Professional Documents
Culture Documents
Assignment - Financial Accounting - Palak Bagiya
Assignment - Financial Accounting - Palak Bagiya
ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02 162,266.88 152,243.89
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41 1,593.10 1,366.46
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08 33,364.02 30,261.17
Other Assets 0 0 0.03 0.03 0.03 0.03
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09 197,438.09 183,917.50
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66 2,756.53 1,608.24
Deferred Tax Assets [Net] 0 0 0 0 0 0
Long Term Loans And Advances 16,897.29 14,269.78 10,474.09 12,783.75 10,708.99 8,253.12
CURRENT ASSETS
Current Investments 0 0 0 0 0 0
Inventories 1,323.55 1,352.60 1,362.82 1,400.56 1,226.28 1,038.45
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90 4,628.74 3,638.96
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50 4,332.04 2,170.43
Short Term Loans And Advances 455.1 328.27 5,428.83 696.87 416.87 46.88
TOTAL RESERVES AND SURPLUS 75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37
NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11 131,039.51 122,420.32
Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85 10,093.02 2,569.50
Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67 4,384.01 916.76
Long Term Provisions 577.61 517.05 461.93 424.71 368.15 716.87
TOTAL NON-CURRENT
LIABILITIES 128,923.42 129,932.16 145,415.99 151,104.34 145,884.69 126,623.45
CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00 4,300.00 1,000.00
Trade Payables 325.02 266.14 186.3 225.72 364.11 240.34
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96 36,206.47 29,567.42
Short Term Provisions 781.41 932.31 835.88 741.95 700.59 1,059.58
TOTAL CAPITAL AND LIABILITIES 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75
Mar-17 Mar-16 Mar-15 Mar-14
7,183.73 0 0 0
INCOME
REVENUE FROM OPERATIONS 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
[GROSS]
TOTAL OPERATING REVENUES 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46 25,710.07
EXPENSES
Changes In Inventories Of
FG,WIP And Stock-In Trade 0 0 0 0 0 0 0
Employee Benefit Expenses 2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89 1,377.13
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66 6,303.83
Depreciation And Amortisation
Expenses 12,939.88 12,550.58 11,711.68 11,073.18 10,200.67 9,091.25 7,662.80
PROFIT/LOSS BEFORE
EXCEPTIONAL,
EXTRAORDINARY ITEMS AND 17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62 9,499.83
TAX
PROFIT/LOSS BEFORE TAX 17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85 9,569.76
TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57 -976.44 2,237.89 2,049.61
0 0 0
0 0 0
0 0 219.4
0 0 0
0 0 0
-0.05 0 0
0 0 0
NET PROFIT/LOSS
BEFORE EXTRAORDINARY 17,214.69 20,327.48 15,109.36 14,687.14 11,488.98
ITEMS AND TAX
0 0 0 0 0
0 0 0 0 0
PROFITABILITY RATIOS
PBDIT Margin (%) 92.05 93.49 95.35 92.67 90.21 90.58
PBIT Margin (%) 62.19 62.05 64.26 62.07 60.31 60.02
PBT Margin (%) 40.3 49.6 39.89 39.6 26.26 35.21
Net Profit Margin (%) 35.37 42.81 31.68 29.87 29.12 27.69
Return on Networth / Equity
(%) 18.51 22.44 17.15 16.77 16.84 15.14
LIQUIDITY RATIOS
Current Ratio (X) 0.93 0.73 0.91 0.71 0.62 0.4
Quick Ratio (X) 0.89 0.69 0.87 0.68 0.59 0.36
VALUATION RATIOS
Enterprise Value (Cr.) 279,296.37 282,956.86 238,425.77 216,208.89 234,645.27 222,664.26
EV/Net Operating Revenue (X) 6.44 7.09 6.33 5.98 6.88 7.48
ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08
Other Assets 0 0 0.03 0.03
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66
Deferred Tax Assets [Net] 0 0 0 0
Long Term Loans And Advances 16,897.29 14,269.78 10,474.09 12,783.75
Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98
TOTAL NON-CURRENT ASSETS 214,066.78 217,548.25 218,715.51 227,017.48
CURRENT ASSETS
Current Investments 0 0 0 0
Inventories 1,323.55 1,352.60 1,362.82 1,400.56
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50
Short Term Loans And Advances 455.1 328.27 5,428.83 696.87
OtherCurrentAssets 13,332.17 16,570.66 19,929.89 16,172.35
