Paku Biasa 2"- 5" 20,250.00 81,000.00 21,250.00 85,000.00
2.000 Ltr Minyak Bekisting/ solar 5,800.00 11,600.00 5,900.00 11,800.00
100.000 Kg Besi Beton Polos 15,000.00 1,500,000.00 15,750.00 1,575,000.00
4.500 Kg Kawat Beton 23,000.00 103,500.00 24,150.00 108,675.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,566,930.00 1,566,930.00


7.050 Oh Pekerja 120,000.00 846,000.00 120,000.00 846,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.650 Oh Tukang Kayu 150,000.00 247,500.00 150,000.00 247,500.00
2.100 Oh Tukang Besi 150,000.00 315,000.00 150,000.00 315,000.00
0.403 Oh Kepala Tukang 155,000.00 62,465.00 155,000.00 62,465.00
0.353 Oh Mandor 155,000.00 54,715.00 155,000.00 54,715.00
1 2 3 4 5 6
39 1 M3 Membuat Kolom Beton Bertulang (Sedang) 5,285,166.00 5,451,373.00
a. Bahan 3,718,236.00 3,884,443.00
0.400 M3 Kayu kls IV papan 1,900,000.00 760,000.00 2,000,000.00 800,000.00
4.000 Kg Paku Biasa 2"- 5" 20,250.00 81,000.00 21,250.00 85,000.00
2.000 Ltr Minyak Bekisting/ solar 5,800.00 11,600.00 5,900.00 11,800.00
120.000 Kg Besi Beton Polos 15,000.00 1,800,000.00 15,750.00 1,890,000.00
4.500 Kg Kawat Beton 23,000.00 103,500.00 24,150.00 108,675.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,566,930.00 1,566,930.00


7.050 Oh Pekerja 120,000.00 846,000.00 120,000.00 846,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.650 Oh Tukang Kayu 150,000.00 247,500.00 150,000.00 247,500.00
2.100 Oh Tukang Besi 150,000.00 315,000.00 150,000.00 315,000.00
0.403 Oh Kepala Tukang 155,000.00 62,465.00 155,000.00 62,465.00
0.353 Oh Mandor 155,000.00 54,715.00 155,000.00 54,715.00

40 1 M3 Membuat Kolom Beton Bertulang (Berat) 5,585,166.00 5,766,373.00


a. Bahan 4,018,236.00 4,199,443.00
0.400 M3 Kayu kls IV papan 1,900,000.00 760,000.00 2,000,000.00 800,000.00
4.000 Kg Paku Biasa 2"- 5" 20,250.00 81,000.00 21,250.00 85,000.00
2.000 Ltr Minyak Bekisting/ solar 5,800.00 11,600.00 5,900.00 11,800.00
140.000 Kg Besi Beton Polos 15,000.00 2,100,000.00 15,750.00 2,205,000.00
4.500 Kg Kawat Beton 23,000.00 103,500.00 24,150.00 108,675.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00

b. Tenaga 1,566,930.00 1,566,930.00


7.050 Oh Pekerja 120,000.00 846,000.00 120,000.00 846,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.650 Oh Tukang Kayu 150,000.00 247,500.00 150,000.00 247,500.00
2.100 Oh Tukang Besi 150,000.00 315,000.00 150,000.00 315,000.00
0.403 Oh Kepala Tukang 155,000.00 62,465.00 155,000.00 62,465.00
0.353 Oh Mandor 155,000.00 54,715.00 155,000.00 54,715.00

41 1 M3 Membuat Balok Beton Bertulang (Ringan) 4,574,871.00 4,715,513.00


a. Bahan 3,213,216.00 3,353,858.00
0.320 M3 Kayu kls IV papan 1,900,000.00 608,000.00 2,000,000.00 640,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00 21,250.00 68,000.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00 5,900.00 9,440.00
100.000 Kg Besi Beton Polos 15,000.00 1,500,000.00 15,750.00 1,575,000.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00
b. Tenaga 1,361,655.00 1,361,655.00
6.350 Oh Pekerja 120,000.00 762,000.00 120,000.00 762,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.650 Oh Tukang Kayu 150,000.00 247,500.00 150,000.00 247,500.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.333 Oh Kepala Tukang 155,000.00 51,615.00 155,000.00 51,615.00
0.318 Oh Mandor 155,000.00 49,290.00 155,000.00 49,290.00

42 1 M3 Membuat Balok Beton Bertulang (Sedang) 4,874,871.00 5,030,513.00


a. Bahan 3,513,216.00 3,668,858.00
0.320 M3 Kayu kls IV papan 1,900,000.00 608,000.00 2,000,000.00 640,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00 21,250.00 68,000.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00 5,900.00 9,440.00
120.000 Kg Besi Beton Polos 15,000.00 1,800,000.00 15,750.00 1,890,000.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00
b. Tenaga 1,361,655.00 1,361,655.00
6.350 Oh Pekerja 120,000.00 762,000.00 120,000.00 762,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.650 Oh Tukang Kayu 150,000.00 247,500.00 150,000.00 247,500.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.333 Oh Kepala Tukang 155,000.00 51,615.00 155,000.00 51,615.00
0.318 Oh Mandor 155,000.00 49,290.00 155,000.00 49,290.00
1 2 3 4 5 6
43 1 M3 Membuat Balok Beton Bertulang (Berat) 5,174,871.00 5,345,513.00
a. Bahan 3,813,216.00 3,983,858.00
0.320 M3 Kayu kls IV papan 1,900,000.00 608,000.00 2,000,000.00 640,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00 21,250.00 68,000.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00 5,900.00 9,440.00
140.000 Kg Besi Beton Polos 15,000.00 2,100,000.00 15,750.00 2,205,000.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00
b. Tenaga 1,361,655.00 1,361,655.00
6.350 Oh Pekerja 120,000.00 762,000.00 120,000.00 762,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.650 Oh Tukang Kayu 150,000.00 247,500.00 150,000.00 247,500.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.333 Oh Kepala Tukang 155,000.00 51,615.00 155,000.00 51,615.00
0.318 Oh Mandor 155,000.00 49,290.00 155,000.00 49,290.00

44 1M3Membuat Beton Plat lantai Bertulang (Ringan) 5,025,693.00 5,200,086.50


a. Bahan 3,655,778.00 3,830,171.50
0.240 M3 Kayu kls IV papan 1,900,000.00 456,000.00 2,000,000.00 480,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00 21,250.00 68,000.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00 5,900.00 9,440.00
80.000 Kg Besi Beton 15,000.00 1,200,000.00 15,750.00 1,260,000.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
323.000 Kg Semen Portland 1,716.00 554,268.00 1,738.00 561,374.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00
0.160 M3 Balok Kayu kls IV 2,100,000.00 336,000.00 2,200,000.00 352,000.00
2.800 Lbr Plywood 9 mm 133,000.00 372,400.00 139,650.00 391,020.00
24.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 240,000.00 11,000.00 264,000.00

b. Tenaga 1,369,915.00 1,369,915.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
2.640 Oh Tukang Kayu 150,000.00 396,000.00 150,000.00 396,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.400 Oh Kepala Tukang 155,000.00 62,000.00 155,000.00 62,000.00
0.193 Oh Mandor 155,000.00 29,915.00 155,000.00 29,915.00

45 1M3Membuat Beton Plat lantai Bertulang (Sedang) 5,475,693.00 5,672,586.50


a. Bahan 4,105,778.00 4,302,671.50
0.240 M3 Kayu kls IV papan 1,900,000.00 456,000.00 2,000,000.00 480,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00 21,250.00 68,000.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00 5,900.00 9,440.00
110.000 Kg Besi Beton 15,000.00 1,650,000.00 15,750.00 1,732,500.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
323.000 Kg Semen Portland 1,716.00 554,268.00 1,738.00 561,374.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00
0.160 M3 Balok Kayu kls III 2,100,000.00 336,000.00 2,200,000.00 352,000.00
2.800 Lbr Plywood 9 mm 133,000.00 372,400.00 139,650.00 391,020.00
24.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 240,000.00 11,000.00 264,000.00

b. Tenaga 1,369,915.00 1,369,915.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
2.640 Oh Tukang Kayu 150,000.00 396,000.00 150,000.00 396,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.400 Oh Kepala Tukang 155,000.00 62,000.00 155,000.00 62,000.00
0.193 Oh Mandor 155,000.00 29,915.00 155,000.00 29,915.00

46 1M3Membuat Beton Plat lantai Bertulang (Berat) 5,925,693.00 6,145,086.50


a. Bahan 4,555,778.00 4,775,171.50
0.240 M3 Kayu kls IV papan 1,900,000.00 456,000.00 2,000,000.00 480,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00 21,250.00 68,000.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00 5,900.00 9,440.00
140.000 Kg Besi Beton 15,000.00 2,100,000.00 15,750.00 2,205,000.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
323.000 Kg Semen Portland 1,716.00 554,268.00 1,738.00 561,374.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00
0.160 M3 Balok Kayu kls II 2,100,000.00 336,000.00 2,200,000.00 352,000.00
2.800 Lbr Plywood 9 mm 133,000.00 372,400.00 139,650.00 391,020.00
24.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 240,000.00 11,000.00 264,000.00

b. Tenaga 1,369,915.00 1,369,915.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
2.640 Oh Tukang Kayu 150,000.00 396,000.00 150,000.00 396,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.400 Oh Kepala Tukang 155,000.00 62,000.00 155,000.00 62,000.00
0.193 Oh Mandor 155,000.00 29,915.00 155,000.00 29,915.00
1 2 3 4 5 6
47 1M3Membuat Beton Plat lantai Bertulang (tanpa bekisting) 4,147,213.00 4,265,626.50
a. Bahan 2,777,298.00 2,895,711.50
120.000 Kg Besi Beton 15,000.00 1,800,000.00 15,750.00 1,890,000.00
2.250 Kg Kawat Beton 23,000.00 51,750.00 24,150.00 54,337.50
323.000 Kg Semen Portland 1,716.00 554,268.00 1,738.00 561,374.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00

b. Tenaga 1,369,915.00 1,369,915.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
2.640 Oh Tukang Kayu 150,000.00 396,000.00 150,000.00 396,000.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.400 Oh Kepala Tukang 155,000.00 62,000.00 155,000.00 62,000.00
0.193 Oh Mandor 155,000.00 29,915.00 155,000.00 29,915.00

48 1 M3 Membuat Tangga Beton Bertulang ( 200 Kg Besi 6,668,026.00 6,925,053.00


+ Bekisting )
a. Bahan 5,416,846.00 5,673,873.00
0.250 M3 Kayu kls IV papan 1,900,000.00 475,000.00 2,000,000.00 500,000.00
3.000 Kg Paku Biasa 2"- 5" 20,250.00 60,750.00 21,250.00 63,750.00
1.200 Ltr Minyak Bekisting/ solar 5,800.00 6,960.00 5,900.00 7,080.00
210.000 Kg Besi Beton 15,000.00 3,150,000.00 15,750.00 3,307,500.00
3.000 Kg Kawat Beton 23,000.00 69,000.00 24,150.00 72,450.00
336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00
0.105 M3 Balok Kayu kls II 2,100,000.00 220,500.00 2,200,000.00 231,000.00
2.500 Lbr Plywood 9 mm 133,000.00 332,500.00 139,650.00 349,125.00
14.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 140,000.00 11,000.00 154,000.00

b. Tenaga 1,251,180.00 1,251,180.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.275 Oh Tukang Batu 150,000.00 41,250.00 150,000.00 41,250.00
1.560 Oh Tukang Kayu 150,000.00 234,000.00 150,000.00 234,000.00
1.400 Oh Tukang Besi 150,000.00 210,000.00 150,000.00 210,000.00
0.323 Oh Kepala Tukang 155,000.00 50,065.00 155,000.00 50,065.00
0.283 Oh Mandor 155,000.00 43,865.00 155,000.00 43,865.00

49 1 M' Kolom Praktis Penguat Beton Bertulang ( 11 x 11 ) cm 103,425.50 106,707.00

a. Bahan 70,500.50 73,782.00


0.002 M3 Kayu kls IV papan 1,900,000.00 3,800.00 2,000,000.00 4,000.00
0.010 Kg Paku Biasa 2"- 5" 20,250.00 202.50 21,250.00 212.50
3.000 Kg Besi Beton 15,000.00 45,000.00 15,750.00 47,250.00
0.450 Kg Kawat Beton 23,000.00 10,350.00 24,150.00 10,867.50
4.000 Kg Semen Portland 1,716.00 6,864.00 1,738.00 6,952.00
0.006 M3 Pasir Beton 114,000.00 684.00 120,000.00 720.00
0.009 M3 Koral Beton 400,000.00 3,600.00 420,000.00 3,780.00

b. Tenaga 32,925.00 32,925.00


0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.020 Oh Tukang Batu 150,000.00 3,000.00 150,000.00 3,000.00
0.020 Oh Tukang Kayu 150,000.00 3,000.00 150,000.00 3,000.00
0.020 Oh Tukang Besi 150,000.00 3,000.00 150,000.00 3,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00

50 1 M' Membuat Ring Balok Beton Bertulang ( 10 x 15 ) cm 132,084.00 135,636.50


a. Bahan 77,719.00 81,271.50
0.003 M3 Kayu kls IV papan 1,900,000.00 5,700.00 2,000,000.00 6,000.00
0.020 Kg Paku Biasa 2"- 5" 20,250.00 405.00 21,250.00 425.00
3.600 Kg Besi Beton 15,000.00 54,000.00 15,750.00 56,700.00
0.050 Kg Kawat Beton 23,000.00 1,150.00 24,150.00 1,207.50
5.500 Kg Semen Portland 1,716.00 9,438.00 1,738.00 9,559.00
0.009 M3 Pasir Beton 114,000.00 1,026.00 120,000.00 1,080.00
0.015 M3 Koral Beton 400,000.00 6,000.00 420,000.00 6,300.00

b. Tenaga 54,365.00 54,365.00


0.297 Oh Pekerja 120,000.00 35,640.00 120,000.00 35,640.00
0.033 Oh Tukang Batu 150,000.00 4,950.00 150,000.00 4,950.00
0.033 Oh Tukang Kayu 150,000.00 4,950.00 150,000.00 4,950.00
0.033 Oh Tukang Besi 150,000.00 4,950.00 150,000.00 4,950.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.015 Oh Mandor 155,000.00 2,325.00 155,000.00 2,325.00
1 2 3 4 5 6
51a 1M3Membuat Perkerasan Beton dg Wire Mesh M8 2,889,463.00 2,964,789.00
a. Bahan 1,915,548.00 1,990,874.00
66.000 Kg Besi Beton 15,000.00 990,000.00 15,750.00 1,039,500.00
323.000 Kg Semen Portland 1,716.00 554,268.00 1,738.00 561,374.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00

b. Tenaga 973,915.00 973,915.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.400 Oh Kepala Tukang 155,000.00 62,000.00 155,000.00 62,000.00
0.193 Oh Mandor 155,000.00 29,915.00 155,000.00 29,915.00

51b 1M3Membuat Perkerasan Beton dg Wire Mesh M6 2,499,463.00 2,555,289.00


a. Bahan 1,525,548.00 1,581,374.00
40.000 Kg Besi Beton 15,000.00 600,000.00 15,750.00 630,000.00
323.000 Kg Semen Portland 1,716.00 554,268.00 1,738.00 561,374.00
0.520 M3 Pasir Beton 114,000.00 59,280.00 120,000.00 62,400.00
0.780 M3 Koral Beton 400,000.00 312,000.00 420,000.00 327,600.00

b. Tenaga 973,915.00 973,915.00


5.600 Oh Pekerja 120,000.00 672,000.00 120,000.00 672,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
1.050 Oh Tukang Besi 150,000.00 157,500.00 150,000.00 157,500.00
0.400 Oh Kepala Tukang 155,000.00 62,000.00 155,000.00 62,000.00
0.193 Oh Mandor 155,000.00 29,915.00 155,000.00 29,915.00

52 1 M3 Membuat Beton Bertulang jalan tebal 15 cm , ad. 1 Pc : 2 Ps : 3 Kr (sedang) 3,545,571.00 3,664,990.50

a. Bahan 2,813,886.00 2,933,305.50


336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00
120.000 Kg besi beton 15,000.00 1,800,000.00 15,750.00 1,890,000.00
2.250 Kg kawat ikat 23,000.00 51,750.00 24,150.00 54,337.50

b. Tenaga 731,685.00 731,685.00


2.840 Oh Pekerja 120,000.00 340,800.00 120,000.00 340,800.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
1.050 Oh Tukang besi 150,000.00 157,500.00 150,000.00 157,500.00
0.119 Oh Kepala Tukang 155,000.00 18,445.00 155,000.00 18,445.00
1.048 Oh Mandor 155,000.00 162,440.00 155,000.00 162,440.00

53 1 M3 Membuat Beton Bertulang jalan tebal 15 cm , ad. 1 Pc : 2 Ps : 3 Kr (berat) 3,865,781.00 4,000,200.50

a. Bahan 3,113,886.00 3,248,305.50


336.000 Kg Semen Portland 1,716.00 576,576.00 1,738.00 583,968.00
0.540 M3 Pasir Beton 114,000.00 61,560.00 120,000.00 64,800.00
0.810 M3 Koral Beton 400,000.00 324,000.00 420,000.00 340,200.00
140.000 Kg besi beton 15,000.00 2,100,000.00 15,750.00 2,205,000.00
2.250 Kg kawat ikat 23,000.00 51,750.00 24,150.00 54,337.50

b. Tenaga 751,895.00 751,895.00


2.980 Oh Pekerja 120,000.00 357,600.00 120,000.00 357,600.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
1.050 Oh Tukang besi 150,000.00 157,500.00 150,000.00 157,500.00
0.133 Oh Kepala Tukang 155,000.00 20,615.00 155,000.00 20,615.00
1.056 Oh Mandor 155,000.00 163,680.00 155,000.00 163,680.00

VIII PEKERJAAN PENUTUP ATAP

1 1 M2 Pasang Atap Genteng kodok 86,730.00 94,230.00

a. Bahan 55,000.00 62,500.00


25.000 Bh Genteng kodok 2,200.00 55,000.00 2,500.00 62,500.00

b. Tenaga 31,730.00 31,730.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.075 Oh Tukang Kayu 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

2 1 M2 Pasang Atap Genteng Biasa 76,730.00 129,230.00

a. Bahan 45,000.00 97,500.00


25.000 Bh Genteng Biasa 1,800.00 45,000.00 3,900.00 97,500.00

b. Tenaga 31,730.00 31,730.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.075 Oh Tukang Kayu 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00
1 2 3 4 5 6

3 1 M2 Pasang Atap Genteng Beton 96,100.00 105,100.00

a. Bahan 54,000.00 63,000.00


9.000 Bh Genteng Beton 6,000.00 54,000.00 7,000.00 63,000.00
b. Tenaga 42,100.00 42,100.00
0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

4 1 M2 Pasang Atap Genteng Keramik Natural 207,100.00 214,600.00


a. Bahan 165,000.00 172,500.00
15.000 Bh Genteng keramik natural 11,000.00 165,000.00 11,500.00 172,500.00
b. Tenaga 42,100.00 42,100.00
0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

5 1 M2 Pasang Atap Genteng Keramik Maroon 267,100.00 274,600.00

a. Bahan 225,000.00 232,500.00


15.000 Bh Genteng keramik maroon 15,000.00 225,000.00 15,500.00 232,500.00

b. Tenaga 42,100.00 42,100.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

6 1 M2 Pasang Atap Genteng Metal Dengan Peredam 143,660.00 150,215.00

a. Bahan 111,930.00 118,485.00


1.300 Bh Genteng Metal 85,000.00 110,500.00 90,000.00 117,000.00
0.050 Kg Paku 28,600.00 1,430.00 29,700.00 1,485.00
b. Tenaga 31,730.00 31,730.00
0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.075 Oh Tukang Kayu 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

7 1 M2 Pasang Atap Genteng Metal Tanpa Peredam 130,660.00 137,215.00

a. Bahan 98,930.00 105,485.00


1.300 Bh Genteng Metal 75,000.00 97,500.00 80,000.00 104,000.00
0.050 Kg Paku 28,600.00 1,430.00 29,700.00 1,485.00
b. Tenaga 31,730.00 31,730.00
0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.075 Oh Tukang Kayu 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

8 1 M2 Pasang Atap seng Metal Tanpa Peredam 118,160.00 120,215.00

a. Bahan 86,430.00 88,485.00


1.000 M2 seng Metal 85,000.00 85,000.00 87,000.00 87,000.00
0.050 Kg Paku 28,600.00 1,430.00 29,700.00 1,485.00
b. Tenaga 31,730.00 31,730.00
0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.075 Oh Tukang Kayu 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

9 1 M' Pasang Bubungan Genteng Kodok 114,194.00 115,220.00


a. Bahan 32,784.00 33,810.00
5.000 Bh Genteng Bubungan Kodok 2,800.00 14,000.00 2,900.00 14,500.00
8.000 Kg Semen Portland 1,716.00 13,728.00 1,738.00 13,904.00
0.032 M3 Pasir Pasang 86,500.00 2,768.00 90,500.00 2,896.00
1.000 Kg Semen Warna 2,288.00 2,288.00 2,510.00 2,510.00
b. Tenaga 81,410.00 81,410.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.002 Oh Mandor 155,000.00 310.00 155,000.00 310.00

10 1 M' Pasang Bubung Genteng Biasa 115,194.00 116,470.00


a. Bahan 33,784.00 35,060.00
5.000 Bh Genteng Bubungan biasa 3,000.00 15,000.00 3,150.00 15,750.00
8.000 Kg Semen Portland 1,716.00 13,728.00 1,738.00 13,904.00
0.032 M3 Pasir Pasang 86,500.00 2,768.00 90,500.00 2,896.00
1.000 Kg Semen Warna 2,288.00 2,288.00 2,510.00 2,510.00
b. Tenaga 81,410.00 81,410.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
1 2 3 4 5 6
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.002 Oh Mandor 155,000.00 310.00 155,000.00 310.00
1 2 3 4 5 6

11 1 M' Pasang bubungan Genteng Beton 132,998.80 134,986.40


a. Bahan 51,588.80 53,576.40
4.000 Bh Bubungan Genteng Beton 7,000.00 28,000.00 7,350.00 29,400.00
10.800 Kg Semen Abu-abu 1,716.00 18,532.80 1,738.00 18,770.40
0.032 M3 Pasir Pasang 86,500.00 2,768.00 90,500.00 2,896.00
1.000 Kg Semen Warna 2,288.00 2,288.00 2,510.00 2,510.00
b. Tenaga 81,410.00 81,410.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.002 Oh Mandor 155,000.00 310.00 155,000.00 310.00

12 1 M' Pas. Bubungan seng Metal 86,242.00 91,764.00

a. Bahan 55,572.00 61,094.00


2.750 Bh seng Bubungan Metal 20,000.00 55,000.00 22,000.00 60,500.00
0.020 Kg Paku 28,600.00 572.00 29,700.00 594.00

b. Tenaga 30,670.00 30,670.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

13 1 M' Pas. Bubungan Genteng Metal 127,492.00 132,326.50

a. Bahan 96,822.00 101,656.50


2.750 Bh Genteng Bubungan Metal 35,000.00 96,250.00 36,750.00 101,062.50
0.020 Kg Paku 28,600.00 572.00 29,700.00 594.00

b. Tenaga 30,670.00 30,670.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

14 1 M' Pas. Bubungan Genteng keramik natural 189,194.00 193,720.00


a. Bahan 107,784.00 112,310.00
5.000 Bh Genteng Bubungan Keramik natural 17,800.00 89,000.00 18,600.00 93,000.00
8.000 Kg Semen Portland 1,716.00 13,728.00 1,738.00 13,904.00
0.032 M3 Pasir Pasang 86,500.00 2,768.00 90,500.00 2,896.00
1.000 Kg Semen Warna 2,288.00 2,288.00 2,510.00 2,510.00
b. Tenaga 81,410.00 81,410.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.002 Oh Mandor 155,000.00 310.00 155,000.00 310.00

15 1 M' Pas. Bubungan Genteng keramik maroon 221,694.00 228,220.00


a. Bahan 140,284.00 146,810.00
5.000 Bh Genteng Bubungan keramik maroon 24,300.00 121,500.00 25,500.00 127,500.00
8.000 Kg Semen Portland 1,716.00 13,728.00 1,738.00 13,904.00
0.032 M3 Pasir Pasang 86,500.00 2,768.00 90,500.00 2,896.00
1.000 Kg Semen Warna 2,288.00 2,288.00 2,510.00 2,510.00
b. Tenaga 81,410.00 81,410.00
0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.200 Oh Tukang Kayu 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.002 Oh Mandor 155,000.00 310.00 155,000.00 310.00

16 1 M2 Pasang Atap Asbes Gelombang besar 65,356.00 67,735.00


a. Bahan 35,886.00 38,265.00
0.750 Lbr Asbes Gelombang besar 6kk 43,800.00 32,850.00 45,900.00 34,425.00
0.120 Kg Paku asbes 25,300.00 3,036.00 32,000.00 3,840.00

b. Tenaga 29,470.00 29,470.00


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
0.007 Oh Kepala Tukang 155,000.00 1,085.00 155,000.00 1,085.00
0.007 Oh Mandor 155,000.00 1,085.00 155,000.00 1,085.00

17 1 M2 Pasang Atap Asbes Gelombang kecil 65,356.00 67,735.00


a. Bahan 35,886.00 38,265.00
0.750 Lbr Asbes Gelombang kecil 6kk 43,800.00 32,850.00 45,900.00 34,425.00
0.120 Kg Paku asbes 25,300.00 3,036.00 32,000.00 3,840.00

b. Tenaga 29,470.00 29,470.00


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
1 2 3 4 5 6
0.007 Oh Kepala Tukang 155,000.00 1,085.00 155,000.00 1,085.00
0.007 Oh Mandor 155,000.00 1,085.00 155,000.00 1,085.00

18 1 M' Pasang Bubungan asbes Gelombang besar 167,675.00 173,865.00

a. Bahan 136,210.00 142,400.00


2.400 Lbr Bubungan asbes Gelombang besar 55,700.00 133,680.00 58,000.00 139,200.00
0.100 kg Paku asbes 25,300.00 2,530.00 32,000.00 3,200.00

b. Tenaga 31,465.00 31,465.00


0.084 Oh Pekerja 120,000.00 10,080.00 120,000.00 10,080.00
0.125 Oh Tukang Kayu 150,000.00 18,750.00 150,000.00 18,750.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00

19 1 M' Pasang Bubungan asbes Gelombang kecil 167,675.00 173,865.00

a. Bahan 136,210.00 142,400.00


2.400 Lbr Bubungan asbes Gelombang kecil 55,700.00 133,680.00 58,000.00 139,200.00
0.100 kg Paku asbes 25,300.00 2,530.00 32,000.00 3,200.00

b. Tenaga 31,465.00 31,465.00


0.084 Oh Pekerja 120,000.00 10,080.00 120,000.00 10,080.00
0.125 Oh Tukang Kayu 150,000.00 18,750.00 150,000.00 18,750.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00

20 1 M2 Pasang Atap Seng Gelombang BJLS 20 59,366.00 63,700.00

a. Bahan 34,106.00 38,440.00


0.700 Lbr Seng Gelombang 3" x 6" BJLS 20(6kk) 48,000.00 33,600.00 54,000.00 37,800.00
0.020 Kg Paku seng 25,300.00 506.00 32,000.00 640.00

b. Tenaga 25,260.00 25,260.00


0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.060 Oh Tukang Kayu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

21 1 M2 Pasang Atap Seng Gelombang SWG 24 132,166.00 137,620.00


a. Bahan 106,906.00 112,360.00
0.700 Lbr Seng Gelombang 3" x 6" SWG 24 (6kk) 152,000.00 106,400.00 159,600.00 111,720.00
0.020 Kg Paku seng 25,300.00 506.00 32,000.00 640.00

b. Tenaga 25,260.00 25,260.00


0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.060 Oh Tukang Kayu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

22 1 M2 Pasang Atap Seng Gelombang SWG 28 92,266.00 95,900.00


a. Bahan 67,006.00 70,640.00
0.700 Lbr Seng Gelombang 3" x 6" SWG 28(6kk) 95,000.00 66,500.00 100,000.00 70,000.00
0.020 Kg Paku seng 25,300.00 506.00 32,000.00 640.00

b. Tenaga 25,260.00 25,260.00


0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.060 Oh Tukang Kayu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

23 1 M1 Pasang Atap bubungan Seng BJLS 20 44,332.00 45,150.00


a. Bahan 13,662.00 14,480.00
1.000 M' Seng Plat BJLS 20 12,650.00 12,650.00 13,200.00 13,200.00
0.040 Kg Paku seng 25,300.00 1,012.00 32,000.00 1,280.00

b. Tenaga 30,670.00 30,670.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

24 1 M1 Pasang Atap bubungan Seng SWG 24 68,682.00 70,800.00


a. Bahan 38,012.00 40,130.00
1.000 M' Seng Plat SWG 24 37,000.00 37,000.00 38,850.00 38,850.00
0.040 Kg Paku seng 25,300.00 1,012.00 32,000.00 1,280.00

b. Tenaga 30,670.00 30,670.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00
1 2 3 4 5 6
1 2 3 4 5 6
25 1 M1 Pasang Atap bubungan Seng SWG 28 68,682.00 70,800.00

a. Bahan 38,012.00 40,130.00


1.000 M' Seng Plat SWG 28 37,000.00 37,000.00 38,850.00 38,850.00
0.040 Kg Paku seng 25,300.00 1,012.00 32,000.00 1,280.00

b. Tenaga 30,670.00 30,670.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.070 Oh Tukang Kayu 150,000.00 10,500.00 150,000.00 10,500.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.006 Oh Mandor 155,000.00 930.00 155,000.00 930.00

26 1 M2 Pasang Alluminium Foil / Sisalation 49,565.00 50,615.00

a. Bahan 22,050.00 23,100.00


1.050 M2 Sisalation / Alluminium Foil 21,000.00 22,050.00 22,000.00 23,100.00

b. Tenaga 27,515.00 27,515.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.050 Oh Tukang Kayu 150,000.00 7,500.00 150,000.00 7,500.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.008 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

27 1 M2 Pasang Alucubound 651,532.50 717,582.50

a. Bahan 622,512.50 688,562.50


1.100 M2 Alucubound 565,000.00 621,500.00 625,000.00 687,500.00
0.050 Kg Paku Biasa 1/2"-1" 20,250.00 1,012.50 21,250.00 1,062.50

b. Tenaga 29,020.00 29,020.00


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.067 Oh Tukang Kayu 150,000.00 10,050.00 150,000.00 10,050.00
0.007 Oh Kepala Tukang 155,000.00 1,085.00 155,000.00 1,085.00
0.007 Oh Mandor 155,000.00 1,085.00 155,000.00 1,085.00
1 2 3 4 5 6
IX PEKERJAAN LANGIT-LANGIT

1 1 M2 Langit2 Asbes/eternit 1 x 1 m, 3,5 mm 98,967.50 100,117.50

a. Bahan 23,012.50 24,162.50


1.100 Lbr Asbes 1,00 x 1,00 m 3,5mm 20,000.00 22,000.00 21,000.00 23,100.00
0.050 Kg Paku 0.5-1.5" 20,250.00 1,012.50 21,250.00 1,062.50

b. Tenaga 75,955.00 75,955.00


0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.320 Oh Tukang Kayu 150,000.00 48,000.00 150,000.00 48,000.00
0.032 Oh Kepala Tukang 155,000.00 4,960.00 155,000.00 4,960.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00

2 1 M2 Langit2 Asbes/eternit 1 x 1m, 3,5 mm+rangka kayu kls II 210,090.00 213,750.00

a. Bahan 85,240.00 88,900.00


0.012 M3 Kayu kls II persegi 5,000,000.00 60,000.00 5,200,000.00 62,400.00
0.100 Kg Paku Biasa 20,250.00 2,025.00 21,250.00 2,125.00
0.060 Kg Paku asbes 20,250.00 1,215.00 21,250.00 1,275.00
1.100 Lbr Asbes 1,00 x 1,00 m 3,5mm 20,000.00 22,000.00 21,000.00 23,100.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

3 1 M2 Langit2 Asbes/eternit 1 x 1 m, 3.5 mm+rangka kayu kls III 192,090.00 195,750.00

a. Bahan 67,240.00 70,900.00


0.012 M3 Kayu kls III persegi 3,500,000.00 42,000.00 3,700,000.00 44,400.00
0.100 Kg Paku biasa 20,250.00 2,025.00 21,250.00 2,125.00
0.060 Kg Paku asbes 20,250.00 1,215.00 21,250.00 1,275.00
1.100 Lbr Asbes 1,00 x 1,00 m 20,000.00 22,000.00 21,000.00 23,100.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

4 1 M2 Langit-langit Plywood Tebal 3 mm 95,282.50 96,248.50

a. Bahan 19,327.50 20,293.50


0.360 Lbr Plywood 3 mm 52,000.00 18,720.00 54,600.00 19,656.00
0.030 Kg Paku plywood 20,250.00 607.50 21,250.00 637.50

b. Tenaga 75,955.00 75,955.00


0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.320 Oh Tukang Kayu 150,000.00 48,000.00 150,000.00 48,000.00
0.032 Oh Kepala Tukang 155,000.00 4,960.00 155,000.00 4,960.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00

5 1 M2 Langit-langit Plywood Tebal 4 mm 101,582.50 102,872.50

a. Bahan 25,627.50 26,917.50


0.360 Lbr Plywood 4 mm 69,500.00 25,020.00 73,000.00 26,280.00
0.030 Kg Paku plywood 20,250.00 607.50 21,250.00 637.50
b. Tenaga 75,955.00 75,955.00
0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.320 Oh Tukang Kayu 150,000.00 48,000.00 150,000.00 48,000.00
0.032 Oh Kepala Tukang 155,000.00 4,960.00 155,000.00 4,960.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00

6 1 M2 Langit-langit Plywood Tebal 12 mm 143,702.50 147,152.50

a. Bahan 67,747.50 71,197.50


0.360 Lbr Plywood 12 mm 186,500.00 67,140.00 196,000.00 70,560.00
0.030 Kg Paku plywood 20,250.00 607.50 21,250.00 637.50
b. Tenaga 75,955.00 75,955.00
0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.320 Oh Tukang Kayu 150,000.00 48,000.00 150,000.00 48,000.00
0.032 Oh Kepala Tukang 155,000.00 4,960.00 155,000.00 4,960.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00
1 2 3 4 5 6
7 1 M2 Langit2 Plywood 3 mm + Rangka Kayu kls II 239,212.50 244,986.50

a. Bahan 138,520.00 144,294.00


0.023 M3 Kayu kls II persegi 5,000,000.00 115,000.00 5,200,000.00 119,600.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00
0.060 Kg Paku plywood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Plywood 3 mm 52,000.00 20,280.00 54,600.00 21,294.00

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

8 1 M2 Langit2 Plywood 3 mm + Rangka Kayu kls III 203,902.50 209,636.50

a. Bahan 103,210.00 108,944.00


0.023 M3 Kayu kls III persegi 3,500,000.00 80,500.00 3,700,000.00 85,100.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku plywood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Plywood 3 mm 52,000.00 20,280.00 54,600.00 21,294.00

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

9 1 M2 Langit2 Plywood 4 mm + Rangka Kayu kls II 245,227.50 251,312.50

a. Bahan 144,535.00 150,620.00


0.023 M3 Kayu kls II persegi 5,000,000.00 115,000.00 5,200,000.00 119,600.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku plywood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Plywood 4 mm 69,500.00 27,105.00 73,000.00 28,470.00

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

10 1 M2 Langit2 Plywood 4 mm + Rangka Kayu kls III 210,727.50 216,812.50

a. Bahan 110,035.00 116,120.00


0.023 M3 Kayu kls III persegi 3,500,000.00 80,500.00 3,700,000.00 85,100.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku plywood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Plywood 4 mm 69,500.00 27,105.00 73,000.00 28,470.00

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

11 1 M2 Langit2 Plywood 9 mm + Rangka Kayu kls II 269,992.50 277,306.00

a. Bahan 169,300.00 176,613.50


0.023 M3 Kayu kls II persegi 5,000,000.00 115,000.00 5,200,000.00 119,600.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku plywood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Plywood 9 mm 133,000.00 51,870.00 139,650.00 54,463.50

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

12 1 M2 Langit2 Plywood 9 mm + Rangka Kayu kls III 235,492.50 242,806.00

a. Bahan 134,800.00 142,113.50


0.023 M3 Kayu kls III persegi 3,500,000.00 80,500.00 3,700,000.00 85,100.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku plywood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Plywood 9 mm 133,000.00 51,870.00 139,650.00 54,463.50

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
1 2 3 4 5 6
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

13 1 M Langit2 Kalsiboard 4,5 mm + Rangka Kayu kls II


2
250,522.50 256,862.00

a. Bahan 149,830.00 156,169.50


0.023 M3 Kayu kls II persegi 5,000,000.00 115,000.00 5,200,000.00 119,600.00
0.100 Kg Paku Biasa 2" - 5" 20,250.00 2,025.00 21,250.00 2,125.00
0.060 Kg Paku Kalsiboard 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Kalsiboard 4,5 mm 81,000.00 31,590.00 85,050.00 33,169.50

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

14 1 M2 Langit2 Kalsiboard 4,5 mm + Rangka Kayu kls III 215,212.50 221,512.00

a. Bahan 114,520.00 120,819.50


0.023 M3 Kayu kls III persegi 3,500,000.00 80,500.00 3,700,000.00 85,100.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku Kalsiboard 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Kalsiboard 4,5 mm 81,000.00 31,590.00 85,050.00 33,169.50

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

15 1 M2 Langit-langit Kalsiboard Tebal 4,5 mm untuk rangka kayu 142,972.50 146,210.50

a. Bahan 67,017.50 70,255.50


0.360 Lbr Kalsiboard 4,5 mm 81,000.00 29,160.00 85,050.00 30,618.00
0.030 Kg Paku kalsiboard 20,250.00 607.50 21,250.00 637.50
0.300 Kg Cornice adhesive 80,000.00 24,000.00 85,000.00 25,500.00
2.500 M' Textile tape 5,300.00 13,250.00 5,400.00 13,500.00
b. Tenaga 75,955.00 75,955.00
0.180 Oh Pekerja 120,000.00 21,600.00 120,000.00 21,600.00
0.320 Oh Tukang Kayu 150,000.00 48,000.00 150,000.00 48,000.00
0.032 Oh Kepala Tukang 155,000.00 4,960.00 155,000.00 4,960.00
0.009 Oh Mandor 155,000.00 1,395.00 155,000.00 1,395.00

16 1 M2 Langit2 Kalsiboard untuk Rangka Metal Fooring 194,730.00 198,075.20

a. Bahan 69,880.00 73,225.20


0.364 Lbr Kalsiboard 81,000.00 29,484.00 85,050.00 30,958.20
0.110 Kg Paku Skrup 28,600.00 3,146.00 29,700.00 3,267.00
0.300 Kg Cornice adhesive 80,000.00 24,000.00 85,000.00 25,500.00
2.500 M' Textile tape 5,300.00 13,250.00 5,400.00 13,500.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.0100 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
17 1 M2 Langit2 Kalsiboard + Rangka Metal Fooring 245,730.00 261,175.20

a. Bahan 120,880.00 136,325.20


0.364 Lbr Kalsiboard 81,000.00 29,484.00 85,050.00 30,958.20
0.110 Kg Paku Skrup 28,600.00 3,146.00 29,700.00 3,267.00
0.300 Kg Cornice adhesive 80,000.00 24,000.00 85,000.00 25,500.00
2.500 M' Textile tape 5,300.00 13,250.00 5,400.00 13,500.00
1.000 Set Rangka Metal fooring 35,000.00 35,000.00 37,500.00 37,500.00
8.000 Bh Paku Beton 2,000.00 16,000.00 3,200.00 25,600.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.0100 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
1 2 3 4 5 6
10 1 M2 Langit2 Kalsiboard + Rangka Hollow 223,730.00 256,814.35

a. Bahan 98,880.00 131,964.35


0.364 Lbr Kalsiboard 81,000.00 29,484.00 85,050.00 30,958.20
0.110 Kg Paku Skrup 28,600.00 3,146.00 29,700.00 3,267.00
0.025 Kar Cornice adhesive 80,000.00 2,000.00 85,000.00 2,125.00
2.500 M' Textile tape 5,300.00 13,250.00 5,400.00 13,500.00
1.400 Btg Besi Hollow GI 40.40 38,445.00 35,000.00 40,367.25 56,514.15
8.000 Bh Paku Beton 2,000.00 16,000.00 3,200.00 25,600.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.0100 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

11 1 M2 Langit-langit Teakwood Tebal 4 mm 49,500.00 50,700.00

a. Bahan 24,007.50 25,207.50


0.360 Lbr Teakwood 4 mm 65,000.00 23,400.00 68,250.00 24,570.00
0.030 Kg Paku teakwood 20,250.00 607.50 21,250.00 637.50

b. Tenaga 25,492.50 25,492.50


0.070 Oh Pekerja 120,000.00 8,400.00 120,000.00 8,400.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.0035 Oh Mandor 155,000.00 542.50 155,000.00 542.50

