You are on page 1of 67

BALANCE SHEET OF POWER GRID Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18

CORPORATION OF INDIA (in Rs.


Cr.)
12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02 162,266.88 152,243.89
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41 1,593.10 1,366.46
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08 33,364.02 30,261.17
Other Assets 0 0 0.03 0.03 0.03 0.03
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09 197,438.09 183,917.50
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66 2,756.53 1,608.24
Deferred Tax Assets [Net] 0 0 0 0 0 0

Long Term Loans And Advances 16,897.29 14,269.78 10,474.09 12,783.75 10,708.99 8,253.12

Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86

TOTAL NON-CURRENT ASSETS 214,066.78 217,548.25 218,715.51 227,017.48 220,517.42 200,290.72

CURRENT ASSETS
Current Investments 0 0 0 0 0 0
Inventories 1,323.55 1,352.60 1,362.82 1,400.56 1,226.28 1,038.45
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90 4,628.74 3,638.96
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50 4,332.04 2,170.43

Short Term Loans And Advances 455.1 328.27 5,428.83 696.87 416.87 46.88

OtherCurrentAssets 13,332.17 16,570.66 19,929.89 16,172.35 15,351.65 5,720.31

TOTAL CURRENT ASSETS 32,226.78 30,329.39 35,616.42 28,532.18 25,955.58 12,615.03

TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
Equity Share Capital 6,975.45 6,975.45 5,231.59 5,231.59 5,231.59 5,231.59
TOTAL SHARE CAPITAL 6,975.45 6,975.45 5,231.59 5,231.59 5,231.59 5,231.59
Reserves and Surplus 75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37

TOTAL RESERVES AND SURPLUS 75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37

TOTAL SHAREHOLDERS FUNDS 82,832.96 76,151.57 69,578.84 64,439.69 59,017.14 54,414.96

NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11 131,039.51 122,420.32
Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85 10,093.02 2,569.50
Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67 4,384.01 916.76
Long Term Provisions 577.61 517.05 461.93 424.71 368.15 716.87
TOTAL NON-CURRENT
LIABILITIES 128,923.42 129,932.16 145,415.99 151,104.34 145,884.69 126,623.45

CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00 4,300.00 1,000.00
Trade Payables 325.02 266.14 186.3 225.72 364.11 240.34
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96 36,206.47 29,567.42
Short Term Provisions 781.41 932.31 835.88 741.95 700.59 1,059.58

TOTAL CURRENT LIABILITIES 34,537.18 41,793.91 39,337.10 40,005.63 41,571.17 31,867.34

TOTAL CAPITAL AND LIABILITIES 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75
Mar-17 Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months 12 Months

134,252.57 114,207.36 88,902.51 72,501.95


1,255.39 950.54 783.7 652.12
35,806.80 33,778.58 39,670.90 31,502.41
0.03 9,859.27 13,041.96 17,625.30
171,392.12 158,967.86 142,610.36 122,630.78
1,327.55 771.28 740.99 814.33
0 0 0 0

3,618.41 4,838.56 4,177.89 4,552.99

7,183.73 0 0 0

183,521.81 164,577.70 147,529.24 127,998.10

2.5 35.64 185.43 184.35


906.95 823.68 717.75 712.4
3,221.10 2,737.97 2,118.65 1,578.46
3,340.59 2,453.72 2,062.98 4,417.52

35.14 794 566.42 472.04

3,651.37 3,136.79 2,278.87 1,735.63

11,157.65 9,981.80 7,930.10 9,100.40

194,679.46 178,428.92 158,300.88 139,589.07

5,231.59 5,231.59 5,231.59 5,231.59


5,231.59 5,231.59 5,231.59 5,231.59
44,575.66 37,502.38 32,935.00 29,228.04

44,575.66 37,502.38 32,935.00 29,228.04

49,807.25 42,733.97 38,166.59 34,459.63

110,963.17 100,239.75 89,375.84 76,790.22


2,550.54 2,489.37 2,472.15 2,442.96
927.44 7,061.81 5,860.79 5,854.76
789.56 650.45 580.23 524.37

115,230.71 110,441.38 98,289.01 85,612.31

1,500.00 2,000.00 1,200.00 2,700.00


413.98 313.89 392.97 329.07
27,190.31 21,391.30 19,040.36 15,520.04
537.21 1,548.38 1,211.95 968.02

29,641.50 25,253.57 21,845.28 19,517.13

194,679.46 178,428.92 158,300.88 139,589.07


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
PROFIT & LOSS ACCOUNT OF
POWER GRID CORPORATION
OF INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

INCOME

REVENUE FROM OPERATIONS 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
[GROSS]

Less: Excise/Sevice Tax/Other


Levies 0 0 0 0 0 0 0

REVENUE FROM OPERATIONS


[NET] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07

TOTAL OPERATING REVENUES 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46 25,710.07

Other Income 2,625.02 2,407.78 2,861.46 2,132.43 1,498.95 1,013.86 866.63


TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97 35,618.07 30,766.32 26,576.70

EXPENSES

Cost Of Materials Consumed 0 0 0 0 0 0 0

Purchase Of Stock-In Trade 0 0 0 0 0 0 0

Operating And Direct Expenses 0 0 0 0 0 0 0

Changes In Inventories Of
FG,WIP And Stock-In Trade 0 0 0 0 0 0 0

Employee Benefit Expenses 2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89 1,377.13
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66 6,303.83
Depreciation And Amortisation
Expenses 12,939.88 12,550.58 11,711.68 11,073.18 10,200.67 9,091.25 7,662.80

Other Expenses 3,564.29 2,771.62 2,498.97 2,824.35 3,053.43 2,208.90 1,733.11


TOTAL EXPENSES 28,753.38 25,767.90 24,822.40 25,670.62 24,129.09 20,496.70 17,076.87

PROFIT/LOSS BEFORE
EXCEPTIONAL,
EXTRAORDINARY ITEMS AND 17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62 9,499.83
TAX

Exceptional Items 256.43 3,236.85 -679.79 1,683.40 -2,526.87 207.23 69.93

PROFIT/LOSS BEFORE TAX 17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85 9,569.76

TAX EXPENSES-CONTINUED OPERATIONS


Current Tax 2,987.43 3,320.52 2,527.55 2,108.83 2,489.43 2,203.59 1,988.45

Less: MAT Credit Entitlement 0 0 0 0 0 0 0

Deferred Tax -775.57 -571 560.03 1,288.83 -3,465.87 18.96 61.16


Tax For Earlier Years -73.76 -38.46 1.56 121.91 0 15.34 0

TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57 -976.44 2,237.89 2,049.61

PROFIT/LOSS AFTER TAX AND


BEFORE EXTRAORDINARY 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
ITEMS

PROFIT/LOSS FROM 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15


CONTINUING OPERATIONS

PROFIT/LOSS FOR THE


PERIOD 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months

20,734.79 17,177.23 15,152.74

0 0 0

20,734.79 17,177.23 15,152.74

20,802.22 17,177.23 15,230.28

478.96 602.81 491.13


21,281.18 17,780.04 15,721.41

0 0 0

0 0 219.4

0 0 0

0 0 0

980.54 1,023.65 941.68


5,022.97 3,979.32 3,167.52

6,182.76 5,085.41 3,995.68

1,540.87 1,355.16 1,112.86


13,727.14 11,443.54 9,437.14

7,554.04 6,336.50 6,284.27

-0.05 0 0

7,553.99 6,336.50 6,284.27

1,574.81 1,281.25 1,274.30

0 0 0

17.22 29.22 492.2


-0.02 -0.26 -0.17

1,592.01 1,310.21 1,766.33

5,961.98 5,026.29 4,517.94

6,026.72 4,979.17 4,497.42

6,026.72 4,979.17 4,497.42


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19
CASH FLOW OF POWER
GRID CORPORATION OF
INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months 12 Months

NET PROFIT/LOSS
BEFORE EXTRAORDINARY 17,214.69 20,327.48 15,109.36 14,687.14 11,488.98
ITEMS AND TAX

Net CashFlow From


Operating Activities 35,268.25 24,640.20 27,532.46 29,530.10 23,148.92

Net Cash Used In Investing


Activities -4,315.83 2,188.54 -7,721.72 -9,665.58 -18,648.45

Net Cash Used From -29,263.65 -28,801.32 -20,185.83 -18,711.99 -2,373.54


Financing Activities
Foreign Exchange Gains / 0 0 0 0 0
Losses
Adjustments On
Amalgamation Merger 0 0 0 0 0
Demerger Others

NET INC/DEC IN CASH AND 1,688.77


-1,972.58 -375.09 1,152.53 2,126.93
CASH EQUIVALENTS

Cash And Cash Equivalents


2,457.47 4,430.05 4,805.14 3,643.14 1,516.21
Begin of Year
Cash And Cash Equivalents
4,146.24 2,457.47 4,430.05 4,795.67 3,643.14
End Of Year
Mar-18 Mar-17 Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months 12 Months 12 Months

10,476.85 9,569.76 7,618.78 6,289.38 6,263.75

21,880.78 21,250.90 16,151.11 15,041.77 15,259.33

-24,626.63 -23,433.64 -21,147.61 -23,843.45 -26,377.63

1,033.63 3,870.53 5,387.24 6,447.14 13,873.85

0 0 0 0 0

0 0 0 0 0

-1,712.22 1,687.79 390.74 -2,354.54 2,755.55

3,228.43 1,540.64 2,062.98 4,417.52 1,661.97

1,516.21 3,228.43 2,453.72 2,062.98 4,417.52


KEY FINANCIAL RATIOS OF
POWER GRID
CORPORATION OF INDIA (in Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18
Rs. Cr.)

PER SHARE RATIOS


Basic EPS (Rs.) 21.98 24.51 22.81 20.67 19 15.75
Diluted EPS (Rs.) 21.98 24.51 22.81 20.67 19 15.75
Cash EPS (Rs.) 40.53 42.5 45.2 41.83 38.5 33.13
Book Value
[ExclRevalReserve]/Share 118.75 109.17 133 123.17 112.81 104.01
(Rs.)
Book Value
[InclRevalReserve]/Share 118.75 109.17 133 123.17 112.81 104.01
(Rs.)
Dividend / Share(Rs.) 14.75 14.75 12 10 8.33 5.25
Revenue from 62.14 57.24 72 69.17 65.22 56.87
Operations/Share (Rs.)
PBDIT/Share (Rs.) 57.2 53.52 68.65 64.1 58.84 51.52
PBIT/Share (Rs.) 38.65 35.52 46.27 42.93 39.34 34.14
PBT/Share (Rs.) 25.05 28.39 28.72 27.39 17.13 20.03
Net Profit/Share (Rs.) 21.98 24.51 22.81 20.67 19 15.75

PROFITABILITY RATIOS
PBDIT Margin (%) 92.05 93.49 95.35 92.67 90.21 90.58
PBIT Margin (%) 62.19 62.05 64.26 62.07 60.31 60.02
PBT Margin (%) 40.3 49.6 39.89 39.6 26.26 35.21
Net Profit Margin (%) 35.37 42.81 31.68 29.87 29.12 27.69
Return on Networth / Equity
(%) 18.51 22.44 17.15 16.77 16.84 15.14

Return on Capital Employed


12.73 12.02 11.25 10.42 10.04 9.86
(%)
Return on Assets (%) 6.22 6.89 4.69 4.23 4.03 3.86
Total Debt/Equity (X) 1.53 1.77 1.88 2.15 2.29 2.27
Asset Turnover Ratio (%) 0.18 0.16 14.8 14.15 13.84 13.97

LIQUIDITY RATIOS
Current Ratio (X) 0.93 0.73 0.91 0.71 0.62 0.4
Quick Ratio (X) 0.89 0.69 0.87 0.68 0.59 0.36

Inventory Turnover Ratio (X) 0 0 27.64 25.84 27.82 28.65

Dividend Payout Ratio (NP) 45.49 51 57.15 28.84 45.42 15.55


(%)
Dividend Payout Ratio (CP) 24.67 29.41 28.84 14.24 22.41 7.39
(%)

