PANITIA KEGIATAN DEWAN PIMPINAN CABANG

BANTENG MUDA INDONESIA

KABUPATEN TASIKMALAYA

RENCANA ANGGARAN BIAYA

NO URAIAN UNIT SATUAN HARGA JUMLAH

1 SANTUNAN YATIM PIATU 100 Orang Rp 100,000 Rp 10,000,000
2 SNACK 400 Bks Rp 10,000 Rp 4,000,000
3 DEKOR 1 Set Rp 2,000,000 Rp 2,000,000
4 GEDUNG 1 Paket Rp 2,500,000 Rp 2,500,000
5 SOUND SYSTEM 1 Set Rp 1,000,000 Rp 1,000,000
6 KURSI 1000 Bh Rp 5,000 Rp 5,000,000
7 PADUAN SUARA 1 Paket Rp 1,500,000 Rp 1,500,000
8 DOKUMENTESI & MEDIA 1 Set Rp 2,500,000 Rp 2,500,000
9 KREASI SENI (TARI JAIPONG 1 Set Rp 500,000 Rp 500,000
10 QORI 1 Orang Rp 300,000 Rp 300,000
11 BAJU 117 Bh Rp 45,000 Rp 5,265,000
12 BENDERA 150 Bh Rp 8,000 Rp 1,200,000
13 SPANDUK 1 BH Rp 150,000 Rp 150,000
14 MC 1 Orang Rp 250,000 Rp 250,000
15 PENERIMA TAMU 1 Set Rp 250,000 Rp 250,000
16 ATK 1 Set Rp 1,000,000 Rp 1,000,000
17 TRANSPORT 117 Orang Rp 50,000 Rp 5,850,000
18 Lain-lain 1 Set Rp 4,885,000 Rp 4,885,000
JUMLAH Rp 48,150,000

Ketua Panitia Bendara,

ANDI WAHYUDIN YUKI P