Professional Documents
Culture Documents
SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
Mandor
Kepala Tukang
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Listrik
Tukang Las
Tukang Pipa
Tukang Pancang
Tukang Gali Tanah
Pekerja
Penjaga Malam
Mekanik
Operator Terlatih
Operator semi terlatih
Pembantu Operator
Sopir Materil ( truck )
Sopir Personil
Pembantu Sopir
Buruh Tak Terlatih
Buruh Semi Terlatih
Buruh Terlatih
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
Orang/Hari
SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Pasir Urug
Pasir Pasang
Pasir Beton
Tanah urug biasa
Tanah urug pilihan
Sirtu
Koral / kerikil sungai
Batu becah 1/2 cm , 2/3 cm/koral beton
Batu becah 3/5 cm , 5/7 cm
Batu pecah 10/15 cm
Batu belah 15/20 cm
Batu kerikil
Semen PC (isi 40 kg)
Semen PC (isi 50 kg)
Semen PC
M
M
M
M
M
M
M
M
M
M
M
M
Zak
Zak
kg
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
Semen warna
Kapur Aduk/Pasang
Batu Bata / Bata merah
Concrete block/bataco
Bata pres
Bata kerawang / Roster
Bata berongga
Kaca blok
Batu tempel hitam
Paving stone
Keramik 20 x 20 cm (merk Asia)
Keramik 20 x 25 cm (merk Asia)
Keramik 30 x 30 cm (merk Asia)
Keramik 40 x 40 cm (merk Asia)
Keramik 20 x 20 cm (merk Diamond)
Keramik 20 x 25 cm (merk Diamond)
Keramik 30 x 30 cm (merk Diamond)
Keramik 40 x 40 cm (merk Diamond)
Keramik 20 x 20 cm (merk masterina)
Keramik 20 x 25 cm (merk masterina)
Keramik 30 x 30 cm (merk masterina)
Keramik anti slip 30 x 30 cm (merk masterina)
Keramik 40 x 40 cm (merk masterina)
Keramik 20 x 20 cm (merk roman)
Keramik 20 x 25 cm (merk roman)
Keramik 30 x 30 cm (merk roman)
Keramik 40 x 40 cm (merk roman)
Keramik anti slip 40 x 40 cm (merk roman)
Keramik 40 x 40 cm (merk platinum)
Keramik anti slip 40 x 40 cm (merk platinum)
Keramik 40 x 40 cm (merk kogres/inesa
Keramik 40 x 40 cm (merk granito)
Tegel porselin 11 x 11 cm
Plin keramik 10 x 20 cm
Plin keramik 10 x 30 cm
Plin keramik 10 x 40 cm
Balok Kayu ulin
Balok kayu lanan
Balok kayu kelas III (campuran)
Balok kayu kelas IV (campuran)
Papan kayu ulin
Papan kayu lanan
Papan kayu kelas III (campuran)
Papan kayu kelas IV (campuran) bekisting
Lap-lapan Bengkirai
Lap-lapan lanan/moulding
Kayu galam 10-12 cm -4 m
Kayu dolken 8-10 cm - 4 m
Kayu knopel 10-12 cm
Kayu (galam) untuk perancah
kg
kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
Bh
Bh
Bh
M
M
M
M
M
M
M
M
kpg
kpg
btg
btg
btg
btg
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
btg
btg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
Bh
kg
kg
Bh
kg
kg
M'
M'
M
M
M
M
M
M
M
Bh
Bh
Bh
Bh
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M'
M'
Lbr
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
Lbr
Lbr
Lbr
Bh
Lbr
Bh
Bh
Lbr
M'
Lbr
Lbr
Lbr
Lbr
Lbr
Kpg
Kpg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
m'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Bh
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
Bh
Bh
Bh
Bh
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Ls
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Bh
Bh
Bh
Bh
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
Politur
Teak oil
Politur jadi
Vernis
Meni (read lead) A/menie besi
Meni (read lead) B
Flincote
Dempul jadi
Batu apung
Ampelas
Kuas 2", 4"
Engsel jendela (kualitas standart)
Engsel jendela ex ASAHI
Engsel pintu (kualitas standart)
Engsel pintu ex ASAHI
Kunci tanam 2 slag (merk YALE/setara)
Kunci tanam 2 slag (merk gessini/kodai/setara)
Kunci tanam antik (merk gessini/kodai/setara)
Kunci tanam 2 slag biasa
Kunci tanam kamar mandi
Kunci selot/grendel
Espagnolet
Hak angin/kait angin
Engsel angin
Door closer merk KENT
Door holder
Pintu gulung besi
Sunscren aluminium
Roll door
Pintu aluminium
Verticals bilinds
Besi strip 2 x 3/4 x 6
Besi strip 3 x 2 x 6
Besi strip 6 x 3 x 6
Besi strip 10 x 4 x 6
Besi plat
Kaca bening ukuran 3 mm
Kaca bening ukuran 5 mm
Kaca ray-bend ukuran 5 mm
Kaca buram/es ukuran 5 mm
Sealent
Lem kayu
Spring knip
Naco (kerangka dan daun) 8 daun
Stop kontak + instalasi (bangunan kayu)
Stop kontak + instalasi (bangunan beton)
Titik lampu + instalasi (bangunan kayu)
Titik lampu + instalasi (bangunan beton)
Sakelar tunggal (merk BROCO)
Sakelar ganda (merk BROCO)
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Kg
Kg
Kg
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M
M
M
M
M
Btg
Btg
Btg
Btg
Lbr
M
M
M
M
Bh
Bh
Bh
M
Ttk
Ttk
Ttk
Ttk
Bh
Bh
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
MCB 1 group
MCB 2 group
MCB 3 group
Lampu pijar 25 watt + fitting
Lampu TL 20 watt (type bambu)
Lampu TL 40 watt (type bambu)
Lampu TL 20 watt (type biasa)
Lampu TL 40 watt (type biasa)
Lampu mercuri 250 watt
Lampu down light artoria - RD 100 lengkap + lampu SL 1 X 28 W
Lampu down light artolite - RD 150 lengkap + lampu SL 1 X 28 W
Lampu SL 28 W ex philip
Pagar BRC jadi tinggi 1 m
Kawat berduri
Kawat nyamuk / kasa besi
Kawat nyamuk / kasa plastik
Kawat harmonika
Ijuk
Majun
Soda api
Minyak bekisting
Solar
Olie (pelumas)
Bensin
Minyak tanah
Gemuk
Aspal AC Pen 60 / 70
Penjaga jarak bekisting/spacer
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rol
Kg
M
M
M
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Kg
Kg
N BAHAN
UPAH HARIAN +
OVERHEAD
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
72,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
50,000.00
45,000.00
45,000.00
100,000.00
100,000.00
70,000.00
60,000.00
70,000.00
65,000.00
45,000.00
45,000.00
50,000.00
60,000.00
HARGA SATUAN
4
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
100,000.00
90,000.00
128,000.00
173,000.00
280,000.00
368,000.00
368,000.00
368,000.00
255,000.00
280,000.00
48,000.00
60,000.00
1,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,500.00
15,800.00
600.00
2,500.00
800.00
5,000.00
4,000.00
1,750.00
60,000.00
60,000.00
52,000.00
52,000.00
60,000.00
60,000.00
60,000.00
52,000.00
55,000.00
57,000.00
45,500.00
45,500.00
48,000.00
65,000.00
65,000.00
65,000.00
62,500.00
62,500.00
62,500.00
62,500.00
145,000.00
185,000.00
50,000.00
4,500.00
10,000.00
13,000.00
3,500,000.00
2,600,000.00
1,600,000.00
1,200,000.00
3,800,000.00
2,800,000.00
1,600,000.00
1,200,000.00
18,000.00
18,000.00
8,500.00
7,500.00
6,500.00
5,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
15,000.00
11,800.00
13,570.00
15,000.00
20,700.00
28,000.00
25,000.00
5,000.00
28,000.00
22,000.00
30,000.00
750.00
19,500.00
19,250.00
725.00
120,000.00
15,000.00
75,000.00
95,000.00
750,000.00
950,000.00
450,000.00
250,000.00
275,000.00
750,000.00
950,000.00
1,000.00
1,000.00
3,000.00
18,000.00
72,941.18
64,705.88
57,631.37
103,874.51
60,203.92
64,705.88
54,180.39
209,882.35
109,050.98
33,200.00
41,250.00
63,500.00
160,574.04
49,400.00
63,855.00
105,060.00
19,000.00
27,500.00
