You are on page 1of 3

NPV Calculations for Project A

Discount Rate 10.0%: NPV = 396769.35


Discount Rate 20.0%: NPV = 341666.67
Discount Rate 30.0%: NPV = 298543.47
Discount Rate 35.0%: NPV = 280384.09
NPV Calculations for Project B
Discount Rate 10.0%: NPV = 494936.14
Discount Rate 20.0%: NPV = 426527.78
Discount Rate 30.0%: NPV = 372708.24
Discount Rate 35.0%: NPV = 349971.04
NPV Calculations for Project C
Discount Rate 10.0%: NPV = 358527.42
Discount Rate 20.0%: NPV = 300810.19
Discount Rate 30.0%: NPV = 256622.67
Discount Rate 35.0%: NPV = 238307.17

You might also like