Professional Documents
Culture Documents
Audit Report Speciment
Audit Report Speciment
Ghswdhury a Go
To
The Managing Directot
GPH Ispat Limited
Crorr.n Chambet
325, Asadgoni
Chittagorrg, Bangladesh
Nationirl Office: BTi\I.\ Ilhaban {8'i' floorj, 7-9 Iierrvalr TJnzrir Cornrncrcirl '\r'ta, D}rak:r- 1215, Balglndesh
Chittagong Office: l)ell.tr Bluban - 4ti' FlLror, 10.,1 igrnbLrt.i Cr'xrulrrcial ,\r-er, (Jlirag,lrg- 41llU, Ilenglarlesh
Hoda Vasi Chowdhury & Co
Chartered Accountants
Opinion
We have auclited the accompanying financial staternents of CPH ISPAT LIPIITBD (the Cornpany),
rvhich comprise the Statement of Financial Position as at 30 June 2023, the Statetnent of Profit or
Loss and Other Courprehensive Income, Statemellt of Charlges in Equity and Statement ol L-ash
Florvs tbr the year then ended, together r.vith the notes numbering 01 to 46 annexed thereto.
In our opinion and to the best of our information and accorcling to explanatious given to us, the
accompanying Financial Statements, preparecl in accordance witlr Internatiotral Financial Reporfing
Standards (lFRSs). give a true and fair vierv of the financial position of the compan,v as at 30 Jr"rne
2023 ald of its tlnancial perlbmance and cash llows for the period fi'om 01 July' 2022 to 30 Jr"ure
2A21 and conply with the Cornpalries Act, 1994, tlre Securities and Exchange Rules, 1987 arrd other
applicable larvs and regulatiorrs.
Basis of opinion
We conductecl our ar.rdit in accordance u,ith International Standard on Auditing (lSAs) as adopteci by
the Institr-rte of Chartered Accountants of Bangladesh (ICAB). Our responsibitities under those
standards are turtlrer described in "Auditors responsibilities tbl the audit of the tlnancial statements"
section olour repofi.
We arc independent of the Company in accordance rvith the International Etlrics Standards Board for
Accountants Code of Ethics for Professional Accountants (IESBA Code) that are relevaut to oul aucjit
of the financial statements in Bangladesh. and lve have thltilled our other ethical responsibilities in
accorda:rce r,vith these requiremeuts ald the IESBA Code.
We believe that the audit evidence rve lrave obtained zu'e sufficient anil appropriate to provide a basis
for our audit opinion.
Key AuditMatters
Key audit tnatters are those matters that. in our professional iudgment, were of most significance in
our audit of the financial statements for the cllrrent period. These matters were addressed in the
context of our audit of the llnarcial statemellts as a whole. and in lbrnring our opinion tirereon. atrd
we do rrot provicle a sepat'ate opiuion ou these nattersrp,fu
SL.
Key Audit Matters How our:r*dit addressed the kev audit matter
No.
1 Revenue Recognition
(Refer to note 25)
Revenue of TK. 59,011,458,603 is In light of the fact that the high degTee of complexify rve
recognized in tlre Statement of Profit or assessed the Company's processes and controls for
Loss and Other Comprehensive Income recogniziug revelllre as part of our audit. Fru1hetrlore. in
of GPH ISPAT LIMITED fbr the year orcler to nritigate tlre inherent risk in this area. our audit
encled 30 June 2AT. We iclentified approach inclucied testing of the controls and the
revenue recognition as a key audit matter substantive aLrdit procedure, including:
because revenue isone of the key
perforrnance inclicators of the conrpanv
and therefore there is an inherent risk of pertaining to revenue recognition and assessed
manipulation of the timing of recognition compliance r,vith the policies in terms of IFRS 15
of revenne by management to meet Revenue fiom Contracts r.vith Customers.
specific tal'gets or expectations.
As described in the accounting policy recognition and olr audit procedure focused on
3.15 to the financial statements. the assessing the invoicing and measurement systems up
compauy recognizes leverlue Llporl to entries iu thegeneral ledger. Examining
rendering services to the custonrers' invoices and receipts of paynent on a
customerslclients as per IFRS 15 sample basis.
Revenue tiom Contract with Customers.
,llrl*
Page 2 ofPage 52
Hoda Vasi
Chowdhury & Co
SL.
Key Autlit Matters Horv our audit addressed the kev audit matter
No.
Page 3 ofPage 52
Hoda Vasi
Chowdhury & Co
SL.
Key Audit Matters Horv our audit addressed the hev audit matter
No.
5 Trade Receivables
(Rei'er to note 1?)
Our audit procedures in this area inclutled alnong others:
'l'rade receivable is a key audit nratter in
the audit clue to quantun.l of the trade
receivable balance, realization nature of
long outstancling invoices and
nranagemerrt judgement at the tinre ol
impairment 1est.
assessed the recoverability of'these through inquiry
r.vith mar:ragement and by obtaining sutlcient
corroborative evidence to suppolt the conclusiott.
Other infonnation consists of tlre infomration incluclecl in tire Company's 30 June 2023 year ended
Annual Reporl other than the financial statements and our auditor's repoft thereon. We obtained the
Director's Report, Management l)iscussion and Analysis, Financial informatiou, and Corporate
'l0"gr'
Page 4 olPage 52
Hoda Vasi
Chowdhury & Co
Govemance repofi prior to the date of our auclitor's report, and rve expect to obtain the retnaining
reports of the Annual Repoft alter the date of our auditor's repol't. Manageurent is responsilrle lbr the
other information.
Our opinion on the financial statements does not cover the other intbrnration and we do not express
any form ofassurance conclusion thereon.
Iu coutrection lvith oru' audit of the flnancial statel.rleltts, our respousibility is to read the other
inforrnation and, in cloing so, consider rvhether the other inlormation is materially inconsistent r,r,ith
the fiuancial statetnents or our knorvleclge obtainecl in the audit or othenvise appeals to be uraterially
misstated.
Based ott the r,vork lve have perlbrrnecl; rve conclude that lve have nothing to reporl in tlris respect.
Responsibilities of h{anagement and Those Charged with Governance for the }'inaneial
Statenrents
Ivlanagentent is responsible for the preparation and lair presentation of tlrcse financial statemeuts of
the Company in accordance u,ith lnternational Financia[ Reporting Standards (lFRSs), the Cornpanies
Act, 1994. the Securities and Exchange Rules, 1987 and other applicable larvs and regulations and for
such internal control as marlagement detentines is necessary to enable the preparation of financial
statements that are fi'ee f}orn tnaterial misstaternent, rvhether due to fi'aucl or eu'ot'.
In preparin-e the t'inancial statements. management is responsible for assessing the Company's abilitl,
to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going col1cen1 basis of accounting unless management either intends to liquidate the L-on'rpany or
Those charged r,vith governarlce are responsible tbr overseeing the Company's tinancial repofiing
process.
inclrtdes our opinion. Reasonable assurance is a liigh level of assllrance, but is not a guarantee tlrat an
audit conducted in accordance lvith lSAs will alr,vays detect a material misstatement lvheu it exists.
l!{isstatements can arise from liaud or error and are considered material if, individLrally or in the
aggregate, thev coulcl reasonably be expectecl to inlluence tlte econornic clecisions ol users taken on
the basis of these financial statements.
"#*%
Page 5 of Ptrge 52
Hoda Vasi
Chowdhury & Co
As parl of an audit iu accordance r.lith ISAs, lve exercise prot-essional judgment and maintain
professional skepticisrn throughout the audit. We also:
(a) ldentity and assess the risks of material misstatement of the financial statements. r,vhether due
to fraLrd or error design ancl perform audit procedures responsive to those risks, and obtain
audit evidence that is sutficient arrd appropriate to provide a basis lbr our opinion. The risk of
not detecting a material misstatement resulting from fraud is higher than for one resulting
l}our error, as ll'aucl nray involve collusion, fbrgery, iutentional ourissions. nrisrepresentations.
to dralv attention in our auditors' report to the related disclosures in the financial statements
or, if suclr clisclosures arc inadequate, to nrodily our opinion. Our conclusions are based on
the audit evidence obtained up to the date of our auditors' report. f-lowever, future events or
conditions may cause tlre Conrpany to cease to continue as a going concern.
(e) Evaluate the overall presentation, strllctlu'e and content of the financial statements, including
the disclosures and r,vhether the financial staternents represent the underlying transactions and
events in a rranner that aclrieves t'air presentation.
(fl Obtain sufficient appropriate audit evidence regarding the financial information of the or
business activities rvithin tlre Cornpany to express an opinion on the flnancial staterrrents. We
are responsible for the direction. supervision and performance of the Company audit. We
retnain solely responsiLrle for our audit opinion.
We communicate with those charged lvith go\rernance regarding. among other matters, the planned
scope and timirrg of the audit and significant audit findings, including any significant deficiencies in
internal control that r.le identify during our audit.
We cornrnunicate lvith those charged u,ith govenrance rvith a statenlent that rve have colnplied rvith
relevant ethical requirements regarding independence. and to commnnicate rvith them all relationships
and other ntatters that may reasonably be thoLrght to bear on olrr independence, and rvhere applicable.
reIated salbglrards.