TOTAL CURRENT ASSETS 32,226.78 30,329.39 35,616.42 28,532.18
TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66
ASSETS
NON-CURRENT ASSETS
162,266.88 152,243.89 134,252.57 114,207.36 88,902.51 72,501.95
1,593.10 1,366.46 1,255.39 950.54 783.7 652.12
33,364.02 30,261.17 35,806.80 33,778.58 39,670.90 31,502.41
0.03 0.03 0.03 9,859.27 13,041.96 17,625.30
197,438.09 183,917.50 171,392.12 158,967.86 142,610.36 122,630.78
2,756.53 1,608.24 1,327.55 771.28 740.99 814.33
0 0 0 0 0 0
10,708.99 8,253.12 3,618.41 4,838.56 4,177.89 4,552.99
9,613.81 6,511.86 7,183.73 0 0 0
220,517.42 200,290.72 183,521.81 164,577.70 147,529.24 127,998.10
CURRENT ASSETS
0 0 2.5 35.64 185.43 184.35
1,226.28 1,038.45 906.95 823.68 717.75 712.4
4,628.74 3,638.96 3,221.10 2,737.97 2,118.65 1,578.46
4,332.04 2,170.43 3,340.59 2,453.72 2,062.98 4,417.52
416.87 46.88 35.14 794 566.42 472.04
15,351.65 5,720.31 3,651.37 3,136.79 2,278.87 1,735.63
25,955.58 12,615.03 11,157.65 9,981.80 7,930.10 9,100.40
246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07
ASSETS
NON-CURRENT ASSETS
Tangible Assets -7,374.27 2,783.57 7,053.04 6,072.14 10,022.99 17,991.32 20,045.21
Intangible Assets -79.94 4.69 54.03 -95.69 226.64 111.07 304.85
Capital Work-In-Progress 323.67 -10,552.21 -12,283.41 -3,183.94 3,102.85 -5,545.63 2,028.22
Other Assets 0.00 -0.03 0.00 0.00 0.00 0.00 -9,859.24
FIXED ASSETS -7,130.99 -7,807.31 -5,321.03 2,798.00 13,520.59 12,525.38 12,424.26
Non-Current Investments 186.42 2,963.17 501.70 1,007.13 1,148.29 280.69 556.27
Deferred Tax Assets [Net] 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Loans And Advances 2,627.51 3,795.69 -2,309.66 2,074.76 2,455.87 4,634.71 -1,220.15
Other Non-Current Assets 835.59 -118.81 -1,172.98 620.17 3,101.95 -671.87 7,183.73
TOTAL NON-CURRENT ASSETS -3,481.47 -1,167.26 -8,301.97 6,500.06 20,226.70 16,768.91 18,944.11
CURRENT ASSETS
Current Investments 0 0 0 0 0 -2.5 -33.14
Inventories -29.05 -10.22 -37.74 174.28 187.83 131.5 83.27
Trade Receivables 3274.7 5485.48 -1246.56 239.16 989.78 417.86 483.13
Cash And Cash Equivalents 1763.4 -2302.5 -120.96 1062.46 2161.61 -1170.16 886.87
Short Term Loans And Advances 126.83 -5100.56 4731.96 280 369.99 11.74 -758.86
OtherCurrentAssets -3238.49 -3359.23 3757.54 820.7 9631.34 2068.94 514.58
TOTAL CURRENT ASSETS 1897.39 -5287.03 7084.24 2576.6 13340.55 1457.38 1175.85
TOTAL ASSETS -1584.08 -6454.29 -1217.73 9076.66 33567.25 18226.29 16250.54
TOTAL SHAREHOLDERS FUNDS 6,681.39 6,572.73 5,139.15 5,422.55 4,602.18 4,607.71 7,073.28
NON-CURRENT LIABILITIES
Long Term Borrowings -308.11 -14,880.67 -6,341.04 4,381.60 8,619.19 11,457.15 10,723.42
Deferred Tax Liabilities [Net] -793.66 -517.10 560.03 1,288.83 7,523.52 18.96 61.17
Other Long Term Liabilities 32.47 -141.18 55.44 -507.34 3,467.25 -10.68 -6,134.37
Long Term Provisions 60.56 55.12 37.22 56.56 -348.72 -72.69 139.11
TOTAL NON-CURRENT -1,008.74 -15,483.83 -5,688.35 5,219.65 19,261.24 11,392.74 4,789.33
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings -7,762.26 18,665.87 -1,200.00 -1,300.00 3,300.00 -500.00 -500.00
Trade Payables 58.88 79.84 -39.42 -138.39 123.77 -173.64 100.09
Other Current Liabilities 597.55 -16,385.33 476.96 -168.51 6,639.05 2,377.11 5,799.01
Short Term Provisions -150.90 96.43 93.93 41.36 -358.99 522.37 -1,011.17
TOTAL CURRENT LIABILITIES -7,256.73 2,456.81 -668.53 -1,565.54 9,703.83 2,225.84 4,387.93
TOTAL CAPITAL AND -1,584.08 -6,454.29 -1,217.73 9,076.66 33,567.25 18,226.29 16,250.54
LIABILITIES
Mar-16 Mar-15 Mar-23 Mar-22
ASSETS
NON-CURRENT ASSET
25,304.85 16,400.56 Tangible Assets -4.14 1.59
166.84 131.58 Intangible Assets -5.14 0.30
-5,892.32 8,168.49 Capital Work-In-Progress 4.41 -58.96
-3,182.69 -4,583.34 Other Assets #DIV/0! -100.00
16,357.50 19,979.58 FIXED ASSETS -3.81 -4.01
30.29 -73.34 Non-Current Investments 2.58 69.47
0.00 0.00 Deferred Tax Assets [Net] #DIV/0! #DIV/0!
660.67 -375.10 Long Term Loans And Advances 18.41 36.24
0.00 0.00 Other Non-Current Assets 9.34 -1.31
17,048.46 19,531.14 TOTAL NON-CURRENT ASSETS -1.60 -0.53
CURRENT ASSETS
-149.79 1.08 Current Investments #DIV/0! #DIV/0!