12 1 M2 Langit2 Teakwood 4 mm + Rangka Kayu kls II 243,472.50 249,460.00

a. Bahan 142,780.00 148,767.50


0.023 M3 Kayu kls II persegi 5,000,000.00 115,000.00 5,200,000.00 119,600.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku teakwood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Teakwood 4mm 65,000.00 25,350.00 68,250.00 26,617.50

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

13 1 M2 Langit2 Teakwood 4 mm + Rangka Kayu kls III 208,972.50 214,960.00

a. Bahan 108,280.00 114,267.50


0.023 M3 Kayu kls III persegi 3,500,000.00 80,500.00 3,700,000.00 85,100.00
0.060 Kg Paku Biasa 2" - 5" 20,250.00 1,215.00 21,250.00 1,275.00
0.060 Kg Paku teakwood 20,250.00 1,215.00 21,250.00 1,275.00
0.390 Lbr Teakwood 4 mm 65,000.00 25,350.00 68,250.00 26,617.50

b. Tenaga 100,692.50 100,692.50


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0135 Oh Mandor 155,000.00 2,092.50 155,000.00 2,092.50

14 1 M2 Langit-langit Kayu kls II /lamberizering 309,802.50 312,812.50


a. Bahan 75,202.50 78,212.50
0.015 M3 Kayu kls II Papan 5,000,000.00 75,000.00 5,200,000.00 78,000.00
0.010 Kg Paku biasa 20,250.00 202.50 21,250.00 212.50

b. Tenaga 234,600.00 234,600.00


0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00 96,000.00
0.800 Oh Tukang Kayu 150,000.00 120,000.00 150,000.00 120,000.00
0.080 Oh Kepala Tukang 155,000.00 12,400.00 155,000.00 12,400.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00 6,200.00

15 1 M2 Langit-langit Kayu kls III / lamberizering 287,302.50 290,312.50

a. Bahan 52,702.50 55,712.50


0.015 M3 Kayu kls III Papan 3,500,000.00 52,500.00 3,700,000.00 55,500.00
0.010 Kg Paku biasa 20,250.00 202.50 21,250.00 212.50

b. Tenaga 234,600.00 234,600.00


0.800 Oh Pekerja 120,000.00 96,000.00 120,000.00 96,000.00
0.800 Oh Tukang Kayu 150,000.00 120,000.00 150,000.00 120,000.00
0.080 Oh Kepala Tukang 155,000.00 12,400.00 155,000.00 12,400.00
0.040 Oh Mandor 155,000.00 6,200.00 155,000.00 6,200.00
1 2 3 4 5 6
16 1 M2 Langit2 Kayu kls II /lamberizering +rangka ky kls II 309,912.50 317,362.50

a. Bahan 185,062.50 192,512.50


0.012 M3 Kayu kls II persegi 5,000,000.00 60,000.00 5,200,000.00 62,400.00
0.250 Kg Paku biasa 20,250.00 5,062.50 21,250.00 5,312.50
0.024 M3 Kayu kls II Papan 5,000,000.00 120,000.00 5,200,000.00 124,800.00
b. Tenaga 124,850.00 124,850.00
0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

17 1 M2 Langit2 Kayu kls III /lamberizering+rangka ky kls III 255,912.50 263,362.50

a. Bahan 131,062.50 138,512.50


0.012 M3 Kayu kls III persegi 3,500,000.00 42,000.00 3,700,000.00 44,400.00
0.250 Kg Paku 20,250.00 5,062.50 21,250.00 5,312.50
0.024 M3 Kayu kls III papan 3,500,000.00 84,000.00 3,700,000.00 88,800.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

18 1 M' List Langit-langit Kayu Profil 36,992.50 38,105.00


1 M' List Langit-langit Kayu Profil Lt. II 38,319.10 39,431.60

a. Bahan 22,252.50 23,365.00


1.050 M' List Kayu Profil 21,000.00 22,050.00 22,050.00 23,152.50
0.010 Kg Paku 20,250.00 202.50 21,250.00 212.50
b. Tenaga 14,740.00 14,740.00
0.050 Oh Pekerja 120,000.00 6,000.00 120,000.00 6,000.00
0.050 Oh Tukang Kayu 150,000.00 7,500.00 150,000.00 7,500.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.003 Oh Mandor 155,000.00 465.00 155,000.00 465.00

19 1 M2 Langit2 Gypsum + Rangka Metal Fooring 249,006.00 267,661.00

a. Bahan 124,156.00 142,811.00


0.364 Lbr Gypsum Board ( 120 x 240 x 9 ) mm 90,000.00 32,760.00 96,000.00 34,944.00
0.110 Kg Paku Skrup 28,600.00 3,146.00 29,700.00 3,267.00
0.300 Kg Cornice adhesive 80,000.00 24,000.00 85,000.00 25,500.00
2.500 M' Textile tape 5,300.00 13,250.00 5,400.00 13,500.00
1.000 Set Rangka Metal fooring 35,000.00 35,000.00 40,000.00 40,000.00
8.000 Bh Paku Beton 2,000.00 16,000.00 3,200.00 25,600.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.0100 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

20 1 M2 Langit-langit Gypsum Board, Tebal 9 mm 249,006.00 265,161.00


1 M2 Langit-langit Gypsum Board, Tebal 9 mm Lt. II 260,242.50 276,397.50

a. Bahan 124,156.00 140,311.00


0.364 Lbr Gypsum Board ( 120 x 240 x 9 ) mm 90,000.00 32,760.00 96,000.00 34,944.00
0.110 Kg Paku Sekrup 28,600.00 3,146.00 29,700.00 3,267.00
0.3000 kg Cornice adhesive 80,000.00 24,000.00 85,000.00 25,500.00
2.5000 M' textile tape 5,300.00 13,250.00 5,400.00 13,500.00
1.0000 set rangka Metal Fooring 35,000.00 35,000.00 37,500.00 37,500.00
8.0000 bh Paku beton 2,000.00 16,000.00 3,200.00 25,600.00

b. Tenaga 124,850.00 124,850.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.600 Oh Tukang Kayu 150,000.00 90,000.00 150,000.00 90,000.00
0.060 Oh Kepala Tukang 155,000.00 9,300.00 155,000.00 9,300.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00
1 2 3 4 5 6
21 1 M' List Gypsum ukuran besar 74,212.50 75,422.50
1 M' List Gypsum ukuran besar Lt. II 75,539.10 76,749.10

a. Bahan 59,472.50 60,682.50


1.100 M' List Profil besar 29,700.00 32,670.00 29,700.00 32,670.00
0.2000 kg Cornice adhesive 80,000.00 16,000.00 85,000.00 17,000.00
2.0000 M' textile tape 5,300.00 10,600.00 5,400.00 10,800.00
0.010 Kg Paku 20,250.00 202.50 21,250.00 212.50
b. Tenaga 14,740.00 14,740.00
0.050 Oh Pekerja 120,000.00 6,000.00 120,000.00 6,000.00
0.050 Oh Tukang Kayu 150,000.00 7,500.00 150,000.00 7,500.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.003 Oh Mandor 155,000.00 465.00 155,000.00 465.00

22 1 M' List Gypsum ukuran sedang 59,692.50 62,112.50


1 M' List Gypsum ukuran sedang Lt. II 61,019.10 63,439.10
a. Bahan 44,952.50 47,372.50
1.100 M' List Profil sedang 16,500.00 18,150.00 17,600.00 19,360.00
0.2000 kg Cornice adhesive 80,000.00 16,000.00 85,000.00 17,000.00
2.0000 M' textile tape 5,300.00 10,600.00 5,400.00 10,800.00
0.010 Kg Paku 20,250.00 202.50 21,250.00 212.50
b. Tenaga 14,740.00 14,740.00
0.050 Oh Pekerja 120,000.00 6,000.00 120,000.00 6,000.00
0.050 Oh Tukang Kayu 150,000.00 7,500.00 150,000.00 7,500.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.003 Oh Mandor 155,000.00 465.00 155,000.00 465.00

X PEKERJAAN SANITASI
1 Memasang 1 Buah Kloset Duduk 2,195,750.00 2,196,916.00
a. Bahan 1,894,750.00 1,895,916.00
1.000 Bh Kloset Duduk 1,787,500.00 1,787,500.00 1,788,600.00 1,788,600.00
Perlengkapan ( 6 % Harga Kloset ) 107,250.00 107,316.00

b. Tenaga 301,000.00 301,000.00


1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00

2 Memasang 1 Buah Kloset Jongkok Lokal 426,561.00 427,833.00


a. Bahan 125,561.00 126,833.00
1.000 Bh Kloset Jongkok lokal 114,400.00 114,400.00 115,500.00 115,500.00
6.000 Kg Semen Portland 1,716.00 10,296.00 1,738.00 10,428.00
0.010 M3 Pasir Pasang 86,500.00 865.00 90,500.00 905.00
b. Tenaga 301,000.00 301,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00

3 Memasang 1 Buah Kloset Jongkok 530,161.00 531,333.00

a. Bahan 229,161.00 230,333.00


1.000 Bh Kloset Jongkok 218,000.00 218,000.00 219,000.00 219,000.00
6.000 Kg Semen Portland 1,716.00 10,296.00 1,738.00 10,428.00
0.010 M3 Pasir Pasang 86,500.00 865.00 90,500.00 905.00
b. Tenaga 301,000.00 301,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00

4 Memasang 1 Buah Urinoir 2,824,541.00 2,824,713.00


a. Bahan 2,523,541.00 2,523,713.00
1.000 Bh Urinoir 1,932,600.00 1,932,600.00 1,932,600.00 1,932,600.00
Perlengkapan ( 30 % Harga Urinoir ) 579,780.00 579,780.00
6.000 Kg Semen Portland 1,716.00 10,296.00 1,738.00 10,428.00
0.010 M Pasir Pasang
3
86,500.00 865.00 90,500.00 905.00
b. Tenaga 301,000.00 301,000.00
1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00
1 2 3 4 5 6
5 Memasang 1 Buah Wastafel 1,656,161.00 1,689,933.00

a. Bahan 1,355,161.00 1,388,933.00


1.000 Bh Wastafel 1,200,000.00 1,200,000.00 1,230,000.00 1,230,000.00
Perlengkapan ( 12 % Harga Wastafel ) 144,000.00 147,600.00
6.000 Kg Semen Portland 1,716.00 10,296.00 1,738.00 10,428.00
0.010 M3 Pasir Pasang 86,500.00 865.00 90,500.00 905.00

b. Tenaga 301,000.00 301,000.00


1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00

6 Memasang 1 Buah Bak Mandi Fibreglass Volume 0,25 m3 1,422,000.00 1,433,800.00


a. Bahan 1,121,000.00 1,132,800.00
1.000 Bh Bak Fibreglass 950,000.00 950,000.00 960,000.00 960,000.00
Perlengkapan ( 18 % Harga Bak Fibreglass ) 171,000.00 172,800.00

b. Tenaga 301,000.00 301,000.00


1.000 Oh Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
1.000 Oh Tukang Batu 150,000.00 150,000.00 150,000.00 150,000.00
0.100 Oh Kepala Tukang 155,000.00 15,500.00 155,000.00 15,500.00
0.100 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00

7 Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 m3 1,748,598.00 1,774,770.00

a. Bahan 485,598.00 511,770.00


0.400 M3 Batu Bata bolong 450,000.00 180,000.00 495,000.00 198,000.00
120.000 Kg Semen Portland 1,716.00 205,920.00 1,738.00 208,560.00
0.300 M3 Pasir Pasang 86,500.00 25,950.00 90,500.00 27,150.00
1.000 ktk Porselen 20x25 putih cm 60,000.00 60,000.00 63,000.00 63,000.00
6.000 Kg Semen Nat 2,288.00 13,728.00 2,510.00 15,060.00

b. Tenaga 1,263,000.00 1,263,000.00


6.000 Oh Pekerja 120,000.00 720,000.00 120,000.00 720,000.00
3.000 Oh Tukang Batu 150,000.00 450,000.00 150,000.00 450,000.00
0.300 Oh Kepala Tukang 155,000.00 46,500.00 155,000.00 46,500.00
0.300 Oh Mandor 155,000.00 46,500.00 155,000.00 46,500.00

8 Memasang 1 m' Pipa Beton, gorong2 & 60 315,266.72 346,887.96


a. Bahan 285,796.72 317,417.96
1.000 Bh Pipa Beton/gorong2 60 cm 260,000.00 260,000.00 290,000.00 290,000.00
0.027 M3 Batu Bata bolong 450,000.00 12,150.00 495,000.00 13,365.00
3.920 Kg Semen Portland 1,716.00 6,726.72 1,738.00 6,812.96
0.056 M3 Pasir Pasang 86,500.00 4,844.00 90,500.00 5,068.00
0.024 M3 Pasir Urug 86,500.00 2,076.00 90,500.00 2,172.00

b. Tenaga 29,470.00 29,470.00


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.070 Oh Tukang Batu 150,000.00 10,500.00 150,000.00 10,500.00
0.007 Oh Kepala Tukang 155,000.00 1,085.00 155,000.00 1,085.00
0.007 Oh Mandor 155,000.00 1,085.00 155,000.00 1,085.00

9 Memasang 1 m' Pipa Beton, gorong2 & 80 494,266.72 539,887.96

a. Bahan 464,796.72 510,417.96


1.000 Bh Pipa Beton/gorong2 80 cm 439,000.00 439,000.00 483,000.00 483,000.00
0.027 M3 Batu Bata bolong 450,000.00 12,150.00 495,000.00 13,365.00
3.920 Kg Semen Portland 1,716.00 6,726.72 1,738.00 6,812.96
0.056 M3 Pasir Pasang 86,500.00 4,844.00 90,500.00 5,068.00
0.024 M3 Pasir Urug 86,500.00 2,076.00 90,500.00 2,172.00

b. Tenaga 29,470.00 29,470.00


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.070 Oh Tukang Batu 150,000.00 10,500.00 150,000.00 10,500.00
0.007 Oh Kepala Tukang 155,000.00 1,085.00 155,000.00 1,085.00
0.007 Oh Mandor 155,000.00 1,085.00 155,000.00 1,085.00

10 Memasang 1 m' Pipa Beton, gorng2 & 100 cm 1,088,409.80 915,261.40


a. Bahan 1,008,419.80 835,271.40
1.000 Bh Pipa Beton/gorong2 100cm 732,000.00 732,000.00 805,000.00 805,000.00
0.550 M3 Batu Bata Bolong 450,000.00 247,500.00 1,100.00 605.00
10.300 Kg Semen Portland 1,716.00 17,674.80 1,738.00 17,901.40
0.061 M3 Pasir Pasang 86,500.00 5,276.50 90,500.00 5,520.50
0.069 M3 Pasir Urug 86,500.00 5,968.50 90,500.00 6,244.50
b. Tenaga 79,990.00 79,990.00
0.380 Oh Pekerja 120,000.00 45,600.00 120,000.00 45,600.00
0.190 Oh Tukang Batu 150,000.00 28,500.00 150,000.00 28,500.00
0.019 Oh Kepala Tukang 155,000.00 2,945.00 155,000.00 2,945.00
1 2 3 4 5 6
0.019 Oh Mandor 155,000.00 2,945.00 155,000.00 2,945.00

11 Memasang 1 Buah Bak Kontrol Pasangan Batu 444,279.00 451,677.75


Bata Ukuran ( 30 x 30 ) cm Tinggi 35 cm

a. Bahan 184,639.00 192,037.75


0.145 M3 Batu Bata 315,000.00 45,675.00 337,500.00 48,937.50
44.000 Kg Semen Portland 1,716.00 75,504.00 1,738.00 76,472.00
0.070 M3 Pasir Pasang 86,500.00 6,055.00 90,500.00 6,335.00
0.070 M3 Batu Kerikil 379,500.00 26,565.00 398,475.00 27,893.25
1.600 Kg Besi Beton 15,000.00 24,000.00 15,750.00 25,200.00
0.060 M3 Pasir Beton 114,000.00 6,840.00 120,000.00 7,200.00

b. Tenaga 259,640.00 259,640.00


1.420 Oh Pekerja 120,000.00 170,400.00 120,000.00 170,400.00
0.473 Oh Tukang Batu 150,000.00 70,950.00 150,000.00 70,950.00
0.047 Oh Kepala Tukang 155,000.00 7,285.00 155,000.00 7,285.00
0.071 Oh Mandor 155,000.00 11,005.00 155,000.00 11,005.00

12 Memasang 1 Buah Bak Kontrol Pasangan Batu 817,939.50 828,648.00


Bata Ukuran ( 45 x 45 ) cm Tinggi 50 cm
a. Bahan 278,977.00 289,685.50
0.250 M3 Batu Bata 315,000.00 78,750.00 337,500.00 84,375.00
77.000 Kg Semen Portland 1,716.00 132,132.00 1,738.00 133,826.00
0.130 M3 Pasir Pasang 86,500.00 11,245.00 90,500.00 11,765.00
0.020 M3 Batu Kerikil 379,500.00 7,590.00 398,475.00 7,969.50
2.600 Kg Besi Beton 15,000.00 39,000.00 15,750.00 40,950.00
0.090 M3 Pasir Beton 114,000.00 10,260.00 120,000.00 10,800.00
b. Tenaga 538,962.50 538,962.50
3.200 Oh Pekerja 120,000.00 384,000.00 120,000.00 384,000.00
1.015 Oh Tukang Batu 150,000.00 152,250.00 150,000.00 152,250.00
0.0015 Oh Kepala Tukang 155,000.00 232.50 155,000.00 232.50
0.016 Oh Mandor 155,000.00 2,480.00 155,000.00 2,480.00

13 Memasang 1 Buah Bak Kontrol Pasangan Batu 837,458.50 854,033.68


Bata Ukuran ( 60 x 60 ) cm Tinggi 65 cm
a. Bahan 427,358.50 443,933.68
0.371 M3 Batu Bata 315,000.00 116,865.00 337,500.00 125,212.50
114.000 Kg Semen Portland 1,716.00 195,624.00 1,738.00 198,132.00
0.184 M3 Pasir Pasang 86,500.00 15,916.00 90,500.00 16,652.00
0.033 M3 Batu Kerikil 379,500.00 12,523.50 398,475.00 13,149.68
4.850 Kg Besi Beton 15,000.00 72,750.00 15,750.00 76,387.50
0.120 M3 Pasir Beton 114,000.00 13,680.00 120,000.00 14,400.00
b. Tenaga 410,100.00 410,100.00
2.160 Oh Pekerja 120,000.00 259,200.00 120,000.00 259,200.00
0.720 Oh Tukang Batu 150,000.00 108,000.00 150,000.00 108,000.00
0.100 Oh Tukang Gali 150,000.00 15,000.00 150,000.00 15,000.00
0.072 Oh Kepala Tukang 155,000.00 11,160.00 155,000.00 11,160.00
0.108 Oh Mandor 155,000.00 16,740.00 155,000.00 16,740.00

14 Memasang 1 m' Pipa Galvanis & 3/4" 60,900.00 61,184.17


a. Bahan 35,340.00 35,624.17
1.200 M' Pipa Galvanis 3/4" 22,800.00 27,360.00 22,983.33 27,580.00
Perlengkapan ( 35 % Harga Pipa Galvanis ) 7,980.00 8,044.17
b. Tenaga 25,560.00 25,560.00
0.054 Oh Pekerja 120,000.00 6,480.00 120,000.00 6,480.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

15 Memasang 1 m' Pipa Galvanis & 1" 78,647.50 81,282.50


a. Bahan 53,087.50 55,722.50
1.200 M' Pipa Galvanis 1" 34,250.00 41,100.00 35,950.00 43,140.00
Perlengkapan ( 35 % Harga Pipa Galvanis ) 11,987.50 12,582.50
b. Tenaga 25,560.00 25,560.00
0.054 Oh Pekerja 120,000.00 6,480.00 120,000.00 6,480.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

16 Memasang 1 m' Pipa Galvanis & 11/2" 108,480.33 99,309.50


a. Bahan 64,893.33 55,722.50
1.200 M' Pipa Galvanis 41,866.67 50,240.00 35,950.00 43,140.00
Perlengkapan ( 35 % Harga Pipa Galvanis ) 14,653.33 12,582.50

b. Tenaga 43,587.00 43,587.00


0.108 Oh Pekerja 120,000.00 12,960.00 120,000.00 12,960.00
1 2 3 4 5 6
0.180 Oh Tukang Batu 150,000.00 27,000.00 150,000.00 27,000.00
0.018 Oh Kepala Tukang 155,000.00 2,790.00 155,000.00 2,790.00
0.0054 Oh Mandor 155,000.00 837.00 155,000.00 837.00

17 Memasang 1 m' Pipa PVC Tipe AW & 1/2" 31,579.00 33,904.00


a. Bahan 17,050.00 19,375.00
1.200 M' Pipa PVC 11,000.00 13,200.00 12,500.00 15,000.00
Perlengkapan ( 35 % Harga Pipa ) 3,850.00 4,375.00
b. Tenaga 14,529.00 14,529.00
0.036 Oh Pekerja 120,000.00 4,320.00 120,000.00 4,320.00
0.060 Oh Tukang Batu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0018 Oh Mandor 155,000.00 279.00 155,000.00 279.00

18 Memasang 1 m' Pipa PVC Tipe AW & 3/4" 49,869.00 51,574.00

a. Bahan 35,340.00 37,045.00


1.200 M' Pipa PVC 22,800.00 27,360.00 23,900.00 28,680.00
Perlengkapan ( 35 % Harga Pipa ) 7,980.00 8,365.00

b. Tenaga 14,529.00 14,529.00


0.036 Oh Pekerja 120,000.00 4,320.00 120,000.00 4,320.00
0.060 Oh Tukang Batu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0018 Oh Mandor 155,000.00 279.00 155,000.00 279.00

19 Memasang 1 m' Pipa PVC Tipe AW & 1" 56,379.00 65,524.00


a. Bahan 41,850.00 50,995.00
1.200 M' Pipa PVC 27,000.00 32,400.00 32,900.00 39,480.00
Perlengkapan ( 35 % Harga Pipa ) 9,450.00 11,515.00

b. Tenaga 14,529.00 14,529.00


0.036 Oh Pekerja 120,000.00 4,320.00 120,000.00 4,320.00
0.060 Oh Tukang Batu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0018 Oh Mandor 155,000.00 279.00 155,000.00 279.00

20 Memasang 1 m' Pipa PVC Tipe AW & 11/2" 35,454.00 37,004.00

a. Bahan 20,925.00 22,475.00


1.200 M' Pipa PVC 13,500.00 16,200.00 14,500.00 17,400.00
Perlengkapan ( 35 % Harga Pipa ) 4,725.00 5,075.00

b. Tenaga 14,529.00 14,529.00


0.036 Oh Pekerja 120,000.00 4,320.00 120,000.00 4,320.00
0.060 Oh Tukang Batu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0018 Oh Mandor 155,000.00 279.00 155,000.00 279.00

21 Memasang 1 m' Pipa PVC Tipe AW & 2" 70,618.50 81,933.50


a. Bahan 48,825.00 60,140.00
1.200 M' Pipa PVC 31,500.00 37,800.00 38,800.00 46,560.00
Perlengkapan ( 35 % Harga Pipa ) 11,025.00 13,580.00

b. Tenaga 21,793.50 21,793.50


0.054 Oh Pekerja 120,000.00 6,480.00 120,000.00 6,480.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.0027 Oh Mandor 155,000.00 418.50 155,000.00 418.50

22 Memasang 1 m' Pipa PVC Tipe AW & 21/2" 177,279.00 185,416.50

a. Bahan 162,750.00 170,887.50


1.200 M' Pipa PVC 105,000.00 126,000.00 110,250.00 132,300.00
Perlengkapan ( 35 % Harga Pipa ) 36,750.00 38,587.50
b. Tenaga 14,529.00 14,529.00
0.036 Oh Pekerja 120,000.00 4,320.00 120,000.00 4,320.00
0.060 Oh Tukang Batu 150,000.00 9,000.00 150,000.00 9,000.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0018 Oh Mandor 155,000.00 279.00 155,000.00 279.00

23 Memasang 1 m' Pipa PVC Tipe AW & 3" 252,023.00 262,989.25

a. Bahan 219,325.00 230,291.25


1.200 M' Pipa PVC 141,500.00 169,800.00 148,575.00 178,290.00
Perlengkapan ( 35 % Harga Pipa ) 49,525.00 52,001.25
b. Tenaga 32,698.00 32,698.00
0.081 Oh Pekerja 120,000.00 9,720.00 120,000.00 9,720.00
0.135 Oh Tukang Batu 150,000.00 20,250.00 150,000.00 20,250.00
1 2 3 4 5 6
0.0135 Oh Kepala Tukang 155,000.00 2,092.50 155,000.00 2,092.50
0.0041 Oh Mandor 155,000.00 635.50 155,000.00 635.50
1 2 3 4 5 6
24 Memasang 1 m' Pipa PVC Tipe AW & 4" 294,648.00 297,593.00

a. Bahan 261,950.00 264,895.00


1.200 M' Pipa PVC 169,000.00 202,800.00 170,900.00 205,080.00
Perlengkapan ( 35 % Harga Pipa ) 59,150.00 59,815.00

b. Tenaga 32,698.00 32,698.00


0.081 Oh Pekerja 120,000.00 9,720.00 120,000.00 9,720.00
0.135 Oh Tukang Batu 150,000.00 20,250.00 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 155,000.00 2,092.50 155,000.00 2,092.50
0.0041 Oh Mandor 155,000.00 635.50 155,000.00 635.50

25 Memasang 1 m' Pipa PVC Tipe AW & 6" 179,948.00 207,848.00

a. Bahan 147,250.00 175,150.00


1.200 M' Pipa PVC 95,000.00 114,000.00 113,000.00 135,600.00
Perlengkapan ( 35 % Harga Pipa ) 33,250.00 39,550.00

b. Tenaga 32,698.00 32,698.00


0.081 Oh Pekerja 120,000.00 9,720.00 120,000.00 9,720.00
0.135 Oh Tukang Batu 150,000.00 20,250.00 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 155,000.00 2,092.50 155,000.00 2,092.50
0.0041 Oh Mandor 155,000.00 635.50 155,000.00 635.50

26 Memasang 1 m' Pipa PVC Tipe D & 4" 79,198.00 81,523.00

a. Bahan 46,500.00 48,825.00


1.200 M' Pipa PVC 30,000.00 36,000.00 31,500.00 37,800.00
Perlengkapan ( 35 % Harga Pipa ) 10,500.00 11,025.00

b. Tenaga 32,698.00 32,698.00


0.081 Oh Pekerja 120,000.00 9,720.00 120,000.00 9,720.00
0.135 Oh Tukang Batu 150,000.00 20,250.00 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 155,000.00 2,092.50 155,000.00 2,092.50
0.0041 Oh Mandor 155,000.00 635.50 155,000.00 635.50

27 Memasang 1 Buah Bak Cuci Piring Aluminium 274,882.50 285,982.50


a. Bahan 221,400.00 232,500.00
1.000 Bh Bak Cuci Aluminium 221,400.00 221,400.00 232,500.00 232,500.00

b. Tenaga 53,482.50 53,482.50


0.030 Oh Pekerja 120,000.00 3,600.00 120,000.00 3,600.00
0.300 Oh Tukang Batu 150,000.00 45,000.00 150,000.00 45,000.00
0.030 Oh Kepala Tukang 155,000.00 4,650.00 155,000.00 4,650.00
0.0015 Oh Mandor 155,000.00 232.50 155,000.00 232.50

28 Memasang 1 Buah Kran & 3/4" atau 1/2" 50,550.00 51,050.00


a. Bahan 32,025.00 32,525.00
1.000 Bh Kran Air 31,900.00 31,900.00 32,400.00 32,400.00
0.025 Bh Seal Tape 5,000.00 125.00 5,000.00 125.00

b. Tenaga 18,525.00 18,525.00


0.010 Oh Pekerja 120,000.00 1,200.00 120,000.00 1,200.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

29 Memasang 1 Buah Floor Drain 48,325.00 49,525.00

a. Bahan 29,800.00 31,000.00


1.000 Bh Floor Drain 29,800.00 29,800.00 31,000.00 31,000.00

b. Tenaga 18,525.00 18,525.00


0.010 Oh Pekerja 120,000.00 1,200.00 120,000.00 1,200.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00
1 2 3 4 5 6
XI PEKERJAAN BESI DAN ALLUMINIUM

1 1 Kg Pasang Rangka Atap Baja 28,384.25 29,860.50

a. Bahan 19,307.75 20,784.00


1.100 Kg Besi Profil WF/siku 16,000.00 17,600.00 16,800.00 18,480.00
0.080 Kg Meni Besi 21,346.88 1,707.75 28,800.00 2,304.00

b. Tenaga 9,076.50 9,076.50


0.006 Oh Tukang Besi 150,000.00 900.00 150,000.00 900.00
0.060 Oh Pekerja 120,000.00 7,200.00 120,000.00 7,200.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0003 Oh Mandor 155,000.00 46.50 155,000.00 46.50

2 1 m2 Pasang Rangka usuk dan reng Baja Ringan 101,936.63 40,745.00

a. Bahan 61,191.63 0.00


2.0000 M' Preme & WebType C uk. 81, 70 16,873.08 33,746.17 0.00
2.5000 M' Bottom (Reng) Type U.45 7,902.58 19,756.46 0.00
4.0000 Bh Baut Uk 12-14-19 640.75 2,563.00 0.00
8.0000 Bh Baut Uk 12-16-16 640.75 5,126.00 0.00

b. Tenaga 40,745.00 40,745.00


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.140 Oh Tukang Besi 150,000.00 21,000.00 150,000.00 21,000.00
0.018 Oh Kepala Tukang 155,000.00 2,790.00 155,000.00 2,790.00
0.001 Oh Mandor 155,000.00 155.00 155,000.00 155.00

3 1 m2 Pasang Kuda-kuda baja ringan + reng untuk atap 221,425.03 233,487.54


asbes/spandek

a. Bahan 120,625.03 132,687.54


1.4880 M' C-75, 75 16,873.08 25,107.15 18,560.39 27,617.86
2.2320 M' C-75, 65 15,378.00 34,323.70 16,915.80 37,756.07
28.0000 Bh Baut (screw driver) 640.75 17,941.00 704.83 19,735.10
1.6000 Bh Dynabolt 4,485.25 7,176.40 4,933.78 7,894.04
3.6000 M' Reng 7,902.58 28,449.30 8,692.84 31,294.23
0.1240 M' Talang Jurai 61,512.00 7,627.49 67,663.20 8,390.24

b. Tenaga 100,800.00 100,800.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.450 Oh Tukang Besi 150,000.00 67,500.00 150,000.00 67,500.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

4 1 m2 Pasang Kuda-kuda baja ringan + reng untuk atap 242,057.18 256,182.90


genteng metal

a. Bahan 141,257.18 155,382.90


1.4880 M' C-75, 75 16,873.08 25,107.15 18,560.39 27,617.86
2.2320 M' C-75, 65 15,378.00 34,323.70 16,915.80 37,756.07
38.0000 Bh Baut (screw driver) 640.75 24,348.50 704.83 26,783.35
1.6000 Bh Dynabolt 4,485.25 7,176.40 4,933.78 7,894.04
5.4000 M' Reng 7,902.58 42,673.95 8,692.84 46,941.35
0.1240 M' Talang Jurai 61,512.00 7,627.49 67,663.20 8,390.24

b. Tenaga 100,800.00 100,800.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.450 Oh Tukang Besi 150,000.00 67,500.00 150,000.00 67,500.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00

5 1 m2 Pasang Kuda-kuda baja ringan + reng untuk atap genteng 257,788.88 273,487.76
beton/keramik

a. Bahan 156,988.88 172,687.76


1.4880 M' C-75, 100 25,202.83 37,501.82 27,723.12 41,252.00
2.2320 M' C-75, 75 16,873.08 37,660.72 18,560.39 41,426.79
38.0000 Bh Baut (screw driver) 640.75 24,348.50 704.83 26,783.35
1.6000 Bh Dynabolt 4,485.25 7,176.40 4,933.78 7,894.04
5.4000 M' Reng 7,902.58 42,673.95 8,692.84 46,941.35
0.1240 M' Talang Jurai 61,512.00 7,627.49 67,663.20 8,390.24

b. Tenaga 100,800.00 100,800.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.450 Oh Tukang Besi 150,000.00 67,500.00 150,000.00 67,500.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.050 Oh Mandor 155,000.00 7,750.00 155,000.00 7,750.00
1 2 3 4 5 6
1 2 3 4 5 6
6 1 M' Pasang Lisplang Kalsiboard 77,840.00 79,950.83

a. Bahan 31,965.00 34,075.83


0.4167 Kpg Kalsiboard Lisplank 6mm 75,000.00 31,250.00 80,000.00 33,333.33
0.025 Kg Skrup 28,600.00 715.00 29,700.00 742.50

b. Tenaga 45,875.00 45,875.00


0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.200 Oh Tukang 150,000.00 30,000.00 150,000.00 30,000.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.0050 Oh Mandor 155,000.00 775.00 155,000.00 775.00

7 1 m2 Pasang Pintu Lipat besi 831,730.00 843,830.00


a. Bahan 702,700.00 714,800.00
1.000 M2 Pintu Lipat besi 702,700.00 702,700.00 714,800.00 714,800.00
b. Tenaga 129,030.00 129,030.00
0.440 Oh Tukang Besi Konstruksi 150,000.00 66,000.00 150,000.00 66,000.00
0.440 Oh Pekerja 120,000.00 52,800.00 120,000.00 52,800.00
0.044 Oh Kepala Tukang 155,000.00 6,820.00 155,000.00 6,820.00
0.0220 Oh Mandor 155,000.00 3,410.00 155,000.00 3,410.00

8 1 m2 Pasang Rolling Door 870,530.00 882,530.00


a. Bahan 527,000.00 539,000.00
1.000 M2 Roll Door 527,000.00 527,000.00 539,000.00 539,000.00

b. Tenaga 343,530.00 343,530.00


1.200 Oh Tukang Besi Konstruksi 150,000.00 180,000.00 150,000.00 180,000.00
1.200 Oh Pekerja 120,000.00 144,000.00 120,000.00 144,000.00
0.120 Oh Kepala Tukang 155,000.00 18,600.00 155,000.00 18,600.00
0.0060 Oh Mandor 155,000.00 930.00 155,000.00 930.00

9 1 m2 Pasang Pintu Kaca rangka Alluminium 732,970.00 734,180.00

a. Bahan 707,850.00 709,060.00


1.100 M2 Pintu Alluminium 643,500.00 707,850.00 644,600.00 709,060.00

b. Tenaga 25,120.00 25,120.00


0.085 Oh Tukang Besi Konstruksi 150,000.00 12,750.00 150,000.00 12,750.00
0.085 Oh Pekerja 120,000.00 10,200.00 120,000.00 10,200.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.0050 Oh Mandor 155,000.00 775.00 155,000.00 775.00

10 1 m' Pasang Kusen Pintu Alluminium 169,202.00 177,712.00

a. Bahan 156,600.00 165,110.00


1.100 M Profil Alluminium 130,000.00 143,000.00 136,500.00 150,150.00
2.000 Bh Skrup Fixer 5,000.00 10,000.00 5,500.00 11,000.00
0.060 Tube Sealant 60,000.00 3,600.00 66,000.00 3,960.00

b. Tenaga 12,602.00 12,602.00


0.043 Oh Tukang Besi Konstruksi 150,000.00 6,450.00 150,000.00 6,450.00
0.043 Oh Pekerja 120,000.00 5,160.00 120,000.00 5,160.00
0.004 Oh Kepala Tukang 155,000.00 666.50 155,000.00 666.50
0.0021 Oh Mandor 155,000.00 325.50 155,000.00 325.50

11 1 m2 Pasang Pintu Alluminium 1,011,581.00 1,012,681.00

a. Bahan 643,500.00 644,600.00


1.000 M2 Pintu Alluminium 643,500.00 643,500.00 644,600.00 644,600.00

b. Tenaga 368,081.00 368,081.00


1.500 Oh Tukang Besi Konstruksi 150,000.00 225,000.00 150,000.00 225,000.00
1.050 Oh Pekerja 120,000.00 126,000.00 120,000.00 126,000.00
0.105 Oh Kepala Tukang 155,000.00 16,275.00 155,000.00 16,275.00
0.0052 Oh Mandor 155,000.00 806.00 155,000.00 806.00

12 1 m' Pasang pipa besi 8" 815,196.25 850,946.25


a. Bahan 715,000.00 750,750.00
1.000 M' Pipa Besi 8" 715,000.00 715,000.00 750,750.00 750,750.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25
1 2 3 4 5 6
13 1 m' Pasang pipa besi 5" 490,196.25 509,696.25
a. Bahan 390,000.00 409,500.00
1.000 M' Pipa Besi 5" 390,000.00 390,000.00 409,500.00 409,500.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25

14 1 m' Pasang pipa besi 4" 425,196.25 442,446.25


a. Bahan 325,000.00 342,250.00
1.000 M' Pipa Besi 4" 325,000.00 325,000.00 341,250.00 341,250.00
1.000 Ls Bahan Las 1,000.00 1,000.00 1,000.00 1,000.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25

15 1 m' Pasang pipa besi 3" 323,104.58 334,196.25


a. Bahan 222,908.33 234,000.00
1.000 M' Pipa Besi 3" 222,908.33 222,908.33 234,000.00 234,000.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25

16 1 m' Pasang pipa besi 2,5" 300,004.58 310,996.25


a. Bahan 199,808.33 210,800.00
1.000 M' Pipa Besi 2,5" 199,808.33 199,808.33 209,800.00 209,800.00
1.000 Ls Bahan Las 1,000.00 1,000.00 1,000.00 1,000.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25

17 1 m' Pasang pipa besi 2" 231,196.25 237,696.25


a. Bahan 131,000.00 137,500.00
1.000 M' Pipa Besi 2" 130,000.00 130,000.00 136,500.00 136,500.00
1.000 Ls Bahan Las 1,000.00 1,000.00 1,000.00 1,000.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25

18 1 m' Pasang pipa besi 1,5" 186,954.58 190,454.58

a. Bahan 86,758.33 90,258.33


1.000 M' Pipa Besi 1,5" 86,758.33 86,758.33 89,258.33 89,258.33
1.000 Ls Bahan Las 1,000.00 1,000.00 1,000.00 1,000.00

b. Tenaga 100,196.25 100,196.25


0.350 Oh Tukang Las 150,000.00 52,500.00 150,000.00 52,500.00
0.350 Oh Pekerja 120,000.00 42,000.00 120,000.00 42,000.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.00175 Oh Mandor 155,000.00 271.25 155,000.00 271.25

19 Memasang 1 m' Pipa Galvanis & 6" 344,085.00 347,185.00

a. Bahan 318,525.00 321,625.00


1.200 M' Pipa Galvanis 6" 205,500.00 246,600.00 207,500.00 249,000.00
Perlengkapan ( 35 % Harga Pipa Galvanis ) 71,925.00 72,625.00

b. Tenaga 25,560.00 25,560.00


0.054 Oh Pekerja 120,000.00 6,480.00 120,000.00 6,480.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
1 2 3 4 5 6
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

20 Memasang 1 m' Pipa Galvanis & 2" 131,735.00 133,285.00

a. Bahan 106,175.00 107,725.00


1.200 M' Pipa Galvanis 2" 68,500.00 82,200.00 69,500.00 83,400.00
Perlengkapan ( 35 % Harga Pipa Galvanis ) 23,975.00 24,325.00

b. Tenaga 25,560.00 25,560.00


0.054 Oh Pekerja 120,000.00 6,480.00 120,000.00 6,480.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

21 Memasang 1 m' Pipa Galvanis & 4" 237,910.00 239,460.00

a. Bahan 212,350.00 213,900.00


1.200 M' Pipa Galvanis 4" 137,000.00 164,400.00 138,000.00 165,600.00
Perlengkapan ( 35 % Harga Pipa Galvanis ) 47,950.00 48,300.00

b. Tenaga 25,560.00 25,560.00


0.054 Oh Pekerja 120,000.00 6,480.00 120,000.00 6,480.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.027 Oh Mandor 155,000.00 4,185.00 155,000.00 4,185.00

22a 1 m2 Pasang Terali Besi 656,182.00 661,123.60

a. Bahan 166,532.00 171,473.60


6.177 kg Besi Strip 2 x 3 16,000.00 98,832.00 16,800.00 103,773.60
27.080 cm Pengelasan 2,500.00 67,700.00 2,500.00 67,700.00
b. Tenaga 489,650.00 489,650.00
1.670 Oh Tukang Las 150,000.00 250,500.00 150,000.00 250,500.00
1.670 Oh Pekerja 120,000.00 200,400.00 120,000.00 200,400.00
0.167 Oh Kepala Tukang 155,000.00 25,885.00 155,000.00 25,885.00
0.08300 Oh Mandor 155,000.00 12,865.00 155,000.00 12,865.00