#^Lt
of doing so r.vould reasonably be expected to outrveigh the public interest benefits of such
cotnrnunication.
ln accordance r,vith the Companies Act 1994 and the Securities and Exchange Rules, 1987. r,ve also
i) We have obtained all the information and explanations r,vhich to the best of our
knorvledge and beliel' were necessary for the pLrposes of ottr audit and made due
verification tliereof
ii) ln our opinion, proper books of account as required by law have been kept by the
"d'v%
&*r,ndw'
Showkat Hossain, FCA
Senior Partner
Enrollment No: 0137
DVC:231 10201 37A5965943
Page 7 of Page 52
GPH ISPAT L}[,IITED
Statcnrerrt of Fira*cinl Position
As af 30 Junc ?023
ASSE'TS
Non-current assets
Propert\,, plant and eqr.lipmenl 4.0s J5551 lill7fr 31 ,015,5 t 8.104
Right of Use Assets 5.00 I3 1 .800.094 1 48.898.62s
Capifal rvork-il-progress 6.00 4.-561.141 .l1 7 3.241.016.1s8
Intangrble assets ?.00 t.766.944 :. I 67.89q
Investments 8.0$ 69.297.886
I ,998,290
I7I
Current assets
Short term inyestment 9.00 1Jr)]i\i1 iil 2.124.065.981
Advances. deposits and prepa-r,nrents 10.00 it /i71 I i1 iTit /i IQ1 lqit 71i)
Iil\.enf0ries I 1.00 17.69-5.:2-5.1 jj t-5.979.789.926
Tracle and 0tlrer receivables t2.00 6.824,964,470 _s.466.050.2,s6
Cash and cash equivalents 13.00 370.56?.834 .t'+,+_8'+?.678
'Iotal current assets 35.966.460,558 30,307,147.560
Tot{l Assets 86.383,720,069 64,886,746,876
Current IiaLrilities
Curent porfion ollong lenn loan I8.0 t ?.1 I 6.832.848 i ?7i 776 oc)i
Current portion offinance lease obligations 5.00 50.00 I .146 4t,0I9.3b7
Slrort terrn bon-orr,'ings 21.00 3f,.030.-11 6.717 2:i,882.-i9 I .653
Creditors and accruals 22,00 a ar)5 gl)J fis l 2,3?9,8 16, I 35
[.lnclaimed Divrdend 23.00 'l1111i)lR 1rR?qt)
Current tax liabilit\, 24.00 I I 9.662.1 97 7.r) R5 t L)56
MMt^"
Cornpanl'Seeretarl
Nr^tx*1,*-
Shorvkat Ilossain FCA
Seniol Plrtuer
Erlrollment No : 0137
DYC : 2Jl 1020137r\S9(r594f
Page 8 of Page 52
GPH ISPAT I,IN{ITEI}
Statenlent of Protit or Loss and Other Compreheilsi\.e lfirome
F'or thc Jenr entled 30 Junc 2023
Profit before lrcorue Tax and disfribution ofWPPF arrd lVelfarc Furd I,301,487,005 2.92?,94(r,517
Deferretl 1ax on rer,aluation reserr,e ofproperty^ prl:rnt antl equipment 20.00 (1.979.482.02 I ) l9 -1:5.{6 I
/kr-/-d*
Shon'kat l{ossnin F(li.
Scrrior Partncr
Enrollnrent No : 0137
DYC : 2ll ltl2{}1J74s9659{l
PaBe 9 of Page 52
t-
al \o
c.l c.l
€ a.) ?AI
,.l rr! an a'l
sf a.l
\Oh cl an
{ tA q It- r+ \aI \O .a a- t-
F.
atr
rjl ts-6\D <, r.)
o\
o\
-F- al
c.l
<t+ \Ol
tl f,) c/3
\O a-
'+
f- F* Ca-
tA rl a- ca O'
6 a- <J- lfil ,lt * O, sl a.l v
Nl al \t ai !,1
s al
\
O'€
6r
:l
l.)l
F.
rn *t-\\Dn
q\
00
at =t
\c -t
dt t--
at Ol ..- D-l F. .$ +.+- .I
r- oo
-F- C.t ral
.l v) €Nat\c r,)
al
oo
* =j
.t f-.
al
.rl FI
FI al al al
00
ca
t\ tJ
r-
ln aa \c ;l
.ol
at \o
cc
\5 at
.a ^l
-l
ar a-
<t
F--
6 \
00 O6 aIt
rnl Gl cC \t <l r-t \o c
O, a.l
€ra
-6-+ O', € \o
ra O1 .it eFa- ar o., 6
rc l')l la, .n O1, a- (\l ia
€-l s€o'. \o EJ
!i =t oi rai F.n
inr
-^s
lJ nr
h ori
=l {^i
€l
?l ta]
=L
:-q
+ ?l
*l
at
.+ {nt
3i! qr
€t
,:J;
o'=H 3l ?at
t R-o'
i-r 5
: c-t a.l
rll
:iti{ qJ
I
.<.\< b,
€\ Q
6l
6l € t* t-
oo Rt-l -(\
\ t A-
3i€ {rG €
u)
+l
\0
{\o -+
lf i\t -
o
rl .+ .:^ils
dUc \sx O
1
cs '=
a
C{)
.n /: a-
a- ool
ml
*l
oa
aa
.+
a.l
oc
!+
t";--
L\q
N= -{
G
o-
ht E : "o-=:
Fi-\>
:-Q\
c-: i
a,: Sit
?:.
Fc.
=
e
: 5J)
^t er-
\y
0 --L cai
=v
>a ^:- ':: tr
u.; o
90 '- t3
-- o- A'-
'' Z,(, ti;i- EJ
aa
Od t)
..,,l
.uo
L4
?L N
:::rl' o/.
()o /.4
oc,
o-
.',
{=t]
a
€)
O^
5 f
o
()E Z
!i a>.= .-
.: (J
'J
ln9
6
^
io.=r,t
Fl'Jzf\l
.t-=+ra
6l-1?el
o=Aa
atcPaI .lE-=FI ?
-'=Q")
:Y:t;1= </4J-a)- F
!0!aI "-9>,!
2Yr1 u !>i E x-
eyl,
-OLui^5^ e*-'9.T:).u+;:E =^
i7 e i
Eyjg=-4
E r Ei c,ii{=
c .- - u
i;=
- r
27i;
s,i 6 N
e
4
-
6=-====!4:vd0 = .<7
=
@=rH='=v)gdta
{,r=!iz.EE.:q u===E=LEE.=s
\F
: r€
-=>:.=>'==_.::
==242-!o.;
G(,::-u{r.=,:UG
- f (J (J
= =
:=E=;5€ 3
CE S.., ! ?;:
6r,?yE6i
.:.: a, U
ea04L <c400zCa s&6J.i.&.;i-oZS
=4.';4.=ad2>;=
GPH ISPAT LI}IITED
Statement of Cash Flows
For the year end€d 30 June 2023
a. Operating activities
Receipts from customers against sales .]6.02.01 56.452.238.901 44.682,258.869
Cash Paid to suppliers, operating and other expenses 36.02.02 (54,294,205,69 r) (47. r 95,390,373)
Foleign currency excharrge gairr/(loss) 36.02.03 (2,32-s,087,448) (282,457, r 84)
Inconre fi'orrr forfeited account 36.02.S4 733.834 3 l 1,904
lncome tax paid 36.02.05 (80i.230,6e0) (326.7se.e88)
Net cash flox's generated by operating *ctivities 36.01 (969,551,094) (3,1 22,036,172)
b. Investing nctivities
Acqtrisition of ploperty, plant and equipment 36.02.06 (2.?68.280,807) (2,163.87s,416)
Acrluisition of right of nse asset 36.02.t7 (42.346.073) (38.8 i 1.i85 )
Acquisition of Intangible asset 36.02.S8 (1,059,075)
Investment in quoted shares 36.02.09 (2,40r,965)
Dividend received (rret of tax) 36.02.1$ 3,-r83,112 2,940,1-16
furterest received fronr bank deposits and others 36.02.11 9-5,461.730 68.999.3:r7
Other inr,estments 36.02.12 ( 131,427,831 ) (7s6. r 43,539)
Net cash flows used in investing activities (2,343, ,009,869) (2,890,35I,907)
c. Financing activities
Receipts lionr longterm loans 36.02.13 337,598.509 62,404,6?6
Repa,vments of tinance lease obligation 36.02.1,1 (r2,285,670) (2,600,23 l)
(Repaynrent) / Receipt of short terur borrotviugs 36.$2.I5 6,147,92_5,084 8,941,647.220
Dividend paid 36.02.16 (240.2 r 7.es8) (7e5.e82.9i3)
Interest and bank clrarges paid 36"*2.17 (2.e94,751 ,884) ( r,878,420,9i6)
Net cash flows used in financing activities 3,238,268,081 6,327..047,746
Tltese.financiql statements shotlcl be reatl in ctnittrtctiot? v,ith the artttexecl ntste,s"' I ttt 46 "Ur"9n
owl vlerc approted b],the Board of' Ditectors otl:October 28, 2423
ancl v,'et'e sigtecl on its behctlf"bl.,:
MA*"v* wr Managing
Company Secretary
Page 11 of Page 52
GPH ISPAT LIII.TITED
Notes to the Financi*l Stnferuents
Fnr fhe year entled 30.ftrne 2023
The financial stftttrDelts of the compau5, unclel repofijtg have been prepared on a going coucern trasis follos,ing accrual
basis of acr,:otmting except fbr staternent of cash l'lorvs in accordance lvith the Intemafional Accounting Standards (iASs)
and International Financial Reporting Standards (lERSs) as adopted in Bangladesh try the Institt*e of Chartered
Accorurtants of Bangladesh (ICAB).
Page 12 of Patse 52
2.tt6 Fnncfion*l *nd Present*tion {lurrcney
The financial statemeils are expressed in Bangladesh Taka (Taka/Tk.) rlhich is both functional curency and presentation
currency of the Company. The figures of financial statemcnts have been rounded olf to the nsarest Taka except r'vhen
othenvise indicated.