105.93 5.35 Inventories -2.15 -0.75
619.32 540.19 Trade Receivables 35.96 151.48
390.74 -2354.54 Cash And Cash Equivalents 59.35 -43.66
227.58 94.38 Short Term Loans And Advances 38.64 -93.95
857.92 543.24 OtherCurrentAssets -19.54 -16.86
2051.7 -1170.3 TOTAL CURRENT ASSETS 6.26 -14.84
20128.04 18711.81 TOTAL ASSETS -0.64 -2.54
ASSETS
NON-CURRENT ASSETS
4.19 3.74 6.58 13.40 17.55 28.46 22.62
3.61 -6.01 16.59 8.85 32.07 21.29 20.18
-40.70 -9.54 10.25 -15.49 6.00 -14.85 25.93
0.00 0.00 0.00 0.00 -100.00 -24.40 -26.00
-2.66 1.42 7.35 7.31 7.82 11.47 16.29
13.33 36.54 71.40 21.14 72.12 4.09 -9.01
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-18.07 19.37 29.76 128.09 -25.22 15.81 -8.24
-11.46 6.45 47.64 -9.35 #DIV/0! #DIV/0! #DIV/0!
-3.66 2.95 10.10 9.14 11.51 11.56 15.26
CURRENT ASSETS
#DIV/0! #DIV/0! #DIV/0! -100.00 -92.99 -80.78 0.59
-2.69 14.21 18.09 14.50 10.11 14.76 0.75
-25.61 5.17 27.20 12.97 17.65 29.23 34.22
-2.24 24.53 99.59 -35.03 36.14 18.94 -53.30
679.03 67.17 789.23 33.41 -95.57 40.18 19.99
23.23 5.35 168.37 56.66 16.40 37.65 31.30
24.83 9.93 105.75 13.06 11.78 25.87 -12.86
-0.48 3.68 15.77 9.36 9.11 12.72 13.40
ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02 162,266.88 152,243.89 134,252.57 114,207.36
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41 1,593.10 1,366.46 1,255.39 950.54
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08 33,364.02 30,261.17 35,806.80 33,778.58
Other Assets 0 0 0.03 0.03 0.03 0.03 0.03 9,859.27
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09 197,438.09 183,917.50 171,392.12 158,967.86
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66 2,756.53 1,608.24 1,327.55 771.28
Deferred Tax Assets [Net] 0 0 0 0 0 0 0 0
Long Term Loans And
16,897.29 14,269.78 10,474.09 12,783.75 10,708.99 8,253.12 3,618.41 4,838.56
Advances
Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86 7,183.73 0
TOTAL NON-CURRENT
214,066.78 217,548.25 218,715.51 227,017.48 220,517.42 200,290.72 183,521.81 164,577.70
ASSETS
CURRENT ASSETS
Current Investments 0 0 0 0 0 0 2.5 35.64
Inventories 1,323.55 1,352.60 1,362.82 1,400.56 1,226.28 1,038.45 906.95 823.68
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90 4,628.74 3,638.96 3,221.10 2,737.97
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50 4,332.04 2,170.43 3,340.59 2,453.72
TOTAL CURRENT ASSETS 32,226.78 30,329.39 35,616.42 28,532.18 25,955.58 12,615.03 11,157.65 9,981.80
TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92
NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11 131,039.51 122,420.32 110,963.17 100,239.75
Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85 10,093.02 2,569.50 2,550.54 2,489.37
Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67 4,384.01 916.76 927.44 7,061.81
Long Term Provisions 577.61 517.05 461.93 424.71 368.15 716.87 789.56 650.45
TOTAL NON-CURRENT
128,923.42 129,932.16 145,415.99 151,104.34 145,884.69 126,623.45 115,230.71 110,441.38
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00 4,300.00 1,000.00 1,500.00 2,000.00
Trade Payables 325.02 266.14 186.3 225.72 364.11 240.34 413.98 313.89
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96 36,206.47 29,567.42 27,190.31 21,391.30
Short Term Provisions 781.41 932.31 835.88 741.95 700.59 1,059.58 537.21 1,548.38
TOTAL CURRENT
34,537.18 41,793.91 39,337.10 40,005.63 41,571.17 31,867.34 29,641.50 25,253.57
LIABILITIES
TOTAL CAPITAL AND
246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92
LIABILITIES
Mar-15 Mar-14 BALANCE SHEET OF Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18
POWER GRID
12 mths 12 mths CORPORATION OF 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
INDIA (in Rs. Cr.)