22b 1 m2 Pasang Terali Besi (Besi Beton) 574,675.00 589,475.00

a. Bahan 329,850.00 344,650.00


3.500 kg Besi Strip 2 x 3 16,000.00 56,000.00 16,800.00 58,800.00
15.000 kg Besi Beton dia. 12 mm 16,000.00 240,000.00 16,800.00 252,000.00
13.540 cm Pengelasan 2,500.00 33,850.00 2,500.00 33,850.00

b. Tenaga 244,825.00 244,825.00


0.835 Oh Tukang Las 150,000.00 125,250.00 150,000.00 125,250.00
0.835 Oh Pekerja 120,000.00 100,200.00 120,000.00 100,200.00
0.084 Oh Kepala Tukang 155,000.00 12,942.50 155,000.00 12,942.50
0.04150 Oh Mandor 155,000.00 6,432.50 155,000.00 6,432.50

22c 1 m' Pasang Besi Siku 58,422.08 61,527.08

a. Bahan 44,028.33 47,133.33


0.167 Btg Besi L 50 x 50 Tebal 5 MM 246,500.00 41,083.33 258,800.00 43,133.33
2.000 Bh Kait Begel 6 mm 1,000.00 2,000.00 1,000.00 2,000.00
0.035 Kg Kawat Las 27,000.00 945.00 27,000.00 2,000.00

b. Tenaga 14,393.75 14,393.75


0.070 Oh Tukang Las 120,000.00 8,400.00 120,000.00 8,400.00
0.070 Oh Pekerja 70,000.00 4,900.00 70,000.00 4,900.00
0.007 Oh Kepala Tukang 125,000.00 875.00 125,000.00 875.00
0.00175 Oh Mandor 125,000.00 218.75 125,000.00 218.75

23 1 m2 Pasang Kawat Harmonika 99,341.50 103,021.50

a. Bahan 70,714.00 74,394.00


1.100 M2 Kawat Harmonika 58,190.00 64,009.00 61,190.00 67,309.00
0.020 Kg Paku Biasa 1/2" - 1" 20,250.00 405.00 21,250.00 425.00
0.0018 M3 Kayu kls III papan 3,500,000.00 6,300.00 3,700,000.00 6,660.00

b. Tenaga 28,627.50 28,627.50


0.100 Oh Pekerja 150,000.00 15,000.00 150,000.00 15,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00 120,000.00 12,000.00
1 2 3 4 5 6
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.0005 Oh Mandor 155,000.00 77.50 155,000.00 77.50
1 2 3 4 5 6
24 1 m2 Pasang Kawat Nyamuk 56,782.50 58,262.50

a. Bahan 28,155.00 29,635.00


1.100 M2 Kawat Nyamuk 19,500.00 21,450.00 20,500.00 22,550.00
0.020 Kg Paku Biasa 1/2" - 1" 20,250.00 405.00 21,250.00 425.00
0.0018 M3 Kayu kls III papan 3,500,000.00 6,300.00 3,700,000.00 6,660.00

b. Tenaga 28,627.50 28,627.50


0.100 Oh Pekerja 150,000.00 15,000.00 150,000.00 15,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00 120,000.00 12,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.0005 Oh Mandor 155,000.00 77.50 155,000.00 77.50

25 1 m2 Pasang Jendela Nako dan Tralis 237,225.00 240,525.00


a. Bahan 233,970.00 237,270.00
1.100 M2 Jendela Nako 212,700.00 233,970.00 215,700.00 237,270.00
10.000 Kg Paku Biasa 1/2" - 1" atau Sekrup 0.00 0.00 0.00 0.00
7.000 Kg Besi Strip 0.00 0.00 0.00 0.00

b. Tenaga 3,255.00 3,255.00


0.200 Oh Pekerja 0.00 0.00 0.00 0.00
0.200 Oh Tukang Kayu 0.00 0.00 0.00 0.00
0.020 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.001 Oh Mandor 155,000.00 155.00 155,000.00 155.00

26 1 m' Pasang Talang Datar/miring, Seng BJLS 20 175,915.31 182,543.75


a. Bahan 86,490.31 93,118.75
1.050 M' Seng Plat 3' x 6' bjls 20 12,650.00 13,282.50 13,200.00 13,860.00
0.015 Kg Paku Biasa 1/2" - 1" 20,250.00 303.75 21,250.00 318.75
0.019 M3 Kayu kls III Papan 3,500,000.00 66,500.00 3,700,000.00 70,300.00
0.300 Kg Flincote / Meni Besi 21,346.88 6,404.06 28,800.00 8,640.00

b. Tenaga 89,425.00 89,425.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.400 Oh Tukang Kayu 150,000.00 60,000.00 150,000.00 60,000.00
0.025 Oh Kepala Tukang 155,000.00 3,875.00 155,000.00 3,875.00
0.010 Oh Mandor 155,000.00 1,550.00 155,000.00 1,550.00

27 1 m' Pasang Talang 1/2 Lingkaran & 10 cm, 156,875.00 230,962.50


Seng BJLS 20

a. Bahan 87,985.00 162,072.50


1.050 M' Seng Plat 3' x 6' bjls 20 12,650.00 13,282.50 79,200.00 83,160.00
0.010 Kg Paku Biasa 1/2" - 1" 20,250.00 202.50 21,250.00 212.50
0.019 M3 Kayu kls III Papan 3,500,000.00 66,500.00 3,700,000.00 70,300.00
0.500 Kg Besi Strip 16,000.00 8,000.00 16,800.00 8,400.00

b. Tenaga 68,890.00 68,890.00


0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.300 Oh Tukang Kayu 150,000.00 45,000.00 150,000.00 45,000.00
0.030 Oh Kepala Tukang 155,000.00 4,650.00 155,000.00 4,650.00
0.00800 Oh Mandor 155,000.00 1,240.00 155,000.00 1,240.00

XII PEKERJAAN KUNCI DAN KACA


1 1 Buah Pasang Kunci Tanam Biasa 1 slaag 133,762.50 136,762.50
a. Bahan 57,000.00 60,000.00
1.000 Bh Kunci Tanam Biasa 1 slaag 57,000.00 57,000.00 60,000.00 60,000.00

b. Tenaga 76,762.50 76,762.50


0.005 Oh Pekerja 120,000.00 600.00 120,000.00 600.00
0.500 Oh Tukang Kayu 150,000.00 75,000.00 150,000.00 75,000.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

2 1 Buah Pasang Kunci Tanam Biasa 2 slaag Biasa 216,762.50 218,762.50


a. Bahan 140,000.00 142,000.00
1.000 Bh Kunci Tanam Biasa 2 slaag Biasa 140,000.00 140,000.00 142,000.00 142,000.00

b. Tenaga 76,762.50 76,762.50


0.005 Oh Pekerja 120,000.00 600.00 120,000.00 600.00
0.500 Oh Tukang Kayu 150,000.00 75,000.00 150,000.00 75,000.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50
1 2 3 4 5 6
3 1 Buah Pasang Kunci Tanam Biasa 2 slaag 340,262.50 342,662.50
a. Bahan 263,500.00 265,900.00
1.000 Bh Kunci Tanam Biasa 2 slaag 263,500.00 263,500.00 265,900.00 265,900.00
b. Tenaga 76,762.50 76,762.50
0.005 Oh Pekerja 120,000.00 600.00 120,000.00 600.00
0.500 Oh Tukang Kayu 150,000.00 75,000.00 150,000.00 75,000.00
0.005 Oh Kepala Tukang 155,000.00 775.00 155,000.00 775.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

4 1 Buah Pasang Engsel Pintu biasa 31,241.25 31,541.25


a. Bahan 4,500.00 4,800.00
1.000 Bh Engsel Pintu biasa 4,500.00 4,500.00 4,800.00 4,800.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25

5 1 Buah Pasang Engsel Pintu Kuningan 4" 46,741.25 48,741.25


a. Bahan 20,000.00 22,000.00
1.000 Bh Engsel Pintu Kuningan 4" 20,000.00 20,000.00 22,000.00 22,000.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25

6 1 Buah Pasang Engsel Jendela H 28,941.25 29,241.25


a. Bahan 2,200.00 2,500.00
1.000 Bh Engsel Jendela H 2,200.00 2,200.00 2,500.00 2,500.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25

7 1 Buah Pasang Kait Angin 22,527.50 22,827.50


a. Bahan 4,700.00 5,000.00
1.000 Bh Kait Angin 4,700.00 4,700.00 5,000.00 5,000.00
b. Tenaga 17,827.50 17,827.50
0.010 Oh Pekerja 120,000.00 1,200.00 120,000.00 1,200.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.0005 Oh Mandor 155,000.00 77.50 155,000.00 77.50

8 1 Buah Pasang Kunci Selot 22,127.50 22,327.50

a. Bahan 4,300.00 4,500.00


1.000 Bh Kunci Selot 4,300.00 4,300.00 4,500.00 4,500.00

b. Tenaga 17,827.50 17,827.50


0.010 Oh Pekerja 120,000.00 1,200.00 120,000.00 1,200.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.0005 Oh Mandor 155,000.00 77.50 155,000.00 77.50
9 1 Buah Pasang Pegangan Pintu / Handel 22,327.50 22,527.50
a. Bahan 4,500.00 4,700.00
1.000 Bh Pegangan Pintu/ Handel 4,500.00 4,500.00 4,700.00 4,700.00

b. Tenaga 17,827.50 17,827.50


0.010 Oh Pekerja 120,000.00 1,200.00 120,000.00 1,200.00
0.100 Oh Tukang Kayu 150,000.00 15,000.00 150,000.00 15,000.00
0.010 Oh Kepala Tukang 155,000.00 1,550.00 155,000.00 1,550.00
0.0005 Oh Mandor 155,000.00 77.50 155,000.00 77.50

10 1 m2 Pasang Kaca, Tebal 3 mm 185,691.25 187,341.25


a. Bahan 158,950.00 160,600.00
1.100 M2 Kaca Tebal 3 mm 144,500.00 158,950.00 146,000.00 160,600.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
1 2 3 4 5 6
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00

0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25


11 1 m2 Pasang Kaca, Tebal 5 mm 206,591.25 208,241.25

a. Bahan 179,850.00 181,500.00


1.100 M2 Kaca Tebal 5 mm 163,500.00 179,850.00 165,000.00 181,500.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25

12 1 m2 Pasang Kaca, Tebal 5 mm (Akrelic) 466,741.25 466,741.25

a. Bahan 440,000.00 440,000.00


1.100 M2 Kaca Tebal 5 mm (Akrelic) 400,000.00 440,000.00 400,000.00 440,000.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25

13 1 m2 Pasang Kaca, Tebal 8 mm 219,241.25 224,741.25

a. Bahan 192,500.00 198,000.00


1.100 M2 Kaca Tebal 8 mm 175,000.00 192,500.00 180,000.00 198,000.00

b. Tenaga 26,741.25 26,741.25


0.015 Oh Pekerja 120,000.00 1,800.00 120,000.00 1,800.00
0.150 Oh Tukang Kayu 150,000.00 22,500.00 150,000.00 22,500.00
0.015 Oh Kepala Tukang 155,000.00 2,325.00 155,000.00 2,325.00
0.00075 Oh Mandor 155,000.00 116.25 155,000.00 116.25
1 2 3 4 5 6
XIII PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 m2 Pasang Lantai Tegel Abu-abu Ukuran 30 x 30 cm 135,132.50 138,500.00

a. Bahan 80,402.50 83,770.00


11.870 Bh Ubin Abu-abu 30 x 30 cm 5,000.00 59,350.00 5,250.00 62,317.50
10.000 Kg Semen Portland 1,716.00 17,160.00 1,738.00 17,380.00
0.0450 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50

b. Tenaga 54,730.00 54,730.00


0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.130 Oh Tukang Batu 150,000.00 19,500.00 150,000.00 19,500.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

2 1 m2 Pasang Lantai tegel Abu-abu Ukuran 20 x 20 cm 123,778.90 126,440.20


a. Bahan 66,788.90 69,450.20
26.500 Bh Ubin Abu-abu 20 x 20 cm 1,700.00 45,050.00 1,785.00 47,302.50
10.400 Kg Semen Portland 1,716.00 17,846.40 1,738.00 18,075.20
0.0450 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50

b. Tenaga 56,990.00 56,990.00


0.270 Oh Pekerja 120,000.00 32,400.00 120,000.00 32,400.00
0.135 Oh Tukang Batu 150,000.00 20,250.00 150,000.00 20,250.00
0.014 Oh Kepala Tukang 155,000.00 2,170.00 155,000.00 2,170.00
0.014 Oh Mandor 155,000.00 2,170.00 155,000.00 2,170.00

3 1 m2 Pasang Lantai Teraso abu-abu Ukuran 30 x 30 cm 146,873.50 150,989.45


a. Bahan 92,143.50 96,259.45
11.870 Bh Ubin Teraso 30 x 30 cm 5,700.00 67,659.00 5,985.00 71,041.95
10.000 Kg Semen Portland 1,716.00 17,160.00 1,738.00 17,380.00
0.0450 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 54,730.00 54,730.00


0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.130 Oh Tukang Batu 150,000.00 19,500.00 150,000.00 19,500.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

4 1 m2 Pasang Koral Sikat 298,454.40 303,454.40

a. Bahan 151,104.40 156,104.40


1.000 M2 Koral Sikat 130,000.00 130,000.00 135,000.00 135,000.00
10.000 Kg Semen Portland 1,716.00 17,160.00 1,716.00 17,160.00
0.0456 M3 Pasir Pasang 86,500.00 3,944.40 86,500.00 3,944.40

b. Tenaga 147,350.00 147,350.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0350 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

5 1 m' Cainsten 217,206.33 217,206.33

a. Bahan 126,386.33 126,386.33


1.667 bh Kansteen (uk. 60 x 35 x 15/10 cm) 65,000.00 108,333.33 65,000.00 108,333.33
3.000 Kg Semen Portland 1,716.00 5,148.00 1,716.00 5,148.00
0.0500 M3 Pasir Pasang 86,500.00 4,325.00 86,500.00 4,325.00
0.300 Kg Cat Minyak 28,600.00 8,580.00 28,600.00 8,580.00

b. Tenaga 90,820.00 90,820.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.400 Oh Tukang Batu 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.0040 Oh Mandor 155,000.00 620.00 155,000.00 620.00

6 1 m2 Pasang Lantai Paving Blok K300 polos 210,447.50 210,847.50

a. Bahan 158,650.00 159,050.00


40.000 bh Paving Blok K300 polos 3,750.00 150,000.00 3,750.00 150,000.00
0.100 M3 Pasir Pasang 86,500.00 8,650.00 90,500.00 9,050.00

b. Tenaga 51,797.50 51,797.50


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0125 Oh Mandor 155,000.00 1,937.50 155,000.00 1,937.50
1 2 3 4 5 6
6a 1 m2 Perbaikan Lantai Paving Blok 110,307.50 110,707.50

a. Bahan 8,650.00 9,050.00


0.100 M3 Pasir Pasang 86,500.00 8,650.00 90,500.00 9,050.00

b. Tenaga 101,657.50 101,657.50


0.500 Oh Pekerja (dikali 2 karena pekerjaan bongkar) 120,000.00 60,000.00 120,000.00 60,000.00
0.240 Oh Tukang Batu (dikali 2 karena pekerjaan bongkar) 150,000.00 36,000.00 150,000.00 36,000.00
0.0240 Oh Kepala Tukang (dikali 2 karena pekerjaan bongkar) 155,000.00 3,720.00 155,000.00 3,720.00
0.0125 Oh Mandor 155,000.00 1,937.50 155,000.00 1,937.50

7 1 m2 Pasang Lantai conblock 6mm polos 160,447.50 166,847.50

a. Bahan 108,650.00 115,050.00


40.000 bh Conblock 6mm polos 2,500.00 100,000.00 2,650.00 106,000.00
0.100 M3 Pasir Pasang 86,500.00 8,650.00 90,500.00 9,050.00

b. Tenaga 51,797.50 51,797.50


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0125 Oh Mandor 155,000.00 1,937.50 155,000.00 1,937.50

8 1 m2 Pasang Lantai conblock 6mm warna 176,447.50 180,847.50

a. Bahan 124,650.00 129,050.00


40.000 bh Conblock 6mm warna 2,900.00 116,000.00 3,000.00 120,000.00
0.100 M3 Pasir Pasang 86,500.00 8,650.00 90,500.00 9,050.00

b. Tenaga 51,797.50 51,797.50


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0125 Oh Mandor 155,000.00 1,937.50 155,000.00 1,937.50

9 1 m2 Pasang Lantai conblock 8mm polos 172,447.50 178,847.50


a. Bahan 120,650.00 127,050.00
40.000 bh Conblock 8mm polos 2,800.00 112,000.00 2,950.00 118,000.00
0.100 M3 Pasir Pasang 86,500.00 8,650.00 90,500.00 9,050.00
b. Tenaga 51,797.50 51,797.50
0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0125 Oh Mandor 155,000.00 1,937.50 155,000.00 1,937.50

10 1 m2 Pasang Lantai conblock 8mm warna 180,447.50 188,847.50


a. Bahan 128,650.00 137,050.00
40.000 bh Conblock 8mm warna 3,000.00 120,000.00 3,200.00 128,000.00
0.100 M3 Pasir Pasang 86,500.00 8,650.00 90,500.00 9,050.00

b. Tenaga 51,797.50 51,797.50


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0125 Oh Mandor 155,000.00 1,937.50 155,000.00 1,937.50

11 1 m2 Pasang Lantai Keramik 10 x 20 cm putih 101,914.54 105,623.82


1 m2 Pasang Lantai Keramik 10 x 20 cm putih Lt. II 104,296.84 108,006.12
a. Bahan 75,444.54 79,153.82
1.000 ktk Ubin Keramik 10 x 20 cm putih 73,000.00 73,000.00 76,650.00 76,650.00
1.140 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.100 Kg Semen Warna 2,288.00 228.80 2,510.00 251.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.0050 Oh Mandor 155,000.00 775.00 155,000.00 775.00
1 2 3 4 5 6
12 1 m2 Pasang Lantai Keramik 10 x 20 cm warna 110,914.54 115,073.82
1 m2 Pasang Lantai Keramik 10 x 20 cm warna Lt. II 113,296.84 117,456.12

a. Bahan 84,444.54 88,603.82


1.000 ktk Ubin Keramik 10 x 20 cm warna 82,000.00 82,000.00 86,100.00 86,100.00
1.140 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.100 Kg Semen Warna 2,288.00 228.80 2,510.00 251.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.0050 Oh Mandor 155,000.00 775.00 155,000.00 775.00

13 1 m2 Pasang Lantai Keramik 20 x 20 cm putih 222,795.46 228,563.90


1 m2 Pasang Lantai Keramik 20 x 20 cm putih Lt. II 236,056.96 241,825.40

a. Bahan 75,445.46 81,213.90


1.000 ktk Ubin Keramik 20 x 20 cm putih 50,000.00 50,000.00 55,000.00 55,000.00
10.400 Kg Semen Portland 1,716.00 17,846.40 1,738.00 18,075.20
0.0450 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.620 Kg Semen Warna 2,288.00 3,706.56 2,510.00 4,066.20

b. Tenaga 147,350.00 147,350.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0350 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

14 1 m2 Pasang Lantai Keramik 20 x 20 cm warna 237,795.46 243,563.90


1 m2 Pasang Lantai Keramik 20 x 20 cm warnaLt. II 251,056.96 256,825.40

a. Bahan 90,445.46 96,213.90


1.000 ktk Ubin Keramik 20 x 20 cm warna 65,000.00 65,000.00 70,000.00 70,000.00
10.400 Kg Semen Portland 1,716.00 17,846.40 1,738.00 18,075.20
0.0450 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.620 Kg Semen Warna 2,288.00 3,706.56 2,510.00 4,066.20

b. Tenaga 147,350.00 147,350.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0350 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

15 1 m2 Pasang Lantai Keramik 60 x 60 cm putih 298,568.08 304,319.44


1 m2 Pasang Lantai Keramik 60 x 60 cm putih Lt. II 310,895.83 316,647.19

a. Bahan 161,593.08 167,344.44


1.000 ktk Ubin Keramik 60 x 60 cm putih 135,000.00 135,000.00 140,000.00 140,000.00
11.380 Kg Semen Portland 1,716.00 19,528.08 1,738.00 19,778.44
0.0420 M3 Pasir Pasang 86,500.00 3,633.00 90,500.00 3,801.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00
1 2 3 4 5 6
16 1 m2 Pasang Lantai Keramik 60 x 60 cm warna 313,568.08 319,319.44
1 m2 Pasang Lantai Keramik 60 x 60 cm warna Lt. II 325,895.83 331,647.19

a. Bahan 176,593.08 182,344.44


1.000 ktk Ubin Keramik 60 x 60 cm warna 150,000.00 150,000.00 155,000.00 155,000.00
11.380 Kg Semen Portland 1,716.00 19,528.08 1,738.00 19,778.44
0.0420 M3 Pasir Pasang 86,500.00 3,633.00 90,500.00 3,801.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

17 1 m2 Pasang Lantai Keramik 40 x 40 cm putih 238,568.08 244,319.44


1 m2 Pasang Lantai Keramik 40 x 40 cm putih Lt. II 250,895.83 256,647.19

a. Bahan 101,593.08 107,344.44


1.000 ktk Ubin Keramik 40 x 40 cm putih 75,000.00 75,000.00 80,000.00 80,000.00
11.380 Kg Semen Portland 1,716.00 19,528.08 1,738.00 19,778.44
0.0420 M3 Pasir Pasang 86,500.00 3,633.00 90,500.00 3,801.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

18 1 m2 Pasang Lantai Keramik 40 x 40 cm warna 253,568.08 259,319.44


1 m2 Pasang Lantai Keramik 40 x 40 cm warna Lt. II 265,895.83 271,647.19
a. Bahan 116,593.08 122,344.44
1.000 ktk Ubin Keramik 40 x 40 cm warna 90,000.00 90,000.00 95,000.00 95,000.00
11.380 Kg Semen Portland 1,716.00 19,528.08 1,738.00 19,778.44
0.0420 M3 Pasir Pasang 86,500.00 3,633.00 90,500.00 3,801.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

19 1 m2 Pasang Lantai Keramik 30 x 30 cm putih 221,886.40 227,621.80


1 m2 Pasang Lantai Keramik 30 x 30 cm putih Lt. II 235,147.90 240,883.30
a. Bahan 74,536.40 80,271.80
1.000 ktk Ubin Keramik 30 x 30 cm putih 50,000.00 50,000.00 55,000.00 55,000.00
10.000 Kg Semen Portland 1,716.00 17,160.00 1,738.00 17,380.00
0.0456 M3 Pasir Pasang 86,500.00 3,944.40 90,500.00 4,126.80
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 147,350.00 147,350.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0350 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

20 1 m Pasang Lantai Keramik 30 x 30 cm warna


2
236,886.40 242,621.80
1 m2 Pasang Lantai Keramik 30 x 30 cm warna Lt. II 250,147.90 255,883.30
a. Bahan 89,536.40 95,271.80
1.000 ktk Ubin Keramik 30 x 30 cm warna 65,000.00 65,000.00 70,000.00 70,000.00
10.000 Kg Semen Portland 1,716.00 17,160.00 1,738.00 17,380.00
0.0456 M3 Pasir Pasang 86,500.00 3,944.40 90,500.00 4,126.80
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 147,350.00 147,350.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
1 2 3 4 5 6
0.0350 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00
1 2 3 4 5 6

21 1 m Pasang Lantai Keramik 33 x 33 cm Anti Slip


20 393,240.90 404,835.20
2

a. Bahan 245,890.90 257,485.20


11.870 Bh Ubin Keramik 33 x 33 cm Anti Slip 18,000.00 213,660.00 18,900.00 224,343.00
14.150 Kg Semen Portland 1,716.00 24,281.40 1,738.00 24,592.70
0.0390 M3 Pasir Pasang 86,500.00 3,373.50 90,500.00 3,529.50
2.000 Kg Semen Warna 2,288.00 4,576.00 2,510.00 5,020.00

b. Tenaga 147,350.00 147,350.00


0.700 Oh Pekerja 120,000.00 84,000.00 120,000.00 84,000.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0350 Oh Mandor 155,000.00 5,425.00 155,000.00 5,425.00

22 1 m' Pasang Plint keramik Ukuran 10 x 20 cm warna 35,632.94 36,735.57


a. Bahan 9,162.94 10,265.57
5.3000 Bh Plint granit 10 x 20 cm 1,300.00 6,890.00 1,500.00 7,950.00
1.1400 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.0250 Kg Semen Warna 2,288.00 57.20 2,510.00 62.75

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

23 1 m' Pasang Plint keramik Ukuran 10 x 30 cm putih 45,392.94 46,268.07


a. Bahan 18,922.94 19,798.07
3.3300 Bh Plint keramik putih 10 x 30 cm 5,000.00 16,650.00 5,250.00 17,482.50
1.1400 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.0250 Kg Semen Warna 2,288.00 57.20 2,510.00 62.75

b. Tenaga ` 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

24 1 m Pasang Plint keramik Ukuran 10 x 30 cm warna


'
47,723.94 48,715.62
a. Bahan 21,253.94 22,245.62
3.3300 Bh Plint keramik Warna 10 x 30 cm 5,700.00 18,981.00 5,985.00 19,930.05
1.1400 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.0250 Kg Semen Warna 2,288.00 57.20 2,510.00 62.75

b. Tenaga ` 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

25 1 m' Pasang Plint keramik Ukuran 10 x 40 cm putih 45,392.94 46,268.07

a. Bahan 18,922.94 19,798.07


3.3300 Bh Plint keramik 10 x 40 cm putih 5,000.00 16,650.00 5,250.00 17,482.50
1.1400 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.0250 Kg Semen Warna 2,288.00 57.20 2,510.00 62.75

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00
1 2 3 4 5 6
26 1 m' Pasang Plint keramik Ukuran 10 x 40 cm warna 47,723.94 48,432.57

a. Bahan 21,253.94 21,962.57


3.3300 Bh Plint keramik 10 x 40 cm warna 5,700.00 18,981.00 5,900.00 19,647.00
1.1400 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.0250 Kg Semen Warna 2,288.00 57.20 2,510.00 62.75

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

27 1 m2 Pasang Lantai koral 203,568.08 206,319.44

a. Bahan 66,593.08 69,344.44


0.1000 m3 koral 400,000.00 40,000.00 420,000.00 42,000.00
11.380 Kg Semen Portland 1,716.00 19,528.08 1,738.00 19,778.44
0.0420 M3 Pasir Pasang 86,500.00 3,633.00 90,500.00 3,801.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

28 1 m2 Pasang Dinding keramik 10 x 20 cm putih 286,257.80 290,794.90

a. Bahan 96,807.80 101,344.90


1.000 Ktk keramik 10 x 20 cm putih 73,000.00 73,000.00 76,650.00 76,650.00
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
2.750 Kg Semen Warna 2,288.00 6,292.00 2,510.00 6,902.50

b. Tenaga 189,450.00 189,450.00


0.900 Oh Pekerja 120,000.00 108,000.00 120,000.00 108,000.00
0.450 Oh Tukang Batu 150,000.00 67,500.00 150,000.00 67,500.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0450 Oh Mandor 155,000.00 6,975.00 155,000.00 6,975.00

29 1 m2 Pasang Dinding keramik 10 x 20 cm, Warna 295,257.80 300,244.90

a. Bahan 105,807.80 110,794.90


1.000 Kg keramik 10 x 20 cm, Warna 82,000.00 82,000.00 86,100.00 86,100.00
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
2.750 Kg Semen Warna 2,288.00 6,292.00 2,510.00 6,902.50

b. Tenaga 189,450.00 189,450.00


0.900 Oh Pekerja 120,000.00 108,000.00 120,000.00 108,000.00
0.450 Oh Tukang Batu 150,000.00 67,500.00 150,000.00 67,500.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0450 Oh Mandor 155,000.00 6,975.00 155,000.00 6,975.00

30 1 m2 Pasang Dinding keramik20 x 20 cm putih 261,404.52 267,111.80

a. Bahan 71,954.52 77,661.80


1.000 ktk keramik 20 x 20 cm putih 50,000.00 50,000.00 55,000.00 55,000.00
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
1.940 Kg Semen Warna 2,288.00 4,438.72 2,510.00 4,869.40

b. Tenaga 189,450.00 189,450.00


0.900 Oh Pekerja 120,000.00 108,000.00 120,000.00 108,000.00
0.450 Oh Tukang Batu 150,000.00 67,500.00 150,000.00 67,500.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0450 Oh Mandor 155,000.00 6,975.00 155,000.00 6,975.00
1 2 3 4 5 6
31 1 m2 Pasang Dinding keramik20 x 20 cm, Warna 276,404.52 282,111.80

a. Bahan 86,954.52 92,661.80


1.000 ktk keramik 20 x 20 cm, Warna 65,000.00 65,000.00 70,000.00 70,000.00
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
1.940 Kg Semen Warna 2,288.00 4,438.72 2,510.00 4,869.40

b. Tenaga 189,450.00 189,450.00


0.900 Oh Pekerja 120,000.00 108,000.00 120,000.00 108,000.00
0.450 Oh Tukang Batu 150,000.00 67,500.00 150,000.00 67,500.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0450 Oh Mandor 155,000.00 6,975.00 155,000.00 6,975.00

32 1 m2 Pasang Dinding Keramik 20 x 25 cm putih 179,572.80 183,182.40


a. Bahan 80,947.80 84,557.40
1.000 ktk Keramik 20 x 25 cm putih 60,000.00 60,000.00 63,000.00 63,000.00
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 98,625.00 98,625.00


0.600 Oh Pekerja 120,000.00 72,000.00 120,000.00 72,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

33 1 m2 Pasang Dinding Keramik 20 x 25 cm warna 184,572.80 190,182.40


a. Bahan 85,947.80 91,557.40
1.000 ktk Keramik 20 x 25 cm warna 65,000.00 65,000.00 70,000.00 70,000.00
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 98,625.00 98,625.00


0.600 Oh Pekerja 120,000.00 72,000.00 120,000.00 72,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

34 1 m2 Pasang Dinding Keramik 20 x 40 cm warna 222,092.80 225,778.00


a. Bahan 123,467.80 127,153.00
1.000 ktk Keramik 20 x 40 cm warna 102,520.00 102,520.00 105,595.60 105,595.60
9.300 Kg Semen Abu-Abu 1,716.00 15,958.80 1,738.00 16,163.40
0.018 M3 Pasir Pasang 86,500.00 1,557.00 90,500.00 1,629.00
1.500 Kg Semen Warna 2,288.00 3,432.00 2,510.00 3,765.00

b. Tenaga 98,625.00 98,625.00


0.600 Oh Pekerja 120,000.00 72,000.00 120,000.00 72,000.00
0.100 Oh Tukang Batu 150,000.00 15,000.00 150,000.00 15,000.00
0.045 Oh Kepala Tukang 155,000.00 6,975.00 155,000.00 6,975.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

35 1 m2 Pasang batu pecah 3-5cm 201,165.50 203,614.00

a. Bahan 64,190.50 66,639.00


0.100 M3 Batu pecah 3-5cm 410,000.00 41,000.00 430,500.00 43,050.00
11.750 Kg Semen Abu-Abu 1,716.00 20,163.00 1,738.00 20,421.50
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00
1 2 3 4 5 6
36 1 m2 Pasang Dinding Batu Pualam Kuning/hijau 355,360.50 365,518.75

a. Bahan 218,385.50 228,543.75


1.050 M2 Batu Pualam kuning/hijau 185,900.00 195,195.00 195,195.00 204,954.75
11.750 Kg Semen Abu-Abu 1,716.00 20,163.00 1,738.00 20,421.50
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

37 1 m2 Pasang Dinding Batu Candi 10x20 317,665.50 319,114.00

a. Bahan 180,690.50 182,139.00


1.050 M2 Batu candi 10X20 150,000.00 157,500.00 151,000.00 158,550.00
11.750 Kg Semen Abu-Abu 1,716.00 20,163.00 1,738.00 20,421.50
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00

38 1 m2 Pasang Lantai Ubin Teraso uk. 30 x 30 cm 75,782.50 76,182.50

a. Bahan 21,052.50 21,452.50


11.870 Bh Ubin Teraso 0.00 0.00
10.000 Kg Semen Abu-Abu 1,716.00 17,160.00 1,738.00 17,380.00
0.045 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.500 Kg Semen Warna 0.00 0.00

b. Tenaga 54,730.00 54,730.00


0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.130 Oh Tukang Batu 150,000.00 19,500.00 150,000.00 19,500.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

39 1 m2 Pasang Lantai ubin granit 60 x 60 cm 326,463.70 332,147.90

a. Bahan 273,683.70 279,367.90


1.000 ktk Ubin granit 60 x 60 cm 250,000.00 250,000.00 255,000.00 255,000.00
9.800 Kg Semen Portland 1,716.00 16,816.80 1,738.00 17,032.40
0.0450 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.300 Kg Semen Warna 2,288.00 2,974.40 2,510.00 3,263.00

b. Tenaga 52,780.00 52,780.00


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.125 Oh Tukang Batu 150,000.00 18,750.00 150,000.00 18,750.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.0130 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

40 1 m2 Pasang Lantai Ubin Granit uk. 40 x 40 cm 276,614.30 287,166.15

a. Bahan 223,834.30 234,386.15


6.630 Bh Ubin Granit 27,500.00 182,325.00 28,875.00 191,441.25
9.800 Kg Semen Abu-Abu 1,716.00 16,816.80 1,738.00 17,032.40
0.045 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.300 Kg Semen Warna 16,000.00 20,800.00 16,800.00 21,840.00

b. Tenaga 52,780.00 52,780.00


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.125 Oh Tukang Batu 150,000.00 18,750.00 150,000.00 18,750.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00
1 2 3 4 5 6
41 1 m2 Pasang Lantai Ubin Granit uk. 30 x 30 cm 75,782.50 76,182.50
a. Bahan 21,052.50 21,452.50
11.870 Bh Ubin Granit 0.00 0.00
10.000 Kg Semen Abu-Abu 1,716.00 17,160.00 1,738.00 17,380.00
0.045 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.500 Kg Semen Warna 0.00 0.00

b. Tenaga 54,730.00 54,730.00


0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.130 Oh Tukang Batu 150,000.00 19,500.00 150,000.00 19,500.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

44 1 m2 Pasang Lantai Ubin Trulux Marmer uk. 60 x 60 cm 70,886.10 71,277.30

a. Bahan 20,366.10 20,757.30


3.100 Bh Ubin Trulux Marmer 0.00 0.00
9.600 Kg Semen Abu-Abu 1,716.00 16,473.60 1,738.00 16,684.80
0.045 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.500 Kg Semen Warna 0.00 0.00

b. Tenaga 50,520.00 50,520.00


0.240 Oh Pekerja 120,000.00 28,800.00 120,000.00 28,800.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.012 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.012 Oh Mandor 155,000.00 1,860.00 155,000.00 1,860.00

45 1 m2 Pasang Lantai Ubin Trulux Marmer uk. 40 x 40 cm 73,489.30 73,884.90

a. Bahan 20,709.30 21,104.90


6.630 Bh Ubin Trulux Marmer 0.00 0.00
9.800 Kg Semen Abu-Abu 1,716.00 16,816.80 1,738.00 17,032.40
0.045 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.300 Kg Semen Warna 0.00 0.00

b. Tenaga 52,780.00 52,780.00


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.125 Oh Tukang Batu 150,000.00 18,750.00 150,000.00 18,750.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

46 1 m2 Pasang Lantai Ubin Trulux Marmer uk. 30 x 30 cm 75,782.50 76,182.50

a. Bahan 21,052.50 21,452.50


11.870 Bh Ubin Trulux Marmer 0.00 0.00
10.000 Kg Semen Abu-Abu 1,716.00 17,160.00 1,738.00 17,380.00
0.045 M3 Pasir Pasang 86,500.00 3,892.50 90,500.00 4,072.50
1.500 Kg Semen Warna 0.00 0.00

b. Tenaga 54,730.00 54,730.00


0.260 Oh Pekerja 120,000.00 31,200.00 120,000.00 31,200.00
0.130 Oh Tukang Batu 150,000.00 19,500.00 150,000.00 19,500.00
0.013 Oh Kepala Tukang 155,000.00 2,015.00 155,000.00 2,015.00
0.013 Oh Mandor 155,000.00 2,015.00 155,000.00 2,015.00

47 1 m2 Pasang Dinding Batu Andhesit 422,665.50 424,114.00

a. Bahan 285,690.50 287,139.00


1.050 M2 Batu Andhesit 250,000.00 262,500.00 251,000.00 263,550.00
11.750 Kg Semen Abu-Abu 1,716.00 20,163.00 1,738.00 20,421.50
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00
1 2 3 4 5 6
48 1 m2 Pasang Dinding Granit 490,485.14 500,645.22

a. Bahan 216,835.14 226,995.22


6.630 Bh Ubin Granit 27,500.00 182,325.00 28,875.00 191,441.25
3.003 Bh Paku 12 cm 200.00 600.60 250.00 750.75
12.440 Kg Semen Abu-Abu 1,716.00 21,347.04 1,738.00 21,620.72
0.025 M3 Pasir Pasang 86,500.00 2,162.50 90,500.00 2,262.50
0.650 Kg Semen Warna 16,000.00 10,400.00 16,800.00 10,920.00

b. Tenaga 273,650.00 273,650.00


1.300 Oh Pekerja 120,000.00 156,000.00 120,000.00 156,000.00
0.650 Oh Tukang Batu 150,000.00 97,500.00 150,000.00 97,500.00
0.065 Oh Kepala Tukang 155,000.00 10,075.00 155,000.00 10,075.00
0.065 Oh Mandor 155,000.00 10,075.00 155,000.00 10,075.00

49 1 m Pasang Plint granit Ukuran 10 x 60 cm


'
62,114.54 70,473.82

a. Bahan 35,644.54 44,003.82


1.6600 Bh Plint granit 10 x 60 cm 20,000.00 33,200.00 25,000.00 41,500.00
1.1400 Kg Semen Portland 1,716.00 1,956.24 1,738.00 1,981.32
0.0030 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.1000 Kg Semen Warna 2,288.00 228.80 2,510.00 251.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

50 1 m' Pasang Plint Ubin Granit uk. 10 x 40 cm 326,378.89 316,662.91


a. Bahan 52,728.89 43,012.91
2.650 Bh Plint Ubin Granit 6,875.00 18,218.75 7,218.75 19,129.69
3.003 Bh Paku 12 cm 200.00 600.60 0.00
12.440 Kg Semen Abu-Abu 1,716.00 21,347.04 1,738.00 21,620.72
0.025 M3 Pasir Pasang 86,500.00 2,162.50 90,500.00 2,262.50
0.650 Kg Semen Warna 16,000.00 10,400.00 0.00

b. Tenaga 273,650.00 273,650.00


1.300 Oh Pekerja 120,000.00 156,000.00 120,000.00 156,000.00
0.650 Oh Tukang Batu 150,000.00 97,500.00 150,000.00 97,500.00
0.065 Oh Kepala Tukang 155,000.00 10,075.00 155,000.00 10,075.00
0.065 Oh Mandor 155,000.00 10,075.00 155,000.00 10,075.00

51 1 m' Pasang Plint Ubin Granit uk. 10 x 30 cm 28,685.74 28,722.82

a. Bahan 2,215.74 2,252.82


3.530 Bh Plint Ubin Granit 0.00 0.00
1.140 Kg Semen Abu-Abu 1,716.00 1,956.24 1,738.00 1,981.32
0.003 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.100 Kg Semen Warna 0.00 0.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

52 1 m' Pasang Plint Ubin Trulux Marmer uk. 10 x 60 cm 28,685.74 28,722.82

a. Bahan 2,215.74 2,252.82


1.700 Bh Plint Ubin Trulux Marmer 0.00 0.00
1.140 Kg Semen Abu-Abu 1,716.00 1,956.24 1,738.00 1,981.32
0.003 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.100 Kg Semen Warna 0.00 0.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00
1 2 3 4 5 6
53 1 m' Pasang Plint Ubin Trulux Marmer uk. 10 x 40 cm 28,685.74 28,722.82

a. Bahan 2,215.74 2,252.82


2.650 Bh Plint Ubin Trulux Marmer 0.00 0.00
1.140 Kg Semen Abu-Abu 1,716.00 1,956.24 1,738.00 1,981.32
0.003 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.100 Kg Semen Warna 0.00 0.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

54 1 m' Pasang Plint Ubin Trulux Marmer uk. 10 x 30 cm 28,685.74 28,722.82

a. Bahan 2,215.74 2,252.82


3.530 Bh Plint Ubin Trulux Marmer 0.00 0.00
1.140 Kg Semen Abu-Abu 1,716.00 1,956.24 1,738.00 1,981.32
0.003 M3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.100 Kg Semen Warna 0.00 0.00

b. Tenaga 26,470.00 26,470.00


0.090 Oh Pekerja 120,000.00 10,800.00 120,000.00 10,800.00
0.090 Oh Tukang Batu 150,000.00 13,500.00 150,000.00 13,500.00
0.009 Oh Kepala Tukang 155,000.00 1,395.00 155,000.00 1,395.00
0.005 Oh Mandor 155,000.00 775.00 155,000.00 775.00