19,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
35,000.00
750.00
17,500.00
6,750.00
16,750.00
16,000.00
60,950.00
9,000.00
34,500.00
37,650.00
82,000.00
165,000.00
18,000.00
18,000.00
18,000.00
51,750.00
74,750.00
85,000.00
120,000.00
195,000.00
100,000.00
61,000.00
5,500.00
10,500.00
41,500.00
140,000.00
85,000.00
47,500.00
21,500.00
40,000.00
70,000.00
125,000.00
11,500.00
350,000.00
450,000.00
250,000.00
822,500.00
150,000.00
150,000.00
1,650,000.00
1,450,000.00
350,000.00
210,000.00
410,000.00
350,000.00
350,000.00
25,000.00
25,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
47,500.00
65,000.00
25,000.00
6,500.00
18,500.00
24,000.00
34,000.00
38,000.00
48,700.00
75,000.00
110,000.00
250,000.00
280,750.00
369,750.00
22,000.00
27,000.00
36,000.00
51,900.00
75,500.00
104,000.00
12,500.00
92,500.00
110,000.00
152,500.00
223,750.00
298,750.00
542,500.00
585,000.00
55,000.00
75,000.00
80,000.00
150,000.00
14,000.00
82,800.00
51,600.00
33,600.00
18,425.00
7,810.00
5,142.50
38,000.00
37,000.00
37,000.00
17,500.00
18,250.00
11,250.00
17,500.00
20,000.00
20,000.00
7,500.00
16,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
40,000.00
40,000.00
40,000.00
28,000.00
28,000.00
12,500.00
20,000.00
2,500.00
3,000.00
5,800.00
20,000.00
25,000.00
30,000.00
35,000.00
110,000.00
125,000.00
135,000.00
107,000.00
55,000.00
20,000.00
55,000.00
10,000.00
4,750.00
375,000.00
131,250.00
860,000.00
450,000.00
275,000.00
1,000,000.00
130,000.00
18,500.00
49,000.00
185,000.00
430,000.00
900,000.00
75,000.00
95,000.00
132,875.00
183,000.00
27,000.00
12,500.00
12,000.00
235,000.00
110,000.00
120,000.00
110,000.00
120,000.00
16,000.00
17,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
75,000.00
125,000.00
9,800.00
85,000.00
105,000.00
65,000.00
95,000.00
74,000.00
175,000.00
195,000.00
35,000.00
195,000.00
20,800.00
10,000.00
7,000.00
14,000.00
19,200.00
15,000.00
8,500.00
5,500.00
4,500.00
25,000.00
4,500.00
3,500.00
20,000.00
7,500.00
8,000.00
DAFTAR ANALISA
Analisa
1
01.6.2
Pasir beton
Koral / Kerikil sungai
Semen PC
Kayu dolken 8-10 cm - 4 m
Balok kayu kelas III (campuran)
Paku kayu
Ter atau Residu
Pekerja
Tukang Kayu
Kepala tukang
Mandor
01.6.3
M
M
Kg
Bt
M
Kg
Ltr
M Pasir beton
M Koral / Kerikil sungai
Kg Semen PC
Bt Kayu dolken 8-10 cm - 4 m
M Balok kayu kelas III (campuran)
Lbr Seng gelombang BJLS 30
Kg Paku kayu
Kg Cat manie/cat dasar
Pekerja
Tukang Kayu
Kepala tukang
Mandor
M
M
Kg
Bt
Kg
Kg
Pasir beton
Koral / Kerikil sungai
Semen PC
Kayu dolken 8-10 cm - 4 m
Kawat berduri
Paku kayu
Pekerja
Tukang Kayu
Kepala tukang
Mandor
01.6.4
01.6.5
01.6.6
01.6.7
1.5000
0.1500
0.0500
01.6.8
01.6.9
01.6.14
Pekerja
Mandor
01.6.13
Tukang kayu
Kepala tukang
Mandor
Pekerja
Mandor
Pekerja
Mandor
02.6.2
02.6.3
Pekerja
Mandor
02.6.4
Pekerja
Mandor
Pekerja
Mandor
Pekerja
Mandor
02.6.5
02.6.6
02.6.7
Pekerja
Mandor
1 M Pemadatan tanah
0.5000
0.0500
02.6.11
Pekerja
Mandor
1 M Urugan kembali
0.1920
0.0190
02.6.10
Pekerja
Mandor
02.6.9
Pekerja
Mandor
Pekerja
Mandor
1 M Urugan pasir
1.2000 M Pasir pasang
Pekerja
0.3000
Mandor
0.0100
02.6.11a
02.6.11b
03.6.2
03.6.4
03.6.5
03.6.6
03.6.14
04.6.8
04.6.9
04.6.10
04.6.11
04.6.12
0.1000
0.0100
0.0150
04.6.23
Tukang batu
Kepala tukang
Mandor
04.6.25
04.6.26
05.6.2
0.0150
0.0100
05.6.3
Kepala tukang
Mandor
05.6.4
05.6.5
05.6.13
05.6.31
05.6.34
05.6.35
06.6.2
06.6.7
06.6.8
06.6.9
06.6.10
06.6.12
06.6.13
06.6.28
06.6.31
06.6.33
06.6.34
06.6.36
06.6.38
06.6.39
06.6.40
06.6.41
06.6.42
06.6.49
06.6.50
06.6.51
06.6.52
06.6.54
06.6.56
0.0195
0.0070
1.0000
0.5600
0.1000
0.1500
0.4500
0.0450
0.0750
06.6.57
M
M
Lb
Lt
Kg
06.6.60
06.6.57a
M
M
Lb
Lt
Kg
M
M
Lb
Lt
Kg
D.12b
07.6.2
07.6.3
07.6.4
07.6.10
0.0800
07.6.13
Mandor
07.6.14
07.6.25
07.6.28
07.6.29
07.6.30
0.4000
0.2000
0.0150
0.3500
2.0000
0.3200
0.3300
0.0330
0.0060
07.6.31
M
Kg
Lt
M
Lb
Bt
07.6.34
M
Kg
Lt
M
Lb
Bt
07.6.33
Paku kayu
Minyak bekisting
Balok kayu kelas III (campuran)
Plywood 9 mm
Kayu (galam) untuk perancah
Pekerja
Tukang kayu
Kepala tukang
Mandor
07.6.32
Kg
Lt
M
Lb
Bt
M
Kg
Lt
M
Lb
Bt
Bh
0.0300
0.4000
0.1500
0.0150
0.3500
2.0000
0.3200
0.3300
0.0330
0.0060
07.6.35
M
Kg
Lt
M
Lb
Bt
07.6.36
07.6.37
07.6.38
M
Kg
Lt
Kg
Kg
Kg
M
M
0.3500
1.0400
1.0500
0.2450
0.1650
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
SUP.07.6.38a 1 M Membuat pondasi sloof bersayap beton bertulang struktur (100 kg besi + bekisti
5.0000 M Pasang bekisting untuk sloof
1.0000 M Membuat beton bertulang, mutu K.225
100.0000 Kg Pembesian dengan besi polos
SUP.07.6.38a 1 M Membuat pondasi dan dinding jembatan beton bertulang struktur (90 kg + bekist
4
SUP.07.6.38b 1 M Membuat cor beton bertulang plat lantai struktur (108 kg besi + bekisting)
8.333333333
6.3330
1.0000
108.0000
1.0000
M
M
Kg
M
SUP.07.6.38c 1 M Membuat cor beton bertulang plat lantai struktur (100 kg besi + bekisting)
8.333333333
6.3330
1.0000
100.0000
1.0000
M
M
Kg
M
SUP.07.6.38d 1 M Membuat cor beton bertulang plat lantai struktur atap dag/talang (75 kg besi + be
6.3330
1.0000
75.0000
1.0000
F.01b
M
M
Kg
M
1 M Pekerjaan Perancah
0.4000 M Balok Kayu Kelas IV (campuran)
3.0000 Kg Paku Kayu
2.0000
Pekerja
5.0000
Tukang Kayu
0.5000
Kepala Tukang
0.1000
Mandor
07.6.39
M
Kg
Lt
Kg
Kg
323.0000 Kg Semen PC
0.5200 M Pasir beton
0.7800 M Batu becah 1/2 cm , 2/3 cm/koral beton
Pekerja
4.8500
Tukang Batu
0.3500
Tukang Kayu
1.5600
Tukang Besi
1.4000
Kepala Tukang
0.3310
Mandor
0.1700
07.6.39a
M
Kg
Lt
Kg
Kg
Kg
M
M
07.6.40c
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Bt
0.4000
4.0000
2.0000
186.0000
4.5000
323.0000
0.5200
0.7800
0.1500
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500
07.6.40d
07.6.40e
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Bt
M
Kg
Lt
kg
kg
kg
M
M
M
Bt
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Bt
0.5700
0.2500
07.6.41
07.6.41a
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Bt
07.6.42
Kepala Tukang
Mandor
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Bt
M
Kg
Lt
Kg
Kg
Kg
M
M
M
SUP.07.6.42a 1 M Membuat ring balok beton bertulang non struktur (193 kg besi + bekisting)
5.0000
1.0000
193.0000
SUP.07.6.42b 1 M Membuat ring balok beton bertulang non struktur (150 Kg besi + bekisting)
5.0000
1.0000
150.0000
SUP.07.6.42c 1 M Membuat ring balok beton bertulang struktur (129 kg besi + bekisting)
5.0000
1.0000
129.0000
07.6.43
07.6.44
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Bt
M
Kg
Lt
Kg
Kg
0.0060
0.0090
0.0600
0.0200
0.0200
0.0200
0.0060
0.0060
0.0060
0.0030
07.6.45
M
Kg
Lt
Kg
Kg
Kg
M
M
M
L.01
Semen PC
pasir beton
Batu becah 1/2 cm , 2/3 cm/koral beton
Balok kayu kelas III (campuran)
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
07.6.46
Kg
M
M
M
M
Kg
Lt
Kg
Kg
Kg
M
M
M
Pekerja
08.6.32
08.6.32a
08.6.32b
08.6.32c
08.6.32d
08.6.32e
