You are on page 1of 1

PT JAYATAMA

STATEMENT OF CASH FLOW


DECEMBER 31, 2021

Cash Flow from Operating Activities


Cash In :
Receive payment from customer 951,221,250
Receive other receivable 1,875,000
Receive interest revenue 1,401,700
954,497,950
Cash Out :
Repay trade payable to supplier 884,997,250
Payment of Accrued payable 31,250,000
Payment of interest expense 4,950,000
Payment of electricity, telp, & water exp 2,625,000
Payment of maintanance expense 9,800,000
Payment of rent expense 3,430,000
Petty cash load 3,993,750
Bank service charge 60,700
941,106,700
Arus Kas Bersih dari Aktivitas Operasi : 13,391,250
Arus Kas dari Aktivitas Investasi :
Exchange Asset (55,000,000)
Arus Kas Bersih dari Aktivitas Investasi : (55,000,000)
Arus Kas dari Aktivitas Pembiayaan :
Payment of Bank Loan (9,000,000)
Arus Kas Bersih dari Aktivitas Pembiayaan : (9,000,000)
Penambahan Kas Bersih (50,608,750)
Saldo kas, 1 Desember 2021 1,723,169,017
Saldo kas, 31 Desember 2021 1,672,560,267

You might also like