Professional Documents
Culture Documents
Quiz - Leases and FS
Quiz - Leases and FS
Additional information:
Entity A received NCA of Pl 050 000 . · · .
a. ' ' in 20x2. Unused NCA
reverted at year-end amounted to , 43 000
b. The unbill~d tax revenue·s were collec;ed i.n cash. ,
c All collections of revenues billed and unb'll d · . ·
· . ' 1 e , were remitted
to the National Treasury.
d. Taxes withheld in 20x2 on payments of:
Personnel Services,· '90,000
Maintenance and Other Operating Expenses, ,20,000
Purchases of inventories, Pl0,000
Purchase of office equipment, ,20,000 ·
e. Salary deductions for contributions I to GSIS, PhilHealth and
Pag-IBIG in 20x2 amounted to P60,000. '
f. Taxes withheld and other salary deductions are aggregated
and presented under the "Inter-agency payables" line item ..
g. Only the purchases of office supplies inventory affected the
accounts payable in 20x2.
h. For simplicity, assume there are no basis, timing or entity differences
between 'budgeted amounts' and '(1ctual amounts on a C01ftparable
basis'. The following are relevant to the preparation of the statement ~!
comparison of budget and actual amounts:
l.
Budgeted and Actua,l Receipts
Original Budgeted Receipts ·
The total original budgeted receipts amounts to ,300,000.
· h 20 2 B dget of Expenditures and
This is sourced from t e x u .
It constitutes the pro1ected
Sources of Financing.
revenues/receipts for the following:
,40,000
,260,000
' Services and Business Income
ii.
iii.
IV.
v.
VI.
,-
Chapter 14
Final Budgeted Receipts · ,
·(There are no adjustments to the original budget).
Actual Receipts on Comparable Basis · .
The. total actual receipts on comparable basis amounts to
P250,000. This is based on the Consol~dateq Actual
Revenue Collections per FAR No. 5, Statement of Financial
Performance and Statement of Cash Flows. It constitutes
the actual collections/receipts from Tax Rev~nue and
Services and Business •Income that will accrue to the
General Fund and Special Account in the General Fu,nd.
Budgeted and Actual Payments ·
Original Budget ,
The original budget for payments of PS, MOOE and ro
amounts to Pl,200,000. This is based on the Current Year's
Appropriations, sourced from the Statement of
Appropriations, Allotments, Obligations, Disbursements
· and Balances (FAR No. 1). It consists of the following:
Personnel Services ,420,000
Maintenance and Other Operating Expenses f>48O,000
Capital Outlay ,300,000
Final Budget
The final budget amounts to Pl,200,000. This includes a 1
P20,000 realignment from PS to CO.
Actual Payments
The actual payments for PS, MOOE, and CO based on the
•I