ASSETS
NON-CURRENT ASSETS
88,902.51 72,501.95 Tangible Assets 98,299.41 105,673.68 102,890.11 95,837.07 89,764.93 79,741.94
783.7 652.12 Intangible Assets 824.07 904.01 899.32 845.29 940.98 714.34
39,670.90 31,502.41 Capital Work-In-Progress -23,834.28 -24,157.95 -13,605.74 -1,322.33 1,861.61 -1,241.24
13,041.96 17,625.30 Other Assets -17,625.30 -17,625.30 -17,625.27 -17,625.27 -17,625.27 -17,625.27
142,610.36 122,630.78 FIXED ASSETS 57,345.98 64,476.97 72,284.28 77,605.31 74,807.31 61,286.72
740.99 814.33 Non-Current Investments 6,600.62 6,414.20 3,451.03 2,949.33 1,942.20 793.91
0 0 Deferred Tax Assets [Net] 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Loans And
4,177.89 4,552.99 12,344.30 9,716.79 5,921.10 8,230.76 6,156.00 3,700.13
Advances
0 0 Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86
TOTAL NON-CURRENT
147,529.24 127,998.10 86,068.68 89,550.15 90,717.41 99,019.38 92,519.32 72,292.62
ASSETS
CURRENT ASSETS
185.43 184.35 Current Investments -184.35 -184.35 -184.35 -184.35 -184.35 -184.35
717.75 712.4 Inventories 611.15 640.2 650.42 688.16 513.88 326.05
2,118.65 1,578.46 Trade Receivables 10803.06 7528.36 2042.88 3289.44 3050.28 2060.5
2,062.98 4,417.52 Cash And Cash Equivalents 316.92 -1446.48 856.02 976.98 -85.48 -2247.09
7,930.10 9,100.40 TOTAL CURRENT ASSETS 23126.38 21228.99 26516.02 19431.78 16855.18 3514.63
158,300.88 139,589.07 TOTAL ASSETS 106704.49 108288.57 114742.86 115960.59 106883.93 73316.68
NON-CURRENT LIABILITIES
89,375.84 76,790.22 Long Term Borrowings 37,101.07 37,409.18 52,289.85 58,630.89 54,249.29 45,630.10
2,472.15 2,442.96 Deferred Tax Liabilities [Net] 8,188.16 8,981.82 9,498.92 8,938.89 7,650.06 126.54
5,860.79 5,854.76 Other Long Term Liabilities -2,031.36 -2,063.83 -1,922.65 -1,978.09 -1,470.75 -4,938.00
580.23 524.37 Long Term Provisions 53.24 -7.32 -62.44 -99.66 -156.22 192.50
TOTAL NON-CURRENT
98,289.01 85,612.31 43,311.11 44,319.85 59,803.68 65,492.03 60,272.38 41,011.14
LIABILITIES
CURRENT LIABILITIES
1,200.00 2,700.00 Short Term Borrowings 10,003.61 17,765.87 -900.00 300.00 1,600.00 -1,700.00
392.97 329.07 Trade Payables -4.05 -62.93 -142.77 -103.35 35.04 -88.73
19,040.36 15,520.04 Other Current Liabilities 5,207.10 4,609.55 20,994.88 20,517.92 20,686.43 14,047.38
1,211.95 968.02 Short Term Provisions -186.61 -35.71 -132.14 -226.07 -267.43 91.56
TOTAL CURRENT
21,845.28 19,517.13 15,020.05 22,276.78 19,819.97 20,488.50 22,054.04 12,350.21
LIABILITIES
TOTAL CAPITAL AND
158,300.88 139,589.07 106,704.49 108,288.57 114,742.86 115,960.59 106,883.93 73,316.68
LIABILITIES
Mar-17 Mar-16 Mar-15 Mar-23 Mar-22 Mar-21 Mar-20
BALANCE SHEET OF POWER GRID
12 mths 12 mths 12 mths CORPORATION OF INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months
ASSETS
NON-CURRENT ASSETS
61,750.62 41,705.41 16,400.56 Tangible Assets 135.58 145.75 141.91 132.19
603.27 298.42 131.58 Intangible Assets 126.37 138.63 137.91 129.62
4,304.39 2,276.17 8,168.49 Capital Work-In-Progress -75.66 -76.69 -43.19 -4.20
-17,625.27 -7,766.03 -4,583.34 Other Assets -100.00 -100.00 -100.00 -100.00
48,761.34 36,337.08 19,979.58 FIXED ASSETS 46.76 52.58 58.94 63.28
513.22 -43.05 -73.34 Non-Current Investments 810.56 787.67 423.79 362.18
0.00 0.00 0.00 Deferred Tax Assets [Net] #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-934.58 285.57 -375.10 Long Term Loans And Advances 271.13 213.42 130.05 180.78
7,183.73 0.00 0.00 Other Non-Current Assets #DIV/0! #DIV/0! #DIV/0! #DIV/0!