Earnings Retention Ratio (%) 54.51 49 42.85 71.16 54.58 84.45


Cash Earnings Retention Ratio
(%) 75.33 70.59 71.16 85.76 77.59 92.61

VALUATION RATIOS
Enterprise Value (Cr.) 279,296.37 282,956.86 238,425.77 216,208.89 234,645.27 222,664.26

EV/Net Operating Revenue (X) 6.44 7.09 6.33 5.98 6.88 7.48

EV/EBITDA (X) 7 7.58 6.64 6.45 7.62 8.26


MarketCap/Net Operating
3.63 3.79 3 2.3 3.04 3.41
Revenue (X)
Retention Ratios (%) 54.5 48.99 42.84 71.15 54.57 84.44
Price/BV (X) 1.9 1.99 1.62 1.29 1.76 1.86

Price/Net Operating Revenue 3.63 3.79 3 2.3 3.04 3.41

Earnings Yield 0.1 0.11 0.11 0.13 0.1 0.08


Mar-17 Mar-16 Mar-15 Mar-14

14.37 11.52 9.52 9.36


14.37 11.52 9.52 9.36
29.02 23.34 19.24 16.23

95.2 81.68 72.95 65.87

95.2 81.68 72.95 65.87

4.35 2.31 2 2.58

49.14 39.76 32.83 29.11

44.86 35.86 29.44 25.7


30.21 24.04 19.72 18.07
18.29 14.44 12.11 12.01
14.37 11.52 9.52 8.6

91.27 90.18 89.66 88.29


61.46 60.45 60.05 62.05
37.22 36.31 36.88 41.26
29.24 28.97 28.98 29.52

15.09 14.1 13.04 13.05

9.57 3.93 3.64 3.74

3.86 3.37 3.14 3.22


2.26 2.39 2.37 2.31
13.2 11.65 10.85 10.91

0.38 0.4 0.36 0.47


0.35 0.36 0.33 0.43

28.35 25.26 23.93 21.38

6.95 20.05 21.01 30.01

3.44 9.89 10.39 15.89

93.05 79.95 78.99 69.99


96.56 90.11 89.61 84.11

212,289.53 172,557.45 164,475.55 130,030.55

8.26 8.3 9.58 8.54

9.05 9.2 10.68 9.67

4.01 3.5 4.42 3.61

93.04 79.94 78.98 69.98


2.07 1.7 1.99 1.59

4.01 3.5 4.42 3.61

0.07 0.08 0.07 0.08


Mar-23 Mar-22 Mar-21 Mar-20

BALANCE SHEET OF POWER


GRID CORPORATION OF
INDIA (in Rs. Cr.) 12 mths 12 mths 12 mths 12 mths

ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08
Other Assets 0 0 0.03 0.03
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66
Deferred Tax Assets [Net] 0 0 0 0
Long Term Loans And Advances 16,897.29 14,269.78 10,474.09 12,783.75
Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98
TOTAL NON-CURRENT ASSETS 214,066.78 217,548.25 218,715.51 227,017.48
CURRENT ASSETS
Current Investments 0 0 0 0
Inventories 1,323.55 1,352.60 1,362.82 1,400.56
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50
Short Term Loans And Advances 455.1 328.27 5,428.83 696.87
OtherCurrentAssets 13,332.17 16,570.66 19,929.89 16,172.35
TOTAL CURRENT ASSETS 32,226.78 30,329.39 35,616.42 28,532.18
TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
Equity Share Capital 6,975.45 6,975.45 5,231.59 5,231.59
TOTAL SHARE CAPITAL 6,975.45 6,975.45 5,231.59 5,231.59
Reserves and Surplus 75,857.51 69,176.12 64,347.25 59,208.10
TOTAL RESERVES AND 75,857.51 69,176.12 64,347.25 59,208.10
SURPLUS
TOTAL SHAREHOLDERS
FUNDS 82,832.96 76,151.57 69,578.84 64,439.69
NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11
Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85
Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67
Long Term Provisions 577.61 517.05 461.93 424.71
TOTAL NON-CURRENT 128,923.42 129,932.16 145,415.99 151,104.34
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00
Trade Payables 325.02 266.14 186.3 225.72
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96
Short Term Provisions 781.41 932.31 835.88 741.95
TOTAL CURRENT LIABILITIES 34,537.18 41,793.91 39,337.10 40,005.63

TOTAL CAPITAL AND 246,293.56 247,877.64 254,331.93 255,549.66


LIABILITIES
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

ASSETS
NON-CURRENT ASSETS
162,266.88 152,243.89 134,252.57 114,207.36 88,902.51 72,501.95
1,593.10 1,366.46 1,255.39 950.54 783.7 652.12
33,364.02 30,261.17 35,806.80 33,778.58 39,670.90 31,502.41
0.03 0.03 0.03 9,859.27 13,041.96 17,625.30
197,438.09 183,917.50 171,392.12 158,967.86 142,610.36 122,630.78
2,756.53 1,608.24 1,327.55 771.28 740.99 814.33
0 0 0 0 0 0
10,708.99 8,253.12 3,618.41 4,838.56 4,177.89 4,552.99
9,613.81 6,511.86 7,183.73 0 0 0
220,517.42 200,290.72 183,521.81 164,577.70 147,529.24 127,998.10
CURRENT ASSETS
0 0 2.5 35.64 185.43 184.35
1,226.28 1,038.45 906.95 823.68 717.75 712.4
4,628.74 3,638.96 3,221.10 2,737.97 2,118.65 1,578.46
4,332.04 2,170.43 3,340.59 2,453.72 2,062.98 4,417.52
416.87 46.88 35.14 794 566.42 472.04
15,351.65 5,720.31 3,651.37 3,136.79 2,278.87 1,735.63
25,955.58 12,615.03 11,157.65 9,981.80 7,930.10 9,100.40
246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07

UITIES AND LIABILITIES


HAREHOLDER'S FUNDS
5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59
5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59
53,785.55 49,183.37 44,575.66 37,502.38 32,935.00 29,228.04
53,785.55 49,183.37 44,575.66 37,502.38 32,935.00 29,228.04

59,017.14 54,414.96 49,807.25 42,733.97 38,166.59 34,459.63


N-CURRENT LIABILITIES
131,039.51 122,420.32 110,963.17 100,239.75 89,375.84 76,790.22
10,093.02 2,569.50 2,550.54 2,489.37 2,472.15 2,442.96
4,384.01 916.76 927.44 7,061.81 5,860.79 5,854.76
368.15 716.87 789.56 650.45 580.23 524.37
145,884.69 126,623.45 115,230.71 110,441.38 98,289.01 85,612.31
CURRENT LIABILITIES
4,300.00 1,000.00 1,500.00 2,000.00 1,200.00 2,700.00
364.11 240.34 413.98 313.89 392.97 329.07
36,206.47 29,567.42 27,190.31 21,391.30 19,040.36 15,520.04
700.59 1,059.58 537.21 1,548.38 1,211.95 968.02
41,571.17 31,867.34 29,641.50 25,253.57 21,845.28 19,517.13

246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17

BALANCE SHEET OF POWER


GRID CORPORATION OF
INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

ASSETS
NON-CURRENT ASSETS
Tangible Assets -7,374.27 2,783.57 7,053.04 6,072.14 10,022.99 17,991.32 20,045.21
Intangible Assets -79.94 4.69 54.03 -95.69 226.64 111.07 304.85
Capital Work-In-Progress 323.67 -10,552.21 -12,283.41 -3,183.94 3,102.85 -5,545.63 2,028.22
Other Assets 0.00 -0.03 0.00 0.00 0.00 0.00 -9,859.24
FIXED ASSETS -7,130.99 -7,807.31 -5,321.03 2,798.00 13,520.59 12,525.38 12,424.26
Non-Current Investments 186.42 2,963.17 501.70 1,007.13 1,148.29 280.69 556.27
Deferred Tax Assets [Net] 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Loans And Advances 2,627.51 3,795.69 -2,309.66 2,074.76 2,455.87 4,634.71 -1,220.15
Other Non-Current Assets 835.59 -118.81 -1,172.98 620.17 3,101.95 -671.87 7,183.73
TOTAL NON-CURRENT ASSETS -3,481.47 -1,167.26 -8,301.97 6,500.06 20,226.70 16,768.91 18,944.11
CURRENT ASSETS
Current Investments 0 0 0 0 0 -2.5 -33.14
Inventories -29.05 -10.22 -37.74 174.28 187.83 131.5 83.27
Trade Receivables 3274.7 5485.48 -1246.56 239.16 989.78 417.86 483.13
Cash And Cash Equivalents 1763.4 -2302.5 -120.96 1062.46 2161.61 -1170.16 886.87
Short Term Loans And Advances 126.83 -5100.56 4731.96 280 369.99 11.74 -758.86
OtherCurrentAssets -3238.49 -3359.23 3757.54 820.7 9631.34 2068.94 514.58
TOTAL CURRENT ASSETS 1897.39 -5287.03 7084.24 2576.6 13340.55 1457.38 1175.85
TOTAL ASSETS -1584.08 -6454.29 -1217.73 9076.66 33567.25 18226.29 16250.54

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
Equity Share Capital 0.00 1,743.86 0.00 0.00 0.00 0.00 0.00
TOTAL SHARE CAPITAL 0.00 1,743.86 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 6,681.39 4,828.87 5,139.15 5,422.55 4,602.18 4,607.71 7,073.28
TOTAL RESERVES AND 6,681.39 4,828.87 5,139.15 5,422.55 4,602.18 4,607.71 7,073.28
SURPLUS

TOTAL SHAREHOLDERS FUNDS 6,681.39 6,572.73 5,139.15 5,422.55 4,602.18 4,607.71 7,073.28
NON-CURRENT LIABILITIES
Long Term Borrowings -308.11 -14,880.67 -6,341.04 4,381.60 8,619.19 11,457.15 10,723.42
Deferred Tax Liabilities [Net] -793.66 -517.10 560.03 1,288.83 7,523.52 18.96 61.17
Other Long Term Liabilities 32.47 -141.18 55.44 -507.34 3,467.25 -10.68 -6,134.37
Long Term Provisions 60.56 55.12 37.22 56.56 -348.72 -72.69 139.11
TOTAL NON-CURRENT -1,008.74 -15,483.83 -5,688.35 5,219.65 19,261.24 11,392.74 4,789.33
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings -7,762.26 18,665.87 -1,200.00 -1,300.00 3,300.00 -500.00 -500.00
Trade Payables 58.88 79.84 -39.42 -138.39 123.77 -173.64 100.09
Other Current Liabilities 597.55 -16,385.33 476.96 -168.51 6,639.05 2,377.11 5,799.01
Short Term Provisions -150.90 96.43 93.93 41.36 -358.99 522.37 -1,011.17
TOTAL CURRENT LIABILITIES -7,256.73 2,456.81 -668.53 -1,565.54 9,703.83 2,225.84 4,387.93

TOTAL CAPITAL AND -1,584.08 -6,454.29 -1,217.73 9,076.66 33,567.25 18,226.29 16,250.54
LIABILITIES
Mar-16 Mar-15 Mar-23 Mar-22

BALANCE SHEET OF POWER


GRID CORPORATION OF
12 Months 12 Months INDIA (in Rs. Cr.) 12 mths 12 mths

ASSETS
NON-CURRENT ASSET
25,304.85 16,400.56 Tangible Assets -4.14 1.59
166.84 131.58 Intangible Assets -5.14 0.30
-5,892.32 8,168.49 Capital Work-In-Progress 4.41 -58.96
-3,182.69 -4,583.34 Other Assets #DIV/0! -100.00
16,357.50 19,979.58 FIXED ASSETS -3.81 -4.01
30.29 -73.34 Non-Current Investments 2.58 69.47
0.00 0.00 Deferred Tax Assets [Net] #DIV/0! #DIV/0!
660.67 -375.10 Long Term Loans And Advances 18.41 36.24
0.00 0.00 Other Non-Current Assets 9.34 -1.31
17,048.46 19,531.14 TOTAL NON-CURRENT ASSETS -1.60 -0.53
CURRENT ASSETS
-149.79 1.08 Current Investments #DIV/0! #DIV/0!
105.93 5.35 Inventories -2.15 -0.75
619.32 540.19 Trade Receivables 35.96 151.48
390.74 -2354.54 Cash And Cash Equivalents 59.35 -43.66
227.58 94.38 Short Term Loans And Advances 38.64 -93.95
857.92 543.24 OtherCurrentAssets -19.54 -16.86
2051.7 -1170.3 TOTAL CURRENT ASSETS 6.26 -14.84
20128.04 18711.81 TOTAL ASSETS -0.64 -2.54