55 1 m2 Plint Kayu 2 x 10 cm kls II 51,620.00 52,275.00


a. Bahan 16,430.00 17,085.00
0.0030 M3 Kayu papan kls II 5,000,000.00 15,000.00 5,200,000.00 15,600.00
0.05 Kg Paku skrup 3.5" 28,600.00 1,430.00 29,700.00 1,485.00

b. Tenaga 35,190.00 35,190.00


0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0060 Oh Mandor 155,000.00 930.00 155,000.00 930.00

56 1 m2 Plint Kayu 2 x 10 cm kls III 47,120.00 47,775.00

a. Bahan 11,930.00 12,585.00


0.0030 M3 Kayu papan kls III 3,500,000.00 10,500.00 3,700,000.00 11,100.00
0.05 Kg Paku skrup 3.5" 28,600.00 1,430.00 29,700.00 1,485.00

b. Tenaga 35,190.00 35,190.00


0.120 Oh Pekerja 120,000.00 14,400.00 120,000.00 14,400.00
0.120 Oh Tukang Batu 150,000.00 18,000.00 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 155,000.00 1,860.00 155,000.00 1,860.00
0.0060 Oh Mandor 155,000.00 930.00 155,000.00 930.00

57 1 m2 Pasang batu Lempeng 200,532.75 160,564.00

a. Bahan 63,557.75 23,589.00


1.050 M2 Batu lempeng 38,445.00 40,367.25 0.00
11.750 Kg Semen Abu-Abu 1,716.00 20,163.00 1,738.00 20,421.50
0.035 M3 Pasir Pasang 86,500.00 3,027.50 90,500.00 3,167.50

b. Tenaga 136,975.00 136,975.00


0.620 Oh Pekerja 120,000.00 74,400.00 120,000.00 74,400.00
0.350 Oh Tukang Batu 150,000.00 52,500.00 150,000.00 52,500.00
0.035 Oh Kepala Tukang 155,000.00 5,425.00 155,000.00 5,425.00
0.0300 Oh Mandor 155,000.00 4,650.00 155,000.00 4,650.00
1 2 3 4 5 6
XIV PEKERJAAN PENGECATAN

1 1 m2 Pengecatan Bidang Kayu Lama 37,009.50 37,813.50

a. Bahan 15,732.00 16,536.00


0.150 Kg Plamir 9,000.00 1,350.00 9,600.00 1,440.00
0.170 Kg Cat Dasar 28,600.00 4,862.00 30,000.00 5,100.00
0.170 Kg Cat mengkilat 56,000.00 9,520.00 58,800.00 9,996.00

b. Tenaga 21,277.50 21,277.50


0.070 Oh Pekerja 120,000.00 8,400.00 120,000.00 8,400.00
0.075 Oh Tukang Cat 150,000.00 11,250.00 150,000.00 11,250.00
0.008 Oh Kepala Tukang 155,000.00 1,240.00 155,000.00 1,240.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

2 1 m2 Pengecatan Bidang Kayu Baru(1 Lapis Plamir, 48,258.88 50,805.50


1 lapis cat dasar, 2 Lapis Cat Penutup)

a. Bahan 25,041.38 27,588.00


0.200 Kg Cat Meni 21,346.88 4,269.38 28,800.00 5,760.00
0.150 Kg Plamir 9,000.00 1,350.00 9,600.00 1,440.00
0.170 Kg Cat Dasar 28,600.00 4,862.00 30,000.00 5,100.00
0.260 Kg Cat mengkilat 2 kali 56,000.00 14,560.00 58,800.00 15,288.00

b. Tenaga 23,217.50 23,217.50


0.070 Oh Pekerja 120,000.00 8,400.00 120,000.00 8,400.00
0.090 Oh Tukang Cat 150,000.00 13,500.00 150,000.00 13,500.00
0.006 Oh Kepala Tukang 155,000.00 930.00 155,000.00 930.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

3 1 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 55,238.88 58,037.50


1 lapis cat dasar,3 Lapis Cat Penutup).

a. Bahan 30,081.38 32,880.00


0.200 Kg Cat Meni 21,346.88 4,269.38 28,800.00 5,760.00
0.150 Kg Plamir 9,000.00 1,350.00 9,600.00 1,440.00
0.170 Kg Cat Dasar 28,600.00 4,862.00 30,000.00 5,100.00
0.350 Kg Cat Penutup 3 kali 56,000.00 19,600.00 58,800.00 20,580.00

b. Tenaga 25,157.50 25,157.50


0.070 Oh Pekerja 120,000.00 8,400.00 120,000.00 8,400.00
0.105 Oh Tukang Cat 150,000.00 15,750.00 150,000.00 15,750.00
0.004 Oh Kepala Tukang 155,000.00 620.00 155,000.00 620.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

4 1 m2 Pelaburan Bidang Kayu dengan Politur 54,319.50 63,791.50

a. Bahan 34,052.00 43,524.00


0.522 Ltr Politur 41,000.00 21,402.00 42,000.00 21,924.00
2.000 Lbr Ampelas 6,325.00 12,650.00 10,800.00 21,600.00

b. Tenaga 20,267.50 20,267.50


0.070 Oh Pekerja 120,000.00 8,400.00 120,000.00 8,400.00
0.060 Oh Tukang Cat 150,000.00 9,000.00 150,000.00 9,000.00
0.016 Oh Kepala Tukang 155,000.00 2,480.00 155,000.00 2,480.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

5 1 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Teer 42,820.00 42,855.00
a. Bahan 18,410.00 18,445.00
0.350 Ltr Residu atau Ter 52,600.00 18,410.00 52,700.00 18,445.00
b. Tenaga 24,410.00 24,410.00
0.100 Oh Pekerja 120,000.00 12,000.00 120,000.00 12,000.00
0.060 Oh Tukang Cat 150,000.00 9,000.00 150,000.00 9,000.00
0.016 Oh Kepala Tukang 155,000.00 2,480.00 155,000.00 2,480.00
0.0060 Oh Mandor 155,000.00 930.00 155,000.00 930.00

6 1 m2 Pelaburan Bidang Kayu dengan Vernis 54,275.90 55,017.50

a. Bahan 8,208.40 8,950.00


0.150 Ltr Vernis 47,000.00 7,050.00 48,400.00 7,260.00
0.050 Kg Dempul 9,000.00 450.00 9,600.00 480.00
0.100 Lbr Ampelas 6,325.00 632.50 10,800.00 1,080.00
0.010 Bh Kuas 7,590.00 75.90 13,000.00 130.00
b. Tenaga 46,067.50 46,067.50
0.160 Oh Pekerja 120,000.00 19,200.00 120,000.00 19,200.00
0.160 Oh Tukang Cat 150,000.00 24,000.00 150,000.00 24,000.00
0.016 Oh Kepala Tukang 155,000.00 2,480.00 155,000.00 2,480.00
1 2 3 4 5 6
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50
1 2 3 4 5 6
7 1 m2 Pengecatan Tembok Baru mutu A 83,260.24 85,073.55

a. Bahan 38,846.24 40,659.55


0.100 Kg Plamir tembok 40,000.00 4,000.00 40,740.00 4,074.00
0.100 Kg Cat Dasar 28,600.00 2,860.00 30,000.00 3,000.00
0.260 Kg Cat Penutup mutu A 123,024.00 31,986.24 129,175.20 33,585.55

b. Tenaga 44,414.00 44,414.00


0.280 Oh Pekerja 120,000.00 33,600.00 120,000.00 33,600.00
0.063 Oh Tukang Cat 150,000.00 9,450.00 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 155,000.00 976.50 155,000.00 976.50
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

8 1 m2 Pengecatan Tembok Baru mutu A untuk tembok lama 49,436.65 50,543.87

a. Bahan 22,144.32 23,251.54


0.180 Kg Cat Penutup mutu A 123,024.00 22,144.32 129,175.20 23,251.54

b. Tenaga 27,292.33 27,292.33


0.187 Oh Pekerja 120,000.00 22,400.00 120,000.00 22,400.00
0.028 Oh Tukang Cat 150,000.00 4,200.00 150,000.00 4,200.00
0.0028 Oh Kepala Tukang 155,000.00 434.00 155,000.00 434.00
0.0017 Oh Mandor 155,000.00 258.33 155,000.00 258.33

9 1 m2 Pengecatan Tembok Baru mutu B (interior) 58,270.99 58,834.84

a. Bahan 13,856.99 14,420.84


0.100 Kg Plamir tembok 40,000.00 4,000.00 40,740.00 4,074.00
0.100 Kg Cat Dasar 28,600.00 2,860.00 30,000.00 3,000.00
0.260 Kg Cat Penutup mutu B 26,911.50 6,996.99 28,257.08 7,346.84

b. Tenaga 44,414.00 44,414.00


0.280 Oh Pekerja 120,000.00 33,600.00 120,000.00 33,600.00
0.063 Oh Tukang Cat 150,000.00 9,450.00 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 155,000.00 976.50 155,000.00 976.50
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

10 1 m2 Pengecatan Tembok Baru mutu B (exterior) 61,602.89 62,333.33

a. Bahan 17,188.89 17,919.33


0.100 Kg Plamir tembok 40,000.00 4,000.00 40,740.00 4,074.00
0.100 Kg Cat Dasar 28,600.00 2,860.00 30,000.00 3,000.00
0.260 Kg Cat Penutup mutu B 39,726.50 10,328.89 41,712.83 10,845.33

b. Tenaga 44,414.00 44,414.00


0.280 Oh Pekerja 120,000.00 33,600.00 120,000.00 33,600.00
0.063 Oh Tukang Cat 150,000.00 9,450.00 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 155,000.00 976.50 155,000.00 976.50
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

11 1 m2 Pengecatan Tembok Baru mutu B (interior) untuk tembok lama 32,136.40 32,378.61

a. Bahan 4,844.07 5,086.27


0.180 Kg Cat Penutup mutu B 26,911.50 4,844.07 28,257.08 5,086.27

b. Tenaga 27,292.33 27,292.33


0.187 Oh Pekerja 120,000.00 22,400.00 120,000.00 22,400.00
0.028 Oh Tukang Cat 150,000.00 4,200.00 150,000.00 4,200.00
0.0028 Oh Kepala Tukang 155,000.00 434.00 155,000.00 434.00
0.0017 Oh Mandor 155,000.00 258.33 155,000.00 258.33

12 1 m2 Pengecatan mutu B (interior) Plafond lama 1 x 22,891.29 23,012.39

a. Bahan 2,422.04 2,543.14


0.090 Kg Cat Penutup mutu B 26,911.50 2,422.04 28,257.08 2,543.14

b. Tenaga 20,469.25 20,469.25


0.140 Oh Pekerja 120,000.00 16,800.00 120,000.00 16,800.00
0.021 Oh Tukang Cat 150,000.00 3,150.00 150,000.00 3,150.00
0.0021 Oh Kepala Tukang 155,000.00 325.50 155,000.00 325.50
0.0013 Oh Mandor 155,000.00 193.75 155,000.00 193.75
1 2 3 4 5 6
13 1 m2 Pengecatan mutu B (interior) Plafond baru 2 x 45,782.57 46,024.77

a. Bahan 4,844.07 5,086.27


0.180 Kg Cat Penutup mutu B 26,911.50 4,844.07 28,257.08 5,086.27

b. Tenaga 40,938.50 40,938.50


0.280 Oh Pekerja 120,000.00 33,600.00 120,000.00 33,600.00
0.042 Oh Tukang Cat 150,000.00 6,300.00 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 155,000.00 651.00 155,000.00 651.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

14 1 m2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 54,605.90 54,986.50
2 Lapis Cat Penutup) lapis dalam
1 m2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 58,603.16 58,983.76
2 Lapis Cat Penutup) lapis dalam Lt. II

a. Bahan 10,191.90 10,572.50


0.100 Kg Plamir tembok 40,000.00 4,000.00 40,740.00 4,074.00
0.100 Kg Cat Dasar 28,600.00 2,860.00 30,000.00 3,000.00
0.260 Kg Cat Penutup 2 kali 12,815.00 3,331.90 13,455.75 3,498.50

b. Tenaga 44,414.00 44,414.00


0.280 Oh Pekerja 120,000.00 33,600.00 120,000.00 33,600.00
0.063 Oh Tukang Cat 150,000.00 9,450.00 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 155,000.00 976.50 155,000.00 976.50
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

15 1 m2 Pengecatan Tembok Lama/Rehab (1 Lapis Cat Dasar, 16,437.20 16,720.54


2 lapis cat penutup)
1 m2 Pengecatan Tembok Baru/Rehab (1 Lapis Plamir, 1 Lapis Cat Dasar, 17,400.07 17,683.40
2 Lapis Cat Penutup) lapis dalam Lt. II

a. Bahan 5,738.70 6,022.04


0.120 Kg Cat Dasar 28,600.00 3,432.00 30,000.00 3,600.00
0.180 Kg Cat Penutup 2 kali 12,815.00 2,306.70 13,455.75 2,422.04

b. Tenaga 10,698.50 10,698.50


0.028 Oh Pekerja 120,000.00 3,360.00 120,000.00 3,360.00
0.042 Oh Tukang Cat 150,000.00 6,300.00 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 155,000.00 651.00 155,000.00 651.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

16 1 m2 Pengecatan Tembok Lama/Rehab (1 Lapis Cat Dasar, 15,496.70 15,731.30


1 lapis cat penutup)
1 m2 Pengecatan Tembok Baru/Rehab (1 Lapis Plamir, 1 Lapis Cat Dasar, 16,459.57 16,694.17
1 Lapis Cat Penutup) lapis dalam Lt. II

a. Bahan 4,798.20 5,032.80


0.120 Kg Cat Dasar 28,600.00 3,432.00 30,000.00 3,600.00
0.090 Kg Cat Penutup 1 kali 15,180.00 1,366.20 15,920.00 1,432.80

b. Tenaga 10,698.50 10,698.50


0.028 Oh Pekerja 120,000.00 3,360.00 120,000.00 3,360.00
0.042 Oh Tukang Cat 150,000.00 6,300.00 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 155,000.00 651.00 155,000.00 651.00
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

17 1 m2 Melabur Tembok dengan Kapur Sirih 26,258.00 28,273.00

a. Bahan 7,705.00 9,720.00


0.100 Lbr Ampelas 6,325.00 632.50 10,800.00 1,080.00
0.250 bh kuas 7,590.00 1,897.50 13,000.00 3,250.00
0.002 M3 Perancah Kayu kls IV persegi 2,100,000.00 4,200.00 2,200,000.00 4,400.00
0.150 Kg Kapur tembok 6,500.00 975.00 6,600.00 990.00
b. Tenaga 18,553.00 18,553.00
0.150 Oh Pekerja 120,000.00 18,000.00 120,000.00 18,000.00
0.001 Oh Tukang Cat 150,000.00 150.00 150,000.00 150.00
0.0001 Oh Kepala Tukang 155,000.00 15.50 155,000.00 15.50
0.0025 Oh Mandor 155,000.00 387.50 155,000.00 387.50

18 1 m2 Pengecatan Permukaan Baja dengan Meni Besi 53,210.59 54,010.00

a. Bahan 2,210.59 3,010.00


0.100 Kg Meni Besi 21,346.88 2,134.69 28,800.00 2,880.00
0.010 Bh Kuas 7,590.00 75.90 13,000.00 130.00

b. Tenaga 51,000.00 51,000.00


0.020 Oh Pekerja 120,000.00 2,400.00 120,000.00 2,400.00
1 2 3 4 5 6
0.200 Oh Tukang Cat 150,000.00 30,000.00 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 155,000.00 3,100.00 155,000.00 3,100.00
0.1000 Oh Mandor 155,000.00 15,500.00 155,000.00 15,500.00
19 1 m2 Pengecatan besi/baja/kayu 3 lapis 89,874.06 91,672.00

a. Bahan 21,474.06 23,272.00


0.110 Kg Cat Dasar 21,346.88 2,348.16 28,800.00 3,168.00
0.057 lt minyak cat 10,000.00 570.00 10,000.00 570.00
0.330 Kg Cat Penutup/mengkilat 56,000.00 18,480.00 58,800.00 19,404.00
0.010 Bh Kuas 7,590.00 75.90 13,000.00 130.00

b. Tenaga 68,400.00 68,400.00


0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.225 Oh Tukang Cat 150,000.00 33,750.00 150,000.00 33,750.00
0.0225 Oh Kepala Tukang 155,000.00 3,487.50 155,000.00 3,487.50
0.0075 Oh Mandor 155,000.00 1,162.50 155,000.00 1,162.50

20 1 m2 Pengecatan Baja dg Meni Besi dan Perancah 74,810.59 75,810.00


a. Bahan 6,410.59 7,410.00
0.100 Kg Meni Besi/cat dasar 21,346.88 2,134.69 28,800.00 2,880.00
0.010 Bh Kuas 7,590.00 75.90 13,000.00 130.00
0.002 M3 Perancah kayu kls IV persegi 2,100,000.00 4,200.00 2,200,000.00 4,400.00
b. Tenaga 68,400.00 68,400.00
0.250 Oh Pekerja 120,000.00 30,000.00 120,000.00 30,000.00
0.225 Oh Tukang Cat 150,000.00 33,750.00 150,000.00 33,750.00
0.0225 Oh Kepala Tukang 155,000.00 3,487.50 155,000.00 3,487.50
0.0075 Oh Mandor 155,000.00 1,162.50 155,000.00 1,162.50

21 1 m2 Pengecatan Baja Lapis Seng (Galbani) secara Semprot 221,404.06 223,640.00


(Airless Spray) 1 Lapis Tebal 200 um

a. Bahan 6,404.06 8,640.00


0.300 Kg Cat Dasar 21,346.88 6,404.06 28,800.00 8,640.00

b. Tenaga 215,000.00 215,000.00


0.400 Oh Pekerja 120,000.00 48,000.00 120,000.00 48,000.00
0.700 Oh Tukang Cat 150,000.00 105,000.00 150,000.00 105,000.00
0.2000 Oh Kepala Tukang 155,000.00 31,000.00 155,000.00 31,000.00
0.2000 Oh Mandor 155,000.00 31,000.00 155,000.00 31,000.00

22 1 m2 Pengecatan waterproofing 64,045.50 75,652.20

a. Bahan 19,554.00 31,160.70


0.1500 Kg Plamir tembok 40,000.00 6,000.00 25,000.00 3,750.00
0.1500 Kg Cat waterproofing 60,000.00 9,000.00 1,738.00 260.70
0.3000 Kg Cat penutup 2 x 15,180.00 4,554.00 90,500.00 27,150.00

b. Tenaga 44,491.50 44,491.50


0.280 Oh Pekerja 120,000.00 33,600.00 120,000.00 33,600.00
0.063 Oh Tukang Batu 150,000.00 9,450.00 150,000.00 9,450.00
0.006 Oh Kepala Tukang 155,000.00 976.50 155,000.00 976.50
0.003 Oh Mandor 155,000.00 465.00 155,000.00 465.00

23 1 m2 Pasang Stepnose Tangga 62,677.50 62,738.10

a. Bahan 45,837.50 45,898.10


3.3300 bh Stepnose 13,000.00 43,290.00 13,000.00 43,290.00
1.2000 kg Semen Portland 1,716.00 2,059.20 1,738.00 2,085.60
0.0030 m3 Pasir Pasang 86,500.00 259.50 90,500.00 271.50
0.1000 kg Semen warna 2,288.00 228.80 2,510.00 251.00

b. Tenaga 16,840.00 16,840.00


0.080 Oh Pekerja 120,000.00 9,600.00 120,000.00 9,600.00
0.040 Oh Tukang Besi 150,000.00 6,000.00 150,000.00 6,000.00
0.004 Oh Kepala Tukang 155,000.00 620.00 155,000.00 620.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00

24 1 m2 Pasang HPL Standar 185,413.92 185,413.92

a. Bahan 94,593.92 94,593.92


0.2500 Kg Lem Kayu 69,201.00 17,300.25 69,201.00 17,300.25
0.3470 kpg HPL 185,817.50 64,478.67 185,817.50 64,478.67
2.0000 M' Edging 6,407.50 12,815.00 6,407.50 12,815.00

b. Tenaga 90,820.00 90,820.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
1 2 3 4 5 6
0.400 Oh Tukang 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00
1 2 3 4 5 6
25 1 m2 Pasang HPL Tekstur 232,105.38 232,105.38

a. Bahan 141,285.38 141,285.38


0.2500 Kg Lem Kayu 69,201.00 17,300.25 69,201.00 17,300.25
0.3470 kpg HPL 320,375.00 111,170.12 320,375.00 111,170.12
2.0000 M' Edging 6,407.50 12,815.00 6,407.50 12,815.00

b. Tenaga 90,820.00 90,820.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.400 Oh Tukang 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00

26 1 m2 Pasang HPL Metal 432,211.60 432,211.60

a. Bahan 341,391.60 341,391.60


0.2500 Kg Lem Kayu 69,201.00 17,300.25 69,201.00 17,300.25
0.3470 kpg HPL 897,050.00 311,276.35 897,050.00 311,276.35
2.0000 M' Edging 6,407.50 12,815.00 6,407.50 12,815.00

b. Tenaga 90,820.00 90,820.00


0.200 Oh Pekerja 120,000.00 24,000.00 120,000.00 24,000.00
0.400 Oh Tukang 150,000.00 60,000.00 150,000.00 60,000.00
0.040 Oh Kepala Tukang 155,000.00 6,200.00 155,000.00 6,200.00
0.004 Oh Mandor 155,000.00 620.00 155,000.00 620.00
XIV PEKERJAAN INSTALASI LISTRIK
1 1 Titik Pemasangan titik api
a. Bahan
3.000 Btg Pipa Kabel 5/8 " 4,500.00
24.000 M' kabel NYA 1.5 mm 1,700.00

3.000 Bh T Duss 400.00


4.000 Bh L bow 400.00
3.000 Bh Last Dop 1,150.00
1.000 Bh Saklar Ganda 15,500.00
24.000 Bh Klam Pipa 75.00
1.000 Bh Mankok Stop Kontak 1,100.00
1.000 Bh Pitting lampu 7,150.00
b. Tenaga
1.000 Org Instalatur 150,000.00

2 1 Titik Pemasangan saklar


a. Bahan
1.000 Bh T Duss 400.00
1.000 Bh L bow 400.00
2.000 Bh Last Dop 1,150.00
1.000 Bh Stop Kontak Biasa 15,500.00
16.000 Bh Klam Pipa 75.00
1.000 Bh Mankok Stop Kontak 1,100.00
1.000 Bh Pitting lampu 7,150.00
b. Tenaga
0.100 Org Instalatur 150,000.00

3 1 Titik Pemasangan Stop Kontak AC


a. Bahan
1.000 Bh Stop Kontak AC 25,000.00
10.000 Bh Klam Pipa 75.00
1.000 Bh Mankok Stop Kontak 1,100.00
b. Tenaga
0.100 Org Instalatur 150,000.00

4 1 Titik Pemasangan MCB


a. Bahan
3.000 Btg Pipa Kabel 5/8 " 4,500.00
15.000 M' kabel NYA 2.5 mm 2,000.00
1.000 Bh T Duss 400.00
2.000 Bh L Bow 400.00
24.000 Bh Klam Pipa 75.00
1.000 Bh MCB 500,000.00
b. Tenaga
1.000 Org Instalatur 150,000.00
236,100.00
86,100.00
13,500.00
40,800.00

1,200.00
1,600.00
3,450.00
15,500.00
1,800.00
1,100.00
7,150.00
150,000.00
150,000.00

34,700.00
19,700.00
400.00
400.00
2,300.00
15,500.00

1,100.00

15,000.00
15,000.00

41,100.00
26,100.00
25,000.00

1,100.00
15,000.00
15,000.00

696,500.00
546,500.00
13,500.00
30,000.00
400.00
800.00
1,800.00
500,000.00
150,000.00
150,000.00
REKAPITULASI HARGA SATUAN UPAH DAN BANGUNAN
TAHUN 2010 TAHUN ANGGARAN 2016

Jumlah Harga Jumlah Harga


NO URAIAN Bahan / Upah Bahan / Upah
WIL I WIL II
1 2 3 4

I PEKERJAAN PERSIAPAN

1 1 M' Pagar Sementara dari Kayu Tinggi 2 Meter Rp 97,915.00 Rp 99,225.00

2 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter Rp 155,515.00 Rp 164,025.00

3 1 M' Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter Rp 106,165.00 Rp 108,366.00

4 1000 M2 Pengukuran Lahan Rp 647,750.00 Rp 647,750.00


1M2 Pengukuran Lahan Rp 647.75 Rp 647.75

5 1 M' Pengukuran dan Pemasangan Bouwplank Rp 61,980.00 Rp 63,200.00

6 1 M2 Pembuatan Direksikeet Rp 1,790,190.00 Rp 1,831,123.50

7 1 M2 Pembuatan Gudang Semen dan Alat - Alat Rp 1,048,913.00 Rp 1,082,874.00

8 1 M2 Pembuatan Rumah Jaga/Konstruksi Kayu Rp 1,071,775.00 Rp 1,112,075.00

9 1 M2 Membersihkan Lapangan Rp 19,750.00 Rp 19,750.00

10 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 20) cm Rp 144,652.50 Rp 149,732.50

11 1 M2 Pembuatan Stegger dari Gelam Rp 58,617.50 Rp 59,867.50

12 1 M2 Pembuatan Jalan Sementara Rp 216,215.00 Rp 229,770.00

13 1 M3 Bongkaran Beton Bertulang Rp 851,655.00 Rp 851,655.00

14 1 M3 Bongkaran Dinding Tembok Bata Merah Rp 805,155.00 Rp 805,155.00

II PEKERJAAN TANAH

1 1 M3 Galian Tanah Biasa Sedalam 1 Meter Rp 93,875.00 Rp 93,875.00

2 1 M3 Galian Tanah Biasa Sedalam 2 Meter Rp 114,975.00 Rp 114,975.00

3 1 M3 Galian Tanah Biasa Sedalam 3 Meter Rp 136,385.00 Rp 136,385.00

4 1 M3 Galian Tanah Keras Sedalam 1 Meter Rp 124,960.00 Rp 124,960.00

5 1 M3 Galian Tanah Cadas Sedalam 1 Meter Rp 189,300.00 Rp 189,300.00

6 1 M3 Galian Tanah Lumpur Sedalam 1 Meter Rp 150,975.00 Rp 150,975.00

7 1 M2 Pekerjaan Stripping Setinggi 1 Meter Rp 6,775.00 Rp 6,775.00

8 1 M3 Pembuangan Tanah Sejauh 30 meter Rp 41,150.00 Rp 41,150.00

9 1 M3 Pembuangan Tanah Sejauh 150 meter Rp 69,670.00 Rp 69,670.00

10 1 M3 Urugan Kembali Rp 31,291.67 Rp 31,291.67

11 1 M3 Pemadatan Tanah Rp 67,750.00 Rp 67,750.00

12 1 M3 Urugan Tanah Rp 121,100.00 Rp 123,500.00

13 1 M3 Urugan Pasir Rp 141,350.00 Rp 146,150.00

14 1 M3 Urugan Sirtu Rp 911,981.00 Rp 948,147.00

15 1 M3 Cutting/perataan tanah (Galian tanah Struktur) Rp 51,993.67 Rp 68,996.00


1 2 3 4
III PEKERJAAN PONDASI

1 1 Btg Pasang Cerucuk gelam type A Rp 17,730.00 Rp 18,060.00

2 1 Btg Pasang Cerucuk gelam type B Rp 19,430.00 Rp 19,930.00

3 1 Btg Pasang Cerucuk gelam Type C Rp 24,430.00 Rp 25,430.00

4 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 1 Ps Rp 1,575,188.00 Rp 1,614,289.50

5 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 2 Ps Rp 1,370,462.50 Rp 1,407,266.00

6 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 3 Ps Rp 1,288,764.50 Rp 1,324,370.00

7 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps Rp 1,224,868.00 Rp 1,259,755.50

8 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 5 Ps Rp 1,180,612.00 Rp 1,215,001.50

9 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 6 Ps Rp 1,149,478.50 Rp 1,183,518.00

10 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 8 Ps Rp 1,106,852.00 Rp 1,140,411.50

11 1 M3 Pasang Pondasi Batu Kosong (aanstamping) Rp 785,988.00 Rp 816,937.50

12 1 M3 Pasang Pondasi batu kali kawat bronjong Rp 790,930.00 Rp 822,191.50

13 1 M3 Pasang Pondasi Sumuran & 100 cm Rp 1,213,678.25 Rp 1,240,136.31

14 1 M' Pembuatan Tiang Pancang (40 x 40) cm, Beton Rp 1,235,064.50 Rp 1,281,527.10
Bertulang

15 1 M' Pembuatan Tiang Pancang (35 x 35) cm, Beton Rp 968,590.00 Rp 1,005,069.00
Bertulang

IV PEKERJAAN DINDING

1 1 M2 Pasangan Batu Bata bolong , 1 Pc : 2 Ps Rp 177,813.38 Rp 182,681.34


1 M3 Pasangan Batu Bata bolong , 1 Pc : 2 Ps Rp 1,778,133.80 Rp 1,826,813.40

2 1 M2 Pasangan Batu Bata Bolong, 1 Pc : 4 Ps Rp 117,395.40 Rp 122,170.20


1 M3 Pasangan Batu Bata Bolong, 1 Pc : 4 Ps Rp 1,173,954.00 Rp 1,221,702.00

3 1 M2 Pasangan Batu Bata Kecil Tebal 1/2 Bata, 1 Pc:2 Ps Rp 139,680.20 Rp 143,749.10
1 M3 Pasangan Batu Bata Kecil Tebal 1/2 Bata, 1 Pc : 2 Ps Rp 1,396,802.00 Rp 1,437,491.00

4 1 M2 Pasangan Batu Bata kecil Tebal 1/2 Bata, 1 Pc : 4 Ps Rp 127,328.50 Rp 131,253.50


1 M3 Pasangan Batu Bata kecil Tebal 1/2 Bata, 1 Pc : 4 Ps Rp 1,273,285.00 Rp 1,312,535.00

5 1 M2 Pasang Dinding Batako Rp 106,185.77 Rp 107,547.11

6 1 M2 Pasang Dinding Rooster / Terawang cm Rp 211,778.50 Rp 212,160.50

7 1 M2 Pasang Dinding Rooster warna/Terawang cm Rp 226,778.50 Rp 242,160.50

8 1 M2 Pasang Lantai Selapis Bata Rp 96,607.50 Rp 98,857.50

9 1 M2 Pasang Glassblock Rp 462,099.30 Rp 475,215.40

V PEKERJAAN PLESTERAN

1 1 M2 Plesteran 1 Pc : 1 Ps, Tebal 15 mm Rp 91,138.86 Rp 91,543.95

2 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm Rp 82,424.38 Rp 82,729.31

3 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm Rp 78,483.12 Rp 78,746.19

4 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm Rp 75,933.84 Rp 76,167.12

5 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm Rp 74,295.51 Rp 74,513.56

6 1 M2 Plesteran 1 Pc : 6 Ps, Tebal 15 mm Rp 73,063.36 Rp 73,268.51

7 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 20 mm Rp 110,238.01 Rp 110,645.92


1 2 3 4

8 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm Rp 86,787.99 Rp 87,140.08

9 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm Rp 101,555.12 Rp 101,866.16

10 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 20 mm Rp 99,398.49 Rp 99,690.56

11 1 M2 Plesteran 1 Pc : 6 Ps, Tebal 20 mm Rp 97,727.81 Rp 98,001.34

12 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 25 mm Rp 112,232.50 Rp 112,625.50

13 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 25 mm Rp 94,305.50 Rp 94,704.00

14 1 M2 Plesteran 1 Pc : 4 Ps, Tebal 25 mm Rp 90,669.68 Rp 91,030.24

15 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 25 mm Rp 88,113.54 Rp 88,444.22

16 1 M2 Berapen 1 Pc : 5 Ps, Tebal 15 mm Rp 42,874.74 Rp 43,092.79

17 1 M' Plesteran Profil 1 Pc : 3 Ps, + Acian Rp 225,232.00 Rp 225,854.00

18 1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm + acian Rp 93,871.50 Rp 94,285.50

19 1 M2 Plesteran Skoning 1 Pc : 2 Ps Rp 78,402.50 Rp 78,465.50

20 1 M2 Plesteran Ciprat 1 Pc : 2 Ps Rp 62,807.12 Rp 62,926.16

21 1 m2 memasang acian Rp 47,677.00 Rp 47,748.50

VI PEKERJAAN KAYU

1 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kls II Rp 9,745,500.00 Rp 9,985,500.00

2 1 M3 Pasang Kusen Pintu dan Jendela Kayu kls III Rp 7,945,500.00 Rp 8,185,500.00

3 1 M2 Pasang Pintu Panel Kayu Kls II Rp 824,250.00 Rp 832,250.00

4 1 M2 Pasang Pintu Panel Kayu Kls III Rp 764,250.00 Rp 772,250.00

5 1 M2 Pasang Pintu dan Jendela Kaca Kayu kls II Rp 619,400.00 Rp 624,200.00

6 1 M2 Pasang Pintu dan Jendela Kaca Kayu kls III Rp 583,400.00 Rp 588,200.00

7 1 M2 Pasang Pintu dan Jendela Jalusi/ram Kayu Kls II Rp 714,000.00 Rp 726,800.00

8 1 M2 Pasang Pintu dan Jendela Jalusi/ram Kayu Kls III Rp 618,000.00 Rp 630,800.00

9 1 M2 Pasang Pintu Panel Plywood 9 mm Kayu kls II Rp 660,070.00 Rp 669,663.50

10 1 M2 Pasang Pintu Panel Plywood 9 mm Kayu kls III Rp 607,570.00 Rp 617,163.50

11 1 M2 Pasang Pintu Plywood 3mm Rangkap,Rangka Kayu Kls II Rp 623,437.50 Rp 644,762.50

12 1 M2 Pasang Pintu Plywood 3mm Rangkap,Rangka Kayu Kls III Rp 585,937.50 Rp 607,262.50

13 1 M2 Pasang Jalusi Mati Kusen Kayu Kls II Rp 766,362.50 Rp 778,512.50

14 1 M2 Pasang Jalusi Mati Kusen Kayu Kls III Rp 676,362.50 Rp 688,512.50

15 1 M3 (Atap)Pasang Konstruksi Kuda-kuda / gording Kayu Kls II Rp 8,350,400.00 Rp 8,588,000.00

16 1 M3 (Atap) Pasang Konstruksi Kuda-kuda/gording Kayu kls III Rp 6,700,400.00 Rp 6,938,000.00

17 1 M2 Pasang Kasau + Reng Genteng Kodok Kayu Kls II Rp 102,362.50 Rp 105,312.50

18 1 M2 Pasang Kasau + Reng Genteng Kodok Kayu kls III Rp 81,362.50 Rp 84,312.50

19 1 M2 Pasang Kasau + Reng Genteng Keramik Kayu Kls II Rp 102,362.50 Rp 105,312.50


1 2 3 4
20 1 M2 Pasang Kasau + Reng Genteng Beton Kayu kls II Rp 92,362.50 Rp 94,912.50

21 1 M2 Pasang Kasau + Reng Genteng Beton Kayu kls III Rp 74,362.50 Rp 76,912.50

22 1 M2 Pasang Kasau + Reng Atap Sirap Kayu Kls II Rp 864,240.00 Rp 897,440.00

23 1 M2 Pasang Kasau + Reng Atap Sirap Kayu kls III Rp 616,740.00 Rp 649,940.00

24 1 M2 Pasang Rangka Langit-langit (1,00 x 1,00) m, Kayu kls II Rp 133,025.00 Rp 135,525.00

25 1 M2 Pasang Rangka Langit-langit (1,00 x 1,00) m,Kayu kls III Rp 115,025.00 Rp 117,525.00

26 1 M2 Pasang Rangka Langit-langit (60 x 60) cm, Kayu Kls II Rp 161,762.50 Rp 165,272.50

27 1 M2 Pasang Rangka Langit-langit (60 x 60) m, Kayu kls III Rp 137,312.50 Rp 140,822.50

28 1 M' Pasang Lisplang Ukuran (3 x 20) cm, Kayu kls II Rp 101,900.00 Rp 104,160.00

29 1 M' Pasang Lisplang Ukuran (3 x 20) cm, Kayu Kls III Rp 85,700.00 Rp 87,960.00

30 1 M' Pasang Lisplang Ukuran (3 x 25) cm, Kayu kls II Rp 101,397.50 Rp 103,447.50

31 1 M' Pasang Lisplang Ukuran (3 x 25) cm, Kayu kls III Rp 86,397.50 Rp 88,447.50

32 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls II Rp 144,715.00 Rp 147,675.00

33 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls III Rp 122,965.00 Rp 125,925.00

34 1 M2 Pasang Dinding Papan+ rangka Kayu Kls II Rp 238,625.00 Rp 244,025.00

35 1 M2 Pasang Dinding Papan+ rangka Kayu Kls III Rp 198,875.00 Rp 204,275.00

36 1 M2 Pasang Dinding Kalsiboard Rangkap, Rangka Kayu Kls II Rp 375,845.10 Rp 386,755.10

37 1 M2 Pasang Dinding Kalsiboard Rangkap, Rangka Kayu Kls III Rp 333,845.10 Rp 344,755.10

38 1 M2 Pasang Dinding Plywood Rangkap, Rangka Kayu Kls II Rp 337,575.10 Rp 346,335.10

39 1 M2 Pasang Dinding Plywood Rangkap, Rangka Kayu Kls III Rp 295,575.10 Rp 304,335.10

40a 1 M' Pasang List Plafond Kayu Profil Rp 28,185.00 Rp 29,287.50

40b 1 M' Pasang List Plafond Kayu Rp 13,485.00 Rp 14,535.00

41 1 M3 Pasang Tiang Kayu, Belandar Kayu Kls II Rp 7,538,250.00 Rp 7,758,250.00

42 1 M3 Pasang Tiang Kayu, Belandar Kayu Kls III Rp 5,888,250.00 Rp 6,108,250.00

43 1 M2 Pasang Dinding Papan Kayu kls III Rp 134,450.00 Rp 138,550.00

44 1 M2 Pasang Lantai Papan Kayu kls. II Rp 291,875.00 Rp 298,575.00

45 1 M2 Pasang Lantai Papan Kayu kls. III Rp 242,375.00 Rp 249,075.00

46 1 M2 Pasang Kasau + Reng Atap Seng Kayu kls III Rp 59,350.00 Rp 61,050.00

47 1 M2 Plywood Tebal 12 mm Rp 143,095.00 Rp 146,515.00

VII PEKERJAAN BETON

1 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr Rp 1,033,143.00 Rp 1,058,459.00

2 1 M3 Membuat Beton cor batu pecah, 1 Pc : 3 Ps : 5 Kr Rp 1,041,843.00 Rp 1,067,594.00

3 1 M3 Membuat Beton cor batu Koral 1 Pc : 3 Ps : 5 Kr Rp 931,725.00 Rp 1,058,459.00

4 1 M3 Membuat Beton cor batu koral 1 Pc : 2 Ps : 3 Kr Rp 1,182,471.00 Rp 1,208,363.00

5 1 M3 Membuat Beton Tumbuk, 1 Pc : 2 Ps : 3 Kr Rp 1,218,471.00 Rp 1,246,163.00

6 1 M3 Membuat Beton cor batu pecah, 1 Pc : 2 Ps : 3 Kr Rp 1,227,171.00 Rp 1,255,298.00

7 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr Rp 1,019,407.00 Rp 1,045,361.00


1 2 3 4
8 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 6 Bt Pecah Rp 1,028,807.00 Rp 1,055,231.00

9 1 M3 Membuat Beton Tumbuk, 1 Pc : 4 Ps : 6 Kr Rp 961,623.00 Rp 986,249.00


1 2 3 4

10 1 M3 Membuat Beton Tumbuk, 1 Pc : 4 Ps : 6 Bt Pecah Rp 970,323.00 Rp 995,384.00

11 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 4 Kr Rp 1,143,555.00 Rp 1,170,415.00

12 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 2,5 Kr Rp 1,199,647.00 Rp 1,224,751.00

13 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 3 Kr Rp 1,128,267.00 Rp 1,149,441.00

14 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 2,5 Kr Rp 1,279,731.00 Rp 1,306,643.00

15 1 M3 Membuat Beton Bertulang, 1 Pc : 1 Ps : 2 Kr Rp 1,411,919.00 Rp 1,439,477.00

16 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 3 Kr Rp 1,415,061.00 Rp 1,441,893.00

17 1 M3 Membuat Beton Bertulang, 1 Pc : 2 Ps : 4 Kr Rp 1,377,861.00 Rp 1,405,683.00

18 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 3 Kr Rp 1,484,857.00 Rp 1,513,171.00

19 1 M3 Membuat Beton Bertulang, 1 Pc : 1,5 Ps : 2,5 Kr Rp 1,514,045.00 Rp 1,541,725.00

20 1 M3 Membuat Beton Bertulang, 1 Pc : 1 Ps : 1 Kr Rp 1,775,545.00 Rp 1,802,595.00