2.07 Cash Flows Stafement
Statcm€nt of Cash Flou,s is prepared principall-v in ac:cordance r,vith IAS-7 "Stateurelt o1'Cash Flolr,s" and the cash f]ou,s
from aperating activities have been presented under direct method. A reconcilial.ion ofnel income or net profil'"vith cash
florvs fiom operat.ing act.ivities nlaking a{liustrrrents for nol-cash items. for lrorl-operatirlg iteurs arcl fol the net changes in
operating acoruals as per recluireme$t of Seourilies and Exchange Iiules I 987.
2.08 Going Concern
Thc coinpanv has atletluale rcsources to continue its operation in lbresecablc future. For this rcasor! the tlirectors eontinuc to
adopt goilrg corrcem basis il preparing the finaucial statetlefits. The rrurrent re\renue gerteratiotts anel resottrces of fhe
cornpar_y pror.idu' suliicierrt lhncl to nleet the pressnt retprirenrents of ifs e-xistilg busiress atrcl operatior.
PaBe 13 of Page 52
In parlicular, inlbrmation about significant areas o1'estilralion. unoerlaint,v and critir:al judgemelts in applying accoufiing
policies that have the most signil-icant el ct on the amounts relrognized in the l-rnancial statements is included in the
follor,ving notes:
Note: 4 Propetty'" plant arrd equipment
Note: 5 Right olllse Assets
Note: 6 Capital u'ork-it-progress
Note: 7 lntangible assets
Note: 11 Inventories
Note: l2 Trarle anrl otlier receivalrles
Nofe: l9 Delined benefit obligation - grrrkrity'
Note: 20 Deferred tm liabilities
Note: 24 CulTent tax lialrility
an.l descriptive infonnation rvhen it is reler.arrt for untlertandirrg of the current period f-inalcial statemerrts. To fitcilitnte
comparist'rn, certair reler.ant bala*r:es pertainirrg fo the prer.ious period halc been rearranged/reclassitied nherever
considered nec€ssary to conform to cnrrent periods presentation.
-1.01 Consisteucy
3.02 Property" Plant and Equiprnent
303 lntangible Assets
3.0,t flapital Work-in-Progless
3.05 Leases
_1.06 Inve-stment
3.07 hx,entories
308 Financial Instruments
3.09 lmpairnrent
3. 10 Share Capital
311 Emplolee Benelits
-1.i! Taxation
3.t3 Loans and Borrorvings
3. l4 Provisions. Contingent Liabilities ard Contingenl Assets
Page 14 of Page 52
3_15 RevenueRecognition
3.16 Other Inctme
3.1 7 Filance Iacome and Cost
l.l8 Eanrilgs Per Share
3. 19 trtfeasurement of Fair \ralues
3.20 Events after the Reporting Period
3.0I Consistcncy
Lltrless othem,ise statecl. the accoulting policies ald methods of €urputatiol) usecl iu prepar-ation of Fjnancial Statemeuts
fbr the year ended i0 June 2023 are consistent r,vith those policies and methods adopted in preparing the financial
statements for the \,ear ended 30 June 2022.
3.02 Proper$i Plart and Equipnrent
i) Rccoguitior antl l\"Icasurenrcut
Prcpertl,. plallt and equipnent are stated at cost less accuurulaled clepreciation except laud and larrd der,elopnrent.
Clost ittcludes expentliture that is clirectly attrihutable fo the: acrFrisiliol
of asset. The cosf of self conslructed assef irc{uclus
the cosf o1'material and direct laboirr, au1' other costs direrrtly aftributable to bringi*g tlle assets to a \!'orkirlg corlditioll fbr
their intended use, *ud the costs ol dismautlina and rcuor.ing ihe itelrrs and restoring the site on w.'hich they. are located.
ir,) Bepreciation
Land is hel.l on a freeholtl basis and is not tlepreuiated corrsideriug tlre urrlnrrited lil'e. In respecr o1'all other propert)'. plaut
balattce nrctho(1.
'l-he
depreciation tate(s) are as follous:
Rate oflepreci*tian fcr thc ye*r
fllass of asscts 30 2t)23 30 Juue 2022
& l,and
and lr'lachinery 5or'{, 596
Building 5ori, 59;
I;irltire arid l)ec:oration r 096 10or'f,
aucl .\ccessories 209,h 2Ao,'o
Vehicles 109,f l0ozi
Vehicles 7._50,!; 7.5096
and Gas Line Ilstallation 596 5%
Etpripnrcnt 10% l09,ii
Depreciation ofan asset begins rvhen it is available ftrr use, i.c. *,hcn 1t rs in the location and condilion necessar\, ft.;r rt to bc.
capable of operating in the manncr intended by rnanagement. DepreLriiltion of an asset oL:ases ilt carlier of thc dati: that the
asset is olassifled irs held lbr sale in aercordance lritlr IFRS 5 anri thr: date that thc iisset is derecognised. The depreciation
method used rellecfs the patferr irl rvhic:h the irsset's econornic benefits are consumecl by the entit1.. Aficr considerilg the
tusetirl lil'e o1'assets as per IAS-16 "I)rt4rerf,. plaut anrl ctluipnreut". the annual tleJrreciatiun har.e been applied eLlral
allocatton ofkltal {rost or.eruseful life o1-assels *,hich is consiclered lszrsonatrle bi, the nranagenrent.
f)epreciation lrethods aud rselul lir,es are reassessed at the reportirlg date and adjustecl il'appropriate.
Upon retirenrcnt olasserts, the cost and relirted acrcumulated eleprei":iatittn are eliminatcrl liom the aLrc:ounts and resulting gain
or loss is charged or oredited to statement ol'protit or loss and other e:omprehensive ine-ome.
Page 15 of Page 52
Total depreciation is distributcd as trnder:
Category Rate
Direct expenses 909,,1,
Adnriuistratir,e expetrses 59,6
Sellirg and disfributit'rn expellses 596
v) lmpairment of .\ssets
The company revieu's the reco"'erable amount ol its assets at each reporting date. If there exists any tndication that the
carrying amount ol assels exceeds the reooverable amount, the Gompanv recognizes silch impairment loss in accordance
with lA5-36 "Impairment of Assets".
r,i) Retircment and Risposals
An asset is derecognizeel on disposal or r.vhen no future eoonomic benefits are expected liorn its use and subseqtlent
disposal- Lltr clisposal ofplopelly. plant and erpripurent. thu cost anrl accurnnlalecl clepreciation are elimittatecl. Gain ol loss
arising {iom the retirement or disposal of an assel is determined as the eiifl'erenoe betw€en the net disposal proceeds and the
catrl,irtg alnount ofthe assets atrd is rccognizecl as gain or loss flonr tlisposal ofasset rn(ler other ificollle iu tlre statenrent of
profit or loss and other comprehensive income.
ii) .{.nrortization
Amortization is recognized in the st&tenlcnt of profit or Ioss and other cromprehensive income on straight line method at the
rafc of 1096 per altnurn. Amortization is charged Dr an asset rl:lrel the irsset is al'ailable for use i.e. u.hen it is in the location
ancl condition necessau, for it to be capable ofoperating in the naruer iltentled by rnalagemelt. Arnorfizatiotr ofan asset
csases at ear-lier of the clale thal the asset is r:rlass.ifiecl as held fol sale ir accoxlance s,itlr IFRS -5 ancl the r:late tlrat the asset
is derecognised-
iii) Suhseqrreut Costs
Subsequent cost is oapitalized ort11'rvhett it incrcas*s the ltture ect)*c,mic l-.*relits embodier.i in the specificr as-{et to which it
reiates. AI1 other expenditures are recog.lized in prolit or loss and ott*r comprehensir.e ircome as iirr:urred.
3.05 Le*ses
At inception of an arrangement, the compalry determines r.uhether the arrangement is or contains a lease. At rnception or on
rsassesslll€nt ofatr atratrgeflrent that contairrs a lease. the er]tjty separates paylrefits and other considsration requitecl Lry the
arrangement into those fbr the lease antl those for other elements on the basis oftheir relative tair valnes.
Page 16 of Page 52
3.05.01 l-inance Lease
Leases in terms oi n{rich the company assumcs si:bslantiall1 all lhc risks and rc.r.vards oforrnership are elassitied as finance
leases. Llponinilial recog.litiort the leased assel is nreasuled al an anrorrlrt equal to the lower of its fail vahte ancl the present
value of the minimum lease payments. Subserluent to inrtial recognition. the asset is accorintcd tbr in acoordance lvith the
linance expense and the reduction of outstanding liabilitl,. The titancc. expensc is allocated to each year during the lease
terrl so as to prorhrce a corrstant rate of iltercst on the reuairring balance of the Iiabilitl,.
3.Ss.02 Operating Lease
Leases that are not finance lease are considered as operaling leases and the leased asssts are not recognised in the
Company's Statement of Financial Position. Payments made under operating leases are recognised in profit or loss on a
straight line hasis over the tern'r of Lhe lease.
3.06 Investmcnt
r. Inveslment in unquoted shares are initially recognized at cost. After initial recognition these are carried at cost less
imparrment losses. if any.
ii. ln\,estment in quoted shares are recognized at fair \,alue through other comprehcnsile income. Changes in fair lalue
are recognized under other comprehensil'e income in the hnancial statsments. Fair values of investment in quoted
shares are determined b\, reference to tlreir quoted price less cost to sale in actir,e market at the reporting ciate.
Divirlend ancl gail i(loss) fiom sale arc recognised in the proflt or loss.