55,523.71 36,579.60 19,531.14 TOTAL NON-CURRENT ASSETS 67.24 69.96 70.87 77.36
CURRENT ASSETS
-181.85 -148.71 1.08 Current Investments -100.00 -100.00 -100.00 -100.00
194.55 111.28 5.35 Inventories 85.79 89.87 91.30 96.60
1642.64 1159.51 540.19 Trade Receivables 684.41 476.94 129.42 208.40
-1076.93 -1963.8 -2354.54 Cash And Cash Equivalents 7.17 -32.74 19.38 22.12
-436.9 321.96 94.38 Short Term Loans And Advances -3.59 -30.46 1050.08 47.63
2057.25 881.4 -1170.3 TOTAL CURRENT ASSETS 254.12 233.28 291.37 213.53
15,347.62 8,274.34 3,706.96 TOTAL RESERVES AND SURPLUS 159.54 136.68 120.16 102.57
15,347.62 8,274.34 3,706.96 TOTAL SHAREHOLDERS FUNDS 140.38 120.99 101.91 87.00
NON-CURRENT LIABILITIES
34,172.95 23,449.53 12,585.62 Long Term Borrowings 48.31 48.72 68.09 76.35
107.58 46.41 29.19 Deferred Tax Liabilities [Net] 335.17 367.66 388.83 365.90
-4,927.32 1,207.05 6.03 Other Long Term Liabilities -34.70 -35.25 -32.84 -33.79
265.19 126.08 55.86 Long Term Provisions 10.15 -1.40 -11.91 -19.01
29,618.40 24,829.07 12,676.70 TOTAL NON-CURRENT LIABILITIES 50.59 51.77 69.85 76.50
CURRENT LIABILITIES
-1,200.00 -700.00 -1,500.00 Short Term Borrowings 370.50 658.00 -33.33 11.11
84.91 -15.18 63.90 Trade Payables -1.23 -19.12 -43.39 -31.41
11,670.27 5,871.26 3,520.32 Other Current Liabilities 33.55 29.70 135.28 132.20
-430.81 580.36 243.93 Short Term Provisions -19.28 -3.69 -13.65 -23.35
10,124.37 5,736.44 2,328.15 TOTAL CURRENT LIABILITIES 76.96 114.14 101.55 104.98
55,090.39 38,839.85 18,711.81 TOTAL CAPITAL AND LIABILITIES 76.44 77.58 82.20 83.07
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
ASSETS
NON-CURRENT ASSETS
123.81 109.99 85.17 57.52 22.62
144.30 109.54 92.51 45.76 20.18
5.91 -3.94 13.66 7.23 25.93
-100.00 -100.00 -100.00 -44.06 -26.00
61.00 49.98 39.76 29.63 16.29
238.50 97.49 63.02 -5.29 -9.01
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CURRENT ASSETS
-100.00 -100.00 -98.64 -80.67 0.59
72.13 45.77 27.31 15.62 0.75
193.24 130.54 104.07 73.46 34.22
NON-CURRENT LIABILITIES
70.65 59.42 44.50 30.54 16.39
CURRENT LIABILITIES
59.26 -62.96 -44.44 -25.93 -55.56
10.65 -26.96 25.80 -4.61 19.42
133.29 90.51 75.19 37.83 22.68
-27.63 9.46 -44.50 59.95 25.20
ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02 162,266.88 152,243.89 134,252.57 114,207.36 88,902.51 72,501.95
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41 1,593.10 1,366.46 1,255.39 950.54 783.7 652.12
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08 33,364.02 30,261.17 35,806.80 33,778.58 39,670.90 31,502.41
Other Assets 0 0 0.03 0.03 0.03 0.03 0.03 9,859.27 13,041.96 17,625.30
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09 197,438.09 183,917.50 171,392.12 158,967.86 142,610.36 122,630.78
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66 2,756.53 1,608.24 1,327.55 771.28 740.99 814.33
Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86 7,183.73 0 0 0
TOTAL NON-CURRENT
214,066.78 217,548.25 218,715.51 227,017.48 220,517.42 200,290.72 183,521.81 164,577.70 147,529.24 127,998.10
ASSETS
CURRENT ASSETS
Current Investments 0 0 0 0 0 0 2.5 35.64 185.43 184.35
Inventories 1,323.55 1,352.60 1,362.82 1,400.56 1,226.28 1,038.45 906.95 823.68 717.75 712.4
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90 4,628.74 3,638.96 3,221.10 2,737.97 2,118.65 1,578.46
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50 4,332.04 2,170.43 3,340.59 2,453.72 2,062.98 4,417.52
TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07
NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11 131,039.51 122,420.32 110,963.17 100,239.75 89,375.84 76,790.22
Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85 10,093.02 2,569.50 2,550.54 2,489.37 2,472.15 2,442.96
Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67 4,384.01 916.76 927.44 7,061.81 5,860.79 5,854.76
Long Term Provisions 577.61 517.05 461.93 424.71 368.15 716.87 789.56 650.45 580.23 524.37
TOTAL NON-CURRENT 128,923.42 129,932.16 145,415.99 151,104.34 145,884.69 126,623.45 115,230.71 110,441.38 98,289.01 85,612.31
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00 4,300.00 1,000.00 1,500.00 2,000.00 1,200.00 2,700.00
Trade Payables 325.02 266.14 186.3 225.72 364.11 240.34 413.98 313.89 392.97 329.07
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96 36,206.47 29,567.42 27,190.31 21,391.30 19,040.36 15,520.04
Short Term Provisions 781.41 932.31 835.88 741.95 700.59 1,059.58 537.21 1,548.38 1,211.95 968.02
TOTAL CURRENT
34,537.18 41,793.91 39,337.10 40,005.63 41,571.17 31,867.34 29,641.50 25,253.57 21,845.28 19,517.13
LIABILITIES
TOTAL CAPITAL AND
246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07
LIABILITIES
Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-23 Mar-22 Mar-21
BALANCE SHEET OF BALANCE SHEET OF
POWER GRID POWER GRID
CORPORATION OF 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths CORPORATION OF 12 Months 12 Months 12 Months
INDIA (in Rs. Cr.) INDIA (in Rs. Cr.)