EQUITIES AND LIABILIT


SHAREHOLDER'S FUN
0.00 0.00 Equity Share Capital 0.00 33.33
0.00 0.00 TOTAL SHARE CAPITAL 0.00 33.33
4,567.38 3,706.96 Reserves and Surplus 9.66 7.50
4,567.38 3,706.96 TOTAL RESERVES AND 9.66 7.50
SURPLUS

4,567.38 3,706.96 TOTAL SHAREHOLDERS FUNDS 8.77 9.45


NON-CURRENT LIABILIT
10,863.91 12,585.62 Long Term Borrowings -0.27 -11.53
17.22 29.19 Deferred Tax Liabilities [Net] -6.95 -4.33
1,201.02 6.03 Other Long Term Liabilities 0.86 -3.59
70.22 55.86 Long Term Provisions 11.71 11.93
12,152.37 12,676.70 TOTAL NON-CURRENT -0.78 -10.65
LIABILITIES
CURRENT LIABILITIE
800.00 -1,500.00 Short Term Borrowings -37.93 1,036.99
-79.08 63.90 Trade Payables 22.12 42.86
2,350.94 3,520.32 Other Current Liabilities 2.97 -44.87
336.43 243.93 Short Term Provisions -16.19 11.54
3,408.29 2,328.15 TOTAL CURRENT LIABILITIES -17.36 6.25

20,128.04 18,711.81 TOTAL CAPITAL AND -0.64 -2.54


LIABILITIES
Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

ASSETS
NON-CURRENT ASSETS
4.19 3.74 6.58 13.40 17.55 28.46 22.62
3.61 -6.01 16.59 8.85 32.07 21.29 20.18
-40.70 -9.54 10.25 -15.49 6.00 -14.85 25.93
0.00 0.00 0.00 0.00 -100.00 -24.40 -26.00
-2.66 1.42 7.35 7.31 7.82 11.47 16.29
13.33 36.54 71.40 21.14 72.12 4.09 -9.01
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-18.07 19.37 29.76 128.09 -25.22 15.81 -8.24
-11.46 6.45 47.64 -9.35 #DIV/0! #DIV/0! #DIV/0!
-3.66 2.95 10.10 9.14 11.51 11.56 15.26
CURRENT ASSETS
#DIV/0! #DIV/0! #DIV/0! -100.00 -92.99 -80.78 0.59
-2.69 14.21 18.09 14.50 10.11 14.76 0.75
-25.61 5.17 27.20 12.97 17.65 29.23 34.22
-2.24 24.53 99.59 -35.03 36.14 18.94 -53.30
679.03 67.17 789.23 33.41 -95.57 40.18 19.99
23.23 5.35 168.37 56.66 16.40 37.65 31.30
24.83 9.93 105.75 13.06 11.78 25.87 -12.86
-0.48 3.68 15.77 9.36 9.11 12.72 13.40

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.68 10.08 9.36 10.34 18.86 13.87 12.68
8.68 10.08 9.36 10.34 18.86 13.87 12.68

7.98 9.19 8.46 9.25 16.55 11.97 10.76


NON-CURRENT LIABILITIES
-4.68 3.34 7.04 10.33 10.70 12.16 16.39
4.92 12.77 292.80 0.74 2.46 0.70 1.19
1.43 -11.57 378.21 -1.15 -86.87 20.49 0.10
8.76 15.36 -48.64 -9.21 21.39 12.10 10.65
-3.76 3.58 15.21 9.89 4.34 12.36 14.81
CURRENT LIABILITIES
-40.00 -30.23 330.00 -33.33 -25.00 66.67 -55.56
-17.46 -38.01 51.50 -41.94 31.89 -20.12 19.42
1.32 -0.47 22.45 8.74 27.11 12.35 22.68
12.66 5.90 -33.88 97.24 -65.31 27.76 25.20
-1.67 -3.77 30.45 7.51 17.38 15.60 11.93

-0.48 3.68 15.77 9.36 9.11 12.72 13.40


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
BALANCE SHEET OF POWER
GRID CORPORATION OF
INDIA (in Rs. Cr.) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02 162,266.88 152,243.89 134,252.57 114,207.36
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41 1,593.10 1,366.46 1,255.39 950.54
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08 33,364.02 30,261.17 35,806.80 33,778.58
Other Assets 0 0 0.03 0.03 0.03 0.03 0.03 9,859.27
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09 197,438.09 183,917.50 171,392.12 158,967.86
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66 2,756.53 1,608.24 1,327.55 771.28
Deferred Tax Assets [Net] 0 0 0 0 0 0 0 0
Long Term Loans And
16,897.29 14,269.78 10,474.09 12,783.75 10,708.99 8,253.12 3,618.41 4,838.56
Advances
Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86 7,183.73 0
TOTAL NON-CURRENT
214,066.78 217,548.25 218,715.51 227,017.48 220,517.42 200,290.72 183,521.81 164,577.70
ASSETS
CURRENT ASSETS
Current Investments 0 0 0 0 0 0 2.5 35.64
Inventories 1,323.55 1,352.60 1,362.82 1,400.56 1,226.28 1,038.45 906.95 823.68
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90 4,628.74 3,638.96 3,221.10 2,737.97

Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50 4,332.04 2,170.43 3,340.59 2,453.72

Short Term Loans And


455.1 328.27 5,428.83 696.87 416.87 46.88 35.14 794
Advances
OtherCurrentAssets 13,332.17 16,570.66 19,929.89 16,172.35 15,351.65 5,720.31 3,651.37 3,136.79

TOTAL CURRENT ASSETS 32,226.78 30,329.39 35,616.42 28,532.18 25,955.58 12,615.03 11,157.65 9,981.80

TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
Equity Share Capital 6,975.45 6,975.45 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59
TOTAL SHARE CAPITAL 6,975.45 6,975.45 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59
Reserves and Surplus 75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37 44,575.66 37,502.38
TOTAL RESERVES AND
75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37 44,575.66 37,502.38
SURPLUS
TOTAL SHAREHOLDERS
FUNDS 82,832.96 76,151.57 69,578.84 64,439.69 59,017.14 54,414.96 49,807.25 42,733.97

NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11 131,039.51 122,420.32 110,963.17 100,239.75

Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85 10,093.02 2,569.50 2,550.54 2,489.37

Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67 4,384.01 916.76 927.44 7,061.81

Long Term Provisions 577.61 517.05 461.93 424.71 368.15 716.87 789.56 650.45
TOTAL NON-CURRENT
128,923.42 129,932.16 145,415.99 151,104.34 145,884.69 126,623.45 115,230.71 110,441.38
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00 4,300.00 1,000.00 1,500.00 2,000.00
Trade Payables 325.02 266.14 186.3 225.72 364.11 240.34 413.98 313.89
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96 36,206.47 29,567.42 27,190.31 21,391.30
Short Term Provisions 781.41 932.31 835.88 741.95 700.59 1,059.58 537.21 1,548.38
TOTAL CURRENT
34,537.18 41,793.91 39,337.10 40,005.63 41,571.17 31,867.34 29,641.50 25,253.57
LIABILITIES
TOTAL CAPITAL AND
246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92
LIABILITIES
Mar-15 Mar-14 BALANCE SHEET OF Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18
POWER GRID
12 mths 12 mths CORPORATION OF 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
INDIA (in Rs. Cr.)

ASSETS
NON-CURRENT ASSETS
88,902.51 72,501.95 Tangible Assets 98,299.41 105,673.68 102,890.11 95,837.07 89,764.93 79,741.94
783.7 652.12 Intangible Assets 824.07 904.01 899.32 845.29 940.98 714.34
39,670.90 31,502.41 Capital Work-In-Progress -23,834.28 -24,157.95 -13,605.74 -1,322.33 1,861.61 -1,241.24
13,041.96 17,625.30 Other Assets -17,625.30 -17,625.30 -17,625.27 -17,625.27 -17,625.27 -17,625.27
142,610.36 122,630.78 FIXED ASSETS 57,345.98 64,476.97 72,284.28 77,605.31 74,807.31 61,286.72
740.99 814.33 Non-Current Investments 6,600.62 6,414.20 3,451.03 2,949.33 1,942.20 793.91
0 0 Deferred Tax Assets [Net] 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Loans And
4,177.89 4,552.99 12,344.30 9,716.79 5,921.10 8,230.76 6,156.00 3,700.13
Advances
0 0 Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86
TOTAL NON-CURRENT
147,529.24 127,998.10 86,068.68 89,550.15 90,717.41 99,019.38 92,519.32 72,292.62
ASSETS
CURRENT ASSETS
185.43 184.35 Current Investments -184.35 -184.35 -184.35 -184.35 -184.35 -184.35
717.75 712.4 Inventories 611.15 640.2 650.42 688.16 513.88 326.05
2,118.65 1,578.46 Trade Receivables 10803.06 7528.36 2042.88 3289.44 3050.28 2060.5

2,062.98 4,417.52 Cash And Cash Equivalents 316.92 -1446.48 856.02 976.98 -85.48 -2247.09

Short Term Loans And


566.42 472.04 -16.94 -143.77 4956.79 224.83 -55.17 -425.16
Advances
2,278.87 1,735.63 OtherCurrentAssets 11596.54 14835.03 18194.26 14436.72 13616.02 3984.68

7,930.10 9,100.40 TOTAL CURRENT ASSETS 23126.38 21228.99 26516.02 19431.78 16855.18 3514.63

158,300.88 139,589.07 TOTAL ASSETS 106704.49 108288.57 114742.86 115960.59 106883.93 73316.68

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
5,231.59 5,231.59 Equity Share Capital 1,743.86 1,743.86 0.00 0.00 0.00 0.00
5,231.59 5,231.59 TOTAL SHARE CAPITAL 1,743.86 1,743.86 0.00 0.00 0.00 0.00
32,935.00 29,228.04 Reserves and Surplus 46,629.47 39,948.08 35,119.21 29,980.06 24,557.51 19,955.33
TOTAL RESERVES AND
32,935.00 29,228.04 46,629.47 39,948.08 35,119.21 29,980.06 24,557.51 19,955.33
SURPLUS
TOTAL SHAREHOLDERS
38,166.59 34,459.63 FUNDS 48,373.33 41,691.94 35,119.21 29,980.06 24,557.51 19,955.33

NON-CURRENT LIABILITIES
89,375.84 76,790.22 Long Term Borrowings 37,101.07 37,409.18 52,289.85 58,630.89 54,249.29 45,630.10

2,472.15 2,442.96 Deferred Tax Liabilities [Net] 8,188.16 8,981.82 9,498.92 8,938.89 7,650.06 126.54

5,860.79 5,854.76 Other Long Term Liabilities -2,031.36 -2,063.83 -1,922.65 -1,978.09 -1,470.75 -4,938.00