3.07 Inventories
i) \ature of Inrentories
lnventories cornprise ofFinrshed goods. I{arv materials and Spares and other materials.
ii) !'aluatiou of Inventories
lnventones are measured at lorver of cost or net realizable value in aocordance rlith the Para of 21 and 25 of IAS 2
"lnventories" atter making due allorvance tbr any obsolete or slorl, mor,ing ilem and details ofl,aluation are as t'ollorvs.
a) Trade Receivahles
Trade receivables are imtially recognized at cost rvhich is the fair vaiue ofthe consideration given in return. After
initial recognition. these are c,arried at cost less inrpairment losses. if an1.'. due to un-collectability of any amoLrnl so
rec:ognized.
Page 17 of Page 52
b) Advances, Deposits autl Prepayrneuts
Advances are initially measnred at cost. Atler initral recognition, advances are carried at cost less deduclions.
adjustments or charges t() other account heads such as Propertl,. Plant and Equipment. In\,entor), or Expenses.
Availahle-for-sale
Available-for-sale finan.cial assets are non-derivative {inancial assets that are desrgnated as available lor sale and are not
t-lassified in any other categories of tinancral assels. Generally availabie-for-sale financial &ssets are rccognized initialiy at
fair vatue plus anv directly attributable transaction costs and subsequent to initral rec.ognition at fair vaiue and changes
therein other than impairment losses are recogn.ized in other comprehensil,e income and presented in the tair r,aluc resen'e
in equi6,. Financial assets ilhich are not traded in the market hal,e been valued at cost unless any indication ofimpairmenl
in r,alue ofsuch filancial assets exist- Cunrulative gain/losses recoguizecl in tlre other comprehensive incotrre are reclassified
fi'om equity to profit or loss upon derecoguition or reclassification.
3.09 Inrpairnrent
3.09.01 Financirl Assefs
Financial assefs nof carried af fair r.alue through profit or loss, loarrs and receir.ables are assessecl at each reportirtg date to
deternritre rvlietlrer there is otrjective er,itlence that it is in4rairecl. A financial asset is iurpaired if otrjectire er,idence
indicates that a loss evenl has occurred afier the initial recognition oftlie asset, and that the l()ss event had a negative effect
on the eslimated f-uture cash t]ol.s of that asset that car be estirnatecl reliablr..
Page 18 of Page 52
3.11.01 Defined Contrihution Plan (StaffProvitlend Fund)
3.12 Taration
3.12.t1t Current Tax
Provision for taxation is calculated on the basis of applicabie corporate tax rate fbr publiolv traded compfrny as per ITA
201.i.
J.l 2.02 Deferred Tar
Def-erred tax liabilities are thc amourt ol income taxes pa.vable in tlre future periocis in respeet of taxable tcmporarl,
differences. Deferrecl ta\ assets are the a.urounl of income taxes lecoyerable in luttre peliods in respsct ol deductilrle
temporary difterences. Det-erred tax assets and Iiabilities arc recognized lbr thc tirture tax Lronse(luences ol tirning
diffelences arising betu,een tlre car'rying \,alues of assets. liabilities. income md expenditrre and their respectivs tax basss.
Delerred tax assets ancl liabilities are measnred using tax ratcs and tax la$.s that har,e beeu elai":tcd or substantially cnar:ted
at the statenlent of financial position date- The impact of changes on the account in rlef'erred tax assets aucl liabilities has
also been recognized in the profit aud loss aerrrount as pcr IAS-12 "lnoomc taxes'.
Tlte clof-erred ta-x asset/income or liabilitilerpeilse does ilot creats a legal Iiabilifl./recovcrabilit!'to atid iTorn the irtcome tar.
authoritl'.
3.13 Loans antl Borrorvings
Prilcipal arrouilt of the loans and bororr,ings are state{l at their orrtstan(ling amount. Bonow'ilgs repal,able lvithill tlveive
mouths Ilom the financial positiou (late arc classifed as crnrnt lialrilities s'heras borrorvings repar,ahle alier tr.r,eh'e
months froru the financial positiou date are classified as r.lor1-current liairilities- Accruecl iriterest and otlrcr clrarges are
classitled as current liabilities.
lnterest and olher costs ilcurred by the conrpauf in connectior rvith thc borros ing of hrnrls are recogllised as expense in tlre
year in rvhich they are incurred. urless such borrou,ing cost relates to acc'luisition I constructiorl ofassets it progress that are
capitalized as per IAS 23 "Borror.ving Costs". Borror.ving cost incurred against loan fbr Btr{RE project has been capitalisecl
unrier eft'ec,tive interest rate me{hod.
Lionlingent assets art not recognizcd trut clisclosecl rvhere an inflou ofcconouric trenefils is protralrle. \,Yhen the rcalization
ofincome is rrirtually certirin. then the related asset is not a contingerlt asset and ils rccognition is appropriate-
Page 19 of Page 52
3.15 RevenueRteognition
Revenue is measured based on tl-re oonsideration sFecified in a cortracl \vith a customer. The Company recognises rcrenuc
rvhen it rans&rs control o\,ff a good or serlice to a oustomer. The lirllorr-ing tahle prol,ides inl'ormation ah$ut the natrre
ancl timing of the satisfaction o1'pet{'omrance otdigations il contracts u,ith custonrers.
The conrpany is in the business of pror,icling trrl.S. Rillet anrl lt4.S. Rod. Rer,enue fi'onr contracts n'ith custourers is
recognised \uhen oontrol ofthe goods are translerred to the custofirer ilt an amount that reflects the consideration to rvhich
the Clofipany eq)ects to be entitled irr erchanse tor thosr.: goods. 'lh$ Corupaly has generally concluder"J thaf it is the
principal itr its revenue alrarlgements, hecause it typicallr, coutrols the goods Lrelore tlalslerriug thenr to the custonler.
Revenue from the sale of goods is measured at the fair r,alue o1'the consideration received or receir,able. net of Value
Added Tar (VA'f). Gross tunrol'er cornprises local sales of N,l. S. Billet, l\tl.S. Rod, By-protlucts, eryort of M.S. I{od and
includes VAll paid to the Government of Elar-rglaclesh.
a portion of the trarrsactioil price ileeds to be allocated. hr iletennirrirg tlre rarrsaction price fbr local sales, the Courpanl,
considers the eifects olvariable consideration payable to the customer.
-l'he
comparry has variable considerations included in the Liolllracts rvith customers rvhich are netted olfagainst the revenue
lo determine the transaction price. The variable L-onsrderations are pre-determined. f'he eflest ofvariable considerations ()n
revenue is onl1, frsn contracts lqith local customfls.
This represents proljt for the year attritrutahle to ordinarl, sharelrolclers- -r\s there \\,ere no preference shares rcqurring returns
or dividends, non-controlling mterest or extra ordinary iten-rs. the net proht after tax tbr the year has been considered as
firlly attributabie to the ordinary shareholders.
year.
Page 20 of Page 52
3.18.04 Re-stated Earnings Per Share
Issne ofbonus sharc. in any year requires re-stating the EPS ofthe prior year. [n suc:h a case. the EPS calculation lor those
and any prior finanoial statements presented are based on the ne$,nurber of shares.
ar-e categorizecl into clifferent levels in a fair r.alue hierarcliv basecl oll the inpruts used in the valualiott tecllriqrtes as follorvs.
Ler,el I: Quoted prices {unadjusted) in arrtive markets fbr identir:al assets ald liabilities.
Ler,el 2: llputs other than cluoted prices inclutled in l-evel I that arc observable fbr the asset or liabilitv, either direc:tl]' (i.e.
Ler,el 3: inputs fbr the assets or Iiabilities that are not basetl on observable nrarkel tiata.
Iftlie inputs usetl to measure tlre Iair r,alue ofan asset or liatrilitl rrright be categorizecl in <lilferent levels ofilre fair lalue
hierarchy as tlre lo*'est level input that is significant to ths entire nleastuell]eltt.
Pro;rert1', PIant and Eguipment
Thc. tair value of items of prt4:erty, planl and equil.rment has been delermincd based on the depreciated replacemenl c:tlst
Page 21 of PaBe 52
*.6. _t
e (i
rl
..]
i
09
ci r.i i
l-
.I .l .l
:1
J .i I j
:l
1 -^- el :4. s r
iF wl !
\
ril
[=
-ac \ n
ri .,:
Zi
HJ
9
q a-
,d
3 -l
.it
s3r
4"
:l
.i 1 vil ,d -:
.i
\ o-
rl
c.-l
j
I
6l all
1 ,n +l +t
! ru
tj j€; 6t
J'
I
,'le'
it
I
l .,t
rt -ll
ql
9c ;l etl
-l
-il
-t Ht
-1
6il n< 3l ,.:1 3q !
=.I -: ryll
-tl
I
-t
FI cJ.l
r.l rt
('i' rl FI
n
*E ,I c-
'l
!l-t _l
a'2
3t
dl -l rl 6-l a
oit +i I
(I erd
el ,4.
:l J r.i
= -l I
','
't,l
:l :l;t cl
!t .i I dt
J
,s .il 'il oft
FI FI
;l -t
J
I I I
ts>=
-2i,?
},:;'
d!.i
.{ ?:'?
E
>;m ;t nx ':) Y .!
; :r 5 :!ai !l X
;lr.*;r,
1 ._ ai = i !r!
^r !l t g :
e
rE
==caa 9E E L2-
.t _,=:EE=
?l ': i
;l =€ I +; x i
=
a-:
=l:,1 F;
il=l==
=
)l 22 i
*a a -u,,=
E i --m
.i=--
al .- !
= -
<l<u<< <{)?-<
[_l <t ri
r
r
t
fI rI
El _l ci rd !!