ASSETS
NON-CURRENT ASSETS NON
Tangible Assets 0.69 0.72 0.69 0.66 0.66 0.72 0.69 0.64 0.56 0.52 Tangible Assets 69.35 71.88 68.96
Intangible Assets 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Intangible Assets 0.60 0.63 0.61
Capital Work-In-Progress 0.03 0.03 0.07 0.12 0.14 0.14 0.18 0.19 0.25 0.23 Capital Work-In-Progress 3.11 2.96 7.04
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.08 0.13 Other Assets 0.00 0.00 0.00
FIXED ASSETS 0.73 0.75 0.77 0.78 0.80 0.86 0.88 0.89 0.90 0.88 FIXED ASSETS 73.07 75.48 76.64
Non-Current Investments 0.03 0.03 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.01 Non-Current Investments 3.01 2.92 1.68
Deferred Tax Assets [Net] 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax Assets [Net] 0.00 0.00 0.00
Other Non-Current Assets 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.00 0.00 0.00 Other Non-Current Assets 3.97 3.61 3.56
TOTAL ASSETS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 TOTAL ASSETS 100.00 100.00 100.00
ASSETS
NON-CURRENT ASSETS
65.87 65.84 71.51 68.96 64.01 56.16 51.94
0.59 0.65 0.64 0.64 0.53 0.50 0.47
11.81 13.54 14.21 18.39 18.93 25.06 22.57
0.00 0.00 0.00 0.00 5.53 8.24 12.63
78.36 80.11 86.38 88.04 89.09 90.09 87.85
1.47 1.12 0.76 0.68 0.43 0.47 0.58
NON-CURRENT LIABILITIES
52.99 53.17 57.50 57.00 56.18 56.46 55.01
4.45 4.09 1.21 1.31 1.40 1.56 1.75
INCOME
REVENUE FROM
OPERATIONS [GROSS] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
Less: Excise/Sevice 0 0 0 0 0 0 0
Tax/Other Levies
REVENUE FROM
41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
OPERATIONS [NET]
TOTAL OPERATING
REVENUES 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46 25,710.07
Other Income 2,625.02 2,407.78 2,861.46 2,132.43 1,498.95 1,013.86 866.63
TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97 35,618.07 30,766.32 26,576.70
EXPENSES
Cost Of Materials
0 0 0 0 0 0 0
Consumed
Purchase Of Stock-In
0 0 0 0 0 0 0
Trade
Operating And Direct
0 0 0 0 0 0 0
Expenses
Changes In Inventories Of
FG,WIP And Stock-In 0 0 0 0 0 0 0
Trade
Employee Benefit
2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89 1,377.13
Expenses
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66 6,303.83
Depreciation And
12,939.88 12,550.58 11,711.68 11,073.18 10,200.67 9,091.25 7,662.80
Amortisation Expenses
Other Expenses 3,564.29 2,771.62 2,498.97 2,824.35 3,053.43 2,208.90 1,733.11
TOTAL EXPENSES 28,753.38 25,767.90 24,822.40 25,670.62 24,129.09 20,496.70 17,076.87
PROFIT/LOSS BEFORE
EXCEPTIONAL,
17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62 9,499.83
EXTRAORDINARY ITEMS
AND TAX
Exceptional Items 256.43 3,236.85 -679.79 1,683.40 -2,526.87 207.23 69.93
PROFIT/LOSS BEFORE 17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85 9,569.76
TAX
PROFIT/LOSS AFTER
TAX AND BEFORE 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM
CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
OPERATIONS
PROFIT/LOSS FOR THE
PERIOD 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
Mar-16 Mar-15 Mar-14 Mar-23 Mar-22 Mar-21 Mar-20
PROFIT & LOSS ACCOUNT OF
POWER GRID CORPORATION
12 Months 12 Months 12 Months OF INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months
INCOME
20,802.22 17,177.23 15,230.28 TOTAL OPERATING REVENUES 3,414.96 2,262.44 1,480.11 2,066.42
EXPENSES
980.54 1,023.65 941.68 Employee Benefit Expenses 270.2 124.02 151.27 175.9
PROFIT/LOSS BEFORE
EXCEPTIONAL,
7,554.04 6,336.50 6,284.27 EXTRAORDINARY ITEMS AND 646.72 863.26 3057.36 1158.37
TAX
7,553.99 6,336.50 6,284.27 PROFIT/LOSS BEFORE TAX -2333.7 4779.9 694.17 5368.64
6,026.72 4,979.17 4,497.42 PROFIT/LOSS FOR THE PERIOD -1,760.74 5,157.98 1,124.60 872.63
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-23 Mar-22
PROFIT & LOSS ACCOUNT
OF POWER GRID
12 Months 12 Months 12 Months 12 Months 12 Months CORPORATION OF 12 Months 12 Months
INDIA (in Rs. Cr.)
INCOME
REVENUE FROM
4,138.71 4,042.39 4,975.28 3,557.56 2,024.49
OPERATIONS [GROSS] 6.94 4.85
EXPENSES
Cost Of Materials
0 0 0 0 0 #DIV/0! #DIV/0!