08.6.32f
08.6.32g
08.6.36
08.6.36
08.6.36a
0.1000
0.0100
Kepala Tukang
Mandor
09.6.17
09.6.19
09.6.25
10.6.2
10.6.2a
6.0000 Kg Semen PC
0.0100 M pasir pasang
1.0000
Pekerja
1.5000
Tukang Batu
0.1500
Kepala Tukang
0.1600
Mandor
10.6.4
10.6.5
10.6.7
Bh Urinoir keramik
Set Perlengkapan alat seniter
Kg Semen PC
M pasir pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Bh Wastafel keramik
Set Perlengkapan alat seniter
Kg Semen PC
M pasir pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10.6.14
10.6.17
Bh
M
Kg
M
M
0.1300
0.0200
2.6000
0.0900
1.4200
0.4730
0.0470
0.0710
10.6.25
M
M
Kg
M
pasir pasang
batu kerikil
Besi beton polos 6 mm - 19 mm
pasir beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10.6.26
10.6.27
10.6.28
10.6.29
10.6.31
10.6.32
10.6.33
0.0300
0.3000
0.0300
0.0015
10.6.35
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10.6.35b
Memasang 1 bh kran leher angsa diameter " atau " ex KIG/TOHO/ setara
1.0000 Bh Kran leiding leher angsa
0.0250 Bh Seal tape
0.0100
Pekerja
0.1000
Tukang Batu
0.0100
Kepala Tukang
0.0050
Mandor
10.6.36
11.6.8
1.0500
1.5000
0.1050
0.0052
Pekerja
Tukang Besi
Kepala Tukang
Mandor
12.6.2
12.6.3
12.6.5
12.6.5a
12.6.6
12.6.6a
12.6.9
12.6.10
12.6.11
12.6.12
12.6.17
M
M
M
M
Kg
M
Kg
13.6.44a
13.6.44b
13.6.44c
13.6.47
13.6.47a
13.6.47b
13.6.47c
M
M
M
M
Kg
M
Kg
13.6.47d
M
M
M
M
M
M
M
Kg
M
Kg
13.6.47d
13.6.47e
13.6.47f
13.6.47g
13.6.47h
13.6.47i
13.6.47j
13.6.48.1
13.6.481a
M
Kg
M
Kg
M
M
Kg
M
Kg
13.6.481a
13.6.481b
13.6.68.1
M
M
M
M
Kg
13.6.68.1
13.6.68.1a
13.6.68.1b
13.6.68.1c
13.6.68.2
M
M
M
M
Kg
M
Kg
13.6.68.2
13.6.68.2a
13.6.68.2b
13.6.68.2c
13.6.68.3
M
M
M
M
Kg
M
Kg
13.6.68.3
13.6.68.3a
13.6.68.3b
13.6.68.3c
13.6.68.4
M
M
M
M
M
M
Kg
13.6.68.4
13.6.68.4a
13.6.68.4b
13.6.68.4c
13.6.68.4d
13.6.68.4f
14.6.6
14.6.7
14.6.8
Kg
Kg
Kg
Kg
14.6.10
14.6.11
14.6.12
14.6.14
14.6.14a
14.6.14b
0.0025
Mandor
DAFTAR ANALISA
Harga Satuan
3
angunan Gedung
)
n Persiapan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
280,000.00
1,200.00
7,500.00
1,600,000.00
20,700.00
16,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
500.00
2,520.00
3,000.00
9,375.00
115,200.00
1,242.00
6,400.00
Rp
138,237.00
100,000.00
280,000.00
1,200.00
7,500.00
1,600,000.00
60,950.00
20,700.00
17,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
500.00
2,520.00
3,000.00
9,375.00
115,200.00
73,140.00
1,242.00
7,875.00
Rp
212,852.00
100,000.00
280,000.00
1,200.00
7,500.00
20,800.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
500.00
2,520.00
2,400.00
7,500.00
520,000.00
1,242.00
Rp
Rp
Rp
Rp
Rp
18,000.00
12,000.00
1,440.00
1,500.00
32,940.00
Rp
171,177.00
Rp
Rp
Rp
Rp
Rp
18,000.00
12,000.00
1,440.00
1,500.00
32,940.00
Rp
245,792.00
Rp
Rp
Rp
Rp
13,500.00
12,000.00
1,440.00
1,500.00
JUMLAH Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
534,162.00
1,600,000.00
1,600,000.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
30,814.00
7,500.00
1,600,000.00
20,700.00
5,000.00
1,200.00
100,000.00
100,000.00
280,000.00
600.00
34,500.00
235,000.00
75,000.00
110,000.00
74,750.00
45,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,375.00
288,000.00
17,595.00
5,500.00
42,000.00
15,000.00
10,000.00
42,000.00
18,000.00
8,625.00
470,000.00
6,000.00
16,500.00
4,485.00
Rp
953,080.00
7,500.00
1,600,000.00
20,700.00
1,200.00
100,000.00
280,000.00
60,950.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,750.00
336,000.00
6,210.00
12,600.00
3,000.00
14,000.00
91,425.00
Rp
475,985.00
7,500.00
1,600,000.00
20,700.00
60,950.00
45,000.00
Rp
Rp
Rp
Rp
22,500.00
441,600.00
14,490.00
91,425.00
Rp
28,440.00
Rp
562,602.00
Rp
Rp
Rp
Rp
Rp
4,500.00
6,000.00
720.00
375.00
11,595.00
Rp
42,409.00
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
120,000.00
60,000.00
21,600.00
3,750.00
295,350.00
Rp
1,248,430.00
Rp
Rp
Rp
Rp
Rp
45,000.00
120,000.00
14,400.00
3,750.00
183,150.00
Rp
659,135.00
Rp
45,000.00
19,200.00
11,200.00
414.00
an lantai plesteran
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
72,000.00
75,000.00
JUMLAH Rp
Rp
Rp
Rp
Rp
90,000.00
10,800.00
3,750.00
149,550.00
Rp
719,565.00
Rp
Rp
Rp
4,500.00
3,750.00
8,250.00
Rp
8,250.00
Rp
Rp
Rp
Rp
Rp
45,000.00
120,000.00
14,400.00
3,750.00
183,150.00
Rp
727,272.50
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
300,015.00
24,975.00
324,990.00
Rp
324,990.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
300,015.00
2,475.00
302,490.00
Rp
302,490.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
18,000.00
3,000.00
21,000.00
Rp
21,000.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
23,670.00
3,900.00
27,570.00
Rp
27,570.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
33,075.00
5,475.00
38,550.00
Rp
38,550.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
28,125.00
4,650.00
32,775.00
Rp
32,775.00
570,015.00
45,000.00
75,000.00
JUMLAH
7,500.00
1,600,000.00
20,700.00
1,200.00
100,000.00
280,000.00
60,950.00
74,750.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,375.00
297,600.00
6,210.00
21,600.00
3,000.00
14,000.00
91,425.00
100,912.50
544,122.50
ngunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
56,250.00
9,375.00
65,625.00
Rp
65,625.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
37,035.00
6,225.00
43,260.00
Rp
43,260.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
2,250.00
375.00
2,625.00
Rp
2,625.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
8,640.00
1,425.00
10,065.00
Rp
10,065.00
45,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
22,500.00
3,750.00
26,250.00
Rp
26,250.00
Rp
Rp
Rp
13,500.00
750.00
14,250.00
Rp
134,250.00
Rp
Rp
Rp
13,500.00
750.00
14,250.00
Rp
221,850.00
Rp
Rp
Rp
13,500.00
750.00
14,250.00
Rp
122,250.00
Rp
Rp
Rp
Rp
Rp
67,500.00
36,000.00
4,320.00
5,625.00
113,445.00
Rp
895,745.00
100,000.00 Rp
45,000.00
75,000.00
JUMLAH Rp
120,000.00
173,000.00 Rp
45,000.00
75,000.00
JUMLAH Rp
207,600.00
90,000.00 Rp
45,000.00
75,000.00
JUMLAH Rp
108,000.00
120,000.00
207,600.00
108,000.00
angunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
255,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
280,500.00
470,400.00
31,400.00
782,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
angunan Gedung
255,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
280,500.00
320,400.00
42,700.00
Rp
643,600.00
255,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
280,500.00
242,400.00
48,500.00
Rp
571,400.00
255,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
280,500.00
195,600.00
52,000.00
Rp
528,100.00
255,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
280,500.00
163,200.00
54,400.00
Rp
498,100.00
255,000.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
306,000.00
30,000.00
336,000.00
Rp
Rp
Rp
Rp
Rp
67,500.00
36,000.00
4,320.00
5,625.00
113,445.00