'^€
F
EI FI
Et
<l I
tt I
t-i r
.1
tsit
l-.l
.; .l
tt
I Et
tstl
I +l
lHl
:. :'
ttl
It,l
I iEl n
t *=
E! I r.i
[ |
fl
I *c
:.
t r
I
c,
tiPsI 'l
l='l
tt
f'
,
: i::::ii:;::::::l
!o I a\
.q. c"
I s5l
lt
it
lEl rr1
II E.g
egl I
a, ai
t is I
'o. c.l.
I 60 |
r o-
I,;
t'i
cl
o.
i. = 5t?t .ie
l"Eol
II
tt
lr*l t
a
r€-€.
a
t r
.? n n- 1-
LEIE I
I;1I
Ilt EE I
l_l
rJEI
tc3l 3d-
t ;E I t
I t'F I
U
T
a,
.E
:I J
.=l -
E
A]\{ORTISATION
Ar 0I Julv 2021 18.6r 1"706 21.6i5.511
Chtrrge during the lear 6.866.49-5 38.709.04S 45.5 7-s"54i
Disposzrlsiadjustrlent d uring the vear
At 30 ,Iune 2022 25,478,201 60,344,559 85.822,760
CARIT!'ING AtrIOTINT
At J0 June 2022 ___g=!_t$E_ It)1,775,442 148.S98,625
At 3{} Junr 2023 41,261,646 I 31,800,094
:::.:
Note{s)
?age 74 of Page 52
30 Jirne 2022
-l'aka
5.$1.06 Allocation of Depreciation of ROli Asset
Factory overhead 26.02 53.500.1 44 4 1.017.989
Administrative expenses 27.$0 1 q71 1ir) 2.1'78.7't7
Selling and distribution expeilses 28.*$ 2.1)72.23L\ 7.718;717
s9J44,604 45,575,543
6.0t| Capitalt.ork-in-pr{rgress
Opening halance 3,2't I,t' 16,r98 1,497,760,${13
Cost inc:urred during the r,ear 1.,564,246,568 1 .81 6.6t)8.7t):
4,805,262,766 3,3 r 4,368,705
Capitalizetl during the 1,ear 1.02 1.449) (73.3 52.507 )
Closing balanr:t' 4.563J41.317 ____1;{.,0$J2!_
8.00 lnr.estments
ln\,estment in Un-quoted eqLlity-at cost 8.01 64.500.t100 64.500.00u
Iil\.esrntent in quoted shares - at fhir value 8.02 104.797.886 107.498.290
169,297,886 171,998,29$
8.01 Investment in [1n-quoted equit]-at cost
GPH Steels Limrted l.{t00.000 1.000.000
Star Aliied Venture Linrited (ii.500.000 6i.500,000
6{,500,000 6{.500,800
Yet to start its commercial operation till the date olstatement olFinancial l,osition.
Page 25 of Page 52
oor'+6ola.r.t-5\.toC) g\t
cio.af-'€Oclro€.++On ral .t ta) .+ .n
c4 al % o 6 .a 6l N{
O'\C!CC..C+CimO,rrr
rn \o ta) coI o
$ a
Orrf-t&A€.nst.i\Of+ =i
,.tA'€=.tN*Cr
% al € at 6l o. a
*[
aI
(:
o,ol NI
o
N vI L
c-
o
I E
O
6
\c ta c ca \?'= rn @ Gl a- 6 .4 .a c al .t
5 rn c * al \a .a a\ c c.l cn tn
cn f.- Gl \C a- at F- at O\ C a.l O a- a.l =l O
i F oi'r; rn -i - o.' F- + ..i' r- c<t' o *ol
+ 6.
a'l
.a .a O1 a.l tn a..l ca r\
C1 rn c
cl a- \O
r
d
{)
* f} € * a 6 0 r cl a{ -t r r o
c,l rf a'4 r.l ra E !o 5 tc \c)
o. .a o * € l'. o\ r .n .a'4, ca s€t
r€rnor.\alm<l$o.c- F-
C'66CtJi€5ot.l !tol.,€ gO
A, =+ tn al f % € t.r <l ra O f> F
6-ltar€Cto.nt=O tt
ai =
.C
N
c{)
o
!
U
()
3
d
cc3flclooat C'_t*o_fc t
-cc<j-rcc+\oco.=
noooa6€o%o.aq€'aO
C.i O ta .a r * O ra r c.l C tn C
F-t'+<t.nonOO\@O.C rn
s ci c.l .i + + q c.)
6 N
LN
a; b!
fo
^l
a.l
o
(.o
a\l
= Cl
AD
a L
ai
a \O E r F- o{ ci ta O r rt a- rr O
{} r ai C C S
A€..rC,O..lcnC*!oar.or
O tf ..1 O C\ ta =1- tl s
a o c € o :f .a cl o s. .l o ai a-
=J A * =f, .t ol .^r a o'. N \o cl ra c{
o r^Nrnno,*<'+o!+ ^l
-i^i6'di6=f,q;.irc'+o.
a
c) c
CJ
(}
0
o
L
!
q) o.
:J;
=F
='-
q>
:o
a
o =-:
.=L
6a (.)
a
=
{}
9-
.Y
(.l
CI a]
6 a
Note(s)
3{} Junr 2023 30 Junc ?{122
II
9.00 Sh0rt teril iftvesfueut
Irl,esl,1r€nts in Fixed Deposit Receipts (FDR) 9.{}l 2.403.554.551 2.224.065.981
?-403.!l1fit ?,224,06s,e81
NCC Baltk Lirlited LIC lr,largirr 3-6 ll{onths 6.5091i - 6.75'rt I ?4.984.74-l t47.647..18i
NRts Conurercial Bark Liurited Lien agaiirst L)ver tl aft l2 llonths 6.509i, 54..t89,364 51,812,917
One Bttrk Liurited l.iC \largin 6-12 \tonths 4.00 - 6.509.'; 1 0, I 37,64?
Pubali Bank Lirnited LiC \largin 6 \,lonths 6.509.1, tlq 1)o i ?11 ?08,;166. I 9.1
SBAC Bank Limited Lr'C Nlargin -l- I 2 \{ontlrs 6.00.tb 98.r 89,55r) 52.393.397
Southeast Bftnk Limited I-,,C \,larg,n j- l.l \{onths 4.0096 I 16.80 I .775 83. i 76.887
Standarrl Chartererl Bank Lie[ agairst Overdrzft 00 Nloflths 0.00,16 t:r4.177.829 l-13_925.217
State Bank of lndia tsG \targin 1l \'lorths ,r.501); 1.E08.2 I I ).'7 Jt .0).1
The Citl Bank l-inrited LIC \,fargin 3 Nlonths 2.50C,t 40,118.998 95. i69.+7.1
'l'rust LiC l{argil (r.009t - 6.509li
Bank Lirnited 3-6 N{on1hs r 4 I ,7i6.398 I 83,0tJ8.388
United Commercial Bank Lirnited L,'C llingin 3-2.1 N{olths 3.7-i9i, - 4.-s09,11 lst 6',tt _I',i l9t ,56 1 .j.18
Lttara Bank Limited LiC \targin .l \lonlhs 0 009b 1-1 j1? il()r)
IO.OI Advances
Against ircome tax 10.01.01 r..1it6.940.t I I 1.288.t:l 1.870
Againsl VAT 1$.0t.02 4.882.-19.1 8.0:.i.088
Against VAT cunent account 476.448 476.448
Against land 7J?.400.000 7i7.400.000
Agairst LC t.499.+08.67.1 1.956.49 I .470
,{gairst other suppl}' :1.8i4.8:17.0:12 1.047.6+6.40?
Against raB rnaterial supph, I _i.897.904 I 1.098.6 l s
Againsl ernployees 8.079.:18:l :1.85.i.18:l
8,525,9?1,9.14 2I,081
4,882,393 8,023,088
?age 27 of PaEe 5?
1t1.02 Deposits
Bangladesh Porrer Deveiopment Board I 00.000.00r1 80,000.000
Kamaphuli Gas Distribution Cornpan], Limited )1511 1tg I I .738.586
Securitr, to Shipping Lines 117.000 805.544
Bangladesh Raihval,
l?3.969.Jr 9 I 02,644.1 30
10.0J Prepa-Ymerts
Insrnance premiun I 4.2 I 2.307 1 6.613.5l)8
Bangladesh Stanriards anri Testirlg Insiitulion 8,0s0.000
?2,X6?,307 I 6.6J3.508
1t).0r1 'l'he directors consider that ail the above adyances, deposits and prepalments are cither adjustable or recoverabie in kind or in cash and that no provision
alFinst those arc trquircd at this stalie.
l l.(10 Irrventories
Finished goods u.01 6,2,19,10:i,309 I ill 1.]1 liL)
Ralv [utedels tl.02 6,567,1 0?,6n8 5,017.001.570
Spares and other uuterials 11.03 q,889,014,t36 3,rt1S,594,997
_____1&2it41l!_ -___ll'e72t!222!_
t1.01 Finishcd Goods
!Ll. S. Rod 26.00 5.625,611,94!t 3,922.974.399
Nl. S. Biller 26.00 613,490.365 i,611,117,960
6,?39,103,309 7,534,192,359
_____gitg€qc!2_ ___!€l_q{i2fi!_
12-02 Other rereivable
Otlrer receir,able 504.960.107 ,156.()l ().,l.lE
Be[gal Coulnercial Bank Liurited {Stinrulus Frnrd} l. I 00.457
Stlte Bank ollndia (Stiruulus Fund) :141,-197
good and recoverable.Therefore no doubtlirl debt provision against receivabie are required.
I 2.0.I Interest at I {}l'ri per amum has been charged or outstandirg balatrce of ot}rer receivable from ,,\rbee Textiles Ltd.
