You are on page 1of 16

Edwin L.

Tan
Sales & Expenses Report
For the Month of Jan, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,803,504.32 3,395,986.00 407,518.32
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 29,000.00 25,892.86 3,107.14
SALES - GETAN 225,916.55 201,711.21 24,205.34

COST OF SALES:
PURCHASES 3,154,668.40 2,816,668.21 338,000.19

OPERATINE EXPENSES:
Telephone 60,357.18 53,890.34 6,466.84
Electricity 176,205.43 157,326.28 18,879.15
Electricity - NON VAT portion
Water -
Professional Fee - -
Professional Fee - Non VAT -
Rental Expense 692,182.63 618,020.21 74,162.42
Salaries and Wages 390,117.42
SSS/PHIC/HDMF (Employer Share only) 77,220.00
Supplies
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 20,340.00
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of February, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,467,504.32 3,095,986.00 371,518.32
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 32,480.00 29,000.00 3,480.00
SALES - GETAN 253,026.53 225,916.54 27,109.99

COST OF SALES:
PURCHASES 2,815,394.45 2,513,745.04 301,649.41

OPERATINE EXPENSES:
Telephone 59,193.72 52,851.54 6,342.18
Electricity 216,509.14 193,311.73 23,197.41
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 692,182.63 618,020.21 74,162.42
Salaries and Wages 317,931.87
SSS/PHIC/HDMF (Employer Share only) 79,180.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 13,500.00
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of March, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,800,816.32 3,393,586.00 407,230.32
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 32,739.84 29,232.00 3,507.84
SALES - GETAN 283,389.71 253,026.53 30,363.18

COST OF SALES:
PURCHASES 2,197,826.65 1,962,345.22 235,481.43

OPERATINE EXPENSES:
Telephone 59,193.72 52,851.54 6,342.18
Electricity 237,271.20 211,849.29 25,421.91
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 693,205.29 618,933.29 74,272.00
Salaries and Wages 377,341.57
SSS/PHIC/HDMF (Employer Share only) 86,670.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 19,292.50
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of April, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,753,427.44 3,351,274.50 402,152.94
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 29,232.00 26,100.00 3,132.00
SALES - GETAN 253,026.53 225,916.54 27,109.99

COST OF SALES:
PURCHASES 2,724,001.68 2,432,144.36 291,857.32

OPERATINE EXPENSES:
Telephone 61,998.41 55,355.72 6,642.69
Electricity 229,608.57 205,007.65 24,600.92
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 697,904.45 623,128.97 74,775.48
Salaries and Wages 554,476.41
SSS/PHIC/HDMF (Employer Share only) 85,600.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 30,670.00
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of May, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,944,127.04 3,521,542.00 422,585.04
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 35,280.00 31,500.00 3,780.00
SALES - GETAN 264,846.69 236,470.26 28,376.43

COST OF SALES:
PURCHASES 2,579,670.94 2,303,277.62 276,393.31

OPERATINE EXPENSES:
Telephone 61,192.72 54,636.36 6,556.36
Electricity 269,966.59 241,041.60 28,924.99
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 699,404.45 624,468.26 74,936.19
Salaries and Wages 374,742.63
SSS/PHIC/HDMF (Employer Share only) 82,390.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 28,870.00
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of June, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,141,102.72 2,804,556.00 336,546.72
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 24,290.56 21,688.00 2,602.56
SALES - GETAN 264,846.69 236,470.26 28,376.43

COST OF SALES:
PURCHASES 2,051,333.75 1,831,547.99 219,785.76

OPERATINE EXPENSES:
Telephone 61,192.72 54,636.36 6,556.36
Electricity 257,338.02 229,766.09 27,571.93
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 725,827.50 648,060.27 77,767.23
Salaries and Wages 354,365.30
SSS/PHIC/HDMF (Employer Share only) 82,390.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 19,112.50
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of July, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE 3,121,263.17 2,786,842.12 334,421.05
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE 24,290.56 21,688.00
SALES - GETAN 264,846.69 236,470.26 28,376.43

COST OF SALES:
PURCHASES 2,212,378.00 1,975,337.50 237,040.50

OPERATINE EXPENSES:
Telephone - -
Electricity 228,052.57 203,618.37 24,434.20
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 725,827.50 648,060.27 77,767.23
Salaries and Wages 364,062.18
SSS/PHIC/HDMF (Employer Share only) 81,320.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary 31,775.00
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of August, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE - -
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE - -
SALES - GETAN - -

COST OF SALES:
PURCHASES 2,115,337.00 1,888,693.75 226,643.25

OPERATINE EXPENSES:
Telephone 92,602.09 82,680.44 9,921.65
Electricity 188,423.12 168,234.93 20,188.19
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense 736,795.94 657,853.52 78,942.42
Salaries and Wages 384,353.59
SSS/PHIC/HDMF (Employer Share only) 81,320.00
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary
Taxes and Licenses 74,089.63
Edwin L. Tan
Sales & Expenses Report
For the Month of Sept, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE - -
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE - -
SALES - GETAN - -

COST OF SALES:
PURCHASES - -

OPERATINE EXPENSES:
Telephone - -
Electricity - -
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense - -
Salaries and Wages
SSS/PHIC/HDMF (Employer Share only)
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary
Taxes and Licenses
Edwin L. Tan
Sales & Expenses Report
For the Month of Oct, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE - -
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE - -
SALES - GETAN - -

COST OF SALES:
PURCHASES - -

OPERATINE EXPENSES:
Telephone - -
Electricity - -
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense - -
Salaries and Wages
SSS/PHIC/HDMF (Employer Share only)
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary
Taxes and Licenses
Edwin L. Tan
Sales & Expenses Report
For the Month of Nov, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE - -
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE - -
SALES - GETAN - -

COST OF SALES:
PURCHASES - -

OPERATINE EXPENSES:
Telephone - -
Electricity - -
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense - -
Salaries and Wages
SSS/PHIC/HDMF (Employer Share only)
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary
Taxes and Licenses
Edwin L. Tan
Sales & Expenses Report
For the Month of Dec, 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE - -
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE - -
SALES - GETAN - -

COST OF SALES:
PURCHASES - -

OPERATINE EXPENSES:
Telephone - -
Electricity - -
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense - -
Salaries and Wages
SSS/PHIC/HDMF (Employer Share only)
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary
Taxes and Licenses
Edwin L. Tan
Sales & Expenses Report
For the Year 2023

Invoice Amount Net of VAT VAT


SALES:
SALES - PE - -
SALES - PE (Government) - -
SALES - EDWIN'S FOOD PALACE - -
SALES - GETAN - -

COST OF SALES:
PURCHASES - -

OPERATINE EXPENSES:
Telephone - -
Electricity - -
Electricity - NON VAT portion
Water
Professional Fee - -
Professional Fee - Non VAT
Rental Expense - -
Salaries and Wages
SSS/PHIC/HDMF (Employer Share only)
Supplies - -
Supplies - NON VAT
Security Services - Admin
Security Services - Guard Salary
Taxes and Licenses
Salaries expense 374,742.63
Telephone expense 61,192.72
Light and water expense 229,608.56
Rental expense 699,404.45

You might also like