21 1 Kg Pembesian dengan Besi Polos atau Besi Ulir Rp 18,155.50 Rp 18,960.25

22 1 M2 Pasang Bekisting Untuk Pondasi Rp 200,115.00 Rp 196,425.00

23 1 M2 Pasang Bekisting Untuk Sloof Rp 201,615.00 Rp 206,425.00

24 1 M2 Pasang Bekisting Untuk Kolom Rp 322,240.00 Rp 332,487.50

25 1 M2 Pasang Bekisting Untuk Balok Rp 328,540.00 Rp 339,087.50

26 1 M2 Pasang Bekisting Untuk Lantai Rp 362,240.00 Rp 376,487.50

27 1 M2 Pasang Bekisting Untuk Dinding Rp 323,740.00 Rp 334,487.50

28 1 M2 Pasang Bekisting Untuk Tangga Rp 302,950.00 Rp 312,192.50

29 1 M3 Membuat Beton dengan Mutu K 175 Rp 1,131,333.33 Rp 1,213,936.33

30 1 M3 Membuat Beton dengan ad 1:2:3 Rp 1,312,848.14 Rp 1,339,911.57

31 1 M2 Pasang bekisting Jembatan Cor Rp 94,825.00 Rp 98,565.00

32 1 M3 Membuat Pondasi Beton Bertulang (Ringan) Rp 4,038,016.00 Rp 4,163,975.50

33 1 M3 Membuat Pondasi Beton Bertulang (Sedang) Rp 4,338,016.00 Rp 4,478,975.50

34 1 M3 Membuat Pondasi Beton Bertulang (Berat) Rp 4,638,016.00 Rp 4,793,975.50

35 1 M3 Membuat Sloof Beton Bertulang (Ringan) Rp 4,345,296.00 Rp 4,479,638.00

36 1 M3 Membuat Sloof Beton Bertulang (Sedang) Rp 4,645,296.00 Rp 4,794,638.00

37 1 M3 Membuat Sloof Beton Bertulang (Berat) Rp 4,945,296.00 Rp 5,109,638.00

38 1 M3 Membuat Kolom Beton Bertulang (Ringan) Rp 4,985,166.00 Rp 5,136,373.00

39 1 M3 Membuat Kolom Beton Bertulang (Sedang) Rp 5,285,166.00 Rp 5,451,373.00

40 1 M3 Membuat Kolom Beton Bertulang (Berat) Rp 5,585,166.00 Rp 5,766,373.00

41 1 M3 Membuat Balok Beton Bertulang (Ringan) Rp 4,574,871.00 Rp 4,715,513.00

42 1 M3 Membuat Balok Beton Bertulang (Sedang) Rp 4,874,871.00 Rp 5,030,513.00


1 2 3 4
43 1 M3 Membuat Balok Beton Bertulang (Berat) Rp 5,174,871.00 Rp 5,345,513.00

44 1M3Membuat Beton Plat lantai Bertulang (Ringan) Rp 5,025,693.00 Rp 5,200,086.50

45 1M3Membuat Beton Plat lantai Bertulang (Sedang) Rp 5,475,693.00 Rp 5,672,586.50

46 1M3Membuat Beton Plat lantai Bertulang (Berat) Rp 5,925,693.00 Rp 6,145,086.50

47 1M3Membuat Beton Plat lantai Bertulang (tanpa bekisting) Rp 4,147,213.00 Rp 4,265,626.50

48 1 M3 Membuat Tangga Beton Bertulang ( 200 Kg Besi Rp 6,668,026.00 Rp 6,925,053.00


+ Bekisting )

49 1 M' Kolom Praktis Penguat Beton Bertulang ( 11 x 11 ) cm Rp 103,425.50 Rp 106,707.00

50 1 M' Membuat Ring Balok Beton Bertulang ( 10 x 15 ) cm Rp 132,084.00 Rp 135,636.50

VIII PEKERJAAN PENUTUP ATAP

1 1 M2 Pasang Atap Genteng kodok Rp 86,730.00 Rp 94,230.00

2 1 M2 Pasang Atap Genteng Biasa Rp 76,730.00 Rp 129,230.00

3 1 M2 Pasang Atap Genteng Beton Rp 96,100.00 Rp 105,100.00

4 1 M2 Pasang Atap Genteng Keramik Natural Rp 207,100.00 Rp 214,600.00

5 1 M2 Pasang Atap Genteng Keramik Maroon Rp 267,100.00 Rp 274,600.00

6 1 M2 Pasang Atap Genteng Metal Dengan Peredam Rp 143,660.00 Rp 150,215.00

7 1 M2 Pasang Atap Genteng Metal Tanpa Peredam Rp 130,660.00 Rp 137,215.00

8 1 M2 Pasang Atap seng Metal Tanpa Peredam Rp 118,160.00 Rp 120,215.00

9 1 M' Pasang Bubungan Genteng Kodok Rp 114,194.00 Rp 115,220.00

10 1 M' Pasang Bubung Genteng Biasa Rp 115,194.00 Rp 116,470.00

11 1 M' Pasang bubungan Genteng Beton Rp 132,998.80 Rp 134,986.40

12 1 M' Pas. Bubungan seng Metal Rp 86,242.00 Rp 91,764.00

13 1 M' Pas. Bubungan Genteng Metal Rp 127,492.00 Rp 132,326.50

14 1 M' Pas. Bubungan Genteng keramik natural Rp 189,194.00 Rp 193,720.00

15 1 M' Pas. Bubungan Genteng keramik maroon Rp 221,694.00 Rp 228,220.00

16 1 M2 Pasang Atap Asbes Gelombang besar Rp 65,356.00 Rp 67,735.00

17 1 M2 Pasang Atap Asbes Gelombang kecil Rp 65,356.00 Rp 67,735.00

18 1 M' Pasang Bubungan asbes Gelombang besar Rp 167,675.00 Rp 173,865.00

19 1 M' Pasang Bubungan asbes Gelombang kecil Rp 167,675.00 Rp 173,865.00

20 1 M2 Pasang Atap Seng Gelombang BJLS 20 Rp 59,366.00 Rp 63,700.00

21 1 M2 Pasang Atap Seng Gelombang SWG 24 Rp 132,166.00 Rp 137,620.00

22 1 M2 Pasang Atap Seng Gelombang SWG 28 Rp 92,266.00 Rp 95,900.00

23 1 M1 Pasang Atap bubungan Seng BJLS 20 Rp 44,332.00 Rp 45,150.00

24 1 M1 Pasang Atap bubungan Seng SWG 24 Rp 68,682.00 Rp 70,800.00

25 1 M1 Pasang Atap bubungan Seng SWG 28 Rp 68,682.00 Rp 70,800.00

26 1 M2 Pasang Alluminium Foil / Sisalation Rp 49,565.00 Rp 50,615.00

27 1 M2 Pasang Alucubound Rp 651,532.50 Rp 717,582.50


1 2 3 4
IX PEKERJAAN LANGIT-LANGIT

1 1 M2 Langit2 Asbes/eternit 1 x 1 m, 3,5 mm Rp 98,967.50 Rp 100,117.50

2 1 M2 Langit2 Asbes/eternit 1 x 1m, 3,5 mm+rangka kayu kls II Rp 210,090.00 Rp 213,750.00

3 1 M2 Langit2 Asbes/eternit 1 x 1 m, 3.5 mm+rangka kayu kls III Rp 192,090.00 Rp 195,750.00

4 1 M2 Langit-langit Plywood Tebal 3 mm Rp 95,282.50 Rp 96,248.50

5 1 M2 Langit-langit Plywood Tebal 4 mm Rp 101,582.50 Rp 102,872.50

6 1 M2 Langit-langit Plywood Tebal 12 mm Rp 143,702.50 Rp 147,152.50

7 1 M2 Langit2 Plywood 3 mm + Rangka Kayu kls II Rp 239,212.50 Rp 244,986.50

8 1 M2 Langit2 Plywood 3 mm + Rangka Kayu kls III Rp 203,902.50 Rp 209,636.50

9 1 M2 Langit2 Plywood 4 mm + Rangka Kayu kls II Rp 245,227.50 Rp 251,312.50

10 1 M2 Langit2 Plywood 4 mm + Rangka Kayu kls III Rp 210,727.50 Rp 216,812.50

11 1 M2 Langit2 Plywood 9 mm + Rangka Kayu kls II Rp 269,992.50 Rp 277,306.00

12 1 M2 Langit2 Plywood 9 mm + Rangka Kayu kls III Rp 235,492.50 Rp 242,806.00

13 1 M2 Langit2 Kalsiboard 4,5 mm + Rangka Kayu kls II Rp 250,522.50 Rp 256,862.00

14 1 M2 Langit2 Kalsiboard 4,5 mm + Rangka Kayu kls III Rp 215,212.50 Rp 221,512.00

15 1 M2 Langit-langit Kalsiboard Tebal 4,5 mm untuk rangka kayu Rp 142,972.50 Rp 146,210.50

16 1 M2 Langit2 Kalsiboard untuk Rangka Metal Fooring Rp 194,730.00 Rp 198,075.20

17 1 M2 Langit2 Kalsiboard + Rangka Metal Fooring Rp 245,730.00 Rp 261,175.20

18 1 M2 Langit2 Kalsiboard + Rangka Hollow Rp 223,730.00 Rp 256,814.35

19 1 M2 Langit-langit Teakwood Tebal 4 mm Rp 49,500.00 Rp 50,700.00

20 1 M2 Langit2 Teakwood 4 mm + Rangka Kayu kls II Rp 243,472.50 Rp 249,460.00

21 1 M2 Langit2 Teakwood 4 mm + Rangka Kayu kls III Rp 208,972.50 Rp 214,960.00

22 1 M2 Langit-langit Kayu kls II /lamberizering Rp 309,802.50 Rp 312,812.50

23 1 M2 Langit-langit Kayu kls III / lamberizering Rp 287,302.50 Rp 290,312.50

24 1 M2 Langit2 Kayu kls II /lamberizering +rangka ky kls II Rp 309,912.50 Rp 317,362.50

25 1 M2 Langit2 Kayu kls III /lamberizering+rangka ky kls III Rp 255,912.50 Rp 263,362.50

26 1 M' List Langit-langit Kayu Profil Rp 36,992.50 Rp 38,105.00

27 1 M2 Langit2 Gypsum + Rangka Metal Fooring Rp 249,006.00 Rp 267,661.00

28 1 M2 Langit-langit Gypsum Board, Tebal 9 mm Rp 249,006.00 Rp 265,161.00

29 1 M' List Gypsum ukuran besar Rp 74,212.50 Rp 75,422.50

30 1 M' List Gypsum ukuran sedang Rp 59,692.50 Rp 62,112.50

X PEKERJAAN SANITASI

1 Memasang 1 Buah Kloset Duduk Rp 2,195,750.00 Rp 2,196,916.00

2 Memasang 1 Buah Kloset Jongkok Lokal Rp 426,561.00 Rp 427,833.00

3 Memasang 1 Buah Kloset Jongkok Rp 530,161.00 Rp 531,333.00

4 Memasang 1 Buah Urinoir Rp 2,824,541.00 Rp 2,824,713.00

5 Memasang 1 Buah Wastafel Rp 1,656,161.00 Rp 1,689,933.00


1 2 3 4

6 Memasang 1 Buah Bak Mandi Fibreglass Volume 0,25 m3 Rp 1,422,000.00 Rp 1,433,800.00


1 2 3 4
7 Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 m3 Rp 1,748,598.00 Rp 1,774,770.00

8 Memasang 1 m' Pipa Beton, gorong2 & 60 Rp 315,266.72 Rp 346,887.96

9 Memasang 1 m' Pipa Beton, gorong2 & 80 Rp 494,266.72 Rp 539,887.96

10 Memasang 1 m' Pipa Beton, gorng2 & 100 cm Rp 1,088,409.80 Rp 915,261.40

11 Memasang 1 Buah Bak Kontrol Pasangan Batu Rp 444,279.00 Rp 451,677.75


Bata Ukuran ( 30 x 30 ) cm Tinggi 35 cm

12 Memasang 1 Buah Bak Kontrol Pasangan Batu Rp 817,939.50 Rp 828,648.00


Bata Ukuran ( 45 x 45 ) cm Tinggi 50 cm

13 Memasang 1 Buah Bak Kontrol Pasangan Batu Rp 837,458.50 Rp 854,033.68


Bata Ukuran ( 60 x 60 ) cm Tinggi 65 cm

14 Memasang 1 m' Pipa Galvanis & 3/4" Rp 60,900.00 Rp 61,184.17

15 Memasang 1 m' Pipa Galvanis & 1" Rp 78,647.50 Rp 81,282.50

16 Memasang 1 m' Pipa Galvanis & 11/2" Rp 108,480.33 Rp 99,309.50

17 Memasang 1 m' Pipa PVC Tipe AW & 1/2" Rp 31,579.00 Rp 33,904.00

18 Memasang 1 m' Pipa PVC Tipe AW & 3/4" Rp 49,869.00 Rp 51,574.00

19 Memasang 1 m' Pipa PVC Tipe AW & 1" Rp 56,379.00 Rp 65,524.00

20 Memasang 1 m' Pipa PVC Tipe AW & 11/2" Rp 35,454.00 Rp 37,004.00

21 Memasang 1 m' Pipa PVC Tipe AW & 2" Rp 70,618.50 Rp 81,933.50

22 Memasang 1 m' Pipa PVC Tipe AW & 21/2" Rp 177,279.00 Rp 185,416.50

23 Memasang 1 m' Pipa PVC Tipe AW & 3" Rp 252,023.00 Rp 262,989.25

24 Memasang 1 m' Pipa PVC Tipe AW & 4" Rp 294,648.00 Rp 297,593.00

25 Memasang 1 m' Pipa PVC Tipe AW & 6" Rp 179,948.00 Rp 207,848.00

26 Memasang 1 m' Pipa PVC Tipe D & 4" Rp 79,198.00 Rp 81,523.00

27 Memasang 1 Buah Bak Cuci Piring Aluminium Rp 274,882.50 Rp 285,982.50

28 Memasang 1 Buah Kran & 3/4" atau 1/2" Rp 50,550.00 Rp 51,050.00

29 Memasang 1 Buah Floor Drain Rp 48,325.00 Rp 49,525.00

XI PEKERJAAN BESI DAN ALLUMINIUM

1 1 Kg Pasang Rangka Atap Baja Rp 28,384.25 Rp 29,860.50

2 1 m2 Pasang Rangka usuk dan reng Baja Ringan Rp 101,936.63

3 1 m2 Pasang Kuda-kuda baja ringan + reng untuk atap Rp 221,425.03 Rp 233,487.54


asbes/spandek

4 1 m2 Pasang Kuda-kuda baja ringan + reng untuk atap Rp 242,057.18 Rp 256,182.90


genteng metal

5 1 m2 Pasang Kuda-kuda baja ringan + reng untuk atap genteng Rp 257,788.88 Rp 273,487.76
beton/keramik

6 1 M' Pasang Lisplang Kalsiboard Rp 77,840.00 Rp 79,950.83

7 1 m2 Pasang Pintu Lipat besi Rp 831,730.00 Rp 843,830.00

8 1 m2 Pasang Rolling Door Rp 870,530.00 Rp 882,530.00

9 1 m2 Pasang Pintu Kaca rangka Alluminium Rp 732,970.00 Rp 734,180.00

10 1 m' Pasang Kusen Pintu Alluminium Rp 169,202.00 Rp 177,712.00


1 2 3 4

11 1 m2 Pasang Pintu Alluminium Rp 1,011,581.00 Rp 1,012,681.00


1 2 3 4
12 1 m' Pasang pipa besi 8" Rp 815,196.25 Rp 850,946.25

13 1 m' Pasang pipa besi 5" Rp 490,196.25 Rp 509,696.25

14 1 m' Pasang pipa besi 4" Rp 425,196.25 Rp 442,446.25

15 1 m' Pasang pipa besi 3" Rp 323,104.58 Rp 334,196.25

16 1 m' Pasang pipa besi 2,5" Rp 300,004.58 Rp 310,996.25

17 1 m' Pasang pipa besi 2" Rp 231,196.25 Rp 237,696.25

18 1 m' Pasang pipa besi 1,5" Rp 186,954.58 Rp 190,454.58

19 Memasang 1 m' Pipa Galvanis & 6" Rp 344,085.00 Rp 347,185.00

20 Memasang 1 m' Pipa Galvanis & 2" Rp 131,735.00 Rp 133,285.00

21 Memasang 1 m' Pipa Galvanis & 4" Rp 237,910.00 Rp 239,460.00

22 1 m2 Pasang Terali Besi Rp 656,182.00 Rp 661,123.60

23 1 m2 Pasang Terali Besi (Besi Beton) Rp 574,675.00 Rp 589,475.00

24 1 m2 Pasang Kawat Harmonika Rp 99,341.50 Rp 103,021.50

25 1 m2 Pasang Kawat Nyamuk Rp 56,782.50 Rp 58,262.50

26 1 m2 Pasang Jendela Nako dan Tralis Rp 237,225.00 Rp 240,525.00

27 1 m' Pasang Talang Datar/miring, Seng BJLS 20 Rp 175,915.31 Rp 182,543.75

28 1 m' Pasang Talang 1/2 Lingkaran & 10 cm, Rp 156,875.00 Rp 230,962.50


Seng BJLS 20

XII PEKERJAAN KUNCI DAN KACA

1 1 Buah Pasang Kunci Tanam Biasa 1 slaag Rp 133,762.50 Rp 136,762.50

2 1 Buah Pasang Kunci Tanam Biasa 2 slaag Biasa Rp 216,762.50 Rp 218,762.50

3 1 Buah Pasang Kunci Tanam Biasa 2 slaag Rp 340,262.50 Rp 342,662.50

4 1 Buah Pasang Engsel Pintu biasa Rp 31,241.25 Rp 31,541.25

5 1 Buah Pasang Engsel Pintu Kuningan 4" Rp 46,741.25 Rp 48,741.25

6 1 Buah Pasang Engsel Jendela H Rp 28,941.25 Rp 29,241.25

7 1 Buah Pasang Kait Angin Rp 22,527.50 Rp 22,827.50

8 1 Buah Pasang Kunci Selot Rp 22,127.50 Rp 22,327.50

9 1 Buah Pasang Pegangan Pintu / Handel Rp 22,327.50 Rp 22,527.50

10 1 m2 Pasang Kaca, Tebal 3 mm Rp 185,691.25 Rp 187,341.25

11 1 m2 Pasang Kaca, Tebal 5 mm Rp 206,591.25 Rp 208,241.25

12 1 m2 Pasang Kaca, Tebal 5 mm (Akrelic) Rp 466,741.25 Rp 466,741.25

13 1 m2 Pasang Kaca, Tebal 8 mm Rp 219,241.25 Rp 224,741.25

XIII PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 m2 Pasang Lantai Tegel Abu-abu Ukuran 30 x 30 cm Rp 135,132.50 Rp 138,500.00

2 1 m2 Pasang Lantai tegel Abu-abu Ukuran 20 x 20 cm Rp 123,778.90 Rp 126,440.20

3 1 m2 Pasang Lantai Teraso abu-abu Ukuran 30 x 30 cm Rp 146,873.50 Rp 150,989.45

4 1 m2 Pasang Koral Sikat Rp 298,454.40 Rp 303,454.40


1 2 3 4
5 1 m' Cainsten Rp 217,206.33 Rp 217,206.33

6 1 m2 Pasang Lantai Paving Blok K300 polos Rp 210,447.50


1 2 3 4

7 1 m2 Pasang Lantai conblock 6mm polos Rp 160,447.50 Rp 166,847.50

8 1 m2 Pasang Lantai conblock 6mm warna Rp 176,447.50 Rp 180,847.50

9 1 m2 Pasang Lantai conblock 8mm polos Rp 172,447.50 Rp 178,847.50

10 1 m2 Pasang Lantai conblock 8mm warna Rp 180,447.50 Rp 188,847.50

11 1 m2 Pasang Lantai Keramik 10 x 20 cm putih Rp 101,914.54 Rp 105,623.82


1 m2 Pasang Lantai Keramik 10 x 20 cm putih Lt. II

12 1 m2 Pasang Lantai Keramik 10 x 20 cm warna Rp 110,914.54 Rp 115,073.82


1 m2 Pasang Lantai Keramik 10 x 20 cm warna Lt. II

13 1 m2 Pasang Lantai Keramik 20 x 20 cm putih Rp 222,795.46 Rp 228,563.90


1 m2 Pasang Lantai Keramik 20 x 20 cm putih Lt. II

14 1 m2 Pasang Lantai Keramik 20 x 20 cm warna Rp 237,795.46 Rp 243,563.90


1 m2 Pasang Lantai Keramik 20 x 20 cm warnaLt. II

15 1 m2 Pasang Lantai Keramik 60 x 60 cm putih Rp 298,568.08 Rp 304,319.44


1 m2 Pasang Lantai Keramik 60 x 60 cm putih Lt. II

16 1 m2 Pasang Lantai Keramik 60 x 60 cm warna Rp 313,568.08 Rp 319,319.44


1 m2 Pasang Lantai Keramik 60 x 60 cm warna Lt. II

17 1 m2 Pasang Lantai Keramik 40 x 40 cm putih Rp 238,568.08 Rp 244,319.44


1 m2 Pasang Lantai Keramik 40 x 40 cm putih Lt. II

18 1 m2 Pasang Lantai Keramik 40 x 40 cm warna Rp 253,568.08 Rp 259,319.44


1 m2 Pasang Lantai Keramik 40 x 40 cm warna Lt. II

19 1 m2 Pasang Lantai Keramik 30 x 30 cm putih Rp 221,886.40 Rp 227,621.80


1 m2 Pasang Lantai Keramik 30 x 30 cm putih Lt. II

20 1 m2 Pasang Lantai Keramik 30 x 30 cm warna Rp 236,886.40 Rp 242,621.80


1 m2 Pasang Lantai Keramik 30 x 30 cm warna Lt. II

21 1 m2 Pasang Lantai Keramik 33 x 33 cm Anti Slip Rp 393,240.90 Rp 404,835.20

22 1 m' Pasang Plint keramik Ukuran 10 x 20 cm warna Rp 35,632.94 Rp 36,735.57

23 1 m' Pasang Plint keramik Ukuran 10 x 30 cm putih Rp 45,392.94 Rp 46,268.07

24 1 m' Pasang Plint keramik Ukuran 10 x 30 cm warna Rp 47,723.94 Rp 48,715.62

25 1 m' Pasang Plint keramik Ukuran 10 x 40 cm putih Rp 45,392.94 Rp 46,268.07

26 1 m' Pasang Plint keramik Ukuran 10 x 40 cm warna Rp 47,723.94 Rp 48,432.57

27 1 m2 Pasang Lantai koral Rp 203,568.08 Rp 206,319.44

28 1 m2 Pasang Dinding keramik 10 x 20 cm putih Rp 286,257.80 Rp 290,794.90

29 1 m2 Pasang Dinding keramik 10 x 20 cm, Warna Rp 295,257.80 Rp 300,244.90

30 1 m2 Pasang Dinding keramik20 x 20 cm putih Rp 261,404.52 Rp 267,111.80

31 1 m2 Pasang Dinding keramik20 x 20 cm, Warna Rp 276,404.52 Rp 282,111.80

32 1 m2 Pasang Dinding Keramik 20 x 25 cm putih Rp 179,572.80 Rp 183,182.40

33 1 m2 Pasang Dinding Keramik 20 x 25 cm warna Rp 184,572.80 Rp 190,182.40

34 1 m2 Pasang Dinding Keramik 20 x 40 cm warna Rp 222,092.80 Rp 225,778.00

35 1 m2 Pasang batu pecah 3-5cm Rp 201,165.50 Rp 203,614.00

36 1 m2 Pasang Dinding Batu Pualam Kuning/hijau Rp 355,360.50 Rp 365,518.75

37 1 m2 Pasang Dinding Batu Candi 10x20 Rp 317,665.50 Rp 319,114.00

38 1 m2 Pasang Lantai Ubin Teraso uk. 30 x 30 cm Rp 75,782.50 Rp 76,182.50


1 2 3 4

39 1 m2 Pasang Lantai ubin granit 60 x 60 cm Rp 326,463.70 Rp 332,147.90

40 1 m2 Pasang Lantai Ubin Granit uk. 40 x 40 cm Rp 276,614.30 Rp 287,166.15

41 1 m2 Pasang Lantai Ubin Granit uk. 30 x 30 cm

42 1 m2 Pasang Lantai Ubin Trulux Marmer uk. 60 x 60 cm

43 1 m2 Pasang Lantai Ubin Trulux Marmer uk. 40 x 40 cm

44 1 m2 Pasang Lantai Ubin Trulux Marmer uk. 30 x 30 cm

45 1 m2 Pasang Dinding Batu Andhesit Rp 422,665.50 Rp 424,114.00

46 1 m2 Pasang Dinding Granit Rp 490,485.14 Rp 500,645.22

47 1 m' Pasang Plint granit Ukuran 10 x 60 cm Rp 62,114.54 Rp 70,473.82

48 1 m' Pasang Plint Ubin Granit uk. 10 x 40 cm

49 1 m' Pasang Plint Ubin Granit uk. 10 x 30 cm

50 1 m' Pasang Plint Ubin Trulux Marmer uk. 10 x 60 cm

51 1 m' Pasang Plint Ubin Trulux Marmer uk. 10 x 40 cm

52 1 m' Pasang Plint Ubin Trulux Marmer uk. 10 x 30 cm

53 1 m2 Plint Kayu 2 x 10 cm kls II Rp 51,620.00 Rp 52,275.00

54 1 m2 Plint Kayu 2 x 10 cm kls III Rp 47,120.00 Rp 47,775.00

55 1 m2 Pasang batu Lempeng Rp 200,532.75 Rp 160,564.00

XIV PEKERJAAN PENGECATAN

1 1 m2 Pengecatan Bidang Kayu Lama Rp 37,009.50 Rp 37,813.50

2 1 m2 Pengecatan Bidang Kayu Baru(1 Lapis Plamir, Rp 48,258.88 Rp 50,805.50


1 lapis cat dasar, 2 Lapis Cat Penutup)

3 1 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, Rp 55,238.88 Rp 58,037.50


1 lapis cat dasar,3 Lapis Cat Penutup).

4 1 m2 Pelaburan Bidang Kayu dengan Politur Rp 54,319.50 Rp 63,791.50

5 1 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Teer Rp 42,820.00 Rp 42,855.00

6 1 m2 Pelaburan Bidang Kayu dengan Vernis Rp 54,275.90 Rp 55,017.50

7 1 m2 Pengecatan Tembok Baru mutu A Rp 83,260.24 Rp 85,073.55

8 1 m2 Pengecatan Tembok Baru mutu A untuk tembok lama Rp 49,436.65 Rp 50,543.87

9 1 m2 Pengecatan Tembok Baru mutu B (interior) Rp 58,270.99 Rp 58,834.84

10 1 m2 Pengecatan Tembok Baru mutu B (exterior) Rp 61,602.89 Rp 62,333.33

11 1 m2 Pengecatan Tembok Baru mutu B (interior) untuk tembok lama Rp 32,136.40 Rp 32,378.61

12 1 m2 Pengecatan mutu B (interior) Plafond lama 1 x Rp 22,891.29 Rp 23,012.39

13 1 m2 Pengecatan mutu B (interior) Plafond baru 2 x Rp 45,782.57 Rp 46,024.77

14 1 m2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, Rp 54,605.90 Rp 54,986.50
2 Lapis Cat Penutup) lapis dalam
1 m2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar,
2 Lapis Cat Penutup) lapis dalam Lt. II

15 1 m2 Pengecatan Tembok Lama/Rehab (1 Lapis Cat Dasar, Rp 16,437.20 Rp 16,720.54


2 lapis cat penutup)
1 m2 Pengecatan Tembok Baru/Rehab (1 Lapis Plamir, 1 Lapis Cat Dasar,
1 2 3 4
2 Lapis Cat Penutup) lapis dalam Lt. II

16 1 m2 Pengecatan Tembok Lama/Rehab (1 Lapis Cat Dasar, Rp 15,496.70 Rp 15,731.30


1 lapis cat penutup)
1 m2 Pengecatan Tembok Baru/Rehab (1 Lapis Plamir, 1 Lapis Cat Dasar,
1 Lapis Cat Penutup) lapis dalam Lt. II

17 1 m2 Melabur Tembok dengan Kapur Sirih Rp 26,258.00 Rp 28,273.00

18 1 m2 Pengecatan Permukaan Baja dengan Meni Besi Rp 53,210.59 Rp 54,010.00

19 1 m2 Pengecatan besi/baja/kayu 3 lapis Rp 89,874.06 Rp 91,672.00

20 1 m2 Pengecatan Baja dg Meni Besi dan Perancah Rp 74,810.59 Rp 75,810.00

21 1 m2 Pengecatan Baja Lapis Seng (Galbani) secara Semprot Rp 221,404.06 Rp 223,640.00


(Airless Spray) 1 Lapis Tebal 200 um

22 1 m2 Pengecatan waterproofing Rp 64,045.50 Rp 75,652.20

23 1 m2 Pasang Stepnose Tangga Rp 62,677.50 Rp 62,738.10

Indralaya, 2016
Kepala Dinas PU Cipta Karya
Kabupaten Ogan Ilir

Ir. H. RIZAL ABDULLAH


NIP. 19570210 198003 1 015
DAFTAR HARGA UPAH BAHAN
DINAS PU CIPTA KARYA KAB. OGAN ILIR TAHUN 2016
TERMASUK PPN 10%
WILAYAH I WILAYAH II
KECAMATAN KECAMATAN
- INDRALAYA - PEMULUTAN
NO JENIS BAHAN KODE SATUAN - INDRALAYA UTARA - PEMULUTAN BARAT
- INDRALAYA SELATAN - PEMULUTAN SELATAN
- TANJUNG RAJA - RANTAU PANJANG
- SUNGAI PINANG - RANTAU ALAI
- KANDIS - MUARA KUANG
- TANJUNG BATU - RAMBANG KUANG
- PAYARAMAN - LUBUK KELIAT

1 2 3 4 5 6
I UPAH SEHARI
1 Mandor Lapangan L061 HARI 155,000.00 155,000.00
2 Mekanik L071 HARI 125,000.00 125,000.00
3 Mekanik Pembantu L072 HARI 120,000.00 120,000.00
4 Tukang kepala L073 HARI 155,000.00 155,000.00
5 Tukang L079 HARI 150,000.00 150,000.00
6 Operator Terampil L081 HARI 125,000.00 125,000.00
7 Operator kurang Terampil L082 HARI 120,000.00 120,000.00
8 Pembantu Operator L083 HARI 90,000.00 90,000.00
9 Supir Terampil L091 HARI 100,000.00 100,000.00
10 Supir Personil L092 HARI 85,000.00 85,000.00
11 Pembantu Sopir/Kernet L099 HARI 70,000.00 70,000.00
12 Buruh Lapangan Tak Terampil/pekerja L101 HARI 120,000.00 120,000.00
13 Buruh Lapangan agak Terampil L103 HARI 84,000.00 84,000.00
14 Buruh Lapangan Terampil L106 HARI 90,000.00 90,000.00
15 Jaga Malam - HARI 100,000.00 100,000.00

II UPAH TENAGA PROFESIONAL


1 Ahli Perencana Utama OB 3,000,000.00 3,000,000.00
2 Ahli Teknik Arsitektur OB 2,500,000.00 2,500,000.00
3 Ahli Teknik Sipil OB 2,500,000.00 2,500,000.00
4 Ahli Teknik Elektro OB 2,500,000.00 2,500,000.00
5 Ahli Teknik Gheodesi OB 2,500,000.00 2,500,000.00
6 Ahli Teknik Lingkungan OB 2,500,000.00 2,500,000.00
7 Teknisi Lapangan / Surveyor OB 1,250,000.00 1,250,000.00
8 Draftman / Juru Gambar OB 1,000,000.00 1,000,000.00
9 Operator Komputer / Administrasi OB 750,000.00 750,000.00
10 Office Boy OB 450,000.00 450,000.00