13.01 Cashinh**d
Dltaka otfice pclLt cash t.608.940 1.378.tq1
I'-actoN peLtt' €ash - ll- I.959,990 799,504)
Faclol1 petttr cash - (IEAF t,7 t7,669 1,368.t46
5,286,599 3,5{6,093
Page 28 of Page 52
13,0? Cash at llank
.*tctouht.T:yp--d
::
AB Bank Linrited (:-ttishan Crfierrt 45.2?r] '15.910
All Bank Limited Sitakunr{a Cnrent 41 ,3 0,5 58_91 8
,{.R Bank Limired Khatu*gorj Cnrent 3.3 I 2.1 3&
,\grani Bank Limited .\sadgonj Curert I0t).1 I2 146.461
,\grani Bank Limited Principal Cunert 1.850 I I.478
Al-Araihh Islami Bank L,nlrted Jutrilee Road Curent 1 7,209,293 6,728,994
,\l-Araiah islami Bank Lirrrited Khanmgonj arifienl 57.279 14 328
Bangladesh Developlnent Bank Limited Khatungonj Cil[ert l.2l I I,?31
Bank -{l Falah l.ilniled ,{crahad Current Ii.45:l i 5,86?
Bank Asia [-imited Anderkilla Cilnenl 2 r.445 872,035
Bank Asia Limited Banani Crirert l4l 8.1,13
B,\SIC Bank Limited Asadgorj Clrrent I 06.460 10,281
Bengal Comn:ercial Bank Lirnited Culshan L- rrrerl .11.798 13,3?8
Bengal Commerr:iai Bank Limiled ,\grabad Crrnernt 8,805 9,,i9s
BRAC Bank Lirrited ,{grahad C-urcn{ I 0.000
Page 29 of PBge 5l
Llnited Cornmercial Bsnk Lirnited Khatungorrj Escrorv 97,4-16,2 ti 28.594
L,nited Cornmercial BaRk Lirnited Khanrngor! FC 2,r148,191 ,i+4.477
Lhrion llank Lilnited Khatungorj Cu[enl t.l I 1,140 +.494.+70
Llttara Rank Lirnited Khiltungon-) Curent 44,1 89 t2.1.30+
lltlara Bank Limited Laldighi Cun.ent 43.991 -1.12-1.?00
l,lttara Bailk Lirnited L{i r0l! [ l Cunont 4:r.488
AII Bank l.imhed Khanurgonj LIST] 60.082 49.748
AB Bank Lirnited Khaturgonj GT]P li\lA I 2.842
14,lll Positionofshare
Page 30 of Page 52
15.0(l Share Premium
Slrare Prerriurrr 1.1.i6.440,000 1, I 16,440,000
I,r36,,140,000 I,136,44t1,00{J
[6"00 Revalrratir]nReserve
Opening Balance 3,850,t32,682 3,916,698,1 57
Ilelalrralion Reserve increase dluiilg the ]ear 4.0s I4,837,808,326
18.687,9,1I,008 3,91 6,698,1 57
Excess Depreciation charged on relaluation translbr 1o Retaineti Eanrings I7.00 (79.S43.r t4) ( 85.890,936J
Delbned Tax on Excess Depreciation flhargetl 20.00 I 7.964,70 [ t9,3 l5,rl6 I
Del-ened Tax on Relahraliorr 20.00 {2.997.446,722)
Closing Balance 1s,628,615,$73 3,850,132,682
vii) An inevocable general porvcr of attornev to self dre hypotlrccflted *ssets notarized with rhe Notary Public of Battgladesh.
Rate of Interest:
lnterest rate is 9.009'o per annm and will be calculated on quafierll basis anrl rariable deperdirrg on Ihe sillation olmone)'rrarkcl.
Page 31 of Page 52
18.03.01 Tenus of Long Temr Financing Fa€ility
Lcndersr
The company entered into a long tem financing facility to silpport the setting up a 840,000 lr,l.Ton pr amum lvI.S. Bill€t plart and 64i1,000 N'L Toa per
Inter6t rrte:
Margin 4.?59,i, + 6 rnonths LIBOR
Interest payable:
hrrerest is payable quarterly (30th Seplember. 3 l sI December" -l l st lvlarch and -10th .hme) frorn the date of l st drarurdortn.
Distrursement:
First Disbursment of USD on l3 L'ebruary 2019.
Rep*ymentsi
Prircipal amount rnder the USD teffi loan lhcility shall be repaid in 32 (thifiy nvo) equal quterly installments. Repalment from the end ol 27th month oithe
date of 1 st drawrdolrn the thcilities agreemmt and will end ou the I 2{}th rnonth atd the balance amount, if any shall be paid in last instalhnenl
Securities:
i) N{ortgage ol28 acre Land dull,registered uith RJSC.
ii) First ranking parlpassu charge rsgistered lvith RJSC over all tixed and iioating assets ofthe Company.
iii) Charge over lnsurauce Beftelit (assilirtrrlert] i{r lavor ofthe temr loan lerrder as psr their rcspecdle patticipatiot.
iY) Personal Guarant€e ofall the Directors olthe Compalty.
v) Demand Promissory' [ote alorg with the Ietter of cortildt]. 1ionl the Company with supporting Board R€solution.
vi) One Post dated cheque coved{lg full Cretlit facilitl is to be taker in advatrce.
.., Personal Gualatrtee of NIr. I{ohanuued Jahangir Alanr & Corporate Gr[rantee ol .Iahargi- & Others Liruited and GPH Por{er Ceneration
vrrj..
l lmtteo
.
Purpose:
To procure plants, machineries, eq.liFmeflt arrd prelabricaled builcling and steel structures relatirg to the projecr and to meet civil construction and other
erpenses reqrired lbr inlplernentation of steel rnelting piant.
3!llJiiiu 1{J2'} ,3{ Junr?0.??
ilinlg{,{} ,' ?rkr.: l
.'::: : Tiki '
Page 32 of Page 52
18.04,01 Terms of Syndiute term Loan F*cility
Lenders:
Interest retr:
BDT 31i ,Innr 20lJ
GoYemmcnt Barlkirlg Ilrstjtutirxr\ 9.00,)i
Non-golemrnenl Banking Institutiurs 9.00,1.r1
Inter=st payable:
Irterestispayablequarterll'(30thSeptember,3IstDecember-3Ist\{nrchandl0thJrurellromthedateol lstdraNndoNr.
Disbursement:
First I)isbursment 0lBDT rnade on -i I \,Iarch l0I 8.
Rcpayments:
tlrarvndorvn and llre balance anrount, ilany shall be paid il Iast installnrent.
Seeurities:
nmchi[eries.
i) l,Iorlgage oi-17 acre I-and duly registered with RJSC.
ii) First ranlii[g pari-passu charge registered Nith R.ISC over al] fixed anrl floating ass€ls oflh€ Cornpanl,.
iii) Charge over Insurance Benelit (assignment) in layor ofthe temr loan lender as per lheir respeclile paticipation.
ir') Persoral Guarantee ofall tlre Directors ofthe Llompanr,.
\,iDemand Prornissory note along with the letter olcontr'Duit) fiom the CoilpanY xith supporting Board Resolution
vi) flne Post .iated chetlue covering full C.redit lacilit-v., is to be taken i il adrance.
vii) Cloryorate Cuarantee ofJahalgir'.t Others Ltd and GPH Porver Generatior Ltcl.
Purpose:
at \tasjiddah, Kunltz, Sitaktrnda, Chattogarn and nunaged an ECA lracked finance fi'orn ODDO BHF Aktie[ge.sellschatt, Getltran]'.
lftterest rate:
ODDO BHF Aktiengesellschall, Cenrany h{argin ].659'; + 6 nronths LIIJOR
lnterest pryahlei
Intercst is payable half l'early {30tt} Apdl and 31 October) fianr rhe date ol l st dmwndown
I)isbursement:
First Disbursment rnade on 09 Auliust 2017
Repayments:
Page 3] of Page 52
Securities:
Purpose:
Securitl' :
i) Post dated cheques
ii) FDR lien Tk 30 rEillion against loan frorn IPDC Finance Lirnited
iii) PersonalGuaranteeofDirectors
Rate of Interest:
20.01 Rsoneiliation of
(Exept
37. i2-s.400.778 I 7,71 6,43 r,587 32.,509; 1 9,408.969.r er 4,-i67.0t 8.068
Land Developfllerlt)
Rilillt ol use asset I 31,800,094 21._s09; 131,800,094 )q aii nl I
Irtar4il]le asset 1,766,944 2?._s09i, 1,766,944 tq7 i/,r
Pror.ision tbr garuiry. (86,286,208) 22.s09; (86,286,108i ( 19.4 r4,397)
Invcstnlerlt iil quoted sharrs r 04,797,886 rtg,6.IJ,;29 I0.009i, { l4.8ls_743) i l-+82i?'l)
1,3&J?trqq0
Page 34 of Page 52
21.00 Short ternr hormrvirrgs
l-oan alsinst 'lrust Receipt (l-A]'R) 21.01 467,260,971 1_13,S63,02_i
Page 35 of Page 52
30
Ratc ol Irterest:
lnterest rale is 8.(i0% to 9 00'lb pcr annuD r\rtli quafierly basis.