580.23 524.37 Long Term Provisions 53.24 -7.32 -62.44 -99.66 -156.22 192.50
TOTAL NON-CURRENT
98,289.01 85,612.31 43,311.11 44,319.85 59,803.68 65,492.03 60,272.38 41,011.14
LIABILITIES
CURRENT LIABILITIES
1,200.00 2,700.00 Short Term Borrowings 10,003.61 17,765.87 -900.00 300.00 1,600.00 -1,700.00
392.97 329.07 Trade Payables -4.05 -62.93 -142.77 -103.35 35.04 -88.73
19,040.36 15,520.04 Other Current Liabilities 5,207.10 4,609.55 20,994.88 20,517.92 20,686.43 14,047.38
1,211.95 968.02 Short Term Provisions -186.61 -35.71 -132.14 -226.07 -267.43 91.56
TOTAL CURRENT
21,845.28 19,517.13 15,020.05 22,276.78 19,819.97 20,488.50 22,054.04 12,350.21
LIABILITIES
TOTAL CAPITAL AND
158,300.88 139,589.07 106,704.49 108,288.57 114,742.86 115,960.59 106,883.93 73,316.68
LIABILITIES
Mar-17 Mar-16 Mar-15 Mar-23 Mar-22 Mar-21 Mar-20
BALANCE SHEET OF POWER GRID
12 mths 12 mths 12 mths CORPORATION OF INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months

ASSETS
NON-CURRENT ASSETS
61,750.62 41,705.41 16,400.56 Tangible Assets 135.58 145.75 141.91 132.19
603.27 298.42 131.58 Intangible Assets 126.37 138.63 137.91 129.62
4,304.39 2,276.17 8,168.49 Capital Work-In-Progress -75.66 -76.69 -43.19 -4.20
-17,625.27 -7,766.03 -4,583.34 Other Assets -100.00 -100.00 -100.00 -100.00
48,761.34 36,337.08 19,979.58 FIXED ASSETS 46.76 52.58 58.94 63.28
513.22 -43.05 -73.34 Non-Current Investments 810.56 787.67 423.79 362.18
0.00 0.00 0.00 Deferred Tax Assets [Net] #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-934.58 285.57 -375.10 Long Term Loans And Advances 271.13 213.42 130.05 180.78

7,183.73 0.00 0.00 Other Non-Current Assets #DIV/0! #DIV/0! #DIV/0! #DIV/0!

55,523.71 36,579.60 19,531.14 TOTAL NON-CURRENT ASSETS 67.24 69.96 70.87 77.36

CURRENT ASSETS
-181.85 -148.71 1.08 Current Investments -100.00 -100.00 -100.00 -100.00
194.55 111.28 5.35 Inventories 85.79 89.87 91.30 96.60
1642.64 1159.51 540.19 Trade Receivables 684.41 476.94 129.42 208.40

-1076.93 -1963.8 -2354.54 Cash And Cash Equivalents 7.17 -32.74 19.38 22.12

-436.9 321.96 94.38 Short Term Loans And Advances -3.59 -30.46 1050.08 47.63

1915.74 1401.16 543.24 OtherCurrentAssets 668.15 854.73 1048.28 831.79

2057.25 881.4 -1170.3 TOTAL CURRENT ASSETS 254.12 233.28 291.37 213.53

55090.39 38839.85 18711.81 TOTAL ASSETS 76.44 77.58 82.20 83.07

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
0.00 0.00 0.00 Equity Share Capital 33.33 33.33 0.00 0.00
0.00 0.00 0.00 TOTAL SHARE CAPITAL 33.33 33.33 0.00 0.00
15,347.62 8,274.34 3,706.96 Reserves and Surplus 159.54 136.68 120.16 102.57

15,347.62 8,274.34 3,706.96 TOTAL RESERVES AND SURPLUS 159.54 136.68 120.16 102.57

15,347.62 8,274.34 3,706.96 TOTAL SHAREHOLDERS FUNDS 140.38 120.99 101.91 87.00

NON-CURRENT LIABILITIES
34,172.95 23,449.53 12,585.62 Long Term Borrowings 48.31 48.72 68.09 76.35

107.58 46.41 29.19 Deferred Tax Liabilities [Net] 335.17 367.66 388.83 365.90

-4,927.32 1,207.05 6.03 Other Long Term Liabilities -34.70 -35.25 -32.84 -33.79

265.19 126.08 55.86 Long Term Provisions 10.15 -1.40 -11.91 -19.01

29,618.40 24,829.07 12,676.70 TOTAL NON-CURRENT LIABILITIES 50.59 51.77 69.85 76.50

CURRENT LIABILITIES
-1,200.00 -700.00 -1,500.00 Short Term Borrowings 370.50 658.00 -33.33 11.11
84.91 -15.18 63.90 Trade Payables -1.23 -19.12 -43.39 -31.41
11,670.27 5,871.26 3,520.32 Other Current Liabilities 33.55 29.70 135.28 132.20
-430.81 580.36 243.93 Short Term Provisions -19.28 -3.69 -13.65 -23.35

10,124.37 5,736.44 2,328.15 TOTAL CURRENT LIABILITIES 76.96 114.14 101.55 104.98

55,090.39 38,839.85 18,711.81 TOTAL CAPITAL AND LIABILITIES 76.44 77.58 82.20 83.07
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15

12 Months 12 Months 12 Months 12 Months 12 Months

ASSETS
NON-CURRENT ASSETS
123.81 109.99 85.17 57.52 22.62
144.30 109.54 92.51 45.76 20.18
5.91 -3.94 13.66 7.23 25.93
-100.00 -100.00 -100.00 -44.06 -26.00
61.00 49.98 39.76 29.63 16.29
238.50 97.49 63.02 -5.29 -9.01
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

135.21 81.27 -20.53 6.27 -8.24

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

72.28 56.48 43.38 28.58 15.26

CURRENT ASSETS
-100.00 -100.00 -98.64 -80.67 0.59
72.13 45.77 27.31 15.62 0.75
193.24 130.54 104.07 73.46 34.22

-1.94 -50.87 -24.38 -44.45 -53.30

-11.69 -90.07 -92.56 68.21 19.99

784.50 229.58 110.38 80.73 31.30

185.21 38.62 22.61 9.69 -12.86

76.57 52.52 39.47 27.82 13.40

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
84.02 68.27 52.51 28.31 12.68

84.02 68.27 52.51 28.31 12.68

71.26 57.91 44.54 24.01 10.76

NON-CURRENT LIABILITIES
70.65 59.42 44.50 30.54 16.39

313.15 5.18 4.40 1.90 1.19

-25.12 -84.34 -84.16 20.62 0.10

-29.79 36.71 50.57 24.04 10.65

70.40 47.90 34.60 29.00 14.81

CURRENT LIABILITIES
59.26 -62.96 -44.44 -25.93 -55.56
10.65 -26.96 25.80 -4.61 19.42
133.29 90.51 75.19 37.83 22.68
-27.63 9.46 -44.50 59.95 25.20

113.00 63.28 51.87 29.39 11.93

76.57 52.52 39.47 27.82 13.40


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
BALANCE SHEET OF
POWER GRID
CORPORATION OF 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
INDIA (in Rs. Cr.)

ASSETS
NON-CURRENT ASSETS
Tangible Assets 170,801.36 178,175.63 175,392.06 168,339.02 162,266.88 152,243.89 134,252.57 114,207.36 88,902.51 72,501.95
Intangible Assets 1,476.19 1,556.13 1,551.44 1,497.41 1,593.10 1,366.46 1,255.39 950.54 783.7 652.12
Capital Work-In-Progress 7,668.13 7,344.46 17,896.67 30,180.08 33,364.02 30,261.17 35,806.80 33,778.58 39,670.90 31,502.41
Other Assets 0 0 0.03 0.03 0.03 0.03 0.03 9,859.27 13,041.96 17,625.30
FIXED ASSETS 179,976.76 187,107.75 194,915.06 200,236.09 197,438.09 183,917.50 171,392.12 158,967.86 142,610.36 122,630.78
Non-Current Investments 7,414.95 7,228.53 4,265.36 3,763.66 2,756.53 1,608.24 1,327.55 771.28 740.99 814.33

Deferred Tax Assets [Net] 0 0 0 0 0 0 0 0 0 0

Long Term Loans And


16,897.29 14,269.78 10,474.09 12,783.75 10,708.99 8,253.12 3,618.41 4,838.56 4,177.89 4,552.99
Advances

Other Non-Current Assets 9,777.78 8,942.19 9,061.00 10,233.98 9,613.81 6,511.86 7,183.73 0 0 0

TOTAL NON-CURRENT
214,066.78 217,548.25 218,715.51 227,017.48 220,517.42 200,290.72 183,521.81 164,577.70 147,529.24 127,998.10
ASSETS
CURRENT ASSETS
Current Investments 0 0 0 0 0 0 2.5 35.64 185.43 184.35
Inventories 1,323.55 1,352.60 1,362.82 1,400.56 1,226.28 1,038.45 906.95 823.68 717.75 712.4
Trade Receivables 12,381.52 9,106.82 3,621.34 4,867.90 4,628.74 3,638.96 3,221.10 2,737.97 2,118.65 1,578.46
Cash And Cash Equivalents 4,734.44 2,971.04 5,273.54 5,394.50 4,332.04 2,170.43 3,340.59 2,453.72 2,062.98 4,417.52

Short Term Loans And


455.1 328.27 5,428.83 696.87 416.87 46.88 35.14 794 566.42 472.04
Advances
OtherCurrentAssets 13,332.17 16,570.66 19,929.89 16,172.35 15,351.65 5,720.31 3,651.37 3,136.79 2,278.87 1,735.63
TOTAL CURRENT ASSETS 32,226.78 30,329.39 35,616.42 28,532.18 25,955.58 12,615.03 11,157.65 9,981.80 7,930.10 9,100.40

TOTAL ASSETS 246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
Equity Share Capital 6,975.45 6,975.45 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59
TOTAL SHARE CAPITAL 6,975.45 6,975.45 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59 5,231.59
Reserves and Surplus 75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37 44,575.66 37,502.38 32,935.00 29,228.04
TOTAL RESERVES AND
SURPLUS 75,857.51 69,176.12 64,347.25 59,208.10 53,785.55 49,183.37 44,575.66 37,502.38 32,935.00 29,228.04
TOTAL SHAREHOLDERS 82,832.96 76,151.57 69,578.84 64,439.69 59,017.14 54,414.96 49,807.25 42,733.97 38,166.59 34,459.63
FUNDS

NON-CURRENT LIABILITIES
Long Term Borrowings 113,891.29 114,199.40 129,080.07 135,421.11 131,039.51 122,420.32 110,963.17 100,239.75 89,375.84 76,790.22
Deferred Tax Liabilities [Net] 10,631.12 11,424.78 11,941.88 11,381.85 10,093.02 2,569.50 2,550.54 2,489.37 2,472.15 2,442.96

Other Long Term Liabilities 3,823.40 3,790.93 3,932.11 3,876.67 4,384.01 916.76 927.44 7,061.81 5,860.79 5,854.76
Long Term Provisions 577.61 517.05 461.93 424.71 368.15 716.87 789.56 650.45 580.23 524.37
TOTAL NON-CURRENT 128,923.42 129,932.16 145,415.99 151,104.34 145,884.69 126,623.45 115,230.71 110,441.38 98,289.01 85,612.31
LIABILITIES
CURRENT LIABILITIES
Short Term Borrowings 12,703.61 20,465.87 1,800.00 3,000.00 4,300.00 1,000.00 1,500.00 2,000.00 1,200.00 2,700.00
Trade Payables 325.02 266.14 186.3 225.72 364.11 240.34 413.98 313.89 392.97 329.07
Other Current Liabilities 20,727.14 20,129.59 36,514.92 36,037.96 36,206.47 29,567.42 27,190.31 21,391.30 19,040.36 15,520.04
Short Term Provisions 781.41 932.31 835.88 741.95 700.59 1,059.58 537.21 1,548.38 1,211.95 968.02
TOTAL CURRENT
34,537.18 41,793.91 39,337.10 40,005.63 41,571.17 31,867.34 29,641.50 25,253.57 21,845.28 19,517.13
LIABILITIES
TOTAL CAPITAL AND
246,293.56 247,877.64 254,331.93 255,549.66 246,473.00 212,905.75 194,679.46 178,428.92 158,300.88 139,589.07
LIABILITIES
Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-23 Mar-22 Mar-21
BALANCE SHEET OF BALANCE SHEET OF
POWER GRID POWER GRID
CORPORATION OF 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths CORPORATION OF 12 Months 12 Months 12 Months
INDIA (in Rs. Cr.) INDIA (in Rs. Cr.)