Consumed
Changes In Inventories Of
0 0 0 0 0 #DIV/0! #DIV/0!
FG,WIP And Stock-In Trade
177.68 228.76 396.59 -43.11 81.97 Employee Benefit Expenses 12.09 5.88
1500.76 1286.83 1280.86 1043.65 811.8 Finance Costs 18.67 -3.41
Depreciation And
1109.42 1428.45 1480.04 1097.35 1089.73 3.10 7.16
Amortisation Expenses
844.53 475.79 192.24 185.71 242.3 Other Expenses 28.60 10.91
3632.39 3419.83 3349.73 2283.6 2006.4 TOTAL EXPENSES 11.59 3.81
PROFIT/LOSS BEFORE
EXCEPTIONAL,
1219.36 769.79 1945.79 1217.54 52.23 3.90 5.50
EXTRAORDINARY ITEMS
AND TAX
-2734.1 137.3 69.98 -0.05 0 Exceptional Items -92.08 -576.15
-1514.74 907.09 2015.77 1217.49 52.23
PROFIT/LOSS BEFORE -11.78 31.81
TAX
INCOME
EXPENSES
INCOME
REVENUE FROM
OPERATIONS [GROSS] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46
Less: Excise/Sevice 0 0 0 0 0 0
Tax/Other Levies
REVENUE FROM 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46
OPERATIONS [NET]
TOTAL OPERATING 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46
REVENUES
Other Income 2,625.02 2,407.78 2,861.46 2,132.43 1,498.95 1,013.86
TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97 35,618.07 30,766.32
EXPENSES
Cost Of Materials 0 0 0 0 0 0
Consumed
Changes In Inventories Of
FG,WIP And Stock-In Trade 0 0 0 0 0 0
Employee Benefit
2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89
Expenses
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66
PROFIT/LOSS BEFORE
EXCEPTIONAL, 17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62
EXTRAORDINARY ITEMS
AND TAX
PROFIT/LOSS FROM
CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96
OPERATIONS
PROFIT/LOSS FOR THE 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96
PERIOD
Mar-17 Mar-16 Mar-15 Mar-14 Mar-23 Mar-22
INC
TOTAL OPERATING
25,710.07 20,802.22 17,177.23 15,230.28 REVENUES
1.00 1.00
EXP
Changes In Inventories Of
0 0 0 0 FG,WIP And Stock-In Trade
0.00 0.00
PROFIT/LOSS BEFORE
EXCEPTIONAL,
9,499.83 7,554.04 6,336.50 6,284.27 EXTRAORDINARY ITEMS AND
0.40 0.41
TAX
PROFIT/LOSS FROM
7,520.15 6,026.72 4,979.17 4,497.42 CONTINUING OPERATIONS
0.35 0.43
INCOME
EXPENSES
INCOME
REVENUE FROM
OPERATIONS [GROSS] 96.57 98.03 99.11 97.39 99.33 100.00 100.00
EXPENSES
Cost Of Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Consumed
Purchase Of Stock-In
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade
Operating And Direct
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Changes In Inventories
Of FG,WIP And Stock-In 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade
Employee Benefit
5.78 5.60 5.60 5.42 5.23 5.40 5.36
Expenses
Finance Costs 22.48 20.56 22.57 27.12 26.65 25.51 24.52
PROFIT/LOSS BEFORE
EXCEPTIONAL, 39.72 41.49 41.70 34.95 33.67 34.52 36.95
EXTRAORDINARY
ITEMS AND TAX
PROFIT/LOSS FROM
CONTINUING 35.38 42.81 31.69 29.88 29.13 27.69 29.25
OPERATIONS
PROFIT/LOSS FOR 35.38 42.81 31.69 29.88 29.13 27.69 29.25
THE PERIOD
Mar-16 Mar-15 Mar-14
INCOME
REVENUE FROM 41,857.57 39,140.82 37,329.65 35,242.13
OPERATIONS [GROSS]
Less: Excise/Sevice
Tax/Other Levies 0 0 0 0
REVENUE FROM
41,857.57 39,140.82 37,329.65 35,242.13
OPERATIONS [NET]
TOTAL OPERATING 43,343.05 39,928.09 37,665.65 36,185.54
REVENUES
Other Income 2,625.02 2,407.78 2,861.46 2,132.43
TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97
EXPENSES
Cost Of Materials
0 0 0 0
Consumed
Changes In Inventories Of
0 0 0 0
FG,WIP And Stock-In Trade
PROFIT/LOSS AFTER
TAX AND BEFORE 15,333.02 17,093.76 11,935.78 10,811.18
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM
CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18
OPERATIONS
PROFIT/LOSS FOR THE
PERIOD 15,333.02 17,093.76 11,935.78 10,811.18
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME
33,891.17 29,752.46 25,710.07 20,734.79 17,177.23 15,152.74
0 0 0 0 0 0
EXPENSES
0 0 0 0 0 0
0 0 0 0 0 219.4
0 0 0 0 0 0
0 0 0 0 0 0
ENSES-CONTINUED OPERATIONS
2,489.43 2,203.59 1,988.45 1,574.81 1,281.25 1,274.30
0 0 0 0 0 0