PaBe 36 of Page 52
23.00 UnrlaimcdDividcnd
Opening Balance J,r 82,9t 2 4.9s4,063
Dividend Declared during the year 2,10,2.19,06,t 7 94,21 t,7 87
The Company has transfered an amouilt ofTk. 55],533 For the period ended 10.Iune ?019 to Capital Market Stabilization Fnnd as per notification no -
BSECICMRRCD/2021-39t/20lAdmint121 dated 01 Jsne 202l to futfill its rcquilenrent to t!"nsfelred tlE ulclaimed diyidend tlut remain unpaid for 03
(Three) years or more
l:ilil,:;l:;:il
3l.lrnre202l (Final)
,,*,,, lilii;
1.737,722
<<t <ll
).042.:1sl
ll June 20?2 (Iinal) 888,147
3,21 4,0I 8 3,182,912
2017-20 r ri 201 8-201 9 1 83.382.931 I 69.979.ri06 ( 1 77,1 86,5 75 ) I 16,1 76,1 6? Assessrnent in Appeal (Secontl)
201 8-20 I 9 2019-lf_)10 l?6. t76.161 248.877.69i i'170.551.518) 25r1,i01.-1-17 ,\ssessrnent in Appeal (Second)
2019-202r1 1020-?021 15,1.501.337 8,1.72 I .754 (248.733.0ts) 90,,{90.06{r Assessrnenf iil Appeal (Sectxrd)
90.490.066 i4t.61+.665 ( 85.9 I l.es?) -148.210.7J9 ,\ssessmenl in Appeal (Second)
20? t -2012 2012-?023 3.18.21 0.?39 7 1 6.?77,881 (3-1i.6-14.665 ) 720,853,956 Assessuertl urder process
102,1-2024 ?20.85i.956 806.-r71.-i85 (707.563. r 44) 81 9.6(;2.1 97 Rr:tunr due b) 1 5th ianuary 2014
Rirte ,'
rirr':. T'rlrt Trt!
24.02 Reconciliatiotr of effective tax rate
Profit heforc tax I .216.41 1.6i5 1.781.s49.191
Total inc0me taf, expense 65.22,U, ,906,371,385 15.75"1 716,217,882
Dift'errnce betrveen accsriotiIg and tisca] deprrciation - t2.091,f ( 149,,i07,121) - 19.9596 (554,892,207)
'3.27{r,497
L)iffere:rce trels'een gratuil1, provision and paynenl 0.19_'/, 4,771.5'47
Differerrce betwwr regular Lax atd ruirlirruur taK uis i irl:1iC.1 of ITA-
5_s.8896 69t),923,4?0 22.891)6 636,637,434
202-i
Ditl"ererlce betlveer WPPF atrd \Velltre Fund provision and palrlent -1.489'; (18,297,670) 0.281,i 7 Jt0? 11q
Capital gain on sale ofshares of listed companies lon the basis of
0.00?{, 0.0796 t.000.950
acflral cost)
Rebate otr gxporl sftl€s -0,029,6 i?o?,?58i -0.061,,.o (1,6t r,46s)
Arljrstment oftmrealizeLl Gain i {Loss) on sale olShares ir Listetl
0.0594 607,592 -0.06?; ( 1,5S5,606)
Conrpanies
,{djustrnent for reducerl rated tarable incorne -0.01-',6 (l r r.972) -0.049; ( t.?01,5 I 8)
65.22"1, 806,371,3S5 25.750 716.277,882
Page 17 of Page 52
25.00 Reyenuc
l.ocal Sales 25.01 58,7 r2,3 13,001 46.0S3,692.821
Export Sales 25.02 299, I 45,600 1.866,24 I,983
59,0rr,458,603 47,959,934,807
Value Added Tax (1 '767\ (1" i32,+09,850)
57,656,S92,836 _16,q?z,]4J57
44,385,984,647 39"6tJ7,424,341
Less: Closing Stock of
Ra\t Material I1.02 6..567, 107"688 -5,017.002.-570
Spare ancl C)fher lraterials 1 I-$3 1.889.014. l]6 j.428.-59.1,997
II.,156.121.824 8.445.597,567
Ralv and Other i\,Iatcritls (lonsumed ,{1375.460,39t} 36.867,1 08,{}53
Add : b-actor1, overhead 7,6.{t2 ?.025.979,208 6.785.6-17.120
Cost ofProduction 48,40I,439,598 43,652,755,173
Page 38 of Page 52
,ili 1.lr'rritl:,':1, ;:' ::
..'r 30,Ju*e202J,]::
Page 39 of Page 52
l--ll--.rtr-J-,*2oE--l
l i\ot('{sl'llll
J0 June 2022
28.00 Selling and distribution expenses | Trka I
I
-f
aka
Advcrtisement Erpenses 111 r)11 lt)i I 27,176,010
Carriage 0uhlartl ooo.gos,c;zs 467,323.6 r r
Page 40 of Page 52
32.00 Net Asset Value Per Share (NA\')
'fotal Assets 8(r,-183,720.069 64"886,746.876
Less: L,iabilities (6 I .92 l .724.1 -37i (52.-3 10.1-39,237)
Net Asset \ralue (n-A\r) 24,461,995,932 12,576,301,639
Number of ordinarl. shares outstanding cluring the ).ear 460,841,387 436,816,480
Net Assets Value (NA\') per slrare 53.08 28.79
'NEPS fol the year 0l .luly 2021 to -30 June 2022 has been restated based on the nerv rveighted avelage number of orclinary
sl*ues in accorclarce rvitlr para 64 of IAS 33.
33.03 The production capaciq,olthe conpanl'h:rs been gradualh, increasecl clue to conrpletion ofits expansion plant. as a resull
sales capacit.v has also been increased steadill. ll4rierh shor,lm positir.e impact in sales/rer.enue of the cornpany cornpared rvith
corresponding last 1,ear revenuelsales. The sales price per metric lon has also increased comparec{ rvith corresponding last
r ear salcs rale pcr mctric ton.
Reason F-or Signilicant Ds'iation of fret Opcrafing Cash Florv Per Sharc
NOCFPS increaserl by 70.ii-i",''o frr:nr previous ),ear rlne to increase in pal,urenl receipt fnrnr customels l-k- 11.769.980,0i2
lr4rile palnrent nrade ior suppliers, ernplor,ees antl others Tk.7.098,815,318, fbreign c:urren!r), Ioss reeluire to pa1'atltlitionai
2,012,630,264 and Aclr,anoe income tax pal,ement increasecl by Tk. 476,t170,703. r,vhich result signiticant increase olNet
Opemting Cash Flou, per shrue to Tk (2- l0) than prer,ious f,i:ar T'k. (7.15).
Page 41 of Page 52
30 .Iune'2023r 30.Iune 20?2
Note(s)
, , ,?etsrn:" , Per.soh
35.00 Numher of cmplol,ees
Emplolees drar.r.ing salarl,'Ik 3.000 or bclou. per lronfh
Flnrployees clrau,ing salary alror,c Tk 3.000 per nronth ).286 2,122
2,286 1 11'
30 J.1 2022
'TBka:
36.00 Related Notes for Statemcnts of Cash Florvs
Adiusturent for
I)epreciation charged 4.00 1.248,229,048 I,408.6:t4,039
Amortization charged 7.01 400.9,55 iq? I t0
Arnortization on right ofuse asset 5.00 59.444.604 4-5,575.543
Finance Cost 29.00 2.994.75 1.884 1.878..120.936
Finance income 30.00 11 Ji i?? Jr\q\ (I 12.396.7i0)
Redised Gain/(Loss) on Sale of Shares in Listed Cornpanies 31.00 (8.893,1 r2)
Changes irr fair r.alne 8.02 2.7tlt),401 1"1J4,5,975
Dir,iclelcl Iucorle (net oltax) 31.00 (3.58i. r r i) (2,940.1 -i{r)
5,394,833,968 5,992,197,836
(Increaie)tlgcrease in Cument i\ssets
Aclr,ances. deposits ancl prepal,rnents 10.00 ( 2.381,087.305) ( r.358.650.780)
Inventories 1l.00 ( r .71 5.4-35.207) (5.9r4.624.571)
frade and other receivables 12.00 ( 1.358.914.2 14) (2.098,296.458 )
Page 42 of Page 52
36,02 Notes for Strtement of Cash Flows
311 June.2S23
Notc(s) ji::.T6kir',
( r3,038)
Cainlloss on Currency Flauctuation on Bank Balance
(t,325,087,448) {282.4s7.184)
36.02.0d Income from forfeited iccount
PF l:orfeitured 31.00 73 3.83r1 3 1 1,90'1
?33,834 3I1,904
(r,059,07s)
Page 43 of Page 52
3$ June 2023 f,O June 2022
Notc(s)
' :' 'Xakr . Taka
36.02.12 Othetinl,cstments
Short tenn investment 9.00 ( r 79.488.570) ( 79e.540.932)
Accrued Intercsl 30.00 48.060.7-1e 4i.197.19.1
(131,427,831 ) (7s6,1,lJ,s39)
36.02.16 Divitleldpaid
Cash dividend declared
"t
disbursed 23.00 (140.249.064) (794.211.782)
lncreasel('dec.rease) in unclaimed dividend 23.$0 31 106 (r ,77r.rs1)
(?.10,2t7,95s) (79s,982,933)
36.O2.17 Interestpaid
lnterest oll Bank Loan 29.00 2.94,s.101.t91 1 .838.037.24 I
Bank Clharge 29.00 15. 6i,490 I I 9.981.12r)
Loan Processing Fee 29.00 ?l ln7 1nl .0 4{)r '\ iq
2,994,751,884 1,878,{20,9J6
30 J'rrnq3o22
.: l'I. Tnn
Page 44 of Page 52
38.00 Related P*rty Trans:rctious
During the period the Company carried out a nurnber of transactions \.vith related parties in the normal course ol business on an anrls' [ength
basis. Naures ofthose related parties. nature ofthose transactions and their total value have been set out ir1 accordance r,vith the provisions ol
tAS-24 : Related Partr- Disclosures.
l i Tre*srctious
llll ii i l:::iiii*l::;':'', .',l':.
l l'i
1 GPH Pou.er Generation Ltd. C-ornrnon Di rectorshi p Supply ofporver af a flat rate Cr 6r10.641.887 Cr. 745.362.467
1. Jahangir and Other Ltd. L-ornnrorr Dir ectorslr rp Head olllce rent Cr 508.527 Dr. 1 .879.208
3 GPH Steels l-,td. Inveslee I!r\iestnlent in equitv shares Dr. 1,000,000 Dr. 1.000,000
7 GPFI Ship Builders Ltd. Comnrorr I)irectorship Advance Dr I ,830,31'+ Dr. 1,885..]75
I ECO Ceramics lnclustries l,td. Common Diretlorship Advance Dr i)9.148.600 Dr 68.771 ^40{i
Page 45 of Page 52
__li---ilJ**2ox]
l-- - --
]ote(s)
| ll r*r, I
___!.!e.22zdg!_ 7,003,638,069
12"0J A Claim 1br'laka 14.141.771 liom Bangladesh Polvcr Der.eloplni.:nt Boartl against Surerhargcr fbr the month Maroh 2021
Page 46 of Page 52
44.00 Credit facility not a'r,ailed
There was no crerlit faciliry'available to thrr compan),under an1,(rontrrrct, but rrot availetl as on 30 June 2023 other than tra.le credit available in
the ordrnarl course ol-business.
recognized and nnrecognized fir.rancial instruments, their significancr: and performance, accounling policies, terms and conditions, net lhir
values and risk rnfbrmation- the Company's policics lor controlling risks and o\posures.