ASSETS
NON-CURRENT ASSETS NON
Tangible Assets 0.69 0.72 0.69 0.66 0.66 0.72 0.69 0.64 0.56 0.52 Tangible Assets 69.35 71.88 68.96
Intangible Assets 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Intangible Assets 0.60 0.63 0.61
Capital Work-In-Progress 0.03 0.03 0.07 0.12 0.14 0.14 0.18 0.19 0.25 0.23 Capital Work-In-Progress 3.11 2.96 7.04
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.08 0.13 Other Assets 0.00 0.00 0.00
FIXED ASSETS 0.73 0.75 0.77 0.78 0.80 0.86 0.88 0.89 0.90 0.88 FIXED ASSETS 73.07 75.48 76.64
Non-Current Investments 0.03 0.03 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.01 Non-Current Investments 3.01 2.92 1.68

Deferred Tax Assets [Net] 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax Assets [Net] 0.00 0.00 0.00

Long Term Loans And Long Term Loans And


0.07 0.06 0.04 0.05 0.04 0.04 0.02 0.03 0.03 0.03 6.86 5.76 4.12
Advances Advances

Other Non-Current Assets 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.00 0.00 0.00 Other Non-Current Assets 3.97 3.61 3.56

TOTAL NON-CURRENT TOTAL NON-CURRENT


0.87 0.88 0.86 0.89 0.89 0.94 0.94 0.92 0.93 0.92 86.92 87.76 86.00
ASSETS ASSETS
CURRENT ASSETS C
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00
Inventories 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Inventories 0.54 0.55 0.54
Trade Receivables 0.05 0.04 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.01 Trade Receivables 5.03 3.67 1.42
Cash And Cash Equivalents 0.02 0.01 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.03 Cash And Cash Equivalents 1.92 1.20 2.07

Short Term Loans And Short Term Loans And


0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.13 2.13
Advances Advances
OtherCurrentAssets 0.05 0.07 0.08 0.06 0.06 0.03 0.02 0.02 0.01 0.01 OtherCurrentAssets 5.41 6.69 7.84
TOTAL CURRENT ASSETS 0.13 0.12 0.14 0.11 0.11 0.06 0.06 0.06 0.05 0.07 TOTAL CURRENT ASSETS 13.08 12.24 14.00

TOTAL ASSETS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 TOTAL ASSETS 100.00 100.00 100.00

EQUITIES AND LIABILITIES EQUIT


SHAREHOLDER'S FUNDS SHAR
Equity Share Capital 0.03 0.03 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.04 Equity Share Capital 2.83 2.81 2.06
TOTAL SHARE CAPITAL 0.03 0.03 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.04 TOTAL SHARE CAPITAL 2.83 2.81 2.06
Reserves and Surplus 0.31 0.28 0.25 0.23 0.22 0.23 0.23 0.21 0.21 0.21 Reserves and Surplus 30.80 27.91 25.30
TOTAL RESERVES AND TOTAL RESERVES AND
SURPLUS 0.31 0.28 0.25 0.23 0.22 0.23 0.23 0.21 0.21 0.21 SURPLUS 30.80 27.91 25.30
TOTAL SHAREHOLDERS 0.34 0.31 0.27 0.25 0.24 0.26 0.26 0.24 0.24 0.25 TOTAL SHAREHOLDERS 33.63 30.72 27.36
FUNDS FUNDS

NON-CURRENT LIABILITIES NON-C


Long Term Borrowings 0.46 0.46 0.51 0.53 0.53 0.57 0.57 0.56 0.56 0.55 Long Term Borrowings 46.24 46.07 50.75
Deferred Tax Liabilities
[Net] 0.04 0.05 0.05 0.04 0.04 0.01 0.01 0.01 0.02 0.02 Deferred Tax Liabilities [Net] 4.32 4.61 4.70

Other Long Term


Liabilities 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.04 0.04 0.04 Other Long Term Liabilities 1.55 1.53 1.55
Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.23 0.21 0.18
TOTAL NON-CURRENT 0.52 0.52 0.57 0.59 0.59 0.59 0.59 0.62 0.62 0.61 TOTAL NON-CURRENT 52.35 52.42 57.18
LIABILITIES LIABILITIES
CURRENT LIABILITIES CUR
Short Term Borrowings 0.05 0.08 0.01 0.01 0.02 0.00 0.01 0.01 0.01 0.02 Short Term Borrowings 5.16 8.26 0.71
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.13 0.11 0.07
Other Current Liabilities 0.08 0.08 0.14 0.14 0.15 0.14 0.14 0.12 0.12 0.11 Other Current Liabilities 8.42 8.12 14.36
Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Short Term Provisions 0.32 0.38 0.33
TOTAL CURRENT TOTAL CURRENT
0.14 0.17 0.15 0.16 0.17 0.15 0.15 0.14 0.14 0.14 14.02 16.86 15.47
LIABILITIES LIABILITIES
TOTAL CAPITAL AND TOTAL CAPITAL AND
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 100.00 100.00 100.00
LIABILITIES LIABILITIES
Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

ASSETS
NON-CURRENT ASSETS
65.87 65.84 71.51 68.96 64.01 56.16 51.94
0.59 0.65 0.64 0.64 0.53 0.50 0.47
11.81 13.54 14.21 18.39 18.93 25.06 22.57
0.00 0.00 0.00 0.00 5.53 8.24 12.63
78.36 80.11 86.38 88.04 89.09 90.09 87.85
1.47 1.12 0.76 0.68 0.43 0.47 0.58

0.00 0.00 0.00 0.00 0.00 0.00 0.00

5.00 4.34 3.88 1.86 2.71 2.64 3.26

4.00 3.90 3.06 3.69 0.00 0.00 0.00

88.83 89.47 94.07 94.27 92.24 93.20 91.70


CURRENT ASSETS
0.00 0.00 0.00 0.00 0.02 0.12 0.13
0.55 0.50 0.49 0.47 0.46 0.45 0.51
1.90 1.88 1.71 1.65 1.53 1.34 1.13
2.11 1.76 1.02 1.72 1.38 1.30 3.16

0.27 0.17 0.02 0.02 0.44 0.36 0.34


6.33 6.23 2.69 1.88 1.76 1.44 1.24
11.17 10.53 5.93 5.73 5.59 5.01 6.52

100.00 100.00 100.00 100.00 100.00 100.00 100.00

EQUITIES AND LIABILITIES


SHAREHOLDER'S FUNDS
2.05 2.12 2.46 2.69 2.93 3.30 3.75
2.05 2.12 2.46 2.69 2.93 3.30 3.75
23.17 21.82 23.10 22.90 21.02 20.81 20.94
23.17 21.82 23.10 22.90 21.02 20.81 20.94
25.22 23.94 25.56 25.58 23.95 24.11 24.69

NON-CURRENT LIABILITIES
52.99 53.17 57.50 57.00 56.18 56.46 55.01
4.45 4.09 1.21 1.31 1.40 1.56 1.75

1.52 1.78 0.43 0.48 3.96 3.70 4.19


0.17 0.15 0.34 0.41 0.36 0.37 0.38
59.13 59.19 59.47 59.19 61.90 62.09 61.33
CURRENT LIABILITIES
1.17 1.74 0.47 0.77 1.12 0.76 1.93
0.09 0.15 0.11 0.21 0.18 0.25 0.24
14.10 14.69 13.89 13.97 11.99 12.03 11.12
0.29 0.28 0.50 0.28 0.87 0.77 0.69
15.65 16.87 14.97 15.23 14.15 13.80 13.98

100.00 100.00 100.00 100.00 100.00 100.00 100.00


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
PROFIT & LOSS
ACCOUNT OF POWER
GRID CORPORATION OF 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months
INDIA (in Rs. Cr.)

INCOME
REVENUE FROM
OPERATIONS [GROSS] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07

Less: Excise/Sevice 0 0 0 0 0 0 0
Tax/Other Levies
REVENUE FROM
41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07
OPERATIONS [NET]
TOTAL OPERATING
REVENUES 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46 25,710.07
Other Income 2,625.02 2,407.78 2,861.46 2,132.43 1,498.95 1,013.86 866.63
TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97 35,618.07 30,766.32 26,576.70

EXPENSES
Cost Of Materials
0 0 0 0 0 0 0
Consumed
Purchase Of Stock-In
0 0 0 0 0 0 0
Trade
Operating And Direct
0 0 0 0 0 0 0
Expenses
Changes In Inventories Of
FG,WIP And Stock-In 0 0 0 0 0 0 0
Trade
Employee Benefit
2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89 1,377.13
Expenses
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66 6,303.83
Depreciation And
12,939.88 12,550.58 11,711.68 11,073.18 10,200.67 9,091.25 7,662.80
Amortisation Expenses
Other Expenses 3,564.29 2,771.62 2,498.97 2,824.35 3,053.43 2,208.90 1,733.11
TOTAL EXPENSES 28,753.38 25,767.90 24,822.40 25,670.62 24,129.09 20,496.70 17,076.87
PROFIT/LOSS BEFORE
EXCEPTIONAL,
17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62 9,499.83
EXTRAORDINARY ITEMS
AND TAX
Exceptional Items 256.43 3,236.85 -679.79 1,683.40 -2,526.87 207.23 69.93
PROFIT/LOSS BEFORE 17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85 9,569.76
TAX

TAX EXPENSES-CONTINUED OPERATIONS


Current Tax 2,987.43 3,320.52 2,527.55 2,108.83 2,489.43 2,203.59 1,988.45
Less: MAT Credit 0 0 0 0 0 0 0
Entitlement
Deferred Tax -775.57 -571 560.03 1,288.83 -3,465.87 18.96 61.16
Tax For Earlier Years -73.76 -38.46 1.56 121.91 0 15.34 0
TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57 -976.44 2,237.89 2,049.61

PROFIT/LOSS AFTER
TAX AND BEFORE 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM
CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
OPERATIONS
PROFIT/LOSS FOR THE
PERIOD 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
Mar-16 Mar-15 Mar-14 Mar-23 Mar-22 Mar-21 Mar-20
PROFIT & LOSS ACCOUNT OF
POWER GRID CORPORATION
12 Months 12 Months 12 Months OF INDIA (in Rs. Cr.) 12 Months 12 Months 12 Months 12 Months

INCOME

REVENUE FROM OPERATIONS


20,734.79 17,177.23 15,152.74 [GROSS]
2,716.75 1,811.17 2,087.52 1,350.96

Less: Excise/Sevice Tax/Other


0 0 0 Levies
0.00 0.00 0.00 0.00

REVENUE FROM OPERATIONS


20,734.79 17,177.23 15,152.74 [NET]
2,716.75 1,811.17 2,087.52 1,350.96

20,802.22 17,177.23 15,230.28 TOTAL OPERATING REVENUES 3,414.96 2,262.44 1,480.11 2,066.42

478.96 602.81 491.13 Other Income 217.24 -453.68 729.03 633.48


21,281.18 17,780.04 15,721.41 TOTAL REVENUE 3,632.20 1,808.76 2,209.14 2,699.90

EXPENSES

0 0 0 Cost Of Materials Consumed 0 0 0 0

0 0 219.4 Purchase Of Stock-In Trade 0 0 0 0

0 0 0 Operating And Direct Expenses 0 0 0 0

Changes In Inventories Of FG,WIP


0 0 0 And Stock-In Trade
0 0 0 0

980.54 1,023.65 941.68 Employee Benefit Expenses 270.2 124.02 151.27 175.9

5,022.97 3,979.32 3,167.52 Finance Costs 1533.31 -290.07 -1312.61 722.2

Depreciation And Amortisation


6,182.76 5,085.41 3,995.68 Expenses
389.3 838.9 638.5 872.51

1,540.87 1,355.16 1,112.86 Other Expenses 792.67 272.65 -325.38 -229.08


13,727.14 11,443.54 9,437.14 TOTAL EXPENSES 2985.48 945.5 -848.22 1541.53

PROFIT/LOSS BEFORE
EXCEPTIONAL,
7,554.04 6,336.50 6,284.27 EXTRAORDINARY ITEMS AND 646.72 863.26 3057.36 1158.37
TAX

-0.05 0 0 Exceptional Items -2980.42 3916.64 -2363.19 4210.27

7,553.99 6,336.50 6,284.27 PROFIT/LOSS BEFORE TAX -2333.7 4779.9 694.17 5368.64

TAX EXPENSES-CONTINUED OPERATIONS


1,574.81 1,281.25 1,274.30 Current Tax -333.09 792.97 418.72 -380.60

0 0 0 Less: MAT Credit Entitlement 0.00 0.00 0.00 0.00

17.22 29.22 492.2 Deferred Tax -204.57 -1,131.03 -728.80 4,754.70


-0.02 -0.26 -0.17 Tax For Earlier Years -35.30 -40.02 -120.35 121.91
1,592.01 1,310.21 1,766.33 TOTAL TAX EXPENSES -572.96 -378.08 -430.43 4,496.01