III BAHAN BANGUNAN


1 Batu Quary-Royalty MR 10 M3 425,250.00 446,500.00
2 Batu Gunung atau Quarry M010 M3 593,000.00 623,000.00
3 Batu dari Galian Bukit M011/K014 M3 586,500.00 615,000.00
4 Batu Kali M013/K012 M3 487,025.00 511,376.25
5 Kerikil Sungai (tidak disaring) M012/K013 M3 379,500.00 398,475.00
6 Kerikil Sungai Ayak Tanpa Pasir/koral M014/K016 M3 400,000.00 420,000.00
7 Batu Pecah 10-15 Cm M020 M3 350,000.00 367,500.00
8 Batu Pecah 7-10Cm M021 M3 370,000.00 480,000.00
9 Batu Pecah 5-7 Cm M022 M3 390,000.00 511,000.00
10 Batu Pecah 3-5 Cm M023 M3 410,000.00 430,500.00
11 Batu Pecah 2-3 Cm M024 M3 475,000.00 505,000.00
12 Batu Pecah 1-2 Cm M025/K017 M3 500,000.00 530,000.00
13 Batu Pecah 0,5-1 Cm M026 M3 550,000.00 580,000.00
14 Gorong-gorong dia. 60 Cm M031 M' 260,000.00 290,000.00
15 Gorong-gorong dia.80 Cm M033 M' 439,000.00 483,000.00
16 Gorong-gorong dia.100 Cm M035 M' 732,000.00 805,000.00
17 Pasir Urug M040 M3 86,500.00 90,500.00
18 Pasir Beton M041 M3 114,000.00 120,000.00
19 Sirtu(tak diayak) M042/K010 M3 605,000.00 635,000.00
20 Pasir Kuarsa Kg 2,563.00 2,947.45
20 Bahan Timbunan Pilihan/Tanah Puru M050 M3 58,000.00 60,000.00
21 Aspal Bitumen M061 Kg 15,000.00 16,000.00
22 Aspal Buton M062 Ton
23 Batako - Bh 1,900.00 2,000.00
1 2 3 4 5 6
24 Batu Bata Biasa - Bh 700.00 750.00
25 Batu Bata Bolong - Bh 1,000.00 1,100.00
26 Batu Catur 40 Cm - Bh 6,500.00 7,000.00
27 Batu Catur 60 Cm - Bh 7,800.00 7,700.00
28 Batu Catur 70 Cm - Bh 9,600.00 9,900.00
29 Batu Catur 80 Cm - Bh 10,500.00 11,000.00
30 Batu Catur 100 Cm - Bh 11,500.00 12,000.00
31 Batu Catur 120 Cm - Bh 12,500.00 13,000.00
32 Conblok Berwarna 8mm - Bh 3,000.00 3,200.00
33 Conblok polos 8mm - Bh 2,800.00 2,950.00
34 Conblok berwarna 6mm - Bh 2,900.00 3,000.00
35 Conblok polos 6mm - Bh 2,500.00 2,650.00
36 Glassblock - M2 200,000.00 210,000.00
37 Geotextile - M2 19,000.00 19,500.00
38 Ijuk - Kg 9,000.00 9,200.00
39 Rumput Gabalan - M2 15,700.00 16,500.00
40 Pohon Pinus - Btg 42,900.00 44,000.00
41 Pohon Palem Raja - Btg 429,000.00 430,000.00
42 Pohon Mahoni - Btg 21,450.00 22,550.00
43 Pohon Dadap - Btg 10,000.00 11,000.00
44 Pohon Aknain - Btg 10,000.00 11,000.00
45 Pohon Lamtoro - Btg 11,000.00 12,500.00
46 Pohon Bunga Tanjung - Btg 42,000.00 44,000.00
47 Pohon Palem Botol - Btg 443,300.00 444,000.00
48 Paku ukuran 0" s/d 1" - Kg 20,250.00 21,250.00
49 Paku ukuran 1,5" s/d 6" - Kg 20,250.00 21,250.00
50 Besi Beton M167 Kg 15,000.00 15,750.00
51 Kawat Pengikat Beton M168 Kg 23,000.00 24,150.00
52 Kawat Bronjong - Kg 20,450.00 21,500.00
53 Kawat Las - Kg
54 Besi Pipa dia.8"-6 M Ex.Pertamina - Btg 4,290,000.00 4,504,500.00
55 Besi Pipa dia.6"-6 M Ex.Pertamina - Btg 3,120,000.00 3,276,000.00
56 Besi Pipa dia.5"-6M - Btg 2,340,000.00 2,457,000.00
57 Besi Pipa dia.4"-6 M - Btg 1,950,000.00 2,047,500.00
58 Besi Pipa dia.3"-6M - Btg 1,337,450.00 1,404,000.00
59 Besi Pipa dia.2,5"-6 M - Btg 1,198,850.00 1,258,800.00
60 Besi Pipa dia.2"-6 M - Btg 780,000.00 819,000.00
61 Besi siku/Plat strip - Kg 16,000.00 16,800.00
62 Rangka Atap Baja Ringan untuk atap genteng, genteng - M2 190,000.00 213,000.00
keramik, beton, dll + Pemasangan
63 Rangka Atap Baja Ringan untuk atap seng metal, atap - M2 200,000.00 205,000.00
asbes, aluminium, sira, dll + pemasangan
64 Rangka Atap Baja Ringan betuk joglo/bertumpuk/ - M2 210,000.00 215,000.00
Khusus + Pemasangan
65 Rangka Atap Baja Ringan "Pryda" untuk atap pelana - M2 220,000.00 229,900.00
Metal dan Keramik + Pemasangan
66 Rangka Atap Baja Ringan "Pryda" untuk atap perisai - M2 240,000.00 250,900.00
Metal dan Keramik + Pemasangan
67 Rangka Atap Baja Ringan "Pryda" untuk atap joglo - M2 260,000.00 271,900.00
Metal dan Keramik + Pemasangan
68 Besi Plat 1,2x2,4 M Tebal 10 MM - Keping 4,000,000.00 4,200,000.00
69 Pipa PVC Type "D"dia.1/2" - Btg 15,800.00 16,500.00
70 Pipa PVC Type "D"dia.3/4" - Btg 22,100.00 23,200.00
71 Pipa PVC Type "D"dia.1" - Btg 29,700.00 31,000.00
72 Pipa PVC Type "D"dia.1,5" - Btg 35,500.00 32,200.00
73 Pipa PVC Type "D"dia.2" - Btg 45,500.00 47,700.00
74 Pipa PVC Type "D"dia.3" - Btg 75,900.00 79,600.00
75 Pipa PVC Type "D"dia.4" - Btg 120,000.00 126,000.00
76 Pipa PVC Type "AW"dia.1/2" - M' 11,000.00 12,500.00
77 Pipa PVC Type "AW"dia.3/4" - M' 22,800.00 23,900.00
78 Pipa PVC Type "AW"dia.1" - M' 27,000.00 32,900.00
79 Pipa PVC Type "AW"dia.1 1/4" - M' 36,700.00 37,800.00
80 Pipa PVC Type "AW"dia 1 1/2" - M' 13,500.00 14,500.00
81 Pipa PVC Type "AW"dia.2" - M' 37,500.00 38,800.00
82 Pipa PVC Type "AW"dia.2 1/2" - M' 105,000.00 110,250.00
83 Pipa PVC Type "AW"dia.3" - M' 141,500.00 148,575.00
84 Pipa PVC Type "AW"dia.4" - M' 169,000.00 170,900.00
85 sok Elbow PVC Type "D"dia.3/4" - Bh 2,500.00 3,000.00
86 sok Elbow PVC Type"D"dia.1" - Bh 3,500.00 4,000.00
87 sok Elbow PVC Type"D"dia.1 1/2" - Bh 5,600.00 6,000.00
1 2 3 4 5 6
88 sok Elbow PVC Type"D"dia.2" - Bh 11,300.00 11,800.00
89 sok Elbow PVC Type"D"dia.3" - Bh 14,500.00 15,000.00
90 sok Elbow PVC Type"D"dia.4" - Bh 29,700.00 31,000.00
91 Kayu kelas IV Persegi - M3 2,100,000.00 2,200,000.00
92 Kayu kelas IV Papan - M3 1,900,000.00 2,000,000.00
93 Kayu kelas III Persegi - M3 3,500,000.00 3,700,000.00
94 Kayu kelas III Papan - M3 3,500,000.00 3,700,000.00
95 Kayu kelas II Persegi - M3 5,000,000.00 5,200,000.00
96 Kayu kelas II Papan M181 M3 5,000,000.00 5,200,000.00
97 Kayu Tembesu Bulat - M3 3,500,000.00 3,700,000.00
98 Kayu Tembesu Persegi - M3 4,000,000.00 4,100,000.00
99 Kayu Tembesu Papan - M3 4,100,000.00 4,200,000.00
100 Kayu Gelam dia.8/12cm-4M - Btg 10,000.00 11,000.00
101 Kayu Bakar M070 Btg
102 Pipa Galvanis dia. 1" (6 M) Btg 176,000.00 185,000.00
103 Pipa Galvanis dia. 1,25" (6 M) Btg 231,000.00 243,000.00
104 Pipa Galvanis dia. 2" (6 M) Btg 297,000.00 312,000.00
105 Pipa Galvanis dia. 3" (6 M) Btg 503,000.00 528,000.00
106 Alucobond M2 750,000.00 787,500.00
107 Batu Alam Andhesit Bakar 20/40 M2 245,000.00 257,250.00
108 Batu Alam Andhesit Bakar 15/30 M2 187,000.00 196,350.00
109 Batu Marmer Alam M2 450,000.00 472,500.00
110 plywood tebal 3 mm - Kpg 52,000.00 54,600.00
111 plywood tebal 4 mm - Kpg 69,500.00 73,000.00
112 plywood tebal 6 mm - Kpg 100,000.00 105,000.00
113 plywood tebal 9 mm - Kpg 133,000.00 139,650.00
114 plywood tebal 12 mm - Kpg 186,500.00 196,000.00
115 plywood tebal 20 mm - Kpg 240,000.00 252,000.00
116 plywood warna / jabarwood - Kpg 101,200.00 106,250.00
117 plywood jati 3 mm - Kpg 157,000.00 164,850.00
118 plywood Sungkay 3 mm - Kpg 157,000.00 164,850.00
119 Teakwood tebal 3 mm - Kpg 56,250.00 59,000.00
120 Teakwood tebal 4 mm - Kpg 65,000.00 68,250.00
121 Kalsiboard 4,5 mm Kpg 81,000.00 85,050.00
122 Kalsiboard 6 mm Kpg 114,000.00 120,000.00
123 Gypsum board (120x240x9)mm - lbr 90,000.00 96,000.00
124 List profil Gypsum besar - M' 29,700.00 29,700.00
125 List profil Gypsum sedang - M' 16,500.00 17,600.00
126 Semen Batu Raja(50 Kg) M080 ZAK 85,800.00 86,900.00
126 Semen Power Bond - Kg 2,250.00 2,375.00
127 Teer M182 Kg 52,600.00 52,700.00
128 Cat mengkilat M090 Kg 56,000.00 58,800.00
129 Cat genteng - Galon 157,500.00 158,500.00
130 Cat dasar - Kg 28,600.00 30,000.00
131 Cat antara - Kg 33,750.00 35,500.00
132 Cat menie besi - Kg 21,346.88 28,800.00
133 Cat menie besi/kayu/flincote - Kg 30,043.75 35,400.00
134 Cat tembok - Galon 75,900.00 79,600.00
135 Cat penutup - Kg 18,750.00 19,700.00
136 Cat tembok mutu C (Vionotex, Q-Luc dan sejenis) - Kg 58,000.00 60,900.00
137 Cat tembok mutu B (Catylax, Viniliex dan sejenis) - Kg 82,000.00 86,100.00
138 Cat tembok mutu B, Anti Lumut dan Jamur - Kg 101,000.00 106,050.00
139 Cat tembok mutu A (Mowilex, Kemtone, Dulux, dll) - Kg 196,000.00 205,800.00
140 Kapur Tembok M081 Kg 6,500.00 6,600.00
141 Minyak Cat - Ltr 10,000.00 10,000.00
142 Alat Bantu M170 Set 140,500.00 142,900.00
143 Baut Baja 'U' M163 Bh - -
144 Paku sekrup - kg 28,600.00 29,700.00
145 Paku beton - BH 2,000.00 3,200.00
146 cornice adhesive - kg 80,000.00 85,000.00
147 textile tape - M' 5,300.00 5,400.00
148 rangka metal fooring - M2 35,000.00 37,500.00
149 Plat Kelam relban tebal 5 mm - Bh 45,700.00 48,000.00
150 Baut plat kelam relban - Bh 10,500.00 11,000.00
151 Paku Jepang/Paku Jembatan M166 Kg 80,200.00 84,200.00
-
152 Genteng Buleleng - Bh 2,000.00 2,500.00
153 Genteng Biasa - Bh 1,800.00 3,900.00
154 Genteng Beton - Bh 6,000.00 7,000.00
155 Genteng Beton Lokal - Bh 4,000.00 5,000.00
156 Genteng keramik natural - Bh 11,000.00 11,500.00
157 Genteng keramik maroon - Bh 15,000.00 15,500.00
1 2 3 4 5 6
158 Genteng Metal dengan peredam - Bh 85,000.00 90,000.00
159 Genteng Metal tanpa peredam - Bh 75,000.00 80,000.00
160 Atap Onduline - M2 104,000.00 109,200.00
161 Asbes Polos 100 x 100 tbl = 4 mm - Keping 18,750.00 19,600.00
162 Asbes Gelombang Kecil , lebar 80 cm - M2 30,000.00 31,500.00
163 Asbes Gelombang Kecil , lebar 105 cm - M2 31,250.00 32,800.00
164 Asbes Gelombang Besar, lebar 105 cm - M2 33,750.00 35,400.00
165 Asbes Gelombang Motif Genteng - M2 33,750.00 35,400.00
166 Bubungan Genteng Kodok - Bh 2,800.00 2,900.00
167 Bubungan Genteng Buleleng - Bh 3,900.00 4,000.00
168 Bubungan Genteng Biasa - Bh 3,000.00 3,150.00
169 Bubungan Genteng Beton - Bh 7,000.00 7,350.00
170 Bubungan Genteng krmk natural - Bh 17,800.00 18,600.00
171 Bubungan Genteng krmk maroon - Bh 24,300.00 25,500.00
172 Bubungan Genteng Metal - Bh 35,000.00 36,750.00
173 Aluminium foil - m2 21,000.00 22,000.00
174 Seng Gelombang BJLS 20 - Kaki 8,000.00 9,000.00
175 Roaster Beton - Bh 4,500.00 4,500.00
176 Roaster Warna/keramik - Bh 5,000.00 5,500.00
177 Seng Asbes Gelombang kecil 6kk - Keping 43,800.00 45,900.00
178 Seng Asbes Gelombang besar 6kk - Keping 43,800.00 45,900.00
179 Seng Bumbungan plat BJLS 20 - M' 12,650.00 13,200.00
180 Seng Bumbungan Asbes(Karpus) - Keping 55,700.00 58,000.00
181 Seng Alum. trapiziodal (SWG 24)6kk - lbr 152,000.00 159,600.00
182 Seng Alum.Trapiziodal(SWG 28)6kk - lbr 95,000.00 100,000.00
183 Seng tunas Deck T. 025 - M' 78,000.00 85,000.00
184 Seng Maja Deck T. 035 - M' 110,000.00 115,000.00
185 Tutup Bumbungan SWG 24 - M' 37,000.00 38,850.00
186 Tutup Bumbungan SWG 28 - M' 37,000.00 38,850.00
187 Kloset Jongkok KIA - Bh 218,000.00 219,000.00
188 Kloset Jongkok Ex.Lokal - Bh 114,400.00 115,500.00
189 Kloset duduk KIA - Bh 1,787,500.00 1,788,600.00
190 Urinoir KIA - Bh 1,932,600.00 1,932,600.00
191 Floor drain - Bh 29,800.00 31,000.00
192 Wastafel KIA - Unit 1,200,000.00 1,230,000.00
193 Bak Cuci Piring Aluminium - Bh 221,400.00 232,500.00
194 Pintu alluminium - M2 643,500.00 644,600.00
195 Pintu Besi Baja - M2 2,470,000.00 2,593,500.00
196 Profil alluminium - M 130,000.00 136,500.00
197 Pintu KM/ WC Fiber Set 253,000.00 265,650.00
198 Bak Cuci Piring Porselin - Bh 702,000.00 704,000.00
199 Bak Air Porselin - Bh 1,141,900.00 116,000.00
200 Bak Air Fiberglas(0,25 M3) - Bh 950,000.00 960,000.00
201 Bak Air Fiberglas(0,5 M3) - Bh 1,500,000.00 1,700,000.00
201 Bak Air Fiberglas(1 M3) - Bh 2,108,000.00 2,156,000.00
202 Tegel Abu-abu 20x20 Cm - Bh 1,700.00 1,785.00
203 Tegel Abu-abu 10x20 Cm - Bh 1,500.00 1,575.00
204 Tegel Abu-abu 15x20 Cm - Bh 3,500.00 3,675.00
205 Tegel Abu-abu 15x30 Cm - Bh 3,900.00 4,000.00
206 Tegel Abu-abu 30x30 Cm - Bh 5,000.00 5,250.00
207 Tegel Teraso 30x30 Cm - Bh 5,700.00 5,985.00
208 Tegel Porselin 11x11 Cm - Kotak 70,000.00 73,500.00
209 Tegel Porselin 15x15 Cm - Kotak 82,800.00 86,900.00
210 Tegel Porselin 10x20 Cm - Kotak 73,200.00 72,800.00
211 Tegel Plin Traso 10x30 Cm - Bh 6,300.00 6,600.00
212 Tegel Wafel 20x20 Cm - Bh 2,000.00 2,100.00
213 Tegel Keramik 30 x 30 cm warna - Kotak 65,000.00 70,000.00
214 Tegel Keramik 30 x 30 cm putih - Kotak 50,000.00 55,000.00
215 Tegel Keramik 20 x 20 cm warna - Kotak 65,000.00 70,000.00
216 Tegel Keramik 20 x 20 cm putih - Kotak 50,000.00 55,000.00
217 Tegel Keramik 40 x 40 cm warna - Kotak 90,000.00 95,000.00
218 Tegel Keramik 40 x 40 cm putih - Kotak 75,000.00 80,000.00
219 Tegel Keramik 20 x 25 cm warna - Kotak 65,000.00 70,000.00
220 Tegel Keramik 20 x 25 cm putih - Kotak 60,000.00 63,000.00
221 Tegel Keramik 10 x 20 cm warna - Kotak 82,000.00 86,100.00
222 Tegel Keramik 10 x 20 cm putih - Kotak 73,000.00 76,650.00
223 Keramik anti slip 30x30 - bh 18,000.00 18,900.00
224 Batu alam kuning/hijau - M2 185,900.00 195,195.00
225 Batu alam kuning/hijau + Bevel M2 197,600.00 207,400.00
226 Batu andesit Hitam Kecoklatan M2 259,000.00 271,950.00
227 Batu Candi Hitam M2 175,500.00 184,000.00
1 2 3 4 5 6
228 Batu Kali Tempel M2 87,750.00 92,000.00
229 Batu Karang Tilang M2 377,000.00 395,850.00
230 Batu Karang Marmer M2 377,000.00 395,850.00
231 Lantai Granit 30 x 30 Bh 23,400.00 24,570.00
232 Lantai Granit 40 x 40 Bh 49,400.00 51,870.00
233 Lantai Granit 60 x 60 Bh 137,800.00 144,600.00
234 Lantai Kayu Panil Graewood M2 481,000.00 505,050.00
235 Plin keramik 10x30 Cm putih - Bh 5,000.00 5,250.00
236 Plin keramik 10x30 Cm warna - Bh 5,700.00 5,985.00
237 Plin keramik 10x40 Cm putih - Bh 5,000.00 5,250.00
238 Plin keramik 10x40 Cm warna - Bh 5,700.00 5,900.00
239 Tegel Plin 11x11 Cm - Kotak 70,000.00 73,500.00
240 Kayu List Fdernit 1x5 Cm - Btg 14,300.00 15,000.00
241 Bambu Betung - Btg 56,700.00 57,800.00
242 Bambu - Btg 66,000.00 67,100.00
243 Pompa Tangan Dragon - Unit 420,600.00 441,600.00
244 Pompa Air Sanyo - Unit 550,200.00 577,700.00
245 Kunci Tanam 1 selag Biasa - Bh 57,000.00 60,000.00
246 Kunci Tanam 2 selag Biasa - Bh 140,000.00 142,000.00
247 Kunci Tanam 2 slag - Bh 263,500.00 265,900.00
248 Kunci selot - Bh 4,300.00 4,500.00
249 Roll door - M2 527,000.00 539,000.00
250 Pintu lipat besi - M2 702,700.00 714,800.00
251 Engsel Kuningan 4" - Bh 20,000.00 22,000.00
252 Engsel Biasa - Bh 4,500.00 4,800.00
253 Engsel H - Bh 2,200.00 2,500.00
254 Grendel Biasa - Bh 2,200.00 2,500.00
255 Kunci Gembok Sedang Kuningan - Bh 16,000.00 16,500.00
256 Kaitan Angin Sedang - Bh 4,700.00 5,000.00
257 Handel/Tarikan/Pegangan Pintu - Bh 4,500.00 4,700.00
258 Kawat Duri (50m) - Rol 162,500.00 170,650.00
259 Kawat Harmonika dia.3 mm - M2 58,190.00 61,190.00
260 Kawat nyamuk - M2 19,500.00 20,500.00
261 Kawat Seng Polos - Kg 20,800.00 22,000.00
262 Kawat Kassa - M2 14,300.00 15,000.00
263 Kawat Jaring Pagar - Lbr 32,500.00 34,000.00
264 Kawat Burung - M2 14,300.00 15,000.00
265 Pipa Ledeng dia.3/4" - Btg 136,800.00 137,900.00
266 Pipa Ledeng dia 1" - Btg 205,500.00 215,700.00
267 Pipa Ledeng dia.1,5 " - Btg 251,200.00 263,700.00
268 Pipa Ledeng dia.2" - Btg 342,600.00 359,700.00
269 Pipa ledeng dia.2,5" - Btg 433,900.00 455,500.00
270 Kran Air 1/2" Ex.lokal - Bh 23,500.00 23,900.00
271 Kran Air 1/2"Ex.Import - Bh 71,000.00 72,000.00
272 Kran Air 3/4"Ex.lokal - Bh 31,900.00 32,400.00
273 Kran Air 3/4"Ex.Import - Bh 91,700.00 94,000.00
274 Kran Air 1" Ex.lokal - Bh 32,900.00 33,800.00
275 Kran Air 1" Ex.Import - Bh 109,500.00 110,500.00
276 Kran Air 11/2" Ex.lokal - Bh 46,900.00 48,200.00
277 Kran Air 11/2" Ex.Import - Bh 119,000.00 121,000.00
278 List Profil - Btg 21,000.00 22,050.00
279 Sakelar Engkel - Bh 10,000.00 10,500.00
280 Sakelar Dobel - Bh 14,000.00 14,700.00
281 Stop Kontak - Bh 12,650.00 13,500.00
282 Piting - Bh 1,500.00 1,500.00
283 Lampu TL 10 Watt Komplit - Bh 40,500.00 42,500.00
284 Lampu TL 20 Watt Komplit - Bh 88,000.00 92,600.00
285 Lampu TL 20x20 Watt Komplit - Bh 115,750.00 121,500.00
286 Bola Lampu Pijar 10 Watt - Bh 6,000.00 6,300.00
287 Bola Lampu Pijar 20 Watt - Bh 6,500.00 6,800.00
288 Panel Box MCB - Unit 500,000.00 525,000.00
289 Eternit/asbes media - Kpg 26,000.00 27,300.00
290 Eternit/asbes lokal - Kpg 20,000.00 21,000.00
291 Tegel Mozaik - Kpg 11,000.00 11,550.00
292 Mozaik Kayu Lantai uk. 30 x 30 cm - Bh 11,700.00 12,250.00
293 Lantai Parquet Jati + Pemasangan - M 1,246,530.56 1,308,857.09
294 Semen Putih - Zak 114,400.00 125,500.00
295 Semen Merah - M3 52,000.00 54,600.00
296 Semen Nat - Kg 10,000.00 10,500.00
297 Plamer Cat Tembok - Galon 200,000.00 203,700.00
1 2 3 4 5 6
298 Cat kayu dan besi anti rayap - Kg 27,300.00 28,665.00
299 Cat Khusus Glossy dan Quick Drying - Kg 27,950.00 29,300.00
300 Cat Minyak Warna (biasa) mutu C - Kg 28,600.00 30,000.00
301 Cat Minyak mutu B - Kg 42,250.00 44,300.00
302 Cat Minyak Semprot - Kg 55,900.00 58,600.00
303 Dempul Kayu - Kg 9,000.00 9,600.00
304 Politur - Btl 41,000.00 42,000.00
305 Pernis - Ltr 47,000.00 48,400.00
306 Amplas - lbr 6,325.00 10,800.00
307 Kuas - bh 7,590.00 13,000.00
308 Lem kayu - kg 17,710.00 45,100.00
309 Paku seng biasa - Kg 25,300.00 32,000.00
310 Paku seng ulir - Bh 30,000.00 31,500.00
311 Paku Skrup - Kg 28,600.00 29,700.00
312 Kaca Bening tebal 3 mm - M2 144,500.00 146,000.00
313 Kaca Bening tebal 5 mm - M2 163,500.00 165,000.00
314 Kaca nako + Bingkai - M2 212,700.00 215,700.00
315 Spritus - Btl 4,600.00 4,800.00
316 Cat Keramik Super Ground - Bks 4,600.00 4,800.00
317 Besi Plat Kembang 1,2 x 2,4 M Tebal 10 MM Keping 11,264.00 11,800.00
318 Besi Plat Kembang 1,2 x 2,4 M Tebal 8 MM Keping 4,743,700.00 4,980,885.00
319 Besi Plat Kembang 1,2 x 2,4 M Tebal 6 MM Keping 3,833,300.00 4,024,965.00
320 Besi Plat Kembang 1,2 x 2,4 M Tebal 4 MM Keping 3,234,500.00 3,396,225.00
321 Besi Plat Kembang 1,2 x 2,4 M Tebal 3 MM Keping 1,916,700.00 2,012,535.00
322 Besi Plat 1,2 x 2,4 M Tebal 10 MM Keping 1,677,500.00 1,761,375.00
323 Besi Plat 1,2 x 2,4 M Tebal 8 MM Keping 3,261,000.00 3,424,050.00
324 Besi Plat 1,2 x 2,4 M Tebal 6 MM Keping 2,515,600.00 2,641,380.00
325 Besi Plat 1,2 x 2,4 M Tebal 4 MM Keping 1,634,500.00 1,716,225.00
326 Besi Plat 1,2 x 2,4 M Tebal 3 MM Keping 1,121,000.00 1,177,050.00
327 Besi U 50 x 30 Tebal 5 MM Btg 339,500.00 356,475.00
328 Besi U 65 x 30 Tebal 5 MM Btg 512,500.00 538,125.00
329 Besi U 80 x 40 Tebal 5 MM Btg 532,400.00 559,000.00
330 Besi U 100 x 50 Tebal 5 MM Btg 652,200.00 684,000.00
331 Besi U 120 x 55 Tebal 5 MM Btg 965,000.00 1,013,250.00
332 Besi L 50 x 50 Tebal 5 MM Btg 246,500.00 258,800.00
333 Besi L 60 x 60 Tebal 5 MM Btg 286,500.00 300,825.00
334 Besi L 70 x 70 Tebal 7 MM Btg 559,000.00 586,950.00
335 Besi L 75 x 75 Tebal 7 MM Btg 632,500.00 664,125.00
336 Besi L 90 x 90 Tebal 9 MM Btg 935,000.00 981,750.00
337 Besi L 100 x 100 Tebal 9 MM Btg 1,664,000.00 1,747,200.00
338 Besi I WF 150 x 75 Tebal 5 MM Btg 1,342,000.00 1,409,100.00
339 Besi I WF 200 x 100 Tebal 5,5 MM Btg 2,044,500.00 2,146,725.00
340 Besi I WF 250 x 125 Tebal 6 MM Btg 2,835,000.00 2,976,750.00
341 Besi I WF 300 x 150 Tebal 6,5 MM Btg 3,517,000.00 3,692,850.00
342 Besi H Beam 100 x 100 Tebal 6 MM Btg 1,645,000.00 1,727,250.00
343 Besi H Beam 150 x 150 Tebal 7 MM Btg 3,019,000.00 3,169,950.00
344 Besi H Beam 200 x 200 Tebal 8 MM Btg 4,784,000.00 5,023,200.00
345 Besi H Beam 250 x 250 Tebal 9 MM Btg 6,940,000.00 7,287,000.00
346 Besi Begel 16 MM Btg 233,000.00 244,650.00
347 Besi Begel 12 MM Btg 133,000.00 139,650.00
348 Besi Begel 10 MM Btg 93,500.00 98,175.00
349 Besi Begel 8 MM Btg 59,900.00 62,895.00
350 Besi Begel 6 MM Btg 28,000.00 29,400.00

IV BAHAN BAKAR
1 Minyak Solar M183 Ltr 5,800.00 5,900.00
2 Minyak Premium M184 Ltr 7,900.00 8,000.00
3 Minyak SAE 30 M185 Ltr 37,600.00 41,400.00
4 Minyak Hidrolik - Ltr 34,200.00 37,600.00
5 Minyak Rem - Btl 62,700.00 69,000.00
6 Minyak Gemuk - Kg 39,000.00 43,000.00
7 Air Hujan - Btl 3,200.00 3,200.00
8 Air ACCU - Btl 5,800.00 5,500.00
9 Minyak Bakar/Kerosine M065 Ltr 6,800.00 7,000.00
10 Minyak Aspal M064 Ltr 5,200.00 5,200.00
11 Minyak Tanah - Ltr 8,500.00 8,700.00
12 Minyak Solar Industri - Ltr 8,800.00 9,000.00
13 Solar Pertambangan - Ltr 10,500.00 10,500.00
14 Minyak Tambang - Ltr 10,300.00 10,300.00

Indralaya, 2016
Kepala Dinas PU Cipta Karya
Kabupaten Ogan Ilir
1 2 3 4 5 6

Ir. H. RIZAL ABDULLAH


NIP. 19570210 198003 1 015
Daftar Isi

Kata Pengantar

I. Pekerjaan Persiapan ……………………………………………. 1

II. Pekerjaan Tanah ……………………………………………. 3

III. Pekerjaan Pondasi ……………………………………………. 5

IV. Pekerjaan Dinding ……………………………………………. 7

V. Pekerjaan Plesteran ……………………………………………. 9

VI. Pekerjaan Kayu ……………………………………………. 12

VII. Pekerjaan Beton ……………………………………………. 19

VIII. Pekerjaan Penutup Atap ……………………………………………. 27

IX. Pekerjaan Langit - langit ……………………………………………. 31

X. Pekerjaan Sanitasi ……………………………………………. 35

XI. Pekerjaan Besi dan Aluminium ……………………………………………. 41

XII Pekerjaan Kunci dan Kaca ……………………………………………. 43

XIII. Pekerjaan Penutup Lantai dan Dinding ……………………………………………. 46

XIV. Pekerjaan Pengecatan ……………………………………………. 53

LAMPIRAN ……………………………………………. i
DAFTAR ANALISA
HARGA SATUAN UPAH DAN BAHAN

BERDASARKAN
STANDAR NASIONAL INDONESIA

SNI
DINAS PEKERJAAN UMUM
KABUPATEN OGAN ILIR

2016
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


: 2004
PEKERJAAN PERSIAPAN

1 1 M' Pasangan Bouwplank Rp 18,044.50


Papan Kayu Meranti M3 0.0125 Rp 1,210,000.00 Rp 15,125.00 Rp 18,044.50
Paku Kg 0.0200 Rp 7,500.00 Rp 150.00
Pekerja Orang 0.0280 Rp 18,000.00 Rp 504.00
Tukang Kayu Orang 0.0800 Rp 25,000.00 Rp 2,000.00
Kepala Tukang Kayu Orang 0.0080 Rp 27,500.00 Rp 220.00
Mandor Orang 0.0014 Rp 32,500.00 Rp 45.50

2 1 M2 Los Kerja/Direksi Keet Rp 135,804.45


Asbes Gelombang Lembar 0.9900 Rp 38,975.00 Rp 38,585.25 Rp 135,804.45
Kayu Meranti M3 0.0346 Rp 1,200,000.00 Rp 41,520.00
Paku Kg 0.2500 Rp 7,500.00 Rp 1,875.00
Multiplek 6 mm Lembar 0.1736 Rp 72,000.00 Rp 12,499.20
Pasir Pasang M3 0.1500 Rp 50,500.00 Rp 7,575.00
Semen (PC) 50 kg Sak 0.1000 Rp 37,500.00 Rp 3,750.00
Peralatan Unit 1.0000 Rp 12,500.00 Rp 12,500.00
Upah Kerja M2 1.0000 Rp 17,500.00 Rp 17,500.00

3 1 M2 Pekerjaan pembersihan lapangan Rp 7,890.00


Pekerja org 0.013 Rp 30,000.00 Rp 390.00 Rp 7,890.00
Mandor org 0.125 Rp 60,000.00 Rp 7,500.00

4 1 UNIT Pekerjaan Papan Nama Proyek Rp 453,760.00


Kayu (Bengkirai) M3 0.0500 Rp 2,200,000.00 Rp 110,000.00 Rp 453,760.00
Seng plat M3 1.6200 Rp 17,000.00 Rp 27,540.00
Paku kg 0.6000 Rp 7,500.00 Rp 4,500.00
Cat kayu kg 1.5000 Rp 37,000.00 Rp 55,500.00
Beton Cor M3 0.1000 Rp 362,200.00 Rp 36,220.00
Tukang Kayu org 1.0000 Rp 50,000.00 Rp 50,000.00
Tukang Cat org 1.0000 Rp 50,000.00 Rp 50,000.00
Pekerja org 2.0000 Rp 30,000.00 Rp 60,000.00
Mandor org 1.0000 Rp 60,000.00 Rp 60,000.00
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


PEKERJAAN TANAH DAN PASIR
: 2004

5 1 M3 Galian Tanah biasa Rp 48,100.00


Pekerja Orang 0.7500 Rp 30,000.00 Rp 22,500.00 Rp 48,100.00
Mandor Orang 0.2500 Rp 60,000.00 Rp 15,000.00
Alat Set 1.0000 Rp 10,600.00 Rp 10,600.00

6 1 M3 Mengurug Pasir Urug Rp 48,975.00


Pasir Urug M3 1.0500 Rp 37,500.00 Rp 39,375.00 Rp 48,975.00
Pekerja Orang 0.3000 Rp 30,000.00 Rp 9,000.00
Mandor Orang 0.0100 Rp 60,000.00 Rp 600.00

1 M3 Urugan Tanah biasa Rp 45,200.00


Pekerja Orang 0.3000 Rp 30,000.00 Rp 9,000.00 Rp 45,200.00
Mandor Orang 0.0100 Rp 60,000.00 Rp 600.00
tanah urug m3 1.0000 Rp 25,000.00 Rp 25,000.00
Alat Set 1.0000 Rp 10,600.00 Rp 10,600.00

7 1 M3 Mengurug tanah biasa Rp 20,200.00


Pekerja Orang 0.3000 Rp 30,000.00 Rp 9,000.00 Rp 20,200.00
Mandor Orang 0.0100 Rp 60,000.00 Rp 600.00
Alat Set 1.0000 Rp 10,600.00 Rp 10,600.00

8 1 M3 Buangan Tanah Rp 21,100.00


Pekerja Orang 0.2500 Rp 30,000.00 Rp 7,500.00 Rp 21,100.00
Mandor Orang 0.0500 Rp 60,000.00 Rp 3,000.00
Alat Set 1.0000 Rp 10,600.00 Rp 10,600.00

PEKERJAAN BETON

9 1 M3 Lantai Kerja (1PC : 3PS : 5KR) Rp 411,575.00


Semen Zak 4.2400 Rp 37,500.00 Rp 159,000.00 Rp 411,575.00
Split 2/3 M3 0.5500 Rp 75,000.00 Rp 41,250.00
Pasir Beton M3 0.4500 Rp 50,500.00 Rp 22,725.00
Peralatan ls 1.0000 Rp 55,000.00 Rp 55,000.00
Pekerja Orang 3.5000 Rp 30,000.00 Rp 105,000.00
Tukang Batu Orang 0.3500 Rp 50,000.00 Rp 17,500.00
Kepala Tukang Orang 0.0350 Rp 60,000.00 Rp 2,100.00
Mandor Orang 0.1500 Rp 60,000.00 Rp 9,000.00

10 1 M3 Cor Beton f'c 18 Mpa Ready Mix Rp 362,200.00


Ready Mix M3 1.1000 Rp 250,000.00 Rp 275,000.00 Rp 362,200.00
Pekerja Orang 2.0000 Rp 30,000.00 Rp 60,000.00
Tukang Batu Orang 0.2000 Rp 50,000.00 Rp 10,000.00
Kepala Tukang Orang 0.1000 Rp 60,000.00 Rp 6,000.00
Mandor Orang 0.0100 Rp 60,000.00 Rp 600.00
Alat bantu lot 1.0000 Rp 10,600.00 Rp 10,600.00

11 1 M3 Cor Beton f'c 25 Ready Mix Rp 389,700.00


Ready Mix M3 1.1000 Rp 275,000.00 Rp 302,500.00 Rp 389,700.00
Pekerja Orang 2.0000 Rp 30,000.00 Rp 60,000.00
Tukang Batu Orang 0.2000 Rp 50,000.00 Rp 10,000.00
Kepala Tukang Orang 0.1000 Rp 60,000.00 Rp 6,000.00
Mandor Orang 0.0100 Rp 60,000.00 Rp 600.00
Alat bantu lot 1.0000 Rp 10,600.00 Rp 10,600.00
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


12 1 M2 Pasang Bekisting
: 2004 Multiplek 9 mm Rp 55,662.50
Rangka Kayu Meranti 5/7 M3 0.0400 Rp 1,200,000.00 Rp 48,000.00 Rp 55,662.50
Multiplek 9mm M2 0.3500 Rp 95,000.00 Rp 33,250.00
Paku Kg 0.4000 Rp 7,500.00 Rp 3,000.00
Pekerja Orang 0.2000 Rp 30,000.00 Rp 6,000.00
Tukang Kayu Orang 0.5000 Rp 50,000.00 Rp 25,000.00
Kepala Tukang Orang 0.0500 Rp 60,000.00 Rp 3,000.00
Mandor Orang 0.0100 Rp 60,000.00 Rp 600.00
Dianggap Empat Kali Pakai Rp 118,850.00

13 1 KG Besi Beton Terpasang fy 343 Mpa Rp 13,110.00


Besi Beton rata-rata Kg 1.1000 Rp 8,000.00 Rp 8,800.00 Rp 13,110.00
Kawat Beton Kg 0.0200 Rp 9,000.00 Rp 180.00
Peralatan ls 1.0000 Rp 350.00 Rp 350.00
Pekerja Orang 0.0135 Rp 30,000.00 Rp 405.00
Tukang Besi Orang 0.0135 Rp 50,000.00 Rp 675.00
Kepala Tukang Orang 0.0450 Rp 60,000.00 Rp 2,700.00

14 1 KG Besi Beton Terpasang fy 240 Mpa Rp 13,110.00


Besi Beton rata-rata Kg 1.1000 Rp 8,000.00 Rp 8,800.00 Rp 13,110.00
Kawat Beton Kg 0.0200 Rp 9,000.00 Rp 180.00
Peralatan ls 1.0000 Rp 350.00 Rp 350.00
Pekerja Orang 0.0135 Rp 30,000.00 Rp 405.00
Tukang Besi Orang 0.0135 Rp 50,000.00 Rp 675.00
Kepala Tukang Orang 0.0450 Rp 60,000.00 Rp 2,700.00

PEKERJAAN PASANGAN PLESTERAN & ACIAN

15 1 M2 Pasangan Batu pecah Rp 59,132.50


Batu pecah 3-5 cm M2 1.2000 Rp 10,000.00 Rp 12,000.00 Rp 59,132.50
Pasir pasang M3 0.0250 Rp 50,500.00 Rp 1,262.50
Semen PC 50 kg Zak 0.2000 Rp 37,500.00 Rp 7,500.00
Bahan bantu Ls 1.0000 Rp 1,000.00 Rp 1,000.00
Pekerja Hari 0.1050 Rp 30,000.00 Rp 3,150.00
Tukang Hari 0.2100 Rp 50,000.00 Rp 10,500.00
Kepala tukang Hari 0.0210 Rp 60,000.00 Rp 1,260.00
Mandor Hari 0.0210 Rp 60,000.00 Rp 1,260.00
Alat bantu Ls 2.0000 Rp 10,600.00 Rp 21,200.00

16 1 M3 Pas. Bata merah 1pc : 3 Ps Rp 392,386.50


Batu bata Bh 495.0000 Rp 200.00 Rp 99,000.00 Rp 392,386.50
Pasir pasang M3 0.4780 Rp 50,500.00 Rp 24,139.00
Semen PC 50 Kg kg 158.6000 Rp 537.50 Rp 85,247.50
Pekerja org 4.5300 Rp 30,000.00 Rp 135,900.00
Tukang org 0.5000 Rp 50,000.00 Rp 25,000.00
Kepala tukang org 0.1500 Rp 60,000.00 Rp 9,000.00
Mandor org 0.2350 Rp 60,000.00 Rp 14,100.00
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


17 1 M3 Pasang Pondasi
: 2004 batu kali 1Pc : 4Ps Rp 550,360.00
Batu hitam M3 1.2000 Rp 180,000.00 Rp 216,000.00 Rp 550,360.00
Semen PC 50 Kg Zak 3.2560 Rp 37,500.00 Rp 122,100.00
Pasir Pasang M3 0.5200 Rp 50,500.00 Rp 26,260.00
Mandor Org 0.1800 Rp 60,000.00 Rp 10,800.00
Kepala Tukang Batu Org 0.1200 Rp 60,000.00 Rp 7,200.00
Tukang Batu Org 1.2000 Rp 50,000.00 Rp 60,000.00
Pekerja Org 3.6000 Rp 30,000.00 Rp 108,000.00

18 1 M3 Rabat Beton 1Pc : 3Ps : 5Sp Rp 516,755.00


Split M3 0.9000 Rp 75,000.00 Rp 67,500.00 Rp 516,755.00
Pasir Pasang M3 0.5100 Rp 50,500.00 Rp 25,755.00
Semen PC 50 Kg Zak 4.2800 Rp 37,500.00 Rp 160,500.00
Mandor Org 0.3000 Rp 60,000.00 Rp 18,000.00
Kepala Tukang Batu Org 0.1000 Rp 60,000.00 Rp 6,000.00
Tukang Batu Org 1.0000 Rp 50,000.00 Rp 50,000.00
Pekerja Org 6.3000 Rp 30,000.00 Rp 189,000.00

19 1M3 Pasang Bata Merah 1Pc : 4ps Rp 579,903.00


Bata Merah Bj 500.0000 Rp 475.00 Rp 237,500.00 Rp 579,903.00
Semen PC 50 Kg Zak 2.3840 Rp 37,500.00 Rp 89,400.00
Pasir Pasang M3 0.4060 Rp 50,500.00 Rp 20,503.00
Mandor Org 0.2250 Rp 60,000.00 Rp 13,500.00
Kepala Tukang Batu Org 0.1500 Rp 60,000.00 Rp 9,000.00
Tukang Batu Org 1.5000 Rp 50,000.00 Rp 75,000.00
Pekerja Org 4.5000 Rp 30,000.00 Rp 135,000.00

20 1 M2 Pek. Pasang Paving Conblok warna Rp 67,150.00


Paving block bh 40.0000 Rp 1,000.00 Rp 40,000.00 Rp 67,150.00
Pasir urug M3 0.1200 Rp 37,500.00 Rp 4,500.00
Bahan bantu Ls 1.0000 Rp 2,500.00 Rp 2,500.00
Pekerja Org 0.0650 Rp 30,000.00 Rp 1,950.00
Tukang Org 0.1250 Rp 50,000.00 Rp 6,250.00
Kepala tukang Org 0.0125 Rp 60,000.00 Rp 750.00
Mandor Org 0.0100 Rp 60,000.00 Rp 600.00
Alat bantu Ls 1.0000 Rp 10,600.00 Rp 10,600.00

21 1 M2 Pek. Pasang Paving Conblok Rp 59,610.00


Paving block M2 40.0000 Rp 800.00 Rp 32,000.00 Rp 59,610.00
Pasir urug M3 0.1200 Rp 37,500.00 Rp 4,500.00
Bahan bantu Ls 1.0000 Rp 2,500.00 Rp 2,500.00
Pekerja Org 0.0650 Rp 30,000.00 Rp 1,950.00
Tukang Org 0.1300 Rp 50,000.00 Rp 6,500.00
Kepala tukang Org 0.0130 Rp 60,000.00 Rp 780.00
Mandor Org 0.0130 Rp 60,000.00 Rp 780.00
Alat bantu Ls 1.0000 Rp 10,600.00 Rp 10,600.00
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


22 1 M' Pek. Pasang Kansteen
: 2004 Rp 61,411.60
Kansteen M' 1.2000 Rp 34,000.00 Rp 40,800.00 Rp 61,411.60
Pasir pasang M3 0.0082 Rp 50,500.00 Rp 414.10
Semen PC 50 Kg Zak 0.0506 Rp 37,500.00 Rp 1,897.50
Pekerja Org 0.0500 Rp 30,000.00 Rp 1,500.00
Tukang Org 0.1000 Rp 50,000.00 Rp 5,000.00
Kepala tukang Org 0.0100 Rp 60,000.00 Rp 600.00
Mandor Org 0.0100 Rp 60,000.00 Rp 600.00
Alat bantu Ls 1.0000 Rp 10,600.00 Rp 10,600.00

23 1 M2 Plesteran Trassram 1pc:3ps Rp 27,057.00


Pasir pasang M3 0.0140 Rp 50,500.00 Rp 707.00 Rp 27,057.00
Semen PC 50 Kg kg 4.4000 Rp 750.00 Rp 3,300.00
Pekerja org 0.4400 Rp 30,000.00 Rp 13,200.00
Tukang org 0.1550 Rp 50,000.00 Rp 7,750.00
Kepala tukang org 0.0150 Rp 60,000.00 Rp 900.00
Mandor org 0.0200 Rp 60,000.00 Rp 1,200.00

24 1 M2 Plesteran 1pc:4ps Rp 23,050.00


Pasir pasang M3 0.0250 Rp 50,500.00 Rp 1,262.50 Rp 23,050.00
Semen PC 50 Kg kg 0.2500 Rp 750.00 Rp 187.50
Pekerja org 0.4000 Rp 30,000.00 Rp 12,000.00
Tukang org 0.1500 Rp 50,000.00 Rp 7,500.00
Kepala tukang org 0.0150 Rp 60,000.00 Rp 900.00
Mandor org 0.0200 Rp 60,000.00 Rp 1,200.00

25 1 M' Sponengan Rp 3,000.00

26 1 M2 Waterproofing Rp 33,000.00

27 1 M2 Plesteran Beton 1pc:4ps Rp 23,050.00


Pasir pasang M3 0.0250 Rp 50,500.00 Rp 1,262.50 Rp 23,050.00
Semen PC 50 Kg kg 0.2500 Rp 750.00 Rp 187.50
Pekerja org 0.4000 Rp 30,000.00 Rp 12,000.00
Tukang org 0.1500 Rp 50,000.00 Rp 7,500.00
Kepala tukang org 0.0150 Rp 60,000.00 Rp 900.00
Mandor org 0.0200 Rp 60,000.00 Rp 1,200.00
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


Pekerja Org 0.7400 Rp 18,000.00 Rp 13,320.00
PEKERJAAN LANTAI
: 2004

28 1 M2 Pek. Keramik KM/WC 20x20 Roman Rp 80,307.50


Keramik M2 1.0500 Rp 30,500.00 Rp 32,025.00 Rp 80,307.50
Pasir pasang M3 0.0250 Rp 50,500.00 Rp 1,262.50
Semen PC 50 Kg Zak 0.2000 Rp 37,500.00 Rp 7,500.00
Bahan bantu Ls 1.0000 Rp 12,750.00 Rp 12,750.00
Pekerja Org 0.1050 Rp 30,000.00 Rp 3,150.00
Tukang Org 0.2100 Rp 50,000.00 Rp 10,500.00
Kepala tukang Org 0.0210 Rp 60,000.00 Rp 1,260.00
Mandor Org 0.0210 Rp 60,000.00 Rp 1,260.00
Alat bantu Ls 1.0000 Rp 10,600.00 Rp 10,600.00

29 1 M2 Pek. Keramik Dinding KM/WC Roman 20 x 20 Rp 92,782.50


Keramik roman M2 1.0500 Rp 38,000.00 Rp 39,900.00 Rp 92,782.50
Pasir pasang M3 0.0250 Rp 50,500.00 Rp 1,262.50
Semen PC 50 Kg Zak 0.2800 Rp 37,500.00 Rp 10,500.00
Bahan bantu Ls 1.0000 Rp 13,000.00 Rp 13,000.00
Pekerja Org 0.1500 Rp 30,000.00 Rp 4,500.00
Tukang Org 0.2100 Rp 50,000.00 Rp 10,500.00
Kepala tukang Org 0.0210 Rp 60,000.00 Rp 1,260.00
Mandor Org 0.0210 Rp 60,000.00 Rp 1,260.00
Alat bantu Ls 1.0000 Rp 10,600.00 Rp 10,600.00

PEKERJAAN FINISHING

PEKERJAAN PLAFOND

30 1 M2 Pek. Plafon Gypsum 9 mm Rp 62,497.80


Kayu Kruing M3 0.0210 Rp 1,650,000.00 Rp 34,650.00 Rp 62,497.80
Gypsum 9 mm Lbr 0.3472 Rp 36,500.00 Rp 12,672.80
Paku Kg 0.2500 Rp 7,500.00 Rp 1,875.00
Bahan bantu Ls 1.0000 Rp 2,500.00 Rp 2,500.00
Pekerja Org 0.0500 Rp 30,000.00 Rp 1,500.00
Tukang Org 0.1500 Rp 50,000.00 Rp 7,500.00
Kepala tukang Org 0.0150 Rp 60,000.00 Rp 900.00
Mandor Org 0.0150 Rp 60,000.00 Rp 900.00