Rp
757,045.00
Rp
Rp
Rp
Rp
Rp
67,500.00
36,000.00
4,320.00
5,625.00
113,445.00
Rp
684,845.00
Rp
Rp
Rp
Rp
Rp
67,500.00
36,000.00
4,320.00
5,625.00
113,445.00
Rp
641,545.00
Rp
Rp
Rp
Rp
Rp
67,500.00
36,000.00
4,320.00
5,625.00
113,445.00
Rp
611,545.00
Rp
Rp
Rp
Rp
Rp
35,100.00
23,400.00
2,808.00
2,925.00
64,233.00
Rp
400,233.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
600.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
84,000.00
76,836.00
5,900.00
Rp
166,736.00
600.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
42,000.00
33,360.00
2,800.00
Rp
78,160.00
600.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
42,000.00
22,740.00
3,800.00
Rp
68,540.00
600.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
42,000.00
17,244.00
4,000.00
Rp
63,244.00
600.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
42,000.00
13,800.00
4,300.00
Rp
60,100.00
600.00
1,200.00
100,000.00
45,000.00
Rp
Rp
Rp
42,000.00
11,616.00
4,500.00
Rp
Rp
Rp
Rp
Rp
29,250.00
12,000.00
1,440.00
2,250.00
44,940.00
Rp
211,676.00
Rp
Rp
Rp
Rp
Rp
14,400.00
6,000.00
720.00
1,125.00
22,245.00
Rp
100,405.00
Rp
Rp
Rp
Rp
Rp
14,400.00
6,000.00
720.00
1,125.00
22,245.00
Rp
90,785.00
Rp
Rp
Rp
Rp
Rp
14,400.00
6,000.00
720.00
1,125.00
22,245.00
Rp
85,489.00
Rp
Rp
Rp
Rp
Rp
14,400.00
6,000.00
720.00
1,125.00
22,245.00
Rp
82,345.00
Rp
14,400.00
Rp
Rp
Rp
60,000.00
72,000.00
75,000.00
JUMLAH Rp
58,116.00
Rp
Rp
Rp
Rp
6,000.00
720.00
1,125.00
22,245.00
Rp
80,361.00
Rp
Rp
Rp
Rp
Rp
Rp
15,300.00
6,420.00
420.00
820.80
1,275.00
24,235.80
Rp
66,425.80
Rp
Rp
Rp
Rp
Rp
13,500.00
6,000.00
720.00
1,125.00
21,345.00
Rp
220,205.00
Rp
Rp
Rp
Rp
Rp
14,400.00
9,000.00
1,080.00
1,125.00
25,605.00
Rp
110,985.00
Rp
Rp
Rp
Rp
Rp
9,000.00
9,000.00
1,080.00
750.00
19,830.00
Rp
36,634.00
Rp
Rp
9,000.00
9,000.00
uk. 10 x 20 x 40 cm
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500.00
1,200.00
100,000.00
45,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
31,250.00
8,640.00
2,300.00
Rp
42,190.00
5,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
180,000.00
15,360.00
3,500.00
g (12 x 11 x 24) cm
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,860.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
28,380.00
57,000.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
15,504.00
1,300.00
1,200.00
100,000.00
45,000.00
60,000.00
10,224.00
1,700.00
85,380.00
angunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,804.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
75,000.00
JUMLAH Rp
11,924.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
7,776.00
1,900.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
6,240.00
2,000.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
5,184.00
2,200.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
17,136.00
2,300.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
600.00
200.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
Rp
Rp
9,676.00
8,240.00
7,384.00
19,436.00
800.00
Rp
Rp
Rp
1,080.00
750.00
19,830.00
Rp
31,754.00
Rp
Rp
Rp
Rp
Rp
9,000.00
9,000.00
1,080.00
750.00
19,830.00
Rp
29,506.00
Rp
Rp
Rp
Rp
Rp
9,000.00
9,000.00
1,080.00
750.00
19,830.00
Rp
28,070.00
Rp
Rp
Rp
Rp
Rp
9,000.00
9,000.00
1,080.00
750.00
19,830.00
Rp
27,214.00
Rp
Rp
Rp
Rp
Rp
11,250.00
12,000.00
1,440.00
937.50
25,627.50
Rp
45,063.50
Rp
Rp
Rp
Rp
Rp
2,565.00
2,280.00
273.60
150.00
5,268.60
Rp
6,068.60
Rp
Rp
Rp
Rp
11,250.00
6,000.00
720.00
1,125.00
5,184.00
1,600.00
Rp
Rp
Rp
Rp
Rp
Rp
JUMLAH Rp
6,784.00
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
5,184.00
1,600.00
3,500,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
3,850,000.00
2,600,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
3,120,000.00
3,800,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
152,000.00
2,800,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
112,000.00
3,800,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
133,000.00
6,784.00
Rp
19,095.00
Rp
25,879.00
Rp
Rp
Rp
Rp
Rp
6,750.00
4,200.00
504.00
600.00
12,054.00
Rp
18,838.00
Rp
Rp
Rp
Rp
Rp
270,000.00
1,200,000.00
144,000.00
22,500.00
1,636,500.00
Rp
5,486,500.00
Rp
Rp
Rp
Rp
Rp
270,000.00
1,080,000.00
144,000.00
22,500.00
1,516,500.00
Rp
4,636,500.00
Rp
Rp
Rp
Rp
Rp
45,000.00
150,000.00
18,000.00
3,750.00
216,750.00
Rp
368,750.00
Rp
Rp
Rp
Rp
Rp
45,000.00
150,000.00
18,000.00
3,750.00
216,750.00
Rp
328,750.00
Rp
Rp
Rp
Rp
Rp
36,000.00
120,000.00
14,400.00
3,000.00
173,400.00
Rp
306,400.00
angunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,850,000.00
3,120,000.00
152,000.00
112,000.00
133,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,800,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
98,000.00
3,800,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
243,200.00
2,800,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
179,200.00
2,600,000.00
5,000.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
98,000.00
243,200.00
179,200.00
36,000.00
120,000.00
14,400.00
3,000.00
173,400.00
Rp
271,400.00
Rp
Rp
Rp
Rp
Rp
45,000.00
180,000.00
21,600.00
22,500.00
269,100.00
Rp
512,300.00
Rp
Rp
Rp
Rp
Rp
45,000.00
180,000.00
21,600.00
37,500.00
284,100.00
Rp
463,300.00
Rp
Rp
Rp
Rp
Rp
180,000.00
720,000.00
86,400.00
15,000.00
1,001,400.00
Rp
3,952,960.00
Rp
Rp
Rp
Rp
Rp
4,500.00
6,000.00
720.00
375.00
11,595.00
Rp
45,900.00
Rp
Rp
Rp
Rp
Rp
4,500.00
6,000.00
720.00
375.00
11,595.00
Rp
64,795.00
2,860,000.00
75,000.00
16,560.00
Rp
2,951,560.00
2,600,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
31,200.00
3,105.00
3,500,000.00 Rp
28,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
49,000.00
4,200.00
2,600,000.00
36,400.00
Rp
Rp
Rp
Rp
Rp
Rp
34,305.00
53,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
3,105.00
39,505.00
2,600,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
429,000.00
4,140.00
3,500,000.00 Rp
28,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
42,000.00
2,800.00
2,600,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
31,200.00
2,070.00
2,600,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
29,900.00
2,070.00
3,500,000.00 Rp
28,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
80,500.00
4,200.00
2,600,000.00
59,800.00
433,140.00
Rp
Rp
Rp
Rp
Rp
4,500.00
6,000.00
720.00
375.00
11,595.00
Rp
51,100.00
Rp
Rp
Rp
Rp
Rp
5,400.00
7,200.00
864.00
450.00
13,914.00
Rp
447,054.00
Rp
Rp
Rp
Rp
Rp
6,750.00
15,000.00
1,800.00
5,625.00
29,175.00
Rp
73,975.00
Rp
Rp
Rp
Rp
Rp
6,750.00
15,000.00
1,800.00
5,625.00
29,175.00
Rp
62,445.00
Rp
Rp
Rp
Rp
Rp
6,750.00
15,000.00
1,800.00
5,625.00
29,175.00
Rp
61,145.00
Rp
Rp
Rp
Rp
Rp
9,000.00
18,000.00
2,160.00
750.00
29,910.00
Rp
114,610.00
44,800.00
33,270.00
Rp
Rp
Rp
Rp
Rp
Rp
31,970.00
84,700.00
) cm kayu lanan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
