You are on page 1of 1

Loan Values Loan Summary

Loan amount ₹ 50,000 Monthly payment ₹ 4,257


Annual interest rate 4.00% Number of payments 12
Loan period in years 1 Total interest ₹ 1,090
Start date of loan 5-Dec-23 Total cost of loan ₹ 51,090
Name : Suripogu Venkatesh 1-Dec-23
Pmt No. Payment Date Beginning Balance Payment Principal Interest Ending Balance

1 5-Jan-24 ₹ 50,000 ₹ 4,257 ₹ 4,091 ₹ 167 ₹ 45,909


2 5-Feb-24 ₹ 45,909 ₹ 4,257 ₹ 4,104 ₹ 153 ₹ 41,805
3 5-Mar-24 ₹ 41,805 ₹ 4,257 ₹ 4,118 ₹ 139 ₹ 37,687
4 5-Apr-24 ₹ 37,687 ₹ 4,257 ₹ 4,132 ₹ 126 ₹ 33,555
5 5-May-24 ₹ 33,555 ₹ 4,257 ₹ 4,146 ₹ 112 ₹ 29,409
6 5-Jun-24 ₹ 29,409 ₹ 4,257 ₹ 4,159 ₹ 98 ₹ 25,250
7 5-Jul-24 ₹ 25,250 ₹ 4,257 ₹ 4,173 ₹ 84 ₹ 21,076
8 5-Aug-24 ₹ 21,076 ₹ 4,257 ₹ 4,187 ₹ 70 ₹ 16,889
9 5-Sep-24 ₹ 16,889 ₹ 4,257 ₹ 4,201 ₹ 56 ₹ 12,688
10 5-Oct-24 ₹ 12,688 ₹ 4,257 ₹ 4,215 ₹ 42 ₹ 8,473
11 5-Nov-24 ₹ 8,473 ₹ 4,257 ₹ 4,229 ₹ 28 ₹ 4,243
12 5-Dec-24 ₹ 4,243 ₹ 4,257 ₹ 4,243 ₹ 14 ₹0

You might also like