Materia prima precio JABON LIQUIDO materia prima

acido ₲ 19,000 acido

texapon ₲ 16,000 texapon

soda ₲ 12,000 soda

nonil ₲ 36,000 carbonato

cloro ₲ 2,300 sal

PRESENTACION
5 LITROS
BIDON
cantidad costo TOTAL DETERGENTEmateria prima cantidad

10 19000 190000 acido 10

10 16000 160000 texapon 5

1 12000 12000 soda 0.5

3 22000 66000 sal 5

5 2000 10000
total 438000
por litro: 1752

CANTIDAD COSTO TOTAL presentacion CANTIDAD

5 1752 8760 5 LITROS 5
1 1000 1000 BIDON 1
9760
PRECIO VENTA 20000
GANANCIA 10240
costo total

19000 190000

16000 80000

12000 6000

2000 10000

total 286000
por litro: 1144

COSTO TOTAL
1144 5720
1000 1000
TOTAL: 6720
PRECIO VENT 15000
GANANCIA 8280
 producto costo p.venta ganancia
kit lavandina ₲ 4,000 ₲ 10,000 ₲ 6,000
kit desodorante ₲ 2,600 ₲ 10,000 ₲ 7,400
kit detergente ₲ 12,640 ₲ 25,000 ₲ 12,360
kit jabon ₲ 17,723 ₲ 40,000 ₲ 22,277
kit suavizante ₲ 16,375 ₲ 30,000 ₲ 13,625
₲ 53,338 ₲ 115,000 ₲ 61,662

58000 ₲ 8,861.67
5700 95000 ₲ 7,638.33
63700 80000 ₲ 15,276.67
2275 130000
10400 6000
3700 311000
16375 10000
321000
12,346.15
CANTIDAD TOTAL GASTOS GANANCIA
2 20,000 8,000 12,000
3 30,000 7,800 22,200
2 50,000 25,280 24,720
2 80,000 35,447 44,553
2 60,000 32,750 27,250
240,000 109,277 130,723 2614.46667

65361.6667

240000 2614.46667

75000
9000 137000 130000 95000
9000 50000 80000 80000
128.571428571429 502000 95000 31680
3700.4 6000 6000
10400 311000 212680
14228.9714285714
9500
8000
3600
4000
1200
150
26450
L.POET CHICLE frutal

172,000 105000 115000

36,000 36000 36000

208,000 141000 151000

2,600 1762.5 1887.5

det eco

8 19000 152000

5 16000 80000
0.8 12000 9600
13.8 241600
11.2 9664

jabon
8 19000 152000
8 16000 128000
0.8 12000 9600
3 22000 66000
16.8 355600
14224