3,105.00
62,905.00
3,800,000.00 Rp
28,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
41,800.00
1,400.00
2,800,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
30,800.00
1,035.00
2,800,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
40,600.00
1,242.00
2,800,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
24,080.00
1,242.00
2,600,000.00
2,800,000.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
50,700.00
19,600.00
2,070.00
Rp
Rp
Rp
Rp
43,200.00
31,835.00
41,842.00
25,322.00
72,370.00
Rp
Rp
Rp
Rp
Rp
9,000.00
18,000.00
2,160.00
750.00
29,910.00
Rp
92,815.00
Rp
Rp
Rp
Rp
Rp
4,950.00
13,200.00
1,584.00
375.00
20,109.00
Rp
63,309.00
Rp
Rp
Rp
Rp
Rp
4,950.00
13,200.00
1,584.00
375.00
20,109.00
Rp
51,944.00
Rp
Rp
Rp
Rp
Rp
6,750.00
15,000.00
1,800.00
5,625.00
29,175.00
Rp
71,017.00
Rp
Rp
Rp
Rp
Rp
4,500.00
6,000.00
720.00
3,750.00
14,970.00
Rp
40,292.00
Rp
Rp
Rp
Rp
Rp
6,750.00
27,000.00
3,240.00
5,625.00
42,615.00
Rp
114,985.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,600,000.00
2,800,000.00
100,000.00
12,500.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
50,700.00
19,600.00
100,000.00
7,000.00
2,070.00
Rp
179,370.00
2,600,000.00
2,800,000.00
74,750.00
12,500.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
50,700.00
19,600.00
74,750.00
7,000.00
2,070.00
Rp
154,120.00
2,600,000.00
2,800,000.00
70,000.00
12,500.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
50,700.00
19,600.00
70,000.00
7,000.00
2,070.00
Rp
Rp
Rp
Rp
Rp
6,750.00
27,000.00
3,240.00
5,625.00
42,615.00
Rp
221,985.00
Rp
Rp
Rp
Rp
Rp
6,750.00
27,000.00
3,240.00
5,625.00
42,615.00
Rp
196,735.00
Rp
Rp
Rp
Rp
Rp
6,750.00
27,000.00
3,240.00
5,625.00
42,615.00
Rp
191,985.00
Rp
Rp
Rp
Rp
Rp
945.00
1,260.00
144.00
75.00
2,424.00
Rp
18,381.00
Rp
Rp
Rp
Rp
Rp
1,485.00
30,000.00
1,800.00
150.00
33,435.00
Rp
96,849.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
149,370.00
15,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
15,750.00
207.00
18,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
63,000.00
414.00
15,957.00
63,414.00
angunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
261,600.00
52,000.00
320,160.00
Rp
633,760.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
236,400.00
47,000.00
345,920.00
Rp
629,320.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
207,600.00
57,000.00
320,160.00
Rp
584,760.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
12,000.00
2,600.00
16,192.00
Rp
30,792.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
Rp
Rp
Rp
574,800.00
37,000.00
272,320.00
Rp
Rp
Rp
Rp
Rp
74,250.00
15,000.00
1,800.00
6,000.00
97,050.00
Rp
730,810.00
Rp
Rp
Rp
Rp
Rp
74,250.00
15,000.00
1,800.00
6,000.00
97,050.00
Rp
726,370.00
Rp
Rp
Rp
Rp
Rp
74,250.00
15,000.00
1,800.00
6,000.00
97,050.00
Rp
681,810.00
Rp
Rp
Rp
Rp
Rp
51,750.00
1,200.00
144.00
450.00
53,544.00
Rp
84,336.00
Rp
Rp
Rp
74,250.00
15,000.00
1,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
JUMLAH Rp
884,120.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
755,280.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
349,200.00
47,000.00
342,240.00
Rp
Rp
6,000.00
97,050.00
Rp
981,170.00
Rp
Rp
Rp
Rp
Rp
90,000.00
21,000.00
2,520.00
75,000.00
188,520.00
Rp
943,800.00
Rp
Rp
Rp
Rp
Rp
90,000.00
21,000.00
2,520.00
75,000.00
188,520.00
Rp
926,960.00
Rp
Rp
Rp
Rp
Rp
315.00
420.00
50.40
22.50
807.90
Rp
13,422.90
Rp
Rp
Rp
Rp
Rp
13,500.00
15,600.00
1,872.00
375.00
31,347.00
Rp
102,107.00
Rp
Rp
Rp
Rp
Rp
13,500.00
15,600.00
1,872.00
375.00
31,347.00
Rp
110,107.00
403,200.00
54,000.00
298,080.00
Rp
738,440.00
11,800.00 Rp
15,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
12,390.00
225.00
12,615.00
1,600,000.00
20,700.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
64,000.00
6,210.00
550.00
Rp
70,760.00
1,600,000.00
20,700.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
72,000.00
6,210.00
550.00
Rp
78,760.00
1,600,000.00
Rp
64,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,700.00
5,500.00
1,600,000.00
120,000.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
150,380.00
1,600,000.00
20,700.00
5,500.00
1,600,000.00
120,000.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
8,280.00
1,100.00
28,800.00
42,000.00
11,000.00
Rp
155,180.00
1,600,000.00
20,700.00
5,500.00
1,600,000.00
120,000.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
8,280.00
1,100.00
24,000.00
42,000.00
33,000.00
Rp
172,380.00
1,600,000.00
20,700.00
5,500.00
1,600,000.00
120,000.00
5,500.00
8,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
8,280.00
1,100.00
32,000.00
42,000.00
16,500.00
32,000.00
Rp
8,280.00
1,100.00
24,000.00
42,000.00
11,000.00
179,880.00
Rp
Rp
Rp
Rp
Rp
14,400.00
19,800.00
2,376.00
450.00
37,026.00
Rp
187,406.00
Rp
Rp
Rp
Rp
Rp
14,400.00
19,800.00
2,376.00
450.00
37,026.00
Rp
192,206.00
Rp
Rp
Rp
Rp
Rp
14,400.00
19,800.00
2,376.00
450.00
37,026.00
Rp
209,406.00
Rp
Rp
Rp
Rp
Rp
14,400.00
19,800.00
2,376.00
450.00
37,026.00
Rp
216,906.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
1,600,000.00
120,000.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
134,105.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
465,600.00
65,000.00
239,200.00
Rp
769,800.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
480,000.00
40,000.00
301,760.00
Rp
821,760.00
1,600,000.00
20,700.00
5,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
42,240.00
12,420.00
2,750.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
8,280.00
825.00
24,000.00
42,000.00
11,000.00
Rp
57,410.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
31,050.00
2,200.00
837,800.00
33,750.00
387,600.00
52,000.00
287,040.00
Rp
Rp
Rp
Rp
Rp
14,400.00
19,800.00
2,376.00
450.00
37,026.00
Rp
171,131.00
Rp
Rp
Rp
Rp
Rp
270,000.00
60,000.00
7,200.00
22,500.00
359,700.00
Rp
1,129,500.00
Rp
Rp
Rp
Rp
Rp
270,000.00
60,000.00
7,200.00
22,500.00
359,700.00
Rp
1,181,460.00
Rp
Rp
Rp
Rp
Rp
6,750.00
3,000.00
360.00
525.00
10,635.00
Rp
68,045.00
Rp
175,500.00
71 kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
1,951,440.00
Rp
Rp
Rp
Rp
Rp
Rp
21,000.00
62,400.00
63,000.00
17,640.00
12,375.00
351,915.00
Rp
2,303,355.00
Rp
Rp
Rp
Rp
550,535.00
1,129,500.00
1,342,290.00
3,022,325.00
Rp
Rp
Rp
Rp
272,180.00
926,960.00
1,208,061.00
2,407,201.00
Rp
Rp
Rp
Rp
Rp
1,326,168.20
926,960.00
1,449,673.20
975,600.00
4,678,401.40
Rp
Rp
Rp
Rp
Rp
1,326,168.20
926,960.00
1,342,290.00
975,600.00
4,571,018.20
Rp
Rp
Rp
Rp
Rp
1,326,168.20
926,960.00
1,006,717.50
975,600.00
4,235,445.70
Rp
975,600.00
110,107.00
1,129,500.00
13,422.90
JUMLAH
68,045.00
926,960.00
13,422.90
JUMLAH
209,406.00
926,960.00
13,422.90
975,600.00
JUMLAH
209,406.00
926,960.00
13,422.90
975,600.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
209,406.00
926,960.00