-3,465.87 18.96 61.16 17.22 29.22 492.2
0 15.34 0 -0.02 -0.26 -0.17
-976.44 2,237.89 2,049.61 1,592.01 1,310.21 1,766.33
INCOME
REVENUE FROM 26,704.83 23,988.08 22,176.91 20,089.39 18,738.43 14,599.72 10,557.33
OPERATIONS [GROSS]
Less: Excise/Sevice
Tax/Other Levies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REVENUE FROM
26,704.83 23,988.08 22,176.91 20,089.39 18,738.43 14,599.72 10,557.33
OPERATIONS [NET]
TOTAL OPERATING 28,112.77 24,697.81 22,435.37 20,955.26 18,888.84 14,522.18 10,479.79
REVENUES
Other Income 2,133.89 1,916.65 2,370.33 1,641.30 1,007.82 522.73 375.50
TOTAL REVENUE 30,246.66 26,614.46 24,805.70 22,596.56 19,896.66 15,044.91 10,855.29
EXPENSES
Cost Of Materials
0 0 0 0 0 0 0
Consumed
Purchase Of Stock-In Trade -219.4 -219.4 -219.4 -219.4 -219.4 -219.4 -219.4
Changes In Inventories Of
0 0 0 0 0 0 0
FG,WIP And Stock-In Trade
PROFIT/LOSS AFTER
TAX AND BEFORE 10,815.08 12,575.82 7,417.84 6,293.24 5,420.61 3,721.02 3,002.21
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM
CONTINUING 10,835.60 12,596.34 7,438.36 6,313.76 5,441.13 3,741.54 3,022.73
OPERATIONS
PROFIT/LOSS FOR THE
PERIOD 10,835.60 12,596.34 7,438.36 6,313.76 5,441.13 3,741.54 3,022.73
Mar-16 Mar-15 Mar-23 Mar-22
INCOME
5,582.05 2,024.49 REVENUE FROM 176.24 158.31
OPERATIONS [GROSS]
Less: Excise/Sevice
0.00 0.00 Tax/Other Levies #DIV/0! #DIV/0!
REVENUE FROM
5,582.05 2,024.49 176.24 158.31
OPERATIONS [NET]
EXPENSES
Cost Of Materials
0 0 #DIV/0! #DIV/0!
Consumed
Changes In Inventories Of
0 0 #DIV/0! #DIV/0!
FG,WIP And Stock-In Trade
TAX EXPENSES-CONTINUED
300.51 6.95 Current Tax 134.44 160.58
Less: MAT Credit
0.00 0.00 Entitlement #DIV/0! #DIV/0!
-474.98 -462.98 Deferred Tax -257.57 -216.01
0.15 -0.09 Tax For Earlier Years 43,288.24 22,523.53
-174.32 -456.12 TOTAL TAX EXPENSES 21.05 53.49
PROFIT/LOSS AFTER
1,444.04 508.35 TAX AND BEFORE 239.38 278.35
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM
1,529.30 481.75 CONTINUING 240.93 280.08
OPERATIONS
PROFIT/LOSS FOR THE
1,529.30 481.75 PERIOD 240.93 280.08
Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
INCOME
146.36 132.58 123.66 96.35 69.67 36.84 13.36
EXPENSES
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Cash Used In Investing -4,315.83 2,188.54 -7,721.72 -9,665.58 -18,648.45 -24,626.63 -23,433.64
Activities
Net Cash Used From Financing -29,263.65 -28,801.32 -20,185.83 -18,711.99 -2,373.54 1,033.63 3,870.53
Activities
Foreign Exchange Gains /
0 0 0 0 0 0 0
Losses
Adjustments On
Amalgamation Merger 0 0 0 0 0 0 0
Demerger Others
NET INC/DEC IN CASH AND
1,688.77 -1,972.58 -375.09 1,152.53 2,126.93 -1,712.22 1,687.79
CASH EQUIVALENTS
Cash And Cash Equivalents
Begin of Year 2,457.47 4,430.05 4,805.14 3,643.14 1,516.21 3,228.43 1,540.64
PROFIT & LOSS ACCOUNT OF POWER Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
GRID CORPORATION OF INDIA (in
Rs. Cr.) 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months
INCOME
REVENUE FROM OPERATIONS
[GROSS] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
REVENUE FROM OPERATIONS [NET] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
TOTAL OPERATING REVENUES 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46 25,710.07
EXPENSES
Employee Benefit Expenses 2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89 1,377.13
PROFIT/LOSS BEFORE
EXCEPTIONAL, EXTRAORDINARY 17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62 9,499.83
ITEMS AND TAX
PROFIT/LOSS BEFORE TAX 17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85 9,569.76
TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57 -976.44 2,237.89 2,049.61
PROFIT/LOSS AFTER TAX AND 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
BEFORE EXTRAORDINARY ITEMS
PROFIT/LOSS FROM CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
OPERATIONS
PROFIT/LOSS FOR THE PERIOD 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
30,000.00
-10,000.00
0 0 0
-40,000.00
0 0 0
0 0 0
0 0 219.4
0 0 0
0 0 0
-0.05 0 0
0 0 0