31 1 'M' Pek. List Profil Gypsum Rp 19,991.00


List profil gypsum M' 1.0000 Rp 5,075.00 Rp 5,075.00 Rp 19,991.00
Paku Kg 0.0500 Rp 7,500.00 Rp 375.00
Bahan bantu Ls 1.0000 Rp 2,500.00 Rp 2,500.00
Pekerja Org 0.0067 Rp 30,000.00 Rp 201.00
Tukang Org 0.0200 Rp 50,000.00 Rp 1,000.00
Kepala tukang Org 0.0020 Rp 60,000.00 Rp 120.00
Mandor Org 0.0020 Rp 60,000.00 Rp 120.00
Alat bantu Ls 1.0000 Rp 10,600.00 Rp 10,600.00
ANALISA PEKERJAAN
STRUKTUR DAN ARSITEKTUR
PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN
PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR

NO : URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)


PEKERJAAN PENUTUP
: 2004ATAP DAN PYAN

32 1 M2 Listplang tebal 2 cm kayu Bengkirai Rp 212,500.00


Kayu Bengkirai M3 0.0260 Rp 2,600,000.00 Rp 67,600.00 Rp 212,500.00
Paku Kg 0.2000 Rp 7,500.00 Rp 1,500.00
Mandor Org 0.0300 Rp 60,000.00 Rp 1,800.00
Kepala tukang kayu Org 0.1800 Rp 50,000.00 Rp 9,000.00
Tukang kayu Org 1.8800 Rp 60,000.00 Rp 112,800.00
Pekerja Org 0.6600 Rp 30,000.00 Rp 19,800.00

33 1 M' Talang dengan seng BJLS 30 Rp 80,975.00


10 M' Talang dengan seng BJLS 30 Rp 809,750.00
Seng BJLS 30 lbr 3.5000 Rp 35,500.00 Rp 124,250.00 Rp 809,750.00
Paku8 Sumbat bj 450.0000 Rp 400.00 Rp 180,000.00
Tukang Org 6.0000 Rp 60,000.00 Rp 360,000.00
Kepala Talang Org 0.6000 Rp 50,000.00 Rp 30,000.00
Pekerja Org 3.5000 Rp 30,000.00 Rp 105,000.00
Mandor Org 0.1750 Rp 60,000.00 Rp 10,500.00
ANALISA PEKERJAAN STRUKTUR

PROYEK : PERENCANAAN SARANA DAN PRASARANA BANGUNAN


PEMERINTAH
PEKERJAAN : DETAILED ENGINEERING DESIGN ( D E D ) TAMAN EKSPASAR LAMA KAYU AGUNG

LOKASI : KAYU AGUNG- OGAN KOMERING ILIR


TAHUN : 2005 ( Lengkap )

:
NO URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)
:
PEKERJAAN BETON : 2004
1 1 M3 PLAT LANTAI KOLAM Rp 2,165,430.33
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,165,430.33
Besi BJTD - 35 fy 343 Mpa kg 103.24 Rp 13,110.00 Rp 1,353,476.40
Besi BJTP - 24 fy 240 Mpa kg 0.00 Rp 13,110.00 Rp -
Bekisting m2 6.00 Rp 55,662.50 Rp 333,975.00
Stoodwerk ls 0.85 Rp 103,857.57 Rp 88,278.93
2 1 M3 PLAT DINDING KOLAM Rp 2,232,937.76
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,232,937.76
Besi BJTD - 35 fy 343 Mpa kg 103.24 Rp 13,110.00 Rp 1,353,476.40
Besi BJTP - 24 fy 240 Mpa kg 0.00 Rp 13,110.00 Rp -
Bekisting m2 6.00 Rp 55,662.50 Rp 333,975.00
Stoodwerk ls 1.50 Rp 103,857.57 Rp 155,786.36
3 1 M3 KOLOM UTAMA KOLAM Rp 2,120,295.36
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,120,295.36
Besi BJTD - 35 fy 343 Mpa kg 65.45 Rp 13,110.00 Rp 858,049.50
Besi BJTP - 24 fy 240 Mpa kg 37.63 Rp 13,110.00 Rp 493,329.30
Bekisting m2 4.16 Rp 55,662.50 Rp 231,288.98
Stoodwerk ls 1.50 Rp 98,618.39 Rp 147,927.58
4 1 M3 KEPALA KOLOM UTAMA KOLAM Rp 2,349,955.97
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,349,955.97
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 98.53 Rp 13,110.00 Rp 1,291,728.30
Bekisting m2 10.00 Rp 55,662.50 Rp 556,625.00
Stoodwerk ls 1.00 Rp 111,902.67 Rp 111,902.67
5 1 M3 BALOK KEPALA KOLAM 200 x 200 Rp 2,360,395.20
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,360,395.20
Besi BJTD - 35 fy 343 Mpa kg 95.06 Rp 13,110.00 Rp 1,246,236.60
Besi BJTP - 24 fy 240 Mpa kg 45.26 Rp 13,110.00 Rp 593,358.60
Bekisting m2 10.00 Rp 13,110.00 Rp 131,100.00
Stoodwerk m2 0.00 Rp 122,740.55 Rp -
6 1 M3 SLOOF PRAKTIS (150 X 150) Rp 2,301,821.35
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,301,821.35
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 102.46 Rp 13,110.00 Rp 1,343,250.60
Bekisting m2 10.22 Rp 55,662.50 Rp 568,870.75
Stoodwerk ls 0.00 Rp 115,091.07 Rp -
7 1 M3 KOLOM PRAKTIS (150 X 150) Rp 2,309,614.10
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,309,614.10
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 102.46 Rp 13,110.00 Rp 1,343,250.60
Bekisting m2 10.36 Rp 55,662.50 Rp 576,663.50
Stoodwerk ls 0.00 Rp 205,555.65 Rp -
8 1 M3 RING BALOK (150x150) Rp 2,309,483.00
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 2,309,483.00
Besi BJTD - 35 fy 343 Mpa kg 0.00 Rp 13,110.00 Rp -
Besi BJTP - 24 fy 240 Mpa kg 102.45 Rp 13,110.00 Rp 1,343,119.50
Bekisting m2 10.36 Rp 55,662.50 Rp 576,663.50
Stoodwerk m2 0.00 Rp 127,714.41 Rp -
9 1 M3 FOOT PLAT Rp 1,726,771.95
Beton f'c 25 Mpa m3 1.00 Rp 389,700.00 Rp 389,700.00 Rp 1,726,771.95
Besi BJTD - 35 fy 343 Mpa kg 95.62 Rp 13,110.00 Rp 1,253,578.20
Besi BJTP - 24 fy 240 Mpa kg 0.00 Rp 13,110.00 Rp -
Bekisting m2 1.50 Rp 55,662.50 Rp 83,493.75
Stoodwerk ls 0.00 Rp 94,972.46 Rp -
DAFTAR SATUAN HARGA BAHAN

PROYEK : PENINGKATAN SARANA DAN PRASARANA FISIK


BANK PEMBANGUNAN DAERAH PROPINSI DIY
PEKERJAAN : PERENCANAAN PEMBANGUNAN BANGUNAN TAMBAHAN GEDUNG KANTOR
PUSAT / CABANG UTAMA BANK PEMBANGUNAN DAERAH PROPINSI DIY
LOKASI : JL. TENTARA PELAJAR NO 7 YOGYAKARTA
TAHUN : 2004

NO Uraian Bahan Harga Satuan


1 BATU
Batu kali Rp. 180,000.00 per M3
Batu putih Rp. 50,000.00 per M3
Batu kali belah Rp. 50,000.00 per M3
Split 2/3 pecah mesin Rp. 75,000.00 per M3
Batako Rp. 1,500.00 per Biji
Batu merah Rp. 475.00 per Biji

2 TANAH DAN PASIR


Tanah urug Rp. 25,000.00 per M3
Pasir urug Rp. 37,500.00 per M3
Pasir beton/ pasang Rp. 50,500.00 per M3

3 PC DAN KAPUR
PC 50 kg ex. Batu raja Rp. 37,500.00 per Zak
Semen putih Rp. 65,000.00 per Zak
Semen warna Rp. 2,750.00 per kg
Kapur Rp. 85,000.00 per M3
PC 50 kg ex. Nusantara / Gresik / Tiga Roda Rp. 750.00 per Kg
Ready Mix f'c 18 Mpa Rp. 250,000.00 per m3
Ready Mix f'c 25 Mpa Rp. 275,000.00 per m3

4 KAYU
Kayu jati Rp. 10,000,000.00 per M3
Kayu jati BCB Rp. 9,000,000.00 per M3
Kayu jati untuk daun panil Rp. 12,000,000.00 per M3
Kayu jati untuk daun panil Rp. 31,500.00 per M'
Reng Jati Rp. 2,600.00 per M'
Kayu bengkirai Rp. 2,200,000.00 per M3
Kayu bengkirai utk listplank Rp. 2,600,000.00 per M3
Kayu kamper Rp. 2,100,000.00 per M3
Kayu Kruing Rp. 1,650,000.00 per M3
Kayu kruing untuk listplank Rp. 1,850,000.00 per M3
Kayu glugu Rp. 1,250,000.00 per M3
Balok kayu Meranti
balok Rp. 1,200,000.00 per M3
papan Rp. 1,210,000.00 per M3
Papan bekisting Rp. 935,000.00 per M3
Kayu dolok Rp. 935,000.00 per M3
Teakwood Rp. 63,250.00 per M3
Multiplex 6 mm 4 X 8 Rp. 72,000.00 per Lbr
Multiplex 9 mm 4 X 8 Rp. 95,000.00 per Lbr
Multiplex 12 mm 4 X 8 Rp. 120,000.00 per Lbr
Papan tahun Rp. 935,000.00 per Lbr

BPD DIY HAL- 61 ENGINEER ESTIMATE (EE)


DAFTAR SATUAN HARGA BAHAN

PROYEK : PENINGKATAN SARANA DAN PRASARANA FISIK


BANK PEMBANGUNAN DAERAH PROPINSI DIY
PEKERJAAN : PERENCANAAN PEMBANGUNAN BANGUNAN TAMBAHAN GEDUNG KANTOR
PUSAT / CABANG UTAMA BANK PEMBANGUNAN DAERAH PROPINSI DIY
LOKASI : JL. TENTARA PELAJAR NO 7 YOGYAKARTA
TAHUN : 2004

NO Uraian Bahan Harga Satuan


5 BESI
Bendrat / Kawat Beton Rp. 9,000.00 per Kg
Besi BJTD-35 fy 343 Mpa Rp. 8,000.00 per Kg
Besi BJTP-24 fy 240 Mpa Rp. 8,000.00 per Kg
Kawat ayam Rp. 9,500.00 per m2

6 PAKU
Paku 2 s/d 4" Rp. 7,500.00 per Kg
Paku Usuk Rp. 7,500.00 per kg
Paku Reng Rp. 7,500.00 per kg
Paku sumbat Rp. 400.00 per bh
Paku asbes Rp. 400.00 per Biji
Paku anti karat Rp. 400.00 per Biji

7 KERAMIK, TEGEL DAN ETERNIT


Eternit asbes Rp. 18,575.00 per lbr
List Profil Gypsum Rp. 5,075.00 per M'
Gypsum tebal 9 mm Rp. 36,500.00 per M2
Batu pecah 3-5cm Rp. 10,000.00 per M2
Tegel abu-abu Rp. 17,500.00 per M2
Keramik 10X20 MULIA Rp. 29,500.00 per M2
Keramik 20X20 MULIA Rp. 37,950.00 per M2
Keramik 20X20 roman umum Rp. 33,000.00 per M2
Keramik 20X20 terakota Rp. 70,000.00 per M2
Keramik 20X20 Masterina Rp. 37,950.00 per M2
Keramik 30x30 KIA Rp. 29,000.00 per M2
Keramik 40x40 COTO Type Granity Blue Lilac Rp. 31,000.00 per M2
Granit 40x40 Cleopatra Polish Rp. 118,000.00 per M2
Conblok tebal 8 cm Rp. 42,500.00 per M2
Conblok tebal 6 cm Rp. 35,000.00 per M2
Glass block terpasang Rp. 20,250.00 per M2
Kansteen Rp. 34,000.00 per M'
Keramik 20X20 roman molina ocean Rp. 30,500.00 per M2
Keramik dinding roman 20X20 type luxor ocean Rp. 38,000.00 per M2

8 KACA
Kaca buram 5 mm Rp. 84,000.00 per M2
Temper glass mm Rp. 359,500.00 per M2
Kaca es Rp. 61,000.00 per M3

9 PENGUNCI
Slot Rp. 65,000.00 per Bh
Engsel Pintu Rp. 9,525.00 per Bh

10 GENTENG
Wuwungan genteng KIA standart Rp. 13,650.00 per Biji
Genteng Keramik KIA standart Rp. 3,650.00 per Biji
Bubungan genteng pres Kebumen Rp. 2,500.00 per Biji
Genteng Pres Kebumen Rp. 650.00 per Biji
Asbes gelombang besar Rp. 52,560.00 per Lbr
Asbes gelombang kecil Rp. 38,975.00 per Lbr

BPD DIY HAL- 62 ENGINEER ESTIMATE (EE)


DAFTAR SATUAN HARGA BAHAN

PROYEK : PENINGKATAN SARANA DAN PRASARANA FISIK


BANK PEMBANGUNAN DAERAH PROPINSI DIY
PEKERJAAN : PERENCANAAN PEMBANGUNAN BANGUNAN TAMBAHAN GEDUNG KANTOR
PUSAT / CABANG UTAMA BANK PEMBANGUNAN DAERAH PROPINSI DIY
LOKASI : JL. TENTARA PELAJAR NO 7 YOGYAKARTA
TAHUN : 2004

NO Uraian Bahan Harga Satuan


11 CAT
Plamur Rp. 8,500.00 per kg
Plamur tembok Rp. 6,000.00 per kg
Amplas Rp. 3,000.00 per Lbr
Cat Tembok Decolith / catylac Rp. 7,500.00 per kg
Cat kayu emco Rp. 37,000.00 per kg
Meni Rp. 8,500.00 per kg
Minyak cat Rp. 4,000.00 per liter
Plamur Rp. 42,500.00 per gl
Plamur tembok Rp. 30,000.00 per gl
Cat Tembok Decolith / catylac Rp. 37,500.00 per gl
Cat kayu Emco Lux Rp. 185,000.00 per gl
Perekat Rp. 7,000.00 per kg
Cat Tembok Dulux ICI Pentalite Rp. 35,780.00 per kg
Cat Tembok Dulux ICI Pentalite Rp. 178,900.00 per gl
Cat Tembok Dulux ICI Weathershield Rp. 61,800.00 per kg
Cat Tembok Dulux ICI Weathershield Rp. 309,000.00 per gl
sikromat Rp. 18,500.00 per kg

12 DLL
Waterproofing terpasang membrane 3 mm Rp. 33,000.00 per M2
Waterstop terpasang PVC L 20 cm Rp. 65,000.00 per M1
Seng Plat Rp. 17,000.00 per M3
Kusen Aluminium terpasang Rp. 84,700.00 per M'
Teakwood Uk. 90x240 Rp. 63,250.00 per lbr
Teakwood Uk. 90x240 Rp. 31,625.00 per M'
PVC decodoor Rp. 65,000.00 per M2
Seng BJLS 30 Rp. 35,500.00 per lbr

13 SANITAIR
Closed Monoblok KIA American Standart Type Granada 3000 Rp. 855,500.00 per Bh
Wastafel KIA American Standart Type Studio 50 Whisper Blue Rp. 264,500.00 per Bh
Kran Tembok Exel 7515 H3 Baling Rp. 50,000.00 per Bh
Tempat sabun TOTO TX 7A Rp. 33,000.00 per Bh
Tempat tissue TOTO TX 72 A Rp. 65,500.00 per Bh
Floor Drain SAN EI Rp. 85,500.00 per Bh
Kitchen zink BCP Royal 5 BI Rp. 310,000.00 per Bh
Kran zink BCP BCP Tasin HFC 676 NC Rp. 85,500.00 per Bh
Urinoir INA TypeU 15 warna biru tua Rp. 415,000.00 per Bh

BPD DIY HAL- 63 ENGINEER ESTIMATE (EE)


BAHAN TOTAL PPn 10% ongkos kirim
1.50%
RANGKA BAJA RINGAN C75.100 25,202.83 2,291.17 295.00
RANGKA BAJA RINGAN C75.75 16,873.08 1,533.92 197.50
RANGKA BAJA RINGAN C75.65 15,378.00 1,398.00 180.00
Reng Baja Ringan 7,902.58 718.42 92.50
Baut (screw driver) 640.75 58.25 7.50
Dynabolt 4,485.25 407.75 52.50
Talang Jurai 61,512.00 5,592.00 720.00
- - -
Keramik 20 x 40 102,520.00 9,320.00 1,200.00
Hollow GI 20.40 t=0,35 28,833.75 2,621.25 337.50
Hollow GI 40.40 t=0,35 38,445.00 3,495.00 450.00
- - -
Lem kayu 69,201.00 6,291.00 810.00
HPL (Taco Standar 120 x 240) 185,817.50 16,892.50 2,175.00
HPL (Taco Tekstur 120 x 240) 320,375.00 29,125.00 3,750.00
HPL (Taco Metal 120 x 240) 897,050.00 81,550.00 10,500.00
Edging L=2,2 cm 6,407.50 582.50 75.00
Edging L=2,9 cm 10,252.00 932.00 120.00
Edging L=3,4 cm 10,252.00 932.00 120.00
Edging L=4,2 cm 11,533.50 1,048.50 135.00
- - -
- - -
Cat tembok mutu C (Vionotex, Q-Luc dan sejenis) 12,815.00 1,165.00 150.00
Cat tembok mutu B (Catylax, Viniliex dan sejenis) 26,911.50 2,446.50 315.00
Cat tembok mutu B, Anti Lumut dan Jamur 39,726.50 3,611.50 465.00
Cat tembok mutu A (Mowilex, Kemtone, Dulux, dll) 123,024.00 11,184.00 1,440.00
- - -
Batu lempeng 38,445.00 3,495.00 450.00
Gypsum Tile 76,890.00 6,990.00 900.00
Pasir kuarsa Wil.1 2,563.00 233.00 30.00
Pasir kuarsa Wil.2 2,947.45 267.95 34.50
Kawat Harmonika 58,190.00 5,290.00 -
Pasir kuarsa 897,050.00 81,550.00 10,500.00
Over head Keuntungan Harga Perkiraan Harga toko 3 harga toko 1
5% 10% -
983.33 1,966.67 19,666.67
658.33 1,316.67 13,166.67
600.00 1,200.00 12,000.00
308.33 616.67 6,166.67
25.00 50.00 500.00
175.00 350.00 3,500.00
2,400.00 4,800.00 48,000.00
- - -
4,000.00 8,000.00 80,000.00
1,125.00 2,250.00 22,500.00
1,500.00 3,000.00 30,000.00
- -
2,700.00 5,400.00 54,000.00
7,250.00 14,500.00 145,000.00
12,500.00 25,000.00 250,000.00
35,000.00 70,000.00 700,000.00
250.00 500.00 5,000.00
400.00 800.00 8,000.00
400.00 800.00 8,000.00
450.00 900.00 9,000.00
- -
- -
500.00 1,000.00 10,000.00
1,050.00 2,100.00 21,000.00
1,550.00 3,100.00 31,000.00
4,800.00 9,600.00 96,000.00
- -
1,500.00 3,000.00 30,000.00
3,000.00 6,000.00 60,000.00
100.00 200.00 2,000.00
115.00 230.00 2,300.00
2,300.00 4,600.00 46,000.00
35,000.00 70,000.00 700,000.00
Harga Perkiraan
-
19,666.67
13,166.67
12,000.00
6,166.67
500.00
3,500.00
48,000.00
-
80,000.00
22,500.00
30,000.00

54,000.00
145,000.00
250,000.00
700,000.00
5,000.00
8,000.00
8,000.00
9,000.00

10,000.00
21,000.00
31,000.00
96,000.00

30,000.00
URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT MIXING PLANT
2. Tenaga Pw 125.0
3. Kapasitas Cp 50.0
4. Alat Baru : a. Umur Ekonomis A 10.0
b. Jam Kerja Dalam 1 Tahun W 1,500.0
c. Harga Alat B 3,182,300,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 10.0
b. Jam Kerja Dalam 1 Tahun W' 1,500.0
c. Harga Alat (*) B' 3,182,300,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 318,230,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.23852


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 455,430.58
W'

b. Asuransi, dll = 0.002 x B' F 4,243.07


W'

Biaya Pasti per Jam = (E+F) G 459,673.65

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H1 78,125.00


Bahan Bakar Pemanasan Material = 12 x 0.7Cp x Ms H2 2,100,000.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 24,204.55

3. Perawatan dan = (12,5 % - 17,5 %) x B K 265,191.67


perbaikan W'
4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86
5. Pembantu Operator = ( 3 Orang / Jam ) x U2 M 25,714.29

Biaya Operasi per Jam = (H+I+K+L+M) P 2,505,378.36

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) T 2,965,052.01

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT FINISHER
2. Tenaga Pw 30.0
3. Kapasitas Cp 5.0
4. Alat Baru : a. Umur Ekonomis A 7.0
b. Jam Kerja Dalam 1 Tahun W 1,714.3
c. Harga Alat B 1,500,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 1,714.3
c. Harga Alat (*) B' 1,125,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 150,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 171,026.39
W'

b. Asuransi, dll = 0.002 x B' F 1,312.50


W'

Biaya Pasti per Jam = (E+F) G 172,338.89

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 22,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 8,713.64

3. Perawatan dan (12,5 % - 17,5 %) x B K 131,250.00


perbaikan = W'
4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86
5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 183,177.92

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 355,516.82

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT SPRAYER
2. Tenaga Pw 15.0
3. Kapasitas Cp 800.0
4. Alat Baru : a. Umur Ekonomis A 10.0
b. Jam Kerja Dalam 1 Tahun W 1,000.0
c. Harga Alat B 528,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 10.0
b. Jam Kerja Dalam 1 Tahun W' 1,000.0
c. Harga Alat (*) B' 528,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 52,800,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.23852


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 113,346.01
W'

b. Asuransi, dll = 0.002 x B' F 1,056.00


W'

Biaya Pasti per Jam = (E+F) G 114,402.01


C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 9,375.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 2,904.55

3. Perawatan dan (12,5 % - 17,5 %) x B K 66,000.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 98,993.83

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 213,395.85

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan BULLDOZER 100-150 HP
2. Tenaga Pw 100.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 2,241,620,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 2,241,620,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 224,162,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 337,298.50
W'

b. Asuransi, dll = 0.002 x B' F 2,241.62


W'

Biaya Pasti per Jam = (E+F) G 339,540.12

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 72,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 37,600.00

3. Perawatan dan (12,5 % - 17,5 %) x B K 140,101.25


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 17,857.14


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 12,857.14

Biaya Operasi per Jam = (H+I+K+L+M) P 280,915.54

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 620,455.66

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 17,857.14
3. Upah Pembantu Operator / Pmb.Sopir U2 12,857.14
4. Bahan Bakar Bensin Mb 7,900.00
5. Bahan Bakar Solar Ms 5,800.00
6. Minyak Pelumas Mp 37,600.00
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan COMPRESSOR 4000-6500 L\M
2. Tenaga Pw 70.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 195,450,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 195,450,000
B. BIAYA PASTI PER JAM KERJA
1. Nilai Sisa Alat = 10 % x B C 19,545,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 29,409.53
W'

b. Asuransi, dll = 0.002 x B' F 195.45


W'

Biaya Pasti per Jam = (E+F) G 29,604.98

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 43,750.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 13,554.55

3. Perawatan dan (12,5 % - 17,5 %) x B K 12,215.63


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 90,234.46

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 119,839.44

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE MIXER 0.3-0.6 M3
2. Tenaga Pw 30.0
3. Kapasitas Cp 500.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 1,600.0
c. Harga Alat B 15,250,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 1,600.0
c. Harga Alat (*) B' 15,250,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 1,525,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 2,868.35
W'

b. Asuransi, dll = 0.002 x B' F 19.06


W'

Biaya Pasti per Jam = (E+F) G 2,887.41

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 18,750.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 5,809.09

3. Perawatan dan (12,5 % - 17,5 %) x B K 1,191.41


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 46,464.78

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 49,352.20

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT


No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan CRANE 10-15 TON
2. Tenaga Pw 150.0
3. Kapasitas Cp 25.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 777,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 777,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 77,700,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 116,915.86
W'

b. Asuransi, dll = 0.002 x B' F 777.00


W'

Biaya Pasti per Jam = (E+F) G 117,692.86

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 93,750.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 29,045.46

3. Perawatan dan (12,5 % - 17,5 %) x B K 48,562.50


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 192,072.25

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 309,765.11

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan DUMP TRUCK 3-4 M3
2. Tenaga Pw 115.0
3. Kapasitas Cp 6.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 165,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 165,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 16,500,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 24,827.69
W'

b. Asuransi, dll = 0.002 x B' F 165.00


W'

Biaya Pasti per Jam = (E+F) G 24,992.69

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 71,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 22,268.19

3. Perawatan dan (12,5 % - 17,5 %) x B K 10,312.50


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 125,169.97

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 150,162.66

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir / Mekanik U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir / Pmb.Mekanik U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan DUMP TRUCK
2. Tenaga Pw 145.0
3. Kapasitas Cp 8.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 454,603,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 454,603,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 45,460,300

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 68,404.51
W'

b. Asuransi, dll = 0.002 x B' F 454.60


W'

Biaya Pasti per Jam = (E+F) G 68,859.11

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 105,125.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 54,520.00

3. Perawatan dan (12,5 % - 17,5 %) x B K 28,412.69


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 17,857.14


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 12,857.14
Biaya Operasi per Jam = (H+I+K+L+M) P 218,771.97

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 287,631.08

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir / Mekanik U1 17,857.14
3. Upah Pembantu Operator / Pmb.Sopir / Pmb.Mekanik U2 12,857.14
4. Bahan Bakar Bensin Mb 7,900.00
5. Bahan Bakar Solar Ms 5,800.00
6. Minyak Pelumas Mp 37,600.00
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan EXCAVATOR 80-140 HP
2. Tenaga Pw 80.0
3. Kapasitas Cp 0.5
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 1,481,530,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 1,481,530,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 148,153,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 222,927.10
W'

b. Asuransi, dll = 0.002 x B' F 1,481.53


W'

Biaya Pasti per Jam = (E+F) G 224,408.63

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 58,000.00


2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 30,080.00

3. Perawatan dan (12,5 % - 17,5 %) x B K 92,595.63


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 17,857.14


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 12,857.14

Biaya Operasi per Jam = (H+I+K+L+M) P 211,389.91

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 435,798.54

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 17,857.14
3. Upah Pembantu Operator / Pmb.Sopir U2 12,857.14
4. Bahan Bakar Bensin Mb 7,900.00
5. Bahan Bakar Solar Ms 5,800.00
6. Minyak Pelumas Mp 37,600.00
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan FLAT BED TRUCK 3-4 M3
2. Tenaga Pw 115.0
3. Kapasitas Cp 4.0
4. Alat Baru : a. Umur Ekonomis A 6.0
b. Jam Kerja Dalam 1 Tahun W 1,666.7
c. Harga Alat B 250,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 1,666.7
c. Harga Alat (*) B' 250,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 25,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 40,595.28
W'

b. Asuransi, dll = 0.002 x B' F 300.00


W'
Biaya Pasti per Jam = (E+F) G 40,895.28

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 71,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 22,268.19

3. Perawatan dan (12,5 % - 17,5 %) x B K 18,750.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 133,607.47

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 174,502.75

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan GENERATOR SET
2. Tenaga Pw 220.0
3. Kapasitas Cp 180.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 298,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 298,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 29,800,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 44,840.32
W'

b. Asuransi, dll = 0.002 x B' F 298.00


W'

Biaya Pasti per Jam = (E+F) G 45,138.32

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 137,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 42,600.01

3. Perawatan dan (12,5 % - 17,5 %) x B K 18,625.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 219,439.29

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 264,577.61

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan MOTOR GRADER >100 HP
2. Tenaga Pw 115.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 1,974,121,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 1,974,121,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 197,412,100

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 297,047.70
W'

b. Asuransi, dll = 0.002 x B' F 1,974.12


W'

Biaya Pasti per Jam = (E+F) G 299,021.82

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 71,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 22,268.19

3. Perawatan dan (12,5 % - 17,5 %) x B K 123,382.56


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 238,240.03

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 537,261.85

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan TRACK LOADER 75-100 HP
2. Tenaga Pw 95.0
3. Kapasitas Cp 1.5
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 1,100,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 1,100,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 110,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 165,517.95
W'

b. Asuransi, dll = 0.002 x B' F 1,100.00


W'

Biaya Pasti per Jam = (E+F) G 166,617.95

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 59,375.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 18,395.46

3. Perawatan dan (12,5 % - 17,5 %) x B K 68,750.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 167,234.74

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 333,852.70

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT


No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan WHEEL LOADER 1.0-1.6 M3
2. Tenaga Pw 115.0
3. Kapasitas Cp 1.15
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 1,395,170,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 1,395,170,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 139,517,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 209,932.44
W'

b. Asuransi, dll = 0.002 x B' F 1,395.17


W'

Biaya Pasti per Jam = (E+F) G 211,327.61

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 71,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 22,268.19

3. Perawatan dan (12,5 % - 17,5 %) x B K 87,198.13


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 202,055.60

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 413,383.21

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan THREE WHEEL ROLLER 6-8 T
2. Tenaga Pw 60.0
3. Kapasitas Cp 8.0
4. Alat Baru : a. Umur Ekonomis A 10.0
b. Jam Kerja Dalam 1 Tahun W 1,000.0
c. Harga Alat B 850,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 10.0
b. Jam Kerja Dalam 1 Tahun W' 1,000.0
c. Harga Alat (*) B' 850,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 85,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.23852


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 182,469.91
W'

b. Asuransi, dll = 0.002 x B' F 1,700.00


W'

Biaya Pasti per Jam = (E+F) G 184,169.91

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 37,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 11,618.18

3. Perawatan dan (12,5 % - 17,5 %) x B K 106,250.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 176,082.47

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 360,252.38

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan TANDEM ROLLER 6-8 T.
2. Tenaga Pw 40.0
3. Kapasitas Cp 8.0
4. Alat Baru : a. Umur Ekonomis A 8.0
b. Jam Kerja Dalam 1 Tahun W 1,250.0
c. Harga Alat B 800,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 8.0
b. Jam Kerja Dalam 1 Tahun W' 1,250.0
c. Harga Alat (*) B' 800,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 80,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26061


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 150,111.03
W'

b. Asuransi, dll = 0.002 x B' F 1,280.00


W'

Biaya Pasti per Jam = (E+F) G 151,391.03

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 25,000.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 7,745.46

3. Perawatan dan (12,5 % - 17,5 %) x B K 80,000.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43
Biaya Operasi per Jam = (H+I+K+L+M) P 133,459.74

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 284,850.77

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan TIRE ROLLER 8-10 T.
2. Tenaga Pw 60.0
3. Kapasitas Cp 10.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 1,800.0
c. Harga Alat B 1,719,130,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 1,800.0
c. Harga Alat (*) B' 1,719,130,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 171,913,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 287,421.09
W'

b. Asuransi, dll = 0.002 x B' F 1,910.14


W'

Biaya Pasti per Jam = (E+F) G 289,331.23

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 37,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 11,618.18


3. Perawatan dan (12,5 % - 17,5 %) x B K 119,384.03
perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 189,216.50

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 478,547.73

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan VIBRATORY ROLLER 5-8 T.
2. Tenaga Pw 60.0
3. Kapasitas Cp 8.0
4. Alat Baru : a. Umur Ekonomis A 4.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 1,018,300,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 4.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 1,018,300,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 101,830,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.38629


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 177,011.20
W'

b. Asuransi, dll = 0.002 x B' F 1,018.30


W'

Biaya Pasti per Jam = (E+F) G 178,029.50


C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 43,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 22,560.00

3. Perawatan dan (12,5 % - 17,5 %) x B K 63,643.75


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 17,857.14


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 12,857.14

Biaya Operasi per Jam = (H+I+K+L+M) P 160,418.04

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 338,447.53

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 17,857.14
3. Upah Pembantu Operator / Pmb.Sopir U2 12,857.14
4. Bahan Bakar Bensin Mb 7,900.00
5. Bahan Bakar Solar Ms 5,800.00
6. Minyak Pelumas Mp 37,600.00
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE VIBRATOR
2. Tenaga Pw 1.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 4.0
b. Jam Kerja Dalam 1 Tahun W 1,000.0
c. Harga Alat B 6,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 4.0
b. Jam Kerja Dalam 1 Tahun W' 1,000.0
c. Harga Alat (*) B' 6,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 600,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.38629


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 2,085.96
W'
b. Asuransi, dll = 0.002 x B' F 12.00
W'

Biaya Pasti per Jam = (E+F) G 2,097.96

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 625.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 193.64

3. Perawatan dan (12,5 % - 17,5 %) x B K 750.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 22,282.92

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 24,380.88

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan STONE CRUSHER
2. Tenaga Pw 220.0
3. Kapasitas Cp 50.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 1,800,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 1,800,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 180,000,000
2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438
(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 270,847.56
W'

b. Asuransi, dll = 0.002 x B' F 1,800.00


W'

Biaya Pasti per Jam = (E+F) G 272,647.56

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 137,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 42,600.01

3. Perawatan dan (12,5 % - 17,5 %) x B K 112,500.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 2 Orang / Jam ) x U2 M 17,142.86

Biaya Operasi per Jam = (H+I+K+L+M) P 321,885.72

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 594,533.28

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan WATER PUMP 70-100 mm
2. Tenaga Pw 8.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 4.0
b. Jam Kerja Dalam 1 Tahun W 1,000.0
c. Harga Alat B 6,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 4.0
b. Jam Kerja Dalam 1 Tahun W' 1,000.0
c. Harga Alat (*) B' 6,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 600,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.38629


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 2,085.96
W'

b. Asuransi, dll = 0.002 x B' F 12.00


W'

Biaya Pasti per Jam = (E+F) G 2,097.96

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 5,000.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 1,549.09

3. Perawatan dan (12,5 % - 17,5 %) x B K 750.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 28,013.38

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 30,111.34

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan WATER TANKER 3000-4500 L.
2. Tenaga Pw 115.0
3. Kapasitas Cp 4,000.0
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 250,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 250,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 25,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 37,617.72
W'

b. Asuransi, dll = 0.002 x B' F 250.00


W'

Biaya Pasti per Jam = (E+F) G 37,867.72

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 71,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 22,268.19

3. Perawatan dan (12,5 % - 17,5 %) x B K 15,625.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 130,482.47

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 168,350.19

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT


No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan PEDESTRIAN ROLLER
2. Tenaga Pw 4.0
3. Kapasitas Cp 1.000
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 1,600.0
c. Harga Alat B 65,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 4.0
b. Jam Kerja Dalam 1 Tahun W' 1,600.0
c. Harga Alat (*) B' 65,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 6,500,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.38629


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 14,123.70
W'

b. Asuransi, dll = 0.002 x B' F 81.25


W'

Biaya Pasti per Jam = (E+F) G 14,204.95

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 2,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 774.55

3. Perawatan dan (12,5 % - 17,5 %) x B K 5,078.13


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 29,066.96

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 43,271.90

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan TAMPER
2. Tenaga Pw 4.0
3. Kapasitas Cp 0.200
4. Alat Baru : a. Umur Ekonomis A 6.0
b. Jam Kerja Dalam 1 Tahun W 666.7
c. Harga Alat B 30,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 666.7
c. Harga Alat (*) B' 30,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 3,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 12,178.58
W'

b. Asuransi, dll = 0.002 x B' F 90.00


W'

Biaya Pasti per Jam = (E+F) G 12,268.58

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 2,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 774.55

3. Perawatan dan (12,5 % - 17,5 %) x B K 5,625.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 29,613.83

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 41,882.41


E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan JACK HAMMER
2. Tenaga Pw 3.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 4.0
b. Jam Kerja Dalam 1 Tahun W 1,000.0
c. Harga Alat B 12,500,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 4.0
b. Jam Kerja Dalam 1 Tahun W' 1,000.0
c. Harga Alat (*) B' 12,500,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 1,250,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.38629


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 4,345.75
W'

b. Asuransi, dll = 0.002 x B' F 25.00


W'

Biaya Pasti per Jam = (E+F) G 4,370.75

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 1,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 580.91

3. Perawatan dan (12,5 % - 17,5 %) x B K 1,562.50


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43
Biaya Operasi per Jam = (H+I+K+L+M) P 24,732.69

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 29,103.45

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan FULVI MIXER
2. Tenaga Pw 75.0
3. Kapasitas Cp -
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 46,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 46,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 4,600,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 6,921.66
W'

b. Asuransi, dll = 0.002 x B' F 46.00


W'

Biaya Pasti per Jam = (E+F) G 6,967.66

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 46,875.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 14,522.73


3. Perawatan dan (12,5 % - 17,5 %) x B K 2,875.00
perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 84,987.02

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 91,954.68

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE PUMP
2. Tenaga Pw 100.0
3. Kapasitas Cp 8.00
4. Alat Baru : a. Umur Ekonomis A 6.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 112,500,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 112,500,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 11,250,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 15,223.23
W'

b. Asuransi, dll = 0.002 x B' F 112.50


W'

Biaya Pasti per Jam = (E+F) G 15,335.73


C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 62,500.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 19,363.64

3. Perawatan dan (12,5 % - 17,5 %) x B K 7,031.25


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 109,609.18

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 124,944.90

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan TRAILER 20 TON
2. Tenaga Pw 175.0
3. Kapasitas Cp 20.00
4. Alat Baru : a. Umur Ekonomis A 6.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 450,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 450,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 45,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 60,892.91
W'

b. Asuransi, dll = 0.002 x B' F 450.00


W'

Biaya Pasti per Jam = (E+F) G 61,342.91

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 109,375.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 33,886.37

3. Perawatan dan (12,5 % - 17,5 %) x B K 28,125.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 192,100.66

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 253,443.57

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan PILE DRIVER + HAMMER
2. Tenaga Pw 25.0
3. Kapasitas Cp 2.50
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 100,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 100,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 10,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 15,047.09
W'

b. Asuransi, dll = 0.002 x B' F 100.00


W'

Biaya Pasti per Jam = (E+F) G 15,147.09

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 15,625.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 4,840.91

3. Perawatan dan (12,5 % - 17,5 %) x B K 6,250.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 47,430.20

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 62,577.28

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan CRANE ON TRACK 35 TON
2. Tenaga Pw 125.0
3. Kapasitas Cp 35.00
4. Alat Baru : a. Umur Ekonomis A 6.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 800,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 800,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 80,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 108,254.07
W'

b. Asuransi, dll = 0.002 x B' F 800.00


W'

Biaya Pasti per Jam = (E+F) G 109,054.07

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 78,125.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 24,204.55

3. Perawatan dan (12,5 % - 17,5 %) x B K 50,000.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 173,043.84

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 282,097.90

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.


A. URAIAN PERALATAN
1. Jenis Peralatan WELDING SET
2. Tenaga Pw 40.0
3. Kapasitas Cp 250.00
4. Alat Baru : a. Umur Ekonomis A 5.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 17,500,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 17,500,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 1,750,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 2,633.24
W'

b. Asuransi, dll = 0.002 x B' F 17.50


W'

Biaya Pasti per Jam = (E+F) G 2,650.74

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 25,000.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 7,745.46

3. Perawatan dan (12,5 % - 17,5 %) x B K 1,093.75


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 54,553.49

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 57,204.23

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan BORE PILE MACHINE
2. Tenaga Pw 150.0
3. Kapasitas Cp 2,000.00
4. Alat Baru : a. Umur Ekonomis A 6.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 2,250,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 2,250,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 225,000,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.30071


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 304,464.57
W'

b. Asuransi, dll = 0.002 x B' F 2,250.00


W'

Biaya Pasti per Jam = (E+F) G 306,714.57

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 93,750.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 29,045.46

3. Perawatan dan (12,5 % - 17,5 %) x B K 140,625.00


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 284,134.75

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 590,849.31

E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan

URAIAN ANALISA ALAT

No. URAIAN KODE KOEF.