Tlte inanagenlenl has overall responsibilitl,lbr the establishlrerrt and oversight ofthe compan-v's risk manageinent framelvork. The companlrs
risk management policies are established to iclentill,and analvse the risks flact-d b].. the cornpan), to sot appropriate risk limits anci controis, and
to monitor risks ancJ adherence to ltrnits. Risk rnanagemerrt polit:ies. procechires and systems arr: revieu'ecl regr:larll' to rellect changes in
Nots(s)
a) Credit risk 4-5.0I
L' LiqLriditl risk 45.01
c) N{arket risk 45.03
0bligations, and arises principall,v lrom the compan;-'s receir,ahles lrom distributors, instiluttonal and export custonlers etc.
Management has a creclit policl.in placr. antl the c\posure to credit risk is rnonitoreel on an ongoing basis.
In pronttoring credit rrsk, debtors are grouped aocording to their risk profile, i.e. their legal status, finanoal oondition, ageing profile ett:.
ALrcornts rer:eivable are relatetl to sale of steels (M.S. Billet, M.S. Rod antl allierl products).
b) Agring of receivables
I)Lres *ithin 6 mtuths 12.01 (i.l I 8.e49.906 4.91 1.714.497
t)Lres or.er 6 nronths 12.0I 99.6 I 2.50i 98.325.11 I
6,318,562.409 5,010,039,818
PaBe 47 of Page 52
45.02 Liquiditr,risk
Typically, the compan-v ensures that it has sufl"rcient cash and cash !:quivalents to meet eNpected operational expenses, including financial
obhgations through preparation ofthe cash llow lbrecast. based on tjmir line ofpa-vment olfinancial obiigations anci aocordingly arrange lor
stt{ficient liqurdrtl,/lund to lnake the expecte:d pa.vments rvit}rin due tlales. N{oreover, thr: rrompan),seeks to maintain short term }rnes ofcredit
rvith sclretlulerl commercial banks to ensurc paymenl of obligation in the event that therc is insufhcient cash to make the retlurred palment.
'fhe requirement is .letennined in advance through cash llos,prrojectious
anLl cretiit lines nith banks ar"- negotiafed accordingly.
45.03 llarketRisk
lvlarket risk is the nsk that changes in rnarket prices such as ibrergn exclrange rat.-s, ruill affect th,- cornptn.v's income or ther valne of its
holdings offinancial instrrrments. The objective ofnrarket risk man:reement is to nranlrge and control nrarket rrsk exposures rvithin acceptabk'
parameters- u,hile oprtirntzing the refu11].
a) Currency risk
The companf is exposed to currency risk on certain revenues and purchases such as melting scrap, chelnical and acquisitioll ofequipment
Majority ofthe company's foreign currency transactions are denomlnated in USD.
Page 48 of Page 52
(ii) Foreign erch?rnge rate sensitil,ity anal)'sis for foreign currenc), 0rpenditures
assumes that ali othervariables, in particular interest rates, remain constant and ignores any ilnpact olfbrecasted sales and purchases.
Strengthelhrg
Taka Taka Taka 'faka
LJSD (296 movernent) (444,977,955) (444,977-955) (451,214,204) 4-s1,234,204
GBP (2?/o nrovement) ll1 (11 1) 257 e57 l
Transaction risk is the risk that the Company rvill incurs exchange losses rvhen the accounting results are translated into the home currency.
Interest rate risk is the risk that arises due to changes in interest rates on boffowings. Short term bank borrorvings are, however, not
significantly allected by fluctuations in interest ratgs. The crornpany has not entsred into any Rpe ofderivatiye instrument in order to hr":dge
30 June 2023
T*kr
Fixetl- rate instrurrreuts
Eired rate instrument
Financial assets I 8.,} i1.984,40-s I 4,479. I 76.it-l
Financial liabilities ,54,.}10,-181,3 8: J7 957 a.i5 -1Sq
7],U],4qt,187 62,136,47,L,782
\ralilhle- r:rte instr0ments
Financial assets Nit Nil
Frnancial liabilities Nii Nil
Page 49 of Page 52
I
=
t-t
tt
l1
s&
r
CO-t.,
=l .1 ,n ^{
r -+rc.l t
N
g C*.. al
.l r: 9':
t
tll;:lr a
ts-
=
9S,.,r
q. q '.i. .l t--
r
6I+-O
r*.r5
6
€
6
F.
f., +€
9.1 +
5
f
r€-_€
ata!o,*
-:\.': < r
616)c€
?-*-.. r * -.I
-
+ 6I q -- ?.'r €
IFIF gal
tt 6
tt
ai 6l
d
F
c
ll
-<.rdt t
a I- r. q. r. €: .l ",. c. ":
td
J
tu I
I
,aC€=j' *
9a
r€-€
I I
!=Et<
=
el -+. .1 6l
\_€cr/ -- \.1 €"
^lcl5-
l.I =ls €
FT
6 I,EIL q. - €".1. .I
I d *t- +" o ci V
lE al a{
=l
l"l
E
E
d
tt
Oo'_r.t gc-rr d
*- ..t '-: 6l
r al-Or., a
gg,nr r-+oa
G a. q. '1 .J, r =€cat
aiaioa
r t
e-+.e r .l
a
.o
c
r----
tt t €
.o t-t €
lol I r *
N
l=p ql r t
= t r
lI :l=
.F
, I > il N
N
o
@
o
, lE I
L
o
(f
o o
t 6
&
a
eN-al ed-d
.I ate-'6 cl NC^'r.t *,idal
.c
d * *
c
-=
.F -i,o
:r^
d.:>
'- .-
,:+ .a c
o
E:= g 0
L L
o,E;. :> v; L
=L
i.G
c ?'L L! L-
L
)-- G=
t! E
d
YY! Yll
Lq!!=
: = r;
aa= E t
..' .: r {i.E {i'i 2 ',. +
i =
I
Ei' aL
!-a=Y
cz : c3 x
C=qL: =?,
rrata
3=.- =;j A -+ Y Y
qt2- 2E .24 .!q
^r 4II4.Y.
L
$s
a de
,:t< - <t ,.+ q.!l j .t 7
_,C -l "-: !
'-l i ?.
.E;: E * +- -.f,
s
- ^. E
eL!n.=i) :;U!: el q e q s= E:: ,uf.Ja a
.,
=!:s =l
=l=n 7uZ;)
c.q; =l=i, EaJ;E=
:9 :: ="az;
T
-t
el .==1:rjJad - = : a .,
fil l*-:ELe_:'J r')L.rr.) -l=:l+-:-:J
U
t
6 l6
Tl 1 ',e" "1
rj
H l,
it ..i i c.i€i <i I 'ri
EI
et
,,:l :l
I
j
=!
;1
T
i
.t
ct" ,
*
j
-.i o..
1 r:
€.
d
ni \E h-
..t- \ € : '^.
i
q.l -q
:
e e; c.i +
g
r
; 5
n
+
*,
E
il?
3
l
c
rt
6'i =
€
tt
sl
:l :l
:l c^ c- ?.i
: != rl
9.1
_t
g- t:l -t
,jl
:t
ll 99
a
a{" s"
-t
,jl
d.i,^ -.t
ofJ
"l
"1 a ,.'I
ltr--l
-l
ir
iv"i U:U
- 9 vc a
i :o i :r ir.i il ;1' - ri
=l:l
,ti ir:^i
\l! *;
:€ E;:
F E:=:
=.-7 9 :)4.=
al -t= o€ * r; ',1.' 4
ul i E ] +i - .; i +€ ,t ( i --=n
=l
2t..!-:1 ai-a-
41 1- * t 1 <l<L < i <- <L < i-< al?. <
.el
J
al
rl:
iFj
9,
-i
v*
q
l
.i
,it
cl
:!, l
z :' -jl
.rEi.-l c-
!lir
Q !
>z
^=z
.i ? 2
6i =11
a
::rf,d X ,,: =ld d
=.: ! E il? -' -;crl!:
al-
-=-- n
2 Z c q;m al=. i. i l:e
a; ! !:{lI.- it . -
3l
ot -.::!
trE Fr ala;'1=d z='2-:il;;
zl 1/
^ - <?"4<
rl ,!E:tr
<t< u <:< ^!i?.:el". <<
<_tr<;<Qt