PROFIT/LOSS AFTER TAX AND


5,961.98 5,026.29 4,517.94 BEFORE EXTRAORDINARY -1,760.74 5,157.98 1,124.60 872.63
ITEMS
PROFIT/LOSS FROM
6,026.72 4,979.17 4,497.42 CONTINUING OPERATIONS
-1,760.74 5,157.98 1,124.60 872.63

6,026.72 4,979.17 4,497.42 PROFIT/LOSS FOR THE PERIOD -1,760.74 5,157.98 1,124.60 872.63
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-23 Mar-22
PROFIT & LOSS ACCOUNT
OF POWER GRID
12 Months 12 Months 12 Months 12 Months 12 Months CORPORATION OF 12 Months 12 Months
INDIA (in Rs. Cr.)

INCOME

REVENUE FROM
4,138.71 4,042.39 4,975.28 3,557.56 2,024.49
OPERATIONS [GROSS] 6.94 4.85

0.00 0.00 0.00 0.00 0.00


Less: Excise/Sevice #DIV/0! #DIV/0!
Tax/Other Levies
REVENUE FROM
4,138.71 4,042.39 4,975.28 3,557.56 2,024.49 6.94 4.85
OPERATIONS [NET]
TOTAL OPERATING
4,366.66 4,042.39 4,907.85 3,624.99 1,946.95
REVENUES 8.55 6.01
485.09 147.23 387.67 -123.85 111.68 Other Income 9.02 -15.85
4,851.75 4,189.62 5,295.52 3,501.14 2,058.63 TOTAL REVENUE 8.58 4.46

EXPENSES

Cost Of Materials
0 0 0 0 0 #DIV/0! #DIV/0!
Consumed

0 0 0 0 -219.4 Purchase Of Stock-In Trade #DIV/0! #DIV/0!

Operating And Direct


0 0 0 0 0 #DIV/0! #DIV/0!
Expenses

Changes In Inventories Of
0 0 0 0 0 #DIV/0! #DIV/0!
FG,WIP And Stock-In Trade

177.68 228.76 396.59 -43.11 81.97 Employee Benefit Expenses 12.09 5.88
1500.76 1286.83 1280.86 1043.65 811.8 Finance Costs 18.67 -3.41
Depreciation And
1109.42 1428.45 1480.04 1097.35 1089.73 3.10 7.16
Amortisation Expenses
844.53 475.79 192.24 185.71 242.3 Other Expenses 28.60 10.91
3632.39 3419.83 3349.73 2283.6 2006.4 TOTAL EXPENSES 11.59 3.81
PROFIT/LOSS BEFORE
EXCEPTIONAL,
1219.36 769.79 1945.79 1217.54 52.23 3.90 5.50
EXTRAORDINARY ITEMS
AND TAX
-2734.1 137.3 69.98 -0.05 0 Exceptional Items -92.08 -576.15
-1514.74 907.09 2015.77 1217.49 52.23
PROFIT/LOSS BEFORE -11.78 31.81
TAX

ES-CONTINUED OPERATIONS TAX EXPENSES


285.84 215.14 413.64 293.56 6.95 Current Tax -10.03 31.37
0.00 0.00 0.00 0.00 0.00
Less: MAT Credit #DIV/0! #DIV/0!
Entitlement
-3,484.83 -42.20 43.94 -12.00 -462.98 Deferred Tax 35.83 -201.96
-15.34 15.34 0.02 0.24 -0.09 Tax For Earlier Years 91.78 -2565.38
-3,214.33 188.28 457.60 281.80 -456.12 TOTAL TAX EXPENSES -21.13 -12.24

PROFIT/LOSS AFTER TAX


1,699.59 718.81 1,558.17 935.69 508.35 AND BEFORE -10.30 43.21
EXTRAORDINARY ITEMS
PROFIT/LOSS FROM
1,699.59 718.81 1,493.43 1,047.55 481.75 CONTINUING -10.30 43.21
OPERATIONS
PROFIT/LOSS FOR THE
1,699.59 718.81 1,493.43 1,047.55 481.75
PERIOD -10.30 43.21
Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15

12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

INCOME

5.92 3.99 13.91 15.72 23.99 20.71 13.36

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

5.92 3.99 13.91 15.72 23.99 20.71 13.36

4.09 6.06 14.68 15.72 23.59 21.10 12.78


34.19 42.26 47.85 16.99 80.94 -20.55 22.74
5.77 7.58 15.77 15.76 24.88 19.69 13.09

EXPENSES

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -100.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

7.72 9.86 11.06 16.61 40.45 -4.21 8.70


-13.38 7.94 19.77 20.41 25.50 26.23 25.63
5.77 8.55 12.20 18.64 23.94 21.58 27.27
-11.52 -7.50 38.23 27.45 12.48 13.70 21.77
-3.30 6.39 17.72 20.03 24.40 19.96 21.26

24.17 10.08 11.87 8.10 25.76 19.21 0.83

-140.38 -166.62 -1319.36 196.34 -139960.00 #DIV/0! #DIV/0!

4.84 59.90 -14.46 9.48 26.68 19.21 0.83

TAX EXPENSES-CONTINUED OPERATIONS


19.86 -15.29 12.97 10.82 26.27 22.91 0.55
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-56.55 -137.19 -18379.91 -69.00 255.17 -41.07 -94.06
-98.72 #DIV/0! -100.00 #DIV/0! -100.00 -92.31 52.94
-12.23 -460.45 -143.63 9.19 28.74 21.51 -25.82

10.40 8.78 20.63 9.56 26.14 18.62 11.25


10.40 8.78 20.63 9.56 24.78 21.04 10.71

10.40 8.78 20.63 9.56 24.78 21.04 10.71


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18

PROFIT & LOSS ACCOUNT


OF POWER GRID
CORPORATION OF 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months
INDIA (in Rs. Cr.)

INCOME

REVENUE FROM
OPERATIONS [GROSS] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46

Less: Excise/Sevice 0 0 0 0 0 0
Tax/Other Levies
REVENUE FROM 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46
OPERATIONS [NET]
TOTAL OPERATING 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46
REVENUES
Other Income 2,625.02 2,407.78 2,861.46 2,132.43 1,498.95 1,013.86
TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97 35,618.07 30,766.32

EXPENSES
Cost Of Materials 0 0 0 0 0 0
Consumed

Purchase Of Stock-In Trade 0 0 0 0 0 0

Operating And Direct


Expenses 0 0 0 0 0 0

Changes In Inventories Of
FG,WIP And Stock-In Trade 0 0 0 0 0 0

Employee Benefit
2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89
Expenses
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66

Depreciation And 12,939.88 12,550.58 11,711.68 11,073.18 10,200.67 9,091.25


Amortisation Expenses

Other Expenses 3,564.29 2,771.62 2,498.97 2,824.35 3,053.43 2,208.90


TOTAL EXPENSES 28,753.38 25,767.90 24,822.40 25,670.62 24,129.09 20,496.70

PROFIT/LOSS BEFORE
EXCEPTIONAL, 17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62
EXTRAORDINARY ITEMS
AND TAX

Exceptional Items 256.43 3,236.85 -679.79 1,683.40 -2,526.87 207.23


PROFIT/LOSS BEFORE
17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85
TAX

TAX EXPENSES-CONTINUED OPERATIONS


Current Tax 2,987.43 3,320.52 2,527.55 2,108.83 2,489.43 2,203.59
Less: MAT Credit
Entitlement 0 0 0 0 0 0
Deferred Tax -775.57 -571 560.03 1,288.83 -3,465.87 18.96
Tax For Earlier Years -73.76 -38.46 1.56 121.91 0 15.34
TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57 -976.44 2,237.89
PROFIT/LOSS AFTER
TAX AND BEFORE 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96
EXTRAORDINARY ITEMS

PROFIT/LOSS FROM
CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96
OPERATIONS
PROFIT/LOSS FOR THE 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96
PERIOD
Mar-17 Mar-16 Mar-15 Mar-14 Mar-23 Mar-22

PROFIT & LOSS ACCOUNT OF


POWER GRID CORPORATION
12 Months 12 Months 12 Months 12 Months OF INDIA (in Rs. Cr.) 12 Months 12 Months

INC

REVENUE FROM OPERATIONS


25,710.07 20,734.79 17,177.23 15,152.74 [GROSS]
0.97 0.98

Less: Excise/Sevice Tax/Other


0 0 0 0 Levies
0.00 0.00

REVENUE FROM OPERATIONS


25,710.07 20,734.79 17,177.23 15,152.74 [NET]
0.97 0.98

TOTAL OPERATING
25,710.07 20,802.22 17,177.23 15,230.28 REVENUES
1.00 1.00

866.63 478.96 602.81 491.13 Other Income 0.06 0.06


26,576.70 21,281.18 17,780.04 15,721.41 TOTAL REVENUE 1.06 1.06

EXP

0 0 0 0 Cost Of Materials Consumed 0.00 0.00

0 0 0 219.4 Purchase Of Stock-In Trade 0.00 0.00

0 0 0 0 Operating And Direct Expenses 0.00 0.00

Changes In Inventories Of
0 0 0 0 FG,WIP And Stock-In Trade
0.00 0.00

1,377.13 980.54 1,023.65 941.68 Employee Benefit Expenses 0.06 0.06

6,303.83 5,022.97 3,979.32 3,167.52 Finance Costs 0.22 0.21

Depreciation And Amortisation


7,662.80 6,182.76 5,085.41 3,995.68 Expenses
0.30 0.31

1,733.11 1,540.87 1,355.16 1,112.86 Other Expenses 0.08 0.07


17,076.87 13,727.14 11,443.54 9,437.14 TOTAL EXPENSES 0.66 0.65

PROFIT/LOSS BEFORE
EXCEPTIONAL,
9,499.83 7,554.04 6,336.50 6,284.27 EXTRAORDINARY ITEMS AND
0.40 0.41
TAX

69.93 -0.05 0 0 Exceptional Items 0.01 0.08

9,569.76 7,553.99 6,336.50 6,284.27 PROFIT/LOSS BEFORE TAX 0.40 0.50

RATIONS TAX EXPENSES-CON


1,988.45 1,574.81 1,281.25 1,274.30 Current Tax 0.07 0.08

0 0 0 0 Less: MAT Credit Entitlement 0.00 0.00

61.16 17.22 29.22 492.2 Deferred Tax -0.02 -0.01


0 -0.02 -0.26 -0.17 Tax For Earlier Years 0.00 0.00

2,049.61 1,592.01 1,310.21 1,766.33 TOTAL TAX EXPENSES 0.05 0.07


PROFIT/LOSS AFTER TAX
7,520.15 5,961.98 5,026.29 4,517.94 AND BEFORE 0.35 0.43
EXTRAORDINARY ITEMS

PROFIT/LOSS FROM
7,520.15 6,026.72 4,979.17 4,497.42 CONTINUING OPERATIONS
0.35 0.43

PROFIT/LOSS FOR THE


7,520.15 6,026.72 4,979.17 4,497.42 PERIOD 0.35 0.43
Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

INCOME

0.99 0.97 0.99 1.00 1.00 1.00 1.00 0.99

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.99 0.97 0.99 1.00 1.00 1.00 1.00 0.99

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

0.08 0.06 0.04 0.03 0.03 0.02 0.04 0.03


1.08 1.06 1.04 1.03 1.03 1.02 1.04 1.03

EXPENSES

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.06 0.05 0.05 0.05 0.05 0.05 0.06 0.06

0.23 0.27 0.27 0.26 0.25 0.24 0.23 0.21

0.31 0.31 0.30 0.31 0.30 0.30 0.30 0.26

0.07 0.08 0.09 0.07 0.07 0.07 0.08 0.07


0.66 0.71 0.71 0.69 0.66 0.66 0.67 0.62

0.42 0.35 0.34 0.35 0.37 0.36 0.37 0.41

-0.02 0.05 -0.07 0.01 0.00 0.00 0.00 0.00

0.40 0.40 0.26 0.35 0.37 0.36 0.37 0.41

TAX EXPENSES-CONTINUED OPERATIONS


0.07 0.06 0.07 0.07 0.08 0.08 0.07 0.08

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.01 0.04 -0.10 0.00 0.00 0.00 0.00 0.03


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.08 0.10 -0.03 0.08 0.08 0.08 0.08 0.12


0.32 0.30 0.29 0.28 0.29 0.29 0.29 0.30

0.32 0.30 0.29 0.28 0.29 0.29 0.29 0.30

0.32 0.30 0.29 0.28 0.29 0.29 0.29 0.30


Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17

PROFIT & LOSS


ACCOUNT OF POWER
GRID CORPORATION 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months
OF INDIA (in Rs. Cr.)

INCOME

REVENUE FROM
OPERATIONS [GROSS] 96.57 98.03 99.11 97.39 99.33 100.00 100.00

Less: Excise/Sevice 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Tax/Other Levies
REVENUE FROM 96.57 98.03 99.11 97.39 99.33 100.00 100.00
OPERATIONS [NET]
TOTAL OPERATING 100.00 100.00 100.00 100.00 100.00 100.00 100.00
REVENUES
Other Income 6.06 6.03 7.60 5.89 4.39 3.41 3.37
TOTAL REVENUE 106.06 106.03 107.60 105.89 104.39 103.41 103.37

EXPENSES
Cost Of Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Consumed
Purchase Of Stock-In
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade
Operating And Direct
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Changes In Inventories
Of FG,WIP And Stock-In 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade
Employee Benefit
5.78 5.60 5.60 5.42 5.23 5.40 5.36
Expenses
Finance Costs 22.48 20.56 22.57 27.12 26.65 25.51 24.52

Depreciation And 29.85 31.43 31.09 30.60 29.90 30.56 29.80


Amortisation Expenses

Other Expenses 8.22 6.94 6.63 7.81 8.95 7.42 6.74


TOTAL EXPENSES 66.34 64.54 65.90 70.94 70.72 68.89 66.42

PROFIT/LOSS BEFORE
EXCEPTIONAL, 39.72 41.49 41.70 34.95 33.67 34.52 36.95
EXTRAORDINARY
ITEMS AND TAX

Exceptional Items 0.59 8.11 -1.80 4.65 -7.41 0.70 0.27


PROFIT/LOSS BEFORE
40.31 49.60 39.89 39.60 26.27 35.21 37.22
TAX

TAX EXPENSES-CONTINUED OPERATIONS


Current Tax 6.89 8.32 6.71 5.83 7.30 7.41 7.73
Less: MAT Credit
Entitlement 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.79 -1.43 1.49 3.56 -10.16 0.06 0.24
Tax For Earlier Years -0.17 -0.10 0.00 0.34 0.00 0.05 0.00
TOTAL TAX EXPENSES 4.93 6.79 8.20 9.73 -2.86 7.52 7.97
PROFIT/LOSS AFTER
TAX AND BEFORE 35.38 42.81 31.69 29.88 29.13 27.69 29.25
EXTRAORDINARY
ITEMS

PROFIT/LOSS FROM
CONTINUING 35.38 42.81 31.69 29.88 29.13 27.69 29.25
OPERATIONS
PROFIT/LOSS FOR 35.38 42.81 31.69 29.88 29.13 27.69 29.25
THE PERIOD
Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months

99.68 100.00 99.49

0.00 0.00 0.00

99.68 100.00 99.49

100.00 100.00 100.00


2.30 3.51 3.22
102.30 103.51 103.22

0.00 0.00 0.00

0.00 0.00 1.44

0.00 0.00 0.00

0.00 0.00 0.00

4.71 5.96 6.18


24.15 23.17 20.80

29.72 29.61 26.24

7.41 7.89 7.31


65.99 66.62 61.96

36.31 36.89 41.26

0.00 0.00 0.00

36.31 36.89 41.26

7.57 7.46 8.37


0.00 0.00 0.00
0.08 0.17 3.23
0.00 0.00 0.00
7.65 7.63 11.60
28.66 29.26 29.66

28.97 28.99 29.53

28.97 28.99 29.53


Mar-23 Mar-22 Mar-21 Mar-20

PROFIT & LOSS ACCOUNT


OF POWER GRID
CORPORATION OF 12 Months 12 Months 12 Months 12 Months
INDIA (in Rs. Cr.)

INCOME
REVENUE FROM 41,857.57 39,140.82 37,329.65 35,242.13
OPERATIONS [GROSS]
Less: Excise/Sevice
Tax/Other Levies 0 0 0 0

REVENUE FROM
41,857.57 39,140.82 37,329.65 35,242.13
OPERATIONS [NET]
TOTAL OPERATING 43,343.05 39,928.09 37,665.65 36,185.54
REVENUES
Other Income 2,625.02 2,407.78 2,861.46 2,132.43
TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97

EXPENSES
Cost Of Materials
0 0 0 0
Consumed

Purchase Of Stock-In Trade 0 0 0 0

Operating And Direct


0 0 0 0
Expenses

Changes In Inventories Of
0 0 0 0
FG,WIP And Stock-In Trade

Employee Benefit 2,504.96 2,234.76 2,110.74 1,959.47


Expenses
Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62
Depreciation And
12,939.88 12,550.58 11,711.68 11,073.18
Amortisation Expenses
Other Expenses 3,564.29 2,771.62 2,498.97 2,824.35
TOTAL EXPENSES 28,753.38 25,767.90 24,822.40 25,670.62
PROFIT/LOSS BEFORE
EXCEPTIONAL, 17,214.69 16,567.97 15,704.71 12,647.35
EXTRAORDINARY ITEMS
AND TAX
Exceptional Items 256.43 3,236.85 -679.79 1,683.40
PROFIT/LOSS BEFORE
TAX 17,471.12 19,804.82 15,024.92 14,330.75

TAX EXPENSES-CONTINUED OPERATIONS


Current Tax 2,987.43 3,320.52 2,527.55 2,108.83
Less: MAT Credit
Entitlement 0 0 0 0
Deferred Tax -775.57 -571 560.03 1,288.83
Tax For Earlier Years -73.76 -38.46 1.56 121.91
TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57

PROFIT/LOSS AFTER
TAX AND BEFORE 15,333.02 17,093.76 11,935.78 10,811.18
EXTRAORDINARY ITEMS

PROFIT/LOSS FROM
CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18
OPERATIONS
PROFIT/LOSS FOR THE
PERIOD 15,333.02 17,093.76 11,935.78 10,811.18
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

INCOME
33,891.17 29,752.46 25,710.07 20,734.79 17,177.23 15,152.74

0 0 0 0 0 0

33,891.17 29,752.46 25,710.07 20,734.79 17,177.23 15,152.74

34,119.12 29,752.46 25,710.07 20,802.22 17,177.23 15,230.28


1,498.95 1,013.86 866.63 478.96 602.81 491.13
35,618.07 30,766.32 26,576.70 21,281.18 17,780.04 15,721.41

EXPENSES
0 0 0 0 0 0

0 0 0 0 0 219.4

0 0 0 0 0 0

0 0 0 0 0 0

1,783.57 1,605.89 1,377.13 980.54 1,023.65 941.68


9,091.42 7,590.66 6,303.83 5,022.97 3,979.32 3,167.52
10,200.67 9,091.25 7,662.80 6,182.76 5,085.41 3,995.68
3,053.43 2,208.90 1,733.11 1,540.87 1,355.16 1,112.86
24,129.09 20,496.70 17,076.87 13,727.14 11,443.54 9,437.14

11,488.98 10,269.62 9,499.83 7,554.04 6,336.50 6,284.27

-2,526.87 207.23 69.93 -0.05 0 0

8,962.11 10,476.85 9,569.76 7,553.99 6,336.50 6,284.27

ENSES-CONTINUED OPERATIONS
2,489.43 2,203.59 1,988.45 1,574.81 1,281.25 1,274.30
0 0 0 0 0 0
-3,465.87 18.96 61.16 17.22 29.22 492.2
0 15.34 0 -0.02 -0.26 -0.17
-976.44 2,237.89 2,049.61 1,592.01 1,310.21 1,766.33

9,938.55 8,238.96 7,520.15 5,961.98 5,026.29 4,517.94

9,938.55 8,238.96 7,520.15 6,026.72 4,979.17 4,497.42


9,938.55 8,238.96 7,520.15 6,026.72 4,979.17 4,497.42
Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17

PROFIT & LOSS ACCOUNT


OF POWER GRID
CORPORATION OF 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months
INDIA (in Rs. Cr.)

INCOME
REVENUE FROM 26,704.83 23,988.08 22,176.91 20,089.39 18,738.43 14,599.72 10,557.33
OPERATIONS [GROSS]
Less: Excise/Sevice
Tax/Other Levies 0.00 0.00 0.00 0.00 0.00 0.00 0.00

REVENUE FROM
26,704.83 23,988.08 22,176.91 20,089.39 18,738.43 14,599.72 10,557.33
OPERATIONS [NET]
TOTAL OPERATING 28,112.77 24,697.81 22,435.37 20,955.26 18,888.84 14,522.18 10,479.79
REVENUES
Other Income 2,133.89 1,916.65 2,370.33 1,641.30 1,007.82 522.73 375.50
TOTAL REVENUE 30,246.66 26,614.46 24,805.70 22,596.56 19,896.66 15,044.91 10,855.29

EXPENSES
Cost Of Materials
0 0 0 0 0 0 0
Consumed

Purchase Of Stock-In Trade -219.4 -219.4 -219.4 -219.4 -219.4 -219.4 -219.4

Operating And Direct


0 0 0 0 0 0 0
Expenses

Changes In Inventories Of
0 0 0 0 0 0 0
FG,WIP And Stock-In Trade

Employee Benefit 1563.28 1293.08 1169.06 1017.79 841.89 664.21 435.45


Expenses
Finance Costs 6576.73 5043.42 5333.49 6646.1 5923.9 4423.14 3136.31
Depreciation And
8944.2 8554.9 7716 7077.5 6204.99 5095.57 3667.12
Amortisation Expenses
Other Expenses 2451.43 1658.76 1386.11 1711.49 1940.57 1096.04 620.25
TOTAL EXPENSES 19316.24 16330.76 15385.26 16233.48 14691.95 11059.56 7639.73
PROFIT/LOSS BEFORE
EXCEPTIONAL, 10930.42 10283.7 9420.44 6363.08 5204.71 3985.35 3215.56
EXTRAORDINARY ITEMS
AND TAX
Exceptional Items 256.43 3236.85 -679.79 1683.4 -2526.87 207.23 69.93
PROFIT/LOSS BEFORE
TAX 11186.85 13520.55 8740.65 8046.48 2677.84 4192.58 3285.49

TAX EXPENSES-CONTINUED OPERATIONS


Current Tax 1,713.13 2,046.22 1,253.25 834.53 1,215.13 929.29 714.15
Less: MAT Credit
Entitlement 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1,267.77 -1,063.20 67.83 796.63 -3,958.07 -473.24 -431.04
Tax For Earlier Years -73.59 -38.29 1.73 122.08 0.17 15.51 0.17
TOTAL TAX EXPENSES 371.77 944.73 1,322.81 1,753.24 -2,742.77 471.56 283.28

PROFIT/LOSS AFTER
TAX AND BEFORE 10,815.08 12,575.82 7,417.84 6,293.24 5,420.61 3,721.02 3,002.21
EXTRAORDINARY ITEMS

PROFIT/LOSS FROM
CONTINUING 10,835.60 12,596.34 7,438.36 6,313.76 5,441.13 3,741.54 3,022.73
OPERATIONS
PROFIT/LOSS FOR THE
PERIOD 10,835.60 12,596.34 7,438.36 6,313.76 5,441.13 3,741.54 3,022.73
Mar-16 Mar-15 Mar-23 Mar-22

PROFIT & LOSS ACCOUNT


OF POWER GRID
12 Months 12 Months CORPORATION OF 12 Months 12 Months
INDIA (in Rs. Cr.)

INCOME
5,582.05 2,024.49 REVENUE FROM 176.24 158.31
OPERATIONS [GROSS]
Less: Excise/Sevice
0.00 0.00 Tax/Other Levies #DIV/0! #DIV/0!

REVENUE FROM
5,582.05 2,024.49 176.24 158.31
OPERATIONS [NET]

5,571.94 1,946.95 TOTAL OPERATING 184.58 162.16


REVENUES
-12.17 111.68 Other Income 434.49 390.25
5,559.77 2,058.63 TOTAL REVENUE 192.39 169.29

EXPENSES
Cost Of Materials
0 0 #DIV/0! #DIV/0!
Consumed

-219.4 -219.4 Purchase Of Stock-In Trade -100.00 -100.00

Operating And Direct


0 0 #DIV/0! #DIV/0!
Expenses

Changes In Inventories Of
0 0 #DIV/0! #DIV/0!
FG,WIP And Stock-In Trade

38.86 81.97 Employee Benefit 166.01 137.32


Expenses
1855.45 811.8 Finance Costs 207.63 159.22
Depreciation And
2187.08 1089.73 223.85 214.10
Amortisation Expenses
428.01 242.3 Other Expenses 220.28 149.05
4290 2006.4 TOTAL EXPENSES 204.68 173.05
PROFIT/LOSS BEFORE
1269.77 52.23 EXCEPTIONAL, 173.93 163.64
EXTRAORDINARY ITEMS
AND TAX
-0.05 0 Exceptional Items #DIV/0! #DIV/0!
PROFIT/LOSS BEFORE
1269.72 52.23 TAX 178.01 215.15

TAX EXPENSES-CONTINUED
300.51 6.95 Current Tax 134.44 160.58
Less: MAT Credit
0.00 0.00 Entitlement #DIV/0! #DIV/0!
-474.98 -462.98 Deferred Tax -257.57 -216.01
0.15 -0.09 Tax For Earlier Years 43,288.24 22,523.53
-174.32 -456.12 TOTAL TAX EXPENSES 21.05 53.49

PROFIT/LOSS AFTER
1,444.04 508.35 TAX AND BEFORE 239.38 278.35
EXTRAORDINARY ITEMS

PROFIT/LOSS FROM
1,529.30 481.75 CONTINUING 240.93 280.08
OPERATIONS
PROFIT/LOSS FOR THE
1,529.30 481.75 PERIOD 240.93 280.08
Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15

12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

INCOME
146.36 132.58 123.66 96.35 69.67 36.84 13.36

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

146.36 132.58 123.66 96.35 69.67 36.84 13.36

147.31 137.59 124.02 95.35 68.81 36.58 12.78


482.63 334.19 205.20 106.43 76.46 -2.48 22.74
157.78 143.73 126.56 95.70 69.05 35.36 13.09

EXPENSES
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-100.00 -100.00 -100.00 -100.00 -100.00 -100.00 -100.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

124.15 108.08 89.40 70.53 46.24 4.13 8.70


168.38 209.82 187.02 139.64 99.01 58.58 25.63
193.11 177.13 155.29 127.53 91.78 54.74 27.27
124.55 153.79 174.38 98.49 55.73 38.46 21.77
163.03 172.02 155.68 117.19 80.95 45.46 21.26

149.91 101.25 82.82 63.42 51.17 20.21 0.83

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

139.09 128.04 42.61 66.72 52.28 20.20 0.83

TAX EXPENSES-CONTINUED OPERATIONS


98.35 65.49 95.36 72.93 56.04 23.58 0.55
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.78 161.85 -804.16 -96.15 -87.57 -96.50 -94.06
-1,017.65 -71,811.76 -100.00 -9,123.53 -100.00 -88.24 52.94
74.89 99.26 -155.28 26.70 16.04 -9.87 -25.82

164.19 139.29 119.98 82.36 66.45 31.96 11.25

165.39 140.39 120.98 83.19 67.21 34.00 10.71


165.39 140.39 120.98 83.19 67.21 34.00 10.71
CASH FLOW OF POWER
GRID CORPORATION OF 2023 2022 2021 2020 2019 2018 2017
INDIA (in Rs. Cr.)

NET PROFIT/LOSS BEFORE


EXTRAORDINARY ITEMS 17,214.69 20,327.48 15,109.36 14,687.14 11,488.98 10,476.85 9,569.76
AND TAX

Net CashFlow From Operating


Activities 35,268.25 24,640.20 27,532.46 29,530.10 23,148.92 21,880.78 21,250.90

Net Cash Used In Investing -4,315.83 2,188.54 -7,721.72 -9,665.58 -18,648.45 -24,626.63 -23,433.64
Activities
Net Cash Used From Financing -29,263.65 -28,801.32 -20,185.83 -18,711.99 -2,373.54 1,033.63 3,870.53
Activities
Foreign Exchange Gains /
0 0 0 0 0 0 0
Losses
Adjustments On
Amalgamation Merger 0 0 0 0 0 0 0
Demerger Others
NET INC/DEC IN CASH AND
1,688.77 -1,972.58 -375.09 1,152.53 2,126.93 -1,712.22 1,687.79
CASH EQUIVALENTS
Cash And Cash Equivalents
Begin of Year 2,457.47 4,430.05 4,805.14 3,643.14 1,516.21 3,228.43 1,540.64

Cash And Cash Equivalents


4,146.24 2,457.47 4,430.05 4,795.67 3,643.14 1,516.21 3,228.43
End Of Year

PROFIT & LOSS ACCOUNT OF POWER Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
GRID CORPORATION OF INDIA (in
Rs. Cr.) 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months 12 Months

INCOME
REVENUE FROM OPERATIONS
[GROSS] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07

Less: Excise/Sevice Tax/Other Levies 0 0 0 0 0 0 0

REVENUE FROM OPERATIONS [NET] 41,857.57 39,140.82 37,329.65 35,242.13 33,891.17 29,752.46 25,710.07

TOTAL OPERATING REVENUES 43,343.05 39,928.09 37,665.65 36,185.54 34,119.12 29,752.46 25,710.07

Other Income 2,625.02 2,407.78 2,861.46 2,132.43 1,498.95 1,013.86 866.63

TOTAL REVENUE 45,968.07 42,335.87 40,527.11 38,317.97 35,618.07 30,766.32 26,576.70

EXPENSES

Cost Of Materials Consumed 0 0 0 0 0 0 0

Purchase Of Stock-In Trade 0 0 0 0 0 0 0

Operating And Direct Expenses 0 0 0 0 0 0 0


Changes In Inventories Of FG,WIP And
Stock-In Trade 0 0 0 0 0 0 0

Employee Benefit Expenses 2,504.96 2,234.76 2,110.74 1,959.47 1,783.57 1,605.89 1,377.13

Finance Costs 9,744.25 8,210.94 8,501.01 9,813.62 9,091.42 7,590.66 6,303.83


Depreciation And Amortisation
Expenses 12,939.88 12,550.58 11,711.68 11,073.18 10,200.67 9,091.25 7,662.80

Other Expenses 3,564.29 2,771.62 2,498.97 2,824.35 3,053.43 2,208.90 1,733.11

TOTAL EXPENSES 28,753.38 25,767.90 24,822.40 25,670.62 24,129.09 20,496.70 17,076.87

PROFIT/LOSS BEFORE
EXCEPTIONAL, EXTRAORDINARY 17,214.69 16,567.97 15,704.71 12,647.35 11,488.98 10,269.62 9,499.83
ITEMS AND TAX

Exceptional Items 256.43 3,236.85 -679.79 1,683.40 -2,526.87 207.23 69.93

PROFIT/LOSS BEFORE TAX 17,471.12 19,804.82 15,024.92 14,330.75 8,962.11 10,476.85 9,569.76

TAX EXPENSES-CONTINUED OPERATIONS

Current Tax 2,987.43 3,320.52 2,527.55 2,108.83 2,489.43 2,203.59 1,988.45

Less: MAT Credit Entitlement 0 0 0 0 0 0 0

Deferred Tax -775.57 -571 560.03 1,288.83 -3,465.87 18.96 61.16

Tax For Earlier Years -73.76 -38.46 1.56 121.91 0 15.34 0

TOTAL TAX EXPENSES 2,138.10 2,711.06 3,089.14 3,519.57 -976.44 2,237.89 2,049.61

PROFIT/LOSS AFTER TAX AND 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
BEFORE EXTRAORDINARY ITEMS

PROFIT/LOSS FROM CONTINUING 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15
OPERATIONS

PROFIT/LOSS FOR THE PERIOD 15,333.02 17,093.76 11,935.78 10,811.18 9,938.55 8,238.96 7,520.15

PAT 0.37 0.44 0.32 0.31 0.29 0.28 0.29


3.17
Average PAT of 10 Years 0.32
40,000.00
2016 2015 2014

30,000.00

7,618.78 6,289.38 6,263.75


20,000.00

16,151.11 15,041.77 15,259.33


10,000.00
-21,147.61 -23,843.45 -26,377.63

5,387.24 6,447.14 13,873.85


0.00
2023 2022 2021 2020 2019 2018
0 0 0

-10,000.00
0 0 0

390.74 -2,354.54 2,755.55 -20,000.00

2,062.98 4,417.52 1,661.97


-30,000.00
2,453.72 2,062.98 4,417.52

-40,000.00

Mar-16 Mar-15 Mar-14

12 Months 12 Months 12 Months

20,734.79 17,177.23 15,152.74

0 0 0

20,734.79 17,177.23 15,152.74

20,802.22 17,177.23 15,230.28

478.96 602.81 491.13

21,281.18 17,780.04 15,721.41

0 0 0

0 0 219.4

0 0 0

0 0 0

980.54 1,023.65 941.68

5,022.97 3,979.32 3,167.52


6,182.76 5,085.41 3,995.68

1,540.87 1,355.16 1,112.86

13,727.14 11,443.54 9,437.14

7,554.04 6,336.50 6,284.27

-0.05 0 0

7,553.99 6,336.50 6,284.27

1,574.81 1,281.25 1,274.30

0 0 0

17.22 29.22 492.2

-0.02 -0.26 -0.17

1,592.01 1,310.21 1,766.33

5,961.98 5,026.29 4,517.94

6,026.72 4,979.17 4,497.42

6,026.72 4,979.17 4,497.42

0.29 0.29 0.30


NET PROFIT/LOSS BEFORE EXTRAORDINARY
ITEMS AND TAX
Net CashFlow From Operating Activities
Net Cash Used In Investing Activities
Net Cash Used From Financing Activities
Foreign Exchange Gains / Losses
2021 2020 2019 2018 2017 2016 2015 2014 Adjustments On Amalgamation Merger
Demerger Others
NET INC/DEC IN CASH AND CASH EQUIVALENTS
Cash And Cash Equivalents Begin of Year
Cash And Cash Equivalents End Of Year

You might also like