You are on page 1of 2

Biaya Tetap

Biaya Variabel Produksi


(Biaya Sarana Pendapat Pendapat
Nama Luas Biaya Sarana Sarana (cuka, pupuk, Total Biaya Total Biaya Getah Harga
Penyusutan Produksi an Kotor an Bersih RCR/ RCR/
No Responde Lahan Penyusutan Produksi Produksi pestisida, (Rp/Ha/Tahu (Rp/Ha/Bul Karet Karet
Alat) (Bensin/P (Rp/Bula (Rp/Bula Bulan Tahun
n (Ha) Alat (Rp) (Pupuk) (Pestisida) pekerja) n) an) (Kg/Bula (Rp/Kg)
(Rp/Ha/Tahu embeku) n) n)
(Rp/Ha/Tahun) n)
n)

623.3 623 2.100.00 1.970.72


1 Jarno 1 24 .324 208.000 600.000 120.000 928.000 1.551.324 129.277 280 7.500 0 3 16 1

541.8 541 2.044.00 1.949.01


2 Suprianto 1 16 .816 208.000 270.000 120.000 598.000 1.139.816 94.985 280 7.300 0 5 22 2

935.5 467 4.896.00 4.806.97


3 Misman 2 41 .771 221.000 780.000 200.000 600.500 1.068.271 89.023 680 7.200 0 7 55 5

Heri 634.6 634 1.950.00 1.819.78


4 Prasetio 1 18 .618 208.000 600.000 120.000 928.000 1.562.618 130.218 260 7.500 0 2 15 1

611.9 611 1.908.00 1.773.58


5 Mulyono 1 76 .976 221.000 600.000 180.000 1.001.000 1.612.976 134.415 265 7.200 0 5 14 1

621.2 310 1.050.00 5.137.50 5.053.65


6 Misdi 2 11 .606 221.000 0 120.000 695.500 1.006.106 83.842 685 7.500 0 8 61 5

702.2 468 2.007.50 1.912.09


7 Misran 1,5 40 .160 195.000 600.000 220.000 676.667 1.144.827 95.402 275 7.300 0 8 21 2

618.4 618 1.980.00 1.870.29


8 Jarno 1 29 .429 208.000 370.000 120.000 698.000 1.316.429 109.702 275 7.200 0 8 18 2

Agus 768.2 512 2.100.00 2.018.54


9 Priadi 1,5 26 .151 208.000 370.000 120.000 465.333 977.484 81.457 280 7.500 0 3 26 2

623.8 623 1.971.00 1.836.67


10 Ruslin 1 80 .880 208.000 600.000 180.000 988.000 1.611.880 134.323 270 7.300 0 7 15 1

Ade 619.0 619 1.971.00 1.837.07


11 Nanda 1 52 .052 208.000 600.000 180.000 988.000 1.607.052 133.921 270 7.300 0 9 15 1

Surya 612.3 612 1.971.00 1.842.63


12 Darma 1 60 .360 208.000 600.000 120.000 928.000 1.540.360 128.363 270 7.300 0 7 15 1

600.8 600 1.984.50 1.856.01


13 Suwandi 1 40 .840 221.000 600.000 120.000 941.000 1.541.840 128.487 270 7.350 0 3 15 1
612.3 612 2.044.00 1.917.80
14 Siyanturi 1 60 .360 182.000 600.000 120.000 902.000 1.514.360 126.197 280 7.300 0 3 16 1

623.8 623 1.971.00 1.842.76


15 Pahmi 1 80 .880 195.000 600.000 120.000 915.000 1.538.880 128.240 270 7.300 0 0 15 1

1.089.0 544 5.110.00 5.007.50


16 Ibnu Hajar 2 00 .500 221.000 950.000 200.000 685.500 1.230.000 102.500 700 7.300 0 0 50 4

1.117.8 558 1.030.00 4.958.00 4.850.96


17 Masni 2 00 .900 221.000 0 200.000 725.500 1.284.400 107.033 670 7.400 0 7 46 4

606.6 606 2.117.00 1.986.28


18 Robiyanto 1 00 .600 182.000 600.000 180.000 962.000 1.568.600 130.717 290 7.300 0 3 16 1

1.060.2 530 5.037.00 4.942.36


19 Jais 2 00 .100 221.000 790.000 200.000 605.500 1.135.600 94.633 690 7.300 0 7 53 4

620.5 620 1.998.00 1.870.04


20 Kandar 1 20 .520 195.000 600.000 120.000 915.000 1.535.520 127.960 270 7.400 0 0 16 1

You might also like