13,422.90
975,600.00
JUMLAH
1,200,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
480,000.00
62,100.00
542,100.00
0 Kg Besi + bekisting)
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
Rp
Rp
Rp
Rp
Rp
432,000.00
41,400.00
3,300.00
2,360,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
90,000.00
300,000.00
36,000.00
7,500.00
433,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
387,600.00
52,000.00
287,040.00
Rp
3,608,340.00
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
45,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
432,000.00
41,400.00
3,300.00
1,770,000.00
45,000.00
387,600.00
52,000.00
287,040.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
218,250.00
21,000.00
93,600.00
84,000.00
23,832.00
12,750.00
453,432.00
Rp
4,061,772.00
Rp
Rp
Rp
Rp
Rp
Rp
218,250.00
21,000.00
93,600.00
23,832.00
12,750.00
369,432.00
Rp
3,387,772.00
Rp
Rp
Rp
Rp
550,535.00
926,960.00
1,422,827.40
2,900,322.40
Rp
4,806,030.00
0 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,018,340.00
besi + bekisting)
Rp
Rp
Rp
110,107.00
926,960.00
13,422.90
JUMLAH
86 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
86 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
640,000.00
82,800.00
11,000.00
2,194,800.00
67,500.00
387,600.00
52,000.00
287,040.00
240,000.00
110,000.00
4,072,740.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
328,500.00
21,000.00
198,000.00
126,000.00
41,040.00
18,750.00
733,290.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
640,000.00
82,800.00
11,000.00
2,194,800.00
67,500.00
387,600.00
52,000.00
287,040.00
240,000.00
110,000.00
Rp
4,072,740.00
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
640,000.00
82,800.00
11,000.00
1,073,800.00
67,500.00
387,600.00
52,000.00
287,040.00
240,000.00
110,000.00
Rp
2,951,740.00
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
640,000.00
82,800.00
11,000.00
1,770,000.00
67,500.00
387,600.00
52,000.00
287,040.00
240,000.00
110,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
328,500.00
21,000.00
198,000.00
126,000.00
41,040.00
18,750.00
733,290.00
Rp
4,806,030.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
328,500.00
21,000.00
198,000.00
126,000.00
41,040.00
18,750.00
733,290.00
Rp
3,685,030.00
Rp
Rp
Rp
Rp
328,500.00
21,000.00
198,000.00
126,000.00
1 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
50 Kg + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
75,000.00
JUMLAH Rp
3,647,940.00
Rp
Rp
Rp
41,040.00
18,750.00
733,290.00
Rp
4,381,230.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
268,200.00
21,000.00
168,000.00
84,000.00
32,760.00
15,600.00
589,560.00
Rp
4,620,240.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
268,200.00
21,000.00
168,000.00
84,000.00
32,760.00
15,600.00
589,560.00
Rp
4,396,040.00
0 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
512,000.00
66,240.00
8,800.00
2,360,000.00
45,000.00
387,600.00
52,000.00
287,040.00
224,000.00
88,000.00
Rp
4,030,680.00
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
512,000.00
66,240.00
8,800.00
2,135,800.00
45,000.00
387,600.00
52,000.00
287,040.00
224,000.00
88,000.00
Rp
3,806,480.00
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
512,000.00
66,240.00
8,800.00
1,770,000.00
33,750.00
387,600.00
52,000.00
287,040.00
192,000.00
5 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
0 Kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,500.00 Rp
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
176,000.00
3,485,430.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
261,000.00
21,000.00
168,000.00
63,000.00
30,240.00
13,875.00
557,115.00
Rp
4,042,545.00
Rp
Rp
Rp
Rp
961,030.00
926,960.00
2,590,619.70
4,478,609.70
Rp
Rp
Rp
Rp
961,030.00
926,960.00
2,013,435.00
3,901,425.00
Rp
Rp
Rp
Rp
961,030.00
1,129,500.00
1,731,554.10
3,822,084.10
Rp
3,915,105.00
192,206.00
926,960.00
13,422.90
JUMLAH
192,206.00
926,960.00
13,422.90
JUMLAH
192,206.00
1,129,500.00
13,422.90
JUMLAH
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
5,500.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
384,000.00
66,240.00
8,800.00
1,770,000.00
33,750.00
387,600.00
52,000.00
287,040.00
256,000.00
132,000.00
Rp
3,377,430.00
Rp
Rp
Rp
Rp
Rp
3,200.00
207.00
16,500.00
5,310.00
60,000.00
00 kg besi + bekisting)
Rp
Rp
Rp
Rp
Rp
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
252,000.00
21,000.00
158,400.00
63,000.00
28,800.00
14,475.00
537,675.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
ngunan Gedung
1,200.00
100,000.00
368,000.00
1,600,000.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
140,204.20
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
207.00
16,500.00
5,310.00
60,000.00
7.20
900.00
22,080.00
32,000.00
Rp
140,204.20
1,600,000.00
20,700.00
5,500.00
11,800.00
15,000.00
1,200.00
100,000.00
368,000.00
1,600,000.00
45,000.00
60,000.00
60,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
207.00
16,500.00
5,310.00
60,000.00
7.20
900.00
22,080.00
32,000.00
45,000.00
JUMLAH
Rp
7.20
900.00
22,080.00
32,000.00
140,204.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
900.00
1,200.00
360.00
360.00
432.00
225.00
3,477.00
Rp
143,681.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
900.00
1,200.00
360.00
360.00
432.00
225.00
3,477.00
Rp
143,681.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
900.00
1,200.00
360.00
360.00
432.00
225.00
3,477.00
Rp
143,681.20
Rp
Rp
180,000.00
180,000.00
Rp
180,000.00
Penutup Atap
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
25,000.00
25,000.00
72,941.18
33,200.00
41,250.00
63,500.00
160,574.04
49,400.00
63,855.00
105,060.00
20,700.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,952.50
35,416.50
43,627.50
66,322.50
165,338.02
51,940.50
66,684.60
108,713.70
19,000.00
27,500.00
19,250.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
Rp
Rp
Rp
19,000.00
27,500.00
144.38
Rp
Rp
19,144.38
27,644.38
74,750.00
28,000.00
45,000.00
60,000.00
Rp
Rp
28,031.25
840.00
Rp
Rp
Rp
Rp
Rp
6,750.00
4,500.00
576.00
600.00
12,426.00
Rp
37,426.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
6,000.00
720.00
75.00
15,795.00
15,795.00
15,795.00
15,795.00
15,795.00
15,795.00
15,795.00
15,795.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
91,747.50
51,211.50
59,422.50
82,117.50
181,133.02
67,735.50
82,479.60
124,508.70
Rp
Rp
Rp
Rp
Rp
Rp
11,250.00
9,000.00
1,080.00
975.00
22,305.00
22,305.00
Rp
Rp
41,449.38
49,949.38
Rp
Rp
3,150.00
6,000.00
74,400.00
33,864.00
42,075.00
64,770.00
163,785.52
50,388.00
65,132.10
107,161.20
1,552.50
ngunan Gedung
Langit-Langit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
75,000.00
JUMLAH Rp
28,871.25
11,500.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
12,650.00
207.00