A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT LIQUID MIXER
2. Tenaga Pw 5.0
3. Kapasitas Cp 1,000.0
4. Alat Baru : a. Umur Ekonomis A 4.0
b. Jam Kerja Dalam 1 Tahun W 2,000.0
c. Harga Alat B 15,000,000
5. Alat Yang Dipakai : a. Umur Ekonomis A' 4.0
b. Jam Kerja Dalam 1 Tahun W' 2,000.0
c. Harga Alat (*) B' 15,000,000

B. BIAYA PASTI PER JAM KERJA


1. Nilai Sisa Alat = 10 % x B C 1,500,000

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.38629


(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 2,607.45
W'

b. Asuransi, dll = 0.002 x B' F 15.00


W'

Biaya Pasti per Jam = (E+F) G 2,622.45

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 3,125.00

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 968.18

3. Perawatan dan (12,5 % - 17,5 %) x B K 937.50


perbaikan = W'

4. Operator = ( 1 Orang / Jam ) x U1 L 12,142.86


5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43

Biaya Operasi per Jam = (H+I+K+L+M) P 25,744.97

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 28,367.42


E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00
2. Upah Operator / Sopir U1 12,142.86
3. Upah Pembantu Operator / Pmb.Sopir U2 8,571.43
4. Bahan Bakar Bensin Mb 5,000.00
5. Bahan Bakar Solar Ms 5,000.00
6. Minyak Pelumas Mp 19,363.64
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
SATUAN KET. TENAGA KAPASITAS
ALAT ALAT

MIXING PLANT E01


HP (HP) -
T/Jam No. JENIS PERALATAN KODE
Tahun ALAT
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru HP Cp
Rupiah Alat Baru 1 2 2a 3 4

1. ASPHALT MIXING PLANT E01 125.0 50.0 T/Jam


Rupiah 2. ASPHALT FINISHER E02 30.0 5.0 Ton
3. ASPHALT SPRAYER E03 15.0 800.0 Liter
- 4. BULLDOZER 100-150 HP E04 100.0 - -
5. COMPRESSOR 4000-6500 L\M E05 70.0 - -
6. CONCRETE MIXER 0.3-0.6 M3 E06 30.0 500.0 Liter
Rupiah 7. CRANE 10-15 TON E07 150.0 25.0 Ton
8. DUMP TRUCK 3-4 M3 E08 115.0 6.0 Ton
9. DUMP TRUCK E09 145.0 8.0 Ton
Rupiah 10. EXCAVATOR 80-140 HP E10 80.0 0.5 M3
11. FLAT BED TRUCK 3-4 M3 E11 115.0 4.0 M3
12. GENERATOR SET E12 220.0 180.0 KVA
Rupiah 13. MOTOR GRADER >100 HP E13 115.0 - -
14. TRACK LOADER 75-100 HP E14 95.0 1.5 M3
15. WHEEL LOADER 1.0-1.6 M3 E15 115.0 1.2 M3
16. THREE WHEEL ROLLER 6-8 T E16 60.0 8.0 Ton
Rupiah 17. TANDEM ROLLER 6-8 T. E17 40.0 8.0 Ton
Rupiah Khusus AMP 18. TIRE ROLLER 8-10 T. E18 60.0 10.0 Ton
19. VIBRATORY ROLLER 5-8 T. E19 60.0 8.0 Ton
Rupiah 20. CONCRETE VIBRATOR E20 1.0 - -
21. STONE CRUSHER E21 220.0 50.0 T/Jam
Rupiah 22. WATER PUMP 70-100 mm E22 8.0 - -
23. WATER TANKER 3000-4500 L. E23 115.0 4,000.0 Liter
Rupiah 24. PEDESTRIAN ROLLER E24 4.0 1.0 Ton
Rupiah 25. TAMPER E25 4.0 0.2 Ton
26. JACK HAMMER E26 3.0 - -
Rupiah 27. FULVI MIXER E27 75.0 - -
28. CONCRETE PUMP E28 100.0 8.00 M3
Rupiah 29. TRAILER 20 TON E29 175.0 20.00 Ton
30 PILE DRIVER + HAMMER E30 25.0 2.50 Ton
31. CRANE ON TRACK 35 TON E31 125.0 35.00 Ton
32. WELDING SET E32 40.0 250.00 Amp
% / Tahun 33. BORE PILE MACHINE E33 150.0 2,000.0 Meter
Rp./Jam 34. ASPHALT LIQUID MIXER E34 5.0 1,000.0 Liter
Rp./Jam KETERANGAN : 1. Tingkat Suku Bunga
Liter 2. Upah Operator / Sopir / Mekanik
Liter 3. Upah Pembantu Operator/Sopir/Mekanik
Liter 4. Harga Bahan Bakar Bensin
5. Harga Bahan Bakar Solar
6. Minyak Pelumas
7. Pajak Pertambahan Nilai (PPN) diperhitungkan pa
8. Khusus AMP, biaya bahan bakar ditambah (untuk

SATUAN KET. TENAGA KAPASITAS


ALAT ALAT

LT FINISHER E02
HP (HP) -
Ton No. JENIS PERALATAN KODE
Tahun ALAT
Jam
Rupiah
Tahun Usia 1 th.
Jam Usia 1 th. HP Cp
Rupiah Usia 1 th. 1 2 2a 3 4

35. TRAILLER 15 TON E35 150.0 15.0 Ton


Rupiah 36. COLD MILLING E36 125.0 - -
37. ROCK DRILL BREAKER E37 3.0 - -
- 38.
39.
40.
Rupiah 41.
42.
43.
Rupiah 44.
45.
46.
Rupiah 47.
48.
49.
50.
Rupiah 51.
52.
Rupiah 53.
54.
Rupiah 55.
56.
57.
Rupiah 58.
Rupiah 59.
60.
Rupiah 61.
62.
Rupiah 63.
64.
65.
66.
% / Tahun 67.
Rp./Jam 68.
Rp./Jam KETERANGAN : 1. Tingkat Suku Bunga
Liter 2. Upah Operator / Sopir / Mekanik
Liter 3. Upah Pembantu Operator/Sopir/Mekanik
Liter 4. Harga Bahan Bakar Bensin
5. Harga Bahan Bakar Solar
6. Minyak Pelumas
7. Pajak Pertambahan Nilai (PPN) diperhitungkan pa
8. Khusus AMP, biaya bahan bakar ditambah (untuk

SATUAN KET.

T SPRAYER E03
HP
Liter
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

ER 100-150 HP E04
HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

OR 4000-6500 L\M E05


HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

MIXER 0.3-0.6 M3 E06


HP
Liter
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
SATUAN KET.

10-15 TON E07


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
SATUAN KET.

RUCK 3-4 M3 E08


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah
% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

P TRUCK E09
HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah
Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

OR 80-140 HP E10
HP 992,100,000.00
M3
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

TRUCK 3-4 M3 E11


HP
M3
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

RATOR SET E12


HP
KVA
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

-
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

RADER >100 HP E13


HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

ADER 75-100 HP E14


HP
M3
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
SATUAN KET.

ADER 1.0-1.6 M3 E15


HP
M3
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
SATUAN KET.

EL ROLLER 6-8 T E16


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah
% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

ROLLER 6-8 T. E17


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah
Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

LLER 8-10 T. E18


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

Y ROLLER 5-8 T. E19


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

TE VIBRATOR E20
HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

CRUSHER E21
HP
T/Jam
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah
-

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

UMP 70-100 mm E22


HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.
KER 3000-4500 L. E23
HP
Liter
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
SATUAN KET.

RIAN ROLLER E24


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

AMPER E25
HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah
% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

HAMMER E26
HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah
Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

VI MIXER E27
HP
-
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

RETE PUMP E28


HP
M3
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

ER 20 TON E29
HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

ER + HAMMER E30
HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru
Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

TRACK 35 TON E31


HP
Ton
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.
DING SET E32
HP
Amp
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
SATUAN KET.

LE MACHINE E33
HP
Meter
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah

% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter

SATUAN KET.

LIQUID MIXER E34


HP
Liter
Tahun
Jam
Rupiah
Tahun Alat Baru
Jam Alat Baru
Rupiah Alat Baru

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah

Rupiah
Rupiah

Rupiah

Rupiah
% / Tahun
Rp./Jam
Rp./Jam
Liter
Liter
Liter
ANALISA BIAYA SEWA PERALATAN PER JAM KERJA (

HARGA ALAT YANG DIPAKAI NILAI FAKTOR BIAYA PASTI PER JAM
ALAT JAM SISA PENGEM- BIAYA ASURANSI
UMUR KERJA HARGA ALAT BALIAN PENGEM- DAN
ALAT 1 TAHUN ALAT MODAL BALIAN LAIN-LAIN
MODAL
(Tahun) (Tahun) (Jam) (Rp.) (Rp.) - (Rp.) (Rp.)

i(1+i)^A (B - C) x D 0.002 x B
(10% X B) ----------- ----------- -----------
(1+i)^A-1 W W

B A W B C D e1 e2
5 6 7 8 9 10 11 12

3,182,300,000 10.0 1,500.0 3,182,300,000 318,230,000 0.23852 455,430.58 4,243.07


1,500,000,000 6.0 1,714.3 1,125,000,000 150,000,000 0.30071 171,026.39 1,312.50
528,000,000 10.0 1,000.0 528,000,000 52,800,000 0.23852 113,346.01 1,056.00
2,241,620,000 5.0 2,000.0 2,241,620,000 224,162,000 0.33438 337,298.50 2,241.62
195,450,000 5.0 2,000.0 195,450,000 19,545,000 0.33438 29,409.53 195.45
15,250,000 5.0 1,600.0 15,250,000 1,525,000 0.33438 2,868.35 19.06
777,000,000 5.0 2,000.0 777,000,000 77,700,000 0.33438 116,915.86 777.00
165,000,000 5.0 2,000.0 165,000,000 16,500,000 0.33438 24,827.69 165.00
454,603,000 5.0 2,000.0 454,603,000 45,460,300 0.33438 68,404.51 454.60
1,481,530,000 5.0 2,000.0 1,481,530,000 148,153,000 0.33438 222,927.10 1,481.53
250,000,000 6.0 1,666.7 250,000,000 25,000,000 0.30071 40,595.28 300.00
298,000,000 5.0 2,000.0 298,000,000 29,800,000 0.33438 44,840.32 298.00
1,974,121,000 5.0 2,000.0 1,974,121,000 197,412,100 0.33438 297,047.70 1,974.12
1,100,000,000 5.0 2,000.0 1,100,000,000 110,000,000 0.33438 165,517.95 1,100.00
1,395,170,000 5.0 2,000.0 1,395,170,000 139,517,000 0.33438 209,932.44 1,395.17
850,000,000 10.0 1,000.0 850,000,000 85,000,000 0.23852 182,469.91 1,700.00
800,000,000 8.0 1,250.0 800,000,000 80,000,000 0.26061 150,111.03 1,280.00
1,719,130,000 5.0 1,800.0 1,719,130,000 171,913,000 0.33438 287,421.09 1,910.14
1,018,300,000 4.0 2,000.0 1,018,300,000 101,830,000 0.38629 177,011.20 1,018.30
6,000,000 4.0 1,000.0 6,000,000 600,000 0.38629 2,085.96 12.00
1,800,000,000 5.0 2,000.0 1,800,000,000 180,000,000 0.33438 270,847.56 1,800.00
6,000,000 4.0 1,000.0 6,000,000 600,000 0.38629 2,085.96 12.00
250,000,000 5.0 2,000.0 250,000,000 25,000,000 0.33438 37,617.72 250.00
65,000,000 4.0 1,600.0 65,000,000 6,500,000 0.38629 14,123.70 81.25
30,000,000 6.0 666.7 30,000,000 3,000,000 0.30071 12,178.58 90.00
12,500,000 4.0 1,000.0 12,500,000 1,250,000 0.38629 4,345.75 25.00
46,000,000 5.0 2,000.0 46,000,000 4,600,000 0.33438 6,921.66 46.00
112,500,000 6.0 2,000.0 112,500,000 11,250,000 0.30071 15,223.23 112.50
450,000,000 6.0 2,000.0 450,000,000 45,000,000 0.30071 60,892.91 450.00
100,000,000 5.0 2,000.0 100,000,000 10,000,000 0.33438 15,047.09 100.00
800,000,000 6.0 2,000.0 800,000,000 80,000,000 0.30071 108,254.07 800.00
17,500,000 5.0 2,000.0 17,500,000 1,750,000 0.33438 2,633.24 17.50
2,250,000,000 6.0 2,000.0 2,250,000,000 225,000,000 0.30071 304,464.57 2,250.00
15,000,000 4.0 2,000.0 15,000,000 1,500,000 0.38629 2,607.45 15.00
= 20.00 % per-tahun
Sopir / Mekanik = 12,143 Rupiah per-orang/jam
Operator/Sopir/Mekanik = 8,571 Rupiah per-orang/jam
= 5,000 Rupiah per-liter
= 5,000 Rupiah per-liter
= 19,364 Rupiah per-liter
an Nilai (PPN) diperhitungkan pada Lembar Rekapitulasi Biaya Pekerjaan
ya bahan bakar ditambah (untuk pemanasan material) sebesar : 12 Liter x (Kapasitas AMP Riil = 0.7 x Kapasitas AMP/Jam) x Harga BBM Solar , (kolom 16)
ANALISA BIAYA SEWA PERALATAN PER JAM KERJA (

HARGA ALAT YANG DIPAKAI NILAI FAKTOR BIAYA PASTI PER JAM
ALAT JAM SISA PENGEM- BIAYA ASURANSI
UMUR KERJA HARGA ALAT BALIAN PENGEM- DAN
ALAT 1 TAHUN ALAT MODAL BALIAN LAIN-LAIN
MODAL
(Tahun) (Tahun) (Jam) (Rp.) (Rp.) - (Rp.) (Rp.)

i(1+i)^A (B - C) x D 0.002 x B
(10% X B) ----------- ----------- -----------
(1+i)^A-1 W W

B A W B C D e1 e2
5 6 7 8 9 10 11 12

115,000,000 10.0 1,500.0 115,000,000 11,500,000 0.23852 16,458.07 153.33


474,750,000 10.0 1,500.0 474,750,000 47,475,000 0.33438 95,248.06 633.00
27,721,250 10.0 1,500.0 27,721,250 2,772,125 0.33438 5,561.65 36.96
= 20.00 % per-tahun
Sopir / Mekanik = 12,143 Rupiah per-orang/jam
Operator/Sopir/Mekanik = 8,571 Rupiah per-orang/jam
= 5,000 Rupiah per-liter
= 5,000 Rupiah per-liter
= 19,364 Rupiah per-liter
an Nilai (PPN) diperhitungkan pada Lembar Rekapitulasi Biaya Pekerjaan
ya bahan bakar ditambah (untuk pemanasan material) sebesar : 12 Liter x (Kapasitas AMP Riil = 0.7 x Kapasitas AMP/Jam) x Harga BBM Solar , (kolom 16)
PERALATAN PER JAM KERJA (I)

A PASTI PER JAM BIAYA OPERASI PER JAM KERJA


TOTAL BAHAN BAKAR & PELUMAS PERBAIKAN & PERAWATAN UPAH
BIAYA BAHAN MINYAK OPERATOR PEMBANTU
PASTI / JAM BAKAR PELUMAS BIAYA KOEF. BIAYA / SOPIR OPERATOR
/ SOPIR
(Rp.) Lt/HP/Jam Ltr/HP/Jam (Rp.) - (Rp.) (Rp.) (Rp.)
f1 x HP x 1 Orang 1 Orang
0.125 0.01 Harga BBM 0.125 (g1 x B') Per Per
(e1 + e2) s/d s/d + s/d ----------- Jam Kerja Jam Kerja
0.175 0.02 f2 x HP x 0.175 W = =
Harga Olie Rp12,142.9 Rp8,571.4
E f1 f2 F g1 G H I
13 14 15 16 17 18 19 20

459,673.65 0.1250 0.0100 2,202,329.55 0.1250 265,191.67 12,142.86 25,714.29


172,338.89 0.1500 0.0150 31,213.64 0.1500 98,437.50 12,142.86 8,571.43
114,402.01 0.1250 0.0100 12,279.55 0.1250 66,000.00 12,142.86 8,571.43
339,540.12 0.1250 0.0100 81,863.64 0.1250 140,101.25 12,142.86 8,571.43
29,604.98 0.1250 0.0100 57,304.55 0.1250 12,215.63 12,142.86 8,571.43
2,887.41 0.1250 0.0100 24,559.09 0.1250 1,191.41 12,142.86 8,571.43
117,692.86 0.1250 0.0100 122,795.46 0.1250 48,562.50 12,142.86 8,571.43
24,992.69 0.1250 0.0100 94,143.19 0.1250 10,312.50 12,142.86 8,571.43
68,859.11 0.1250 0.0100 118,702.28 0.1250 28,412.69 12,142.86 8,571.43
224,408.63 0.1250 0.0100 65,490.91 0.1250 92,595.63 12,142.86 8,571.43
40,895.28 0.1250 0.0100 94,143.19 0.1250 18,750.00 12,142.86 8,571.43
45,138.32 0.1250 0.0100 180,100.01 0.1250 18,625.00 12,142.86 8,571.43
299,021.82 0.1250 0.0100 94,143.19 0.1250 123,382.56 12,142.86 8,571.43
166,617.95 0.1250 0.0100 77,770.46 0.1250 68,750.00 12,142.86 8,571.43
211,327.61 0.1250 0.0100 94,143.19 0.1250 87,198.13 12,142.86 8,571.43
184,169.91 0.1250 0.0100 49,118.18 0.1250 106,250.00 12,142.86 8,571.43
151,391.03 0.1250 0.0100 32,745.46 0.1250 80,000.00 12,142.86 8,571.43
289,331.23 0.1250 0.0100 49,118.18 0.1250 119,384.03 12,142.86 8,571.43
178,029.50 0.1250 0.0100 49,118.18 0.1250 63,643.75 12,142.86 8,571.43
2,097.96 0.1250 0.0100 818.64 0.1250 750.00 12,142.86 8,571.43
272,647.56 0.1250 0.0100 180,100.01 0.1250 112,500.00 12,142.86 17,142.86
2,097.96 0.1250 0.0100 6,549.09 0.1250 750.00 12,142.86 8,571.43
37,867.72 0.1250 0.0100 94,143.19 0.1250 15,625.00 12,142.86 8,571.43
14,204.95 0.1250 0.0100 3,274.55 0.1250 5,078.13 12,142.86 8,571.43
12,268.58 0.1250 0.0100 3,274.55 0.1250 5,625.00 12,142.86 8,571.43
4,370.75 0.1250 0.0100 2,455.91 0.1250 1,562.50 12,142.86 8,571.43
6,967.66 0.1250 0.0100 61,397.73 0.1250 2,875.00 12,142.86 8,571.43
15,335.73 0.1250 0.0100 81,863.64 0.1250 7,031.25 12,142.86 8,571.43
61,342.91 0.1250 0.0100 143,261.37 0.1250 28,125.00 12,142.86 8,571.43
15,147.09 0.1250 0.0100 20,465.91 0.1250 6,250.00 12,142.86 8,571.43
109,054.07 0.1250 0.0100 102,329.55 0.1250 50,000.00 12,142.86 8,571.43
2,650.74 0.1250 0.0100 32,745.46 0.1250 1,093.75 12,142.86 8,571.43
306,714.57 0.1250 0.0100 122,795.46 0.1250 140,625.00 12,142.86 8,571.43
2,622.45 0.1250 0.0100 4,093.18 0.1250 937.50 12,142.86 8,571.43

ga BBM Solar , (kolom 16)


PERALATAN PER JAM KERJA (II)

A PASTI PER JAM BIAYA OPERASI PER JAM KERJA


TOTAL BAHAN BAKAR & PELUMAS PERBAIKAN & PERAWATAN UPAH
BIAYA BAHAN MINYAK OPERATOR PEMBANTU
PASTI / JAM BAKAR PELUMAS BIAYA KOEF. BIAYA / SOPIR OPERATOR
/ SOPIR
(Rp.) Lt/HP/Jam Ltr/HP/Jam (Rp.) - (Rp.) (Rp.) (Rp.)
f1 x HP x 1 Orang 1 Orang
0.125 0.01 Harga BBM 0.125 (g1 x B') Per Per
(e1 + e2) s/d s/d + s/d ----------- Jam Kerja Jam Kerja
0.175 0.02 f2 x HP x 0.175 W = =
Harga Olie Rp12,142.9 Rp8,571.4
E f1 f2 F g1 G H I
13 14 15 16 17 18 19 20

16,611.40 0.1250 0.0100 122,795.46 0.1250 9,583.33 12,142.86 8,571.43


95,881.06 0.1250 0.0100 102,329.55 0.1250 39,562.50 12,142.86 8,571.43
5,598.62 0.1250 0.0100 2,455.91 0.1250 2,310.10 12,142.86 8,571.43
ga BBM Solar , (kolom 16)
DAFTAR BIAYA SE

TOTAL No. URAIAN


TOTAL BIAYA
BIAYA SEWA ALAT
OPERASI PER
/ JAM JAM KERJA 1. ASPHALT MIXING PLANT
(Rp.) (Rp.) KET. 2. ASPHALT FINISHER
3. ASPHALT SPRAYER
4. BULLDOZER 100-150 HP
F+G+H+I E+J 5. COMPRESSOR 4000-6500 L\M
6. CONCRETE MIXER 0.3-0.6 M3
7. CRANE 10-15 TON
J K L 8. DUMP TRUCK 3-4 M3
21 22 23 9. DUMP TRUCK
10. EXCAVATOR 80-140 HP
2,505,378.36 2,965,052.01Alat Baru 11. FLAT BED TRUCK 3-4 M3
150,365.42 322,704.32Usia 1 th. 12. GENERATOR SET
98,993.83 213,395.85Alat Baru 13. MOTOR GRADER >100 HP
242,679.18 582,219.30Alat Baru 14. TRACK LOADER 75-100 HP
90,234.46 119,839.44Alat Baru 15. WHEEL LOADER 1.0-1.6 M3
46,464.78 49,352.20Alat Baru 16. THREE WHEEL ROLLER 6-8 T
192,072.25 309,765.11Alat Baru 17. TANDEM ROLLER 6-8 T.
125,169.97 150,162.66Alat Baru 18. TIRE ROLLER 8-10 T.
167,829.25 236,688.36Alat Baru 19. VIBRATORY ROLLER 5-8 T.
178,800.82 403,209.46Alat Baru 20. CONCRETE VIBRATOR
133,607.47 174,502.75Alat Baru 21. STONE CRUSHER
219,439.29 264,577.61Alat Baru 22. WATER PUMP 70-100 mm
238,240.03 537,261.85Alat Baru 23. WATER TANKER 3000-4500 L.
167,234.74 333,852.70Alat Baru 24. PEDESTRIAN ROLLER
202,055.60 413,383.21Alat Baru 25. TAMPER
176,082.47 360,252.38Alat Baru 26. JACK HAMMER
133,459.74 284,850.77Alat Baru 27. FULVI MIXER
189,216.50 478,547.73Alat Baru 28. CONCRETE PUMP
133,476.22 311,505.71Alat Baru 29. TRAILER 20 TON
22,282.92 24,380.88Alat Baru 30. PILE DRIVER + HAMMER
321,885.72 594,533.28Alat Baru 31. CRANE ON TRACK 35 TON
28,013.38 30,111.34Alat Baru 32. WELDING SET
130,482.47 168,350.19Alat Baru 33. BORE PILE MACHINE
29,066.96 43,271.90Alat Baru 34. ASPHALT LIQUID MIXER
29,613.83 41,882.41Alat Baru 35. TRAILLER 15 TON
24,732.69 29,103.45Alat Baru 36. ROCK DRILL BREAKER
84,987.02 91,954.68Alat Baru 37. COLD MILLING
109,609.18 124,944.90Alat Baru 38. PONTON
192,100.66 253,443.57Alat Baru 39. TAKBOOT
47,430.20 62,577.28Alat Baru 40.
173,043.84 282,097.90Alat Baru
54,553.49 57,204.23 Alat Baru
284,134.75 590,849.31 Alat Baru
25,744.97 28,367.42 Alat Baru

TOTAL
TOTAL BIAYA
BIAYA SEWA ALAT
OPERASI PER
/ JAM JAM KERJA
(Rp.) (Rp.) KET.

F+G+H+I E+J

J K L
21 22 23

153,093.08 169,704.48 Alat Baru


162,606.34 258,487.39 Alat Baru
42,623.16 48,221.77 Alat Baru
DAFTAR BIAYA SEWA PERALATAN PER JAM KERJA

BIAYA
KO HP KAP. HARGA SEWA KET.
DE ALAT ALAT/JAM No.
(di luar PPN)

E01 125.0 50.0 T/Jam 3,182,300,000 2,965,052.01 Alat Baru I


E02 30.0 5.0 Ton 1,125,000,000 355,516.82 Usia 1 th.
E03 15.0 800.0 Liter 528,000,000 213,395.85 Alat Baru 1.
E04 100.0 - - 2,241,620,000 620,455.66 Alat Baru 2.
E05 70.0 - - 195,450,000 119,839.44 Alat Baru 3.
E06 30.0 500.0 Liter 15,250,000 49,352.20 Alat Baru
E07 150.0 25.0 Ton 777,000,000 309,765.11 Alat Baru II
E08 115.0 6.0 Ton 165,000,000 150,162.66 Alat Baru
E09 145.0 8.0 Ton 454,603,000 287,631.08 Alat Baru 1.
E10 80.0 0.5 M3 1,481,530,000 435,798.54 Alat Baru 2.
E11 115.0 4.0 M3 250,000,000 174,502.75 Alat Baru 3.
E12 220.0 180.0 KVA 298,000,000 264,577.61 Alat Baru 4.
E13 115.0 - - 1,974,121,000 537,261.85 Alat Baru 5.
E14 95.0 1.5 M3 1,100,000,000 333,852.70 Alat Baru
E15 115.0 1.2 M3 1,395,170,000 413,383.21 Alat Baru III
E16 60.0 8.0 Ton 850,000,000 360,252.38 Alat Baru
E17 40.0 8.0 Ton 800,000,000 284,850.77 Alat Baru 1.
E18 60.0 10.0 Ton 1,719,130,000 478,547.73 Alat Baru 2.
E19 60.0 8.0 Ton 1,018,300,000 338,447.53 Alat Baru 3.
E20 1.0 - - 6,000,000 24,380.88 Alat Baru 4.
E21 220.0 50.0 T/Jam 1,800,000,000 594,533.28 Alat Baru 5.
E22 8.0 - - 6,000,000 30,111.34 Alat Baru 6.
E23 115.0 4,000.0 Liter 250,000,000 168,350.19 Alat Baru 7.
E24 4.0 1.00 Ton 65,000,000 43,271.90 Alat Baru 8.
E25 4.0 0.20 Ton 30,000,000 41,882.41 Alat Baru
E26 3.0 - - 12,500,000 29,103.45 Alat Baru IV
E27 75.0 - - 46,000,000 91,954.68 Alat Baru
E28 100.0 8.00 M3 112,500,000 124,944.90 Alat Baru 1.
E29 175.0 20.00 Ton 450,000,000 253,443.57 Alat Baru 2.
E30 25.0 2.50 Ton 100,000,000 62,577.28 Alat Baru 3.
E31 125.0 35.0 Ton 800,000,000 282,097.90 Alat Baru 4.
E32 40.0 250.0 Amp 17,500,000 57,204.23 Alat Baru 5.
E33 150.0 2,000.0 Meter 2,250,000,000 590,849.31 Alat Baru 6.
E34 5.0 1,000.0 Liter 15,000,000 28,367.42 Alat Baru 7.
E35 150.0 15.0 Ton 115,000,000 169,704.48 Alat Baru 8.
E36
E37
520,833
733,333 V
1.
2.
3.
4.
5.

VI.

No.

1.
2.
3.

II

1.
2.
3.
4.
5.

III

1.
2.
3.
4.
5.
6.
7.
8.

IV

1.
2.
3.
4.
5.
6.
7.
8.

V
1.
2.
3.
4.
5.

VI.
PERHITUNGAN ALAT UTAMA
STONE CRUSHER

URAIAN KODE KOEF. SATUAN KET.

BERAT JENIS BAHAN

Agregat Base D1 2.20 Ton/M3


ATB / ATBL / AC / HRS D2 2.30 Ton/M3
SBST / DBST D3 2.00 Ton/M3

TEBAL RATA-RATA HAMPARAN PADAT

Agregat Base t1 0.150 M


Asphalt Concrete (AC) t2 0.040 M
Hot Rolled Sheet (HRS) t3 0.030 M
SBST t4 0.020 M
DBST t5 0.030 M

VOLUME PEKERJAAN

Agregat Kelas A v1 2,100.00 M3


Agregat Kelas B v2 3,200.00 M3
ATB v3 0.00 M3
ATBL v4 0.00 Ton
AC v5 72,148.00 M2
HRS v6 0.00 M2
SBST v7 0.00 M2
DBST v8 0.00 M2

VOLUME PEKERJAAN ALAT

Agregat Kelas A = v1 x D1 x 80% x 1.05 w1 3,880.80 Ton


Agregat Kelas B = v2 x D1 x 80% x 1.05 w2 5,913.60 Ton
ATB = v3 x D2 x 1.05 w3 0.00 Ton
ATBL = v4 x 1.05 w4 0.00 Ton
AC = v5 x t2 x D2 x 1.05 w5 6,969.50 Ton
HRS = v6 x t3 x D2 x 1.05 w6 0.00 Ton
SBST = v7 x t4 x D3 x 1.05 w7 0.00 Ton
DBST = v8 x t4 x D3 x 1.05 w8 0.00 Ton

Total Volume Pekerjaan Alat = w1 + . . . + w8 W 16,763.90 Ton

PERHITUNGAN KAPASITAS ALAT


Masa Mobilisasi / Demobilisasi Tm 3.00 Bulan
Waktu Produksi (Di luar masa Mobilisasi & Hari Libur) T 2.50 Bulan
Jumlah hari kerja efektif / bulan Te1 25.00 Hari/Bln
Jumlah jam kerja efektif / hari Te2 7.00 Jam/Hari
Faktor efisiensi alat Fa 0.70 -

Kapasitas alat yang diperlukan = W SC 54.74 Ton/Jam


T x Te1 x Te2 x Fa

ALAT YANG DIPAKAI


Kapasitas alat yang dipakai pada proyek ini SCa 50.00 Ton/Jam Cek kembali

PERHITUNGAN ALAT UTAMA


ASPHALT MIXING PLANT

URAIAN KODE KOEF. SATUAN KET.

BERAT JENIS BAHAN

Agregat Base D1 2.20 Ton/M3


ATB / ATBL / AC / HRS D2 2.30 Ton/M3
SBST / DBST D3 2.00 Ton/M3

TEBAL RATA-RATA HAMPARAN PADAT

Agregat Base t1 0.150 M


Asphalt Concrete (AC) t2 0.040 M
Hot Rolled Sheet (HRS) t3 0.030 M
SBST t4 0.020 M
DBST t5 0.030 M

VOLUME PEKERJAAN

Agregat Kelas A v1 - M3
Agregat Kelas B v2 - M3
ATB v3 0.00 M3
ATBL v4 0.00 Ton
AC v5 72,148.00 M2
HRS v6 0.00 M2
SBST v7 0.00 M2
DBST v8 0.00 M2

VOLUME PEKERJAAN ALAT

Agregat Kelas A = v1 x D1 x 80% x 1.05 w1 #VALUE! Ton


Agregat Kelas B = v2 x D1 x 80% x 1.05 w2 #VALUE! Ton
ATB = v3 x D2 x 1.05 w3 0.00 Ton
ATBL = v4 x 1.05 w4 0.00 Ton
AC = v5 x t2 x D2 x 1.05 w5 6,969.50 Ton
HRS = v6 x t3 x D2 x 1.05 w6 0.00 Ton
SBST = v7 x t4 x D3 x 1.05 w7 0.00 Ton
DBST = v8 x t4 x D3 x 1.05 w8 0.00 Ton

Total Volume Pekerjaan Alat = w1 + . . . + w8 W #VALUE! Ton

PERHITUNGAN KAPASITAS ALAT


Masa Mobilisasi / Demobilisasi Tm 3.00 Bulan
Waktu Produksi (Di luar masa Mobilisasi & Hari Libur) T 2.50 Bulan
Jumlah hari kerja efektif / bulan Te1 25.00 Hari/Bln
Jumlah jam kerja efektif / hari Te2 7.00 Jam/Hari
Faktor efisiensi alat Fa 0.70 -

Kapasitas alat yang diperlukan = W SC #VALUE! Ton/Jam


T x Te1 x Te2 x Fa

ALAT YANG DIPAKAI


Kapasitas alat yang dipakai pada proyek ini SCa 50.00 Ton/Jam #VALUE!
0.818181818

0.75
0.666666667
DAFTAR
HARGA DASAR SATUAN UPAH
HARGA
No. URAIAN KODE SATUAN SATUAN
( Rp.)

1. Pekerja L01 Jam 17,142.86

2. Tukang L02 Jam 21,428.57

3. Mandor L03 Jam 22,142.86

4. Operator L04 Jam 17,857.14

5. Pembantu Operator L05 Jam 12,857.14

6. Sopir / Driver L06 Jam 14,285.71

7. Pembantu Sopir / Driver L07 Jam 10,000.00

8. Mekanik L08 Jam 17,857.14

9. Pembantu Mekanik L09 Jam 17,142.86

10. Kepala Tukang L10 Jam 22,142.86

11.

12.

DAFTAR
HARGA DASAR SATUAN BAHAN
HARGA
No. URAIAN KODE SATUAN SATUAN
( Rp.)

1. Pasir M01 M3 114,000.00

2. Batu M02 M3 272,727.27

3. Agregat Kasar M03 M3 375,454.55

4. Agregat Halus M04 M3 354,545.45

5. Filler M05 Kg 1,250.00

6. Batu Belah / Kerakal M06 M3 318,181.82


7. Gravel M07 M3 433,300.83

8. Bahan Tanah Timbunan M08 M3 70,250.00

9. Bahan Pilihan M09 M3 70,250.00

10. Aspal Cement M10 KG 10,909.09

11. Kerosen / Minyak Tanah M11 LITER 4,500.00

12. Semen / PC (50kg) M12 Zak 62,500.00


M12 Kg 1,250.00
13. Besi Beton M13 Kg 14,090.91

14. Kawat Beton M14 Kg 16,363.64

15. Kawat Bronjong M15 Kg 16,909.90

16. Sirtu M16 M3 363,636.36

17. Cat Marka (Non Thermoplas) M17a Kg 35,678.75


Cat Marka (Thermoplastic) M17b Kg 41,428.75
18. Paku M18 Kg 27,272.73

DAFTAR
HARGA DASAR SATUAN BAHAN
HARGA
No. URAIAN KODE SATUAN SATUAN
( Rp.)

19. Kayu Perancah M19 M3 1,590,909.09

20. Bensin M20 LITER 7,900.00

21. Solar M21 LITER 5,800.00

22. Minyak Pelumas / Olie M22 LITER 37,600.00

23. Plastik Filter M23 M2

24. Pipa Galvanis Dia. 3" M24 Batang

25. Pipa Porus M25 M'

26. Bahan Agr.Base Kelas A M26 M3 669,248.47

27. Bahan Agr.Base Kelas B M27 M3 562,195.64


28. Bahan Agr.Base Kelas C M28 M3 432,126.46

29. Bahan Agr.Base Kelas C2 M29 M3 -

30. Geotextile M30 M2 17,045.45

31. Aspal Emulsi M31 Kg 10,909.09

32. Gebalan Rumput M32 M2 10,000.00

33. Thinner M33 LITER 22,727.27

34. Glass Bead M34 Kg 46,000.00

35. Pelat Rambu (Eng. Grade) M35a BH


Pelat Rambu (High I. Grade) M35b BH
36. Rel Pengaman M36 M'

DAFTAR
HARGA DASAR SATUAN BAHAN
HARGA
No. URAIAN KODE SATUAN SATUAN
( Rp.)

37. Beton K-250 M37 M3 1,540,404.05

38. Beton K-225 M38 M3 1,369,406.85

39. Baja Tulangan (Polos) U24 M39a Kg 14,090.91


Baja Tulangan (Ulir) D32 M39b Kg 10,750.00
40. Kapur M40 M3 153,000.00

41. Chipping M41 M3 375,454.55


Kg 199.20

42. Cat M42 Kg 26,000.00

43. Pemantul Cahaya (Reflector) M43 Bh. 55,000.00

44. Pasir Urug M44 M3 118,100.00

45. Arbocell M45 Kg. 30,250.00

46. Baja Bergelombang M46 Kg 16,800.00

47. Beton K-125 M47 M3 1,183,733.41

48. Baja Struktur M48 Kg 16,800.00


49. Tiang Pancang Baja M49 M' 5,020,455.23

50. T. Pancang Beton Pratekan M50 M3 1,492,500

51. Kawat Las M51 Dos 120,000.00

52. Pipa Baja M52 Kg 18,000.00

53. Minyak Fluks M53 Liter 2,500.00

DAFTAR
HARGA DASAR SATUAN BAHAN
HARGA
No. URAIAN KODE SATUAN SATUAN
( Rp.)

54. Bunker Oil M54 Liter

55. Asbuton Halus M55 Ton

56. Baja Prategang M56 Kg

57. Baja Tulangan (Polos) U32 M57a Kg


Baja Tulangan (Ulir) D39 M57b Kg
Baja Tulangan (Ulir) D48 M57c Kg

58. PCI Girder L=17m M58a Buah


PCI Girder L=21m M58b Buah
PCI Girder L=26m M58c Buah
PCI Girder L=32m M58d Buah
PCI Girder L=36m M58e Buah
PCI Girder L=41m M58f Buah

Masukkan Sesuai Dengan Kondisi dan Nilai nya


Kondisi : Agregat/Tanah
Kecepatan Muatan Flat/Datar 45
Kecepatan Kosong 60
N UPAH

KETERANGAN
( hari )

689.29 50,000.00 6,892.86 52,545.45

75,000.00 10,153.57 61,636.36

65,000.00 10,416.67 63,181.82

80,000.00 11,128.78 85,000.00

55,000.00 10,772.83 148.60 60,000.00

75,000.00 10,980.18 62,000.00

55,000.00 10,416.88 355.95 40,000.00

80,000.00 11,277.38 82,000.00

75,000.00 10,921.43 70,000.00

80,000.00 12,082.14 65,181.82

N BAHAN

KETERANGAN

Base Camp 81,000.00 102,272.73

Base C / Lokasi pek 340,766.67 272,727.27

Base Camp 313,183.33 375,454.55

Base Camp 279,179.08 354,545.45

Base Camp

Base Camp 376,783.33 318,181.82


Base Camp 376,783.33

Lokasi Pekerjaan 46,625.00 70,250.00

Quary 82,333.33 70,250.00

Base Camp ditambah ong 8,000.00 10,909.09

Harga Industri Aspal Emulsi 6,268.00 4,500.00

Base Camp 64,833.50 62,500.00


Base Camp 363600 7,272.00
Lokasi Pekerjaan 14,362.12 14,090.91

Lokasi Pekerjaan 16,833.33 16,363.64

Lokasi Pekerjaan 15,200.00 16,909.90

Quary 189,333.33 363,636.36

Lokasi Pekerjaan 31,025.00 35,678.75


Lokasi Pekerjaan 36,025.00 41,428.75
Lokasi Pekerjaan 19,133.33 27,272.73

Berlanjut ke halaman berikut

N BAHAN
Lanjutan

KETERANGAN

Lokasi Pekerjaan 1,403,600.00 1,590,909.09

Harga Industri 5,117.40 5,000.00

Harga Industri 4,578.20 5,000.00

Harga Industri 17,350.00 19,363.64

Lokasi Pekerjaan 515,490.92 669,248.47

Lokasi Pekerjaan 432,924.89 562,195.64


Lokasi Pekerjaan 323,652.13 432,126.46

Lokasi Pekerjaan -

Lokasi Pekerjaan 17,216.82 17,045.45

Base Camp 8,000.00 10,909.09

Lokasi Pekerjaan 18,800.00 10,000.00

Lokasi Pekerjaan 20,900.00 22,727.27

Lokasi Pekerjaan 20,800.00 46,000.00

Berlanjut ke halaman berikut

N BAHAN
Lanjutan
HARGA
KETERANGAN SATUAN
( Rp.)

Lokasi Pekerjaan 1,540,404.05

Lokasi Pekerjaan 1,369,406.85

Lokasi Pekerjaan 14,090.91


Lokasi Pekerjaan 10,750.00
Hasil Proses 153,000.00

Base Camp 375,454.55


Base Camp 199.20

Base Camp 26,000.00

Base Camp 55,000.00

Base Camp 118,100.00

Base Camp 30,250.00

Lokasi Pekerjaan 16,800.00

Lokasi Pekerjaan 1,183,733.41

Pelabuhan terdekat 16,800.00


Lokasi Pekerjaan 5,020,455.23

Pelabuhan terdekat 1,492,500

Lokasi Pekerjaan 120,000.00

Pelabuhan terdekat 18,000.00

Base Camp 2,500.00

Berlanjut ke halaman berikut

N BAHAN
Lanjutan

KETERANGAN

Base Camp

Base Camp

Base Camp

Lokasi Pekerjaan
Lokasi Pekerjaan
Lokasi Pekerjaan

Pelabuhan terdekat
Pelabuhan terdekat
Pelabuhan terdekat
Pelabuhan terdekat
Pelabuhan terdekat
Pelabuhan terdekat
ACUAN
Aggregat/Tanah Aspal
Div 3, 4, 5 Div 6
Flat/Datar
Kecepatan Muat 45 40.00
ngan Kondisi dan Nilai nya Kecepatan Koso 60 50.00
Aspal Div 8
40 25 Perbukitan
50 50 Kecepatan Muat 41 36.00
Kecepatan Koso 54 45.00

Perkotaan
Kecepatan Muat 36 32.00
Kecepatan Koso 48 40.00
Pegunungan
Kecepatan Muat 36 32.00
Kecepatan Koso 48 40.00
AN
Div 8
Div 8

25
50

25
50

25
50
25
50

You might also like