You are on page 1of 8

METODO PEPS

Entradas Salidas
Fecha Detalle
Cantidad Valor Unitario Total Cantidad

1-Jun Inventario Inicial

5-Jun Compra 200 $ 90.00 $18,000.00

10-Jun Compra 100 $ 95.00 $ 9,500.00

15-Jun Venta 100


150

20-Jun Compra 300 $ 97.00 $29,100.00

22-Jun Venta 50
100
50

25-Jun Compra 100 $ 100.00 $10,000.00

28-Jun Compra 150 $ 102.00 $15,300.00

29-Jun Venta 200

30-Jun Compra 100 $ 105.00 $10,500.00


Total 950 $92,400.00 650

COMPROBACION
Cantidad Total
Inv. Inicial 100 $ 8,000.00
Compras 950 $92,400.00
(-)Ventas 650 $59,750.00
Inv.Final 400 $40,650.00
Salidas Saldo
Valor Unitario Total Cantidad Valor Unitario Total

100 $ 80.00 $ 8,000.00

100 $ 80.00 $ 8,000.00


200 $ 90.00 $18,000.00

100 $ 80.00 $ 8,000.00


200 $ 90.00 $18,000.00
100 $ 95.00 $ 9,500.00

$ 80.00 $ 8,000.00 --------- ---------- ----------


$ 90.00 $13,500.00 50 $ 90.00 $18,000.00
100 $ 95.00 $ 9,500.00

50 $ 90.00 $18,000.00
100 $ 95.00 $ 9,500.00
300 $ 97.00 $29,100.00

$ 90.00 $ 4,500.00 --------- ---------- ----------


$ 95.00 $ 9,500.00 --------- ---------- ----------
$ 97.00 $ 4,850.00 250 $ 97.00 $24,250.00

250 $ 97.00 $24,250.00


100 $ 100.00 $10,000.00

250 $ 97.00 $24,250.00


100 $ 100.00 $10,000.00
150 $ 102.00 $15,300.00

$ 97.00 $19,400.00 50 $ 97.00 $ 4,850.00


100 $ 100.00 $10,000.00
150 $ 102.00 $15,300.00

50 $ 97.00 $ 4,850.00
100 $ 100.00 $10,000.00
150 $ 102.00 $15,300.00
100 $ 105.00 $10,500.00

$59,750.00
METODO PROMEDIO PONDERADO
Entradas Salidas
Fecha Detalle
Cantidad Valor Unitario Total Cantidad

1-Jun Inventario Inicial

5-Jun Compra 200 $ 90.00 $18,000.00

10-Jun Compra 100 $ 95.00 $ 9,500.00

15-Jun Venta 100

20-Jun Compra 300 $ 97.00 $29,100.00

22-Jun Venta 50

25-Jun Compra 100 $ 100.00 $10,000.00

28-Jun Compra 150 $ 102.00 $15,300.00

29-Jun Venta 200

30-Jun Compra 100 $ 105.00 $10,500.00

Total 950 $92,400.00 350

COMPROBACION
Cantidad Total
Inv. Inicial 100 $ 8,000.00
Compras 950 $92,400.00
(-)Ventas 350 $32,614.06
Inv.Final 700 $67,785.94
Salidas Saldo
Valor Unitario Total Cantidad Valor Unitario Total

100 $ 80.00 $ 8,000.00

300 $ 86.67 $26,000.00

400 $ 88.75 $35,500.00

$ 88.75 $ 8,875.00 300 $ 88.75 $26,625.00

600 $ 92.88 $55,725.00

$ 92.88 $ 4,643.75 550 $ 92.88 $51,081.25

650 $ 93.97 $61,081.25

800 $ 95.48 $76,381.25

$ 95.48 $19,095.31 600 $ 95.48 $57,285.94

700 $ 96.84 $67,785.94

$32,614.06

You might also like