15,000.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
16,500.00
207.00
47,500.00 Rp
20,700.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
17,812.50
621.00
1,650,000.00 Rp
25,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
1,650,000.00
1,500.00
12,857.00
16,707.00
18,433.50
Rp
Rp
Rp
7,200.00
750.00
17,100.00
Rp
45,971.25
Rp
Rp
Rp
Rp
Rp
2,250.00
3,000.00
360.00
225.00
5,835.00
Rp
18,692.00
Rp
Rp
Rp
Rp
Rp
2,250.00
3,000.00
360.00
225.00
5,835.00
Rp
22,542.00
Rp
Rp
Rp
Rp
Rp
3,150.00
6,000.00
720.00
262.50
10,132.50
Rp
28,566.00
Rp
Rp
Rp
Rp
Rp
148,500.00
66,000.00
7,920.00
12,000.00
234,420.00
Rp
1,885,920.00
Rp
Rp
Rp
Rp
Rp
45,000.00
90,000.00
10,800.00
12,000.00
157,800.00
Rp
316,000.00
ngunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,651,500.00
150,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
150,000.00
7,200.00
1,000.00
Rp
158,200.00
150,000.00
Rp
150,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00 Rp
100,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
7,200.00
1,000.00
158,200.00
350,000.00
25,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
365,700.00
350,000.00
25,000.00
1,200.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
350,000.00
3,000.00
7,200.00
1,000.00
361,200.00
350,000.00 Rp
25,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
350,000.00
4,500.00
Rp
Rp
Rp
Rp
-
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
600.00
1,200.00
Rp
Rp
45,000.00
90,000.00
10,800.00
12,000.00
157,800.00
Rp
316,000.00
Rp
Rp
Rp
Rp
Rp
45,000.00
60,000.00
7,200.00
7,500.00
119,700.00
Rp
485,400.00
Rp
Rp
Rp
Rp
Rp
54,000.00
87,000.00
10,800.00
7,500.00
159,300.00
Rp
520,500.00
Rp
Rp
Rp
Rp
Rp
81,000.00
162,000.00
38,880.00
8,250.00
290,130.00
Rp
644,630.00
Rp
Rp
Rp
Rp
Rp
6,300.00
4,200.00
504.00
525.00
11,529.00
Rp
82,349.20
350,000.00
7,500.00
7,200.00
1,000.00
Rp
55,000.00
600.00
1,200.00
100,000.00
Rp
Rp
Rp
Rp
Rp
354,500.00
60,500.00
16.20
4,704.00
5,600.00
70,820.20
124,200.00
92,400.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
280,000.00
11,800.00
100,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
13,000.00
5,600.00
30,680.00
9,000.00
Rp
274,880.00
18,500.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
22,200.00
4,375.00
24,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
28,800.00
4,375.00
34,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
40,800.00
4,375.00
48,700.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
58,440.00
4,375.00
27,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
32,400.00
4,375.00
26,575.00
33,175.00
45,175.00
62,815.00
36,775.00
Rp
Rp
Rp
Rp
Rp
63,900.00
28,380.00
3,384.00
5,325.00
100,989.00
Rp
375,869.00
Rp
Rp
Rp
Rp
Rp
1,620.00
3,600.00
432.00
135.00
5,787.00
Rp
32,362.00
Rp
Rp
Rp
Rp
Rp
1,620.00
3,600.00
432.00
135.00
5,787.00
Rp
38,962.00
Rp
Rp
Rp
Rp
Rp
1,620.00
3,600.00
432.00
135.00
5,787.00
Rp
50,962.00
Rp
Rp
Rp
Rp
Rp
1,620.00
3,600.00
432.00
135.00
5,787.00
Rp
68,602.00
Rp
Rp
Rp
Rp
Rp
1,620.00
3,600.00
432.00
135.00
5,787.00
Rp
42,562.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
90,000.00
4,375.00
36,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
43,200.00
4,375.00
110,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
132,000.00
4,375.00
75,500.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
90,600.00
4,375.00
250,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
300,000.00
4,375.00
104,000.00 Rp
12,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
124,800.00
4,375.00
210,000.00
25,000.00
210,000.00
25,000.00
Rp
Rp
94,375.00
47,575.00
136,375.00
94,975.00
304,375.00
129,175.00
Rp
Rp
Rp
Rp
Rp
2,430.00
5,400.00
648.00
202.50
8,680.50
Rp
103,055.50
Rp
Rp
Rp
Rp
Rp
2,430.00
5,400.00
648.00
202.50
8,680.50
Rp
56,255.50
Rp
Rp
Rp
Rp
Rp
3,645.00
8,100.00
972.00
307.50
13,024.50
Rp
149,399.50
Rp
Rp
Rp
Rp
Rp
3,645.00
8,100.00
972.00
307.50
13,024.50
Rp
107,999.50
Rp
Rp
Rp
Rp
Rp
3,645.00
8,100.00
972.00
307.50
13,024.50
Rp
317,399.50
Rp
Rp
Rp
Rp
Rp
3,645.00
8,100.00
972.00
307.50
13,024.50
Rp
142,199.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
235,000.00
30,000.00 Rp
6,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
30,000.00
162.50
47,500.00 Rp
6,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
47,500.00
162.50
30,162.50
Rp
Rp
Rp
Rp
Rp
1,350.00
18,000.00
2,160.00
112.50
21,622.50
Rp
256,622.50
Rp
Rp
Rp
Rp
Rp
450.00
6,000.00
720.00
375.00
7,545.00
Rp
37,707.50
Rp
Rp
Rp
Rp
Rp
450.00
6,000.00
720.00
375.00
7,545.00
Rp
55,207.50
Rp
Rp
Rp
Rp
Rp
450.00
6,000.00
720.00
375.00
7,545.00
Rp
72,707.50
Rp
Rp
Rp
Rp
Rp
450.00
6,000.00
720.00
375.00
7,545.00
Rp
32,545.00
Rp
Rp
Rp
Rp
Rp
2,700.00
3,600.00
432.00
225.00
6,957.00
Rp
25,697.00
47,662.50
Rp
Rp
Rp
Rp
Rp
65,000.00 Rp
6,500.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
65,000.00
162.50
25,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
25,000.00
65,162.50
25,000.00
angunan Gedung
Rp
15,000.00 Rp
28,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
275,000.00
Rp
16,500.00
2,240.00
18,740.00
275,000.00
Rp
Rp
Rp
Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
275,000.00
Rp
Rp
Rp
Rp
Rp
47,250.00
90,000.00
7,560.00
390.00
145,200.00
Rp
420,200.00
Rp
Rp
Rp
Rp
Rp
2,700.00
36,000.00
4,320.00
390.00
43,410.00
Rp
178,410.00
Rp
Rp
Rp
Rp
Rp
450.00
30,000.00
720.00
375.00
31,545.00
Rp
141,545.00
Rp
Rp
Rp
Rp
Rp
450.00
30,000.00
720.00
375.00
31,545.00
Rp
156,545.00
Rp
Rp
Rp
Rp
Rp
225.00
30,000.00
360.00
187.50
30,772.50
Rp
85,772.50
Rp
Rp
Rp
Rp
Rp
675.00
9,000.00
1,080.00
525.00
11,280.00
Rp
41,280.00
Rp
Rp
Rp
Rp
675.00
9,000.00
1,080.00
525.00
angunan Gedung
Rp
Rp
Rp
Rp
Rp
135,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
135,000.00
110,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
110,000.00
125,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
125,000.00
55,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
55,000.00
30,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
30,000.00
35,000.00
45,000.00
60,000.00
72,000.00
75,000.00
35,000.00
135,000.00
110,000.00
dai /Gessini/setara
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000.00
55,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
JUMLAH Rp
35,000.00
20,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
20,000.00
25,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
25,000.00
10,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
10,000.00
375,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
375,000.00
20,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
20,000.00
131,250.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
131,250.00
95,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
104,500.00
20,000.00
25,000.00
10,000.00
375,000.00
20,000.00
131,250.00
104,500.00
Rp
