PERHITUNGAN JUMLAH TEBAR BENIH IKAN NI

VOLUME AIR : 100% T

TEBAR PADAT : 150 Ekor/m3

DIAMETER 2 DIAMETER 3
VOLUME KOLAM 3.14 7.065
VOLUME AIR 3.14 7.065
TEBAR BENIH 471 1,060
BAR BENIH IKAN NILA

T
Ekor/m3

DIAMETER 4 DIAMETER 5
12.56 19.625
12.56 19.625
1,884 2,944
 REKAP 1 SIKLUS MINIMAL PER 1000 EKOR
NO ITEM QTY PRICE JUMLAH
1 BIBIT 1,000 300 300,000
2 PAKAN 10 350,000 3,500,000
3 PREBIOTIK 10 20,000 200,000
4 LISTRIK 10 20,000 200,000

TOTAL 4,200,000

PANEN
% 1=1 1,000
1 MORTALITAS 10 500 100

TOTAL 900

EKOR ISI/KG ISI/KG TOTAL ISI 3(KG) TOTAL ISI 4 (KG)

900 3 4 300 225
900 3 4 300 225
900 3 4 300 225
900 3 4 300 225
900 3 4 300 225
900 3 4 300 225
900 3 4 300 225
900 3 4 300 225
JUMLAH
300,000
3,500,000
200,000
200,000

4,200,000

ekor

ESTIMASI HARGA (KG) LABA KOTOR (3) LABA KOTOR (4) LABA BERSIH (3)
20,000 6,000,000 4,500,000 1,800,000
21,000 6,300,000 4,725,000 2,100,000
22,000 6,600,000 4,950,000 2,400,000
23,000 6,900,000 5,175,000 2,700,000
24,000 7,200,000 5,400,000 3,000,000
25,000 7,500,000 5,625,000 3,300,000
26,000 7,800,000 5,850,000 3,600,000
27,000 8,100,000 6,075,000 3,900,000
LABA BERSIH (4)
300,000
525,000
750,000
975,000
1,200,000
1,425,000
1,650,000
1,875,000
 28.000 X 300 KG = 8.400,000
FCR 1:1 10 SAK
10 SAK X 350000 3,500,000
BIBIT 10 CM 20GR 50 EKOR/KG
1000 EKOR: 50 EKOR /KG =20 KGKL
20 KG X 50 1,000,000
BHAN BIOFLOK + LISTRIK 400000
 FATTENING LELE
JUMLAH
1 Benih Satuan Rp 200
2 Benih KG Rp 35,000
3 Pakan Pelet
4 Pakan Alternatif