11,280.00
Rp
46,280.00
Rp
Rp
Rp
Rp
Rp
450.00
6,000.00
720.00
375.00
7,545.00
Rp
27,545.00
Rp
Rp
Rp
Rp
Rp
450.00
6,000.00
720.00
375.00
7,545.00
Rp
32,545.00
Rp
Rp
Rp
Rp
Rp
675.00
9,000.00
1,080.00
600.00
11,355.00
Rp
21,355.00
Rp
Rp
Rp
Rp
Rp
2,250.00
30,000.00
3,600.00
187.50
36,037.50
Rp
411,037.50
Rp
Rp
Rp
Rp
Rp
900.00
12,000.00
1,440.00
75.00
14,415.00
Rp
34,415.00
Rp
Rp
Rp
Rp
Rp
2,250.00
30,000.00
3,600.00
187.50
36,037.50
Rp
167,287.50
Rp
Rp
Rp
Rp
Rp
675.00
9,000.00
1,080.00
600.00
11,355.00
Rp
115,855.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
132,875.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
146,162.50
183,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
201,300.00
146,162.50
201,300.00
Rp
Rp
Rp
Rp
Rp
675.00
9,000.00
1,080.00
600.00
11,355.00
Rp
157,517.50
Rp
Rp
Rp
Rp
Rp
675.00
9,000.00
1,080.00
600.00
11,355.00
Rp
212,655.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
21,000.00
2,520.00
2,250.00
53,670.00
53,670.00
53,670.00
53,670.00
Rp
Rp
Rp
Rp
144,276.00
144,276.00
139,276.00
149,276.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
21,000.00
2,520.00
2,250.00
53,670.00
53,670.00
53,670.00
53,670.00
Rp
Rp
Rp
Rp
136,276.00
144,276.00
129,776.00
149,276.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
60,000.00
55,000.00
65,000.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,606.00
90,606.00
85,606.00
95,606.00
52,000.00
60,000.00
45,500.00
65,000.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
60,000.00
45,500.00
65,000.00
13,656.00
4,200.00
12,750.00
Rp
Rp
Rp
Rp
60,000.00
60,000.00
55,000.00
65,000.00
13,656.00
4,200.00
12,750.00
82,606.00
90,606.00
76,106.00
95,606.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
52,000.00
48,000.00
62,500.00
62,500.00
145,000.00
185,000.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
52,000.00
48,000.00
62,500.00
62,500.00
145,000.00
185,000.00
13,656.00
4,200.00
12,750.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,606.00
82,606.00
78,606.00
93,106.00
93,106.00
175,606.00
215,606.00
45,500.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
45,500.00
13,656.00
4,200.00
12,750.00
Rp
76,106.00
62,500.00
62,500.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
62,500.00
62,500.00
13,656.00
4,200.00
12,750.00
Rp
Rp
93,106.00
93,106.00
60,000.00
60,000.00
55,000.00
65,000.00
1,200.00
Rp
Rp
Rp
Rp
Rp
60,000.00
60,000.00
55,000.00
65,000.00
11,160.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
21,000.00
2,520.00
2,250.00
53,670.00
53,670.00
53,670.00
53,670.00
53,670.00
53,670.00
53,670.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
136,276.00
136,276.00
132,276.00
146,776.00
146,776.00
229,276.00
269,276.00
Rp
Rp
Rp
Rp
Rp
27,900.00
21,000.00
2,520.00
2,250.00
53,670.00
Rp
129,776.00
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
21,000.00
2,520.00
2,250.00
53,670.00
53,670.00
Rp
Rp
146,776.00
146,776.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
1,800.00
12,750.00
Rp
Rp
Rp
Rp
85,710.00
85,710.00
80,710.00
90,710.00
60,000.00
60,000.00
57,000.00
65,000.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
60,000.00
57,000.00
65,000.00
11,160.00
1,800.00
12,750.00
Rp
Rp
Rp
Rp
85,710.00
85,710.00
82,710.00
90,710.00
52,000.00
60,000.00
45,500.00
65,000.00
1,200.00
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
60,000.00
45,500.00
65,000.00
11,160.00
1,800.00
12,750.00
Rp
Rp
Rp
Rp
77,710.00
85,710.00
71,210.00
90,710.00
52,000.00
52,000.00
48,000.00
62,500.00
62,500.00
185,000.00
1,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00
52,000.00
48,000.00
62,500.00
62,500.00
185,000.00
11,160.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
27,000.00
3,240.00
2,250.00
59,490.00
59,490.00
59,490.00
59,490.00
Rp
Rp
Rp
Rp
145,200.00
145,200.00
140,200.00
150,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
27,000.00
3,240.00
2,250.00
59,490.00
59,490.00
59,490.00
59,490.00
Rp
Rp
Rp
Rp
145,200.00
145,200.00
142,200.00
150,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
27,000.00
3,240.00
2,250.00
59,490.00
59,490.00
59,490.00
59,490.00
Rp
Rp
Rp
Rp
137,200.00
145,200.00
130,700.00
150,200.00
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
8,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
JUMLAH
Rp
Rp
1,800.00
12,750.00
Rp
Rp
Rp
Rp
Rp
Rp
77,710.00
77,710.00
73,710.00
88,210.00
88,210.00
210,710.00
8,500.00 Rp
45,000.00
75,000.00
JUMLAH Rp
425.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
27,000.00
3,240.00
2,250.00
59,490.00
59,490.00
59,490.00
59,490.00
59,490.00
59,490.00
Rp
Rp
Rp
Rp
Rp
Rp
137,200.00
137,200.00
133,200.00
147,700.00
147,700.00
270,200.00
Rp
Rp
Rp
6,750.00
187.50
6,937.50
Rp
7,362.50
Rp
Rp
Rp
Rp
Rp
1,800.00
2,400.00
288.00
187.50
4,675.50
Rp
6,450.50
Rp
Rp
Rp
Rp
Rp
3,150.00
4,500.00
540.00
187.50
8,377.50
Rp
20,437.50
Rp
Rp
Rp
Rp
Rp
3,150.00
540.00
432.00
187.50
4,309.50
Rp
20,314.50
ngunan Gedung
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
425.00
20,000.00
7,500.00
2,500.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
1,775.00
17,500.00
17,500.00
38,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
2,625.00
2,975.00
6,460.00
Rp
12,060.00
17,500.00
17,500.00
17,500.00
38,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
Rp
3,500.00
2,625.00
9,880.00
Rp
1,600.00
150.00
25.00
16,005.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00 Rp
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH Rp
14,400.00
40,000.00
40,000.00
3,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
6,000.00
14,880.00
6,000.00
Rp
Rp
Rp
14,400.00
Rp
26,880.00
16,000.00 Rp
45,000.00
75,000.00
JUMLAH Rp
5,600.00
11,250.00
18,425.00
14,000.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
1,125.00
1,842.50
3,640.00
Rp
6,607.50
11,250.00
33,600.00
82,800.00
45,000.00
60,000.00
72,000.00
75,000.00
JUMLAH
Rp
Rp
Rp
3,360.00
21,528.00
Rp
24,888.00
11,250.00
33,600.00
51,600.00
45,000.00
60,000.00
72,000.00
Rp
Rp
Rp
3,360.00
13,416.00
5,600.00
Rp
Rp
Rp
Rp
Rp
1,800.00
3,780.00
4,536.00
187.50
10,303.50
Rp
24,703.50
Rp
Rp
Rp
Rp
Rp
3,600.00
1,152.00
187.50
4,939.50
Rp
31,819.50
Rp
Rp
Rp
4,500.00
450.00
4,950.00
Rp
10,550.00
Rp
Rp
Rp
Rp
Rp
900.00
3,780.00
216.00
187.50
5,083.50
Rp
11,691.00
Rp
Rp
Rp
Rp
Rp
900.00
3,780.00
453.60
187.50
5,321.10
Rp
30,209.10
Rp
Rp
Rp
900.00
3,780.00
453.60
x Mowilex Weatehercoat
Rp
Rp
Rp
Rp
Rp
Rp
Rp
x Mowilex Emulsion
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
JUMLAH Rp
16,776.00
Rp
Rp
187.50
5,321.10
Rp
22,097.10
PERHITUNGAN VOLUM
NO
URAIAN PEKERJAAN
I
1
2
3
PEKERJAAN PENDAHULUAN
Pengukuran dan pasang patok pasang bowplank
Pekerjaan Pengurusan Ijin Mendirikan Bangunan
Pekerjaan Pembersihan Lokasi bangunan
II
1
2
3
4
PEKERJAAN TANAH
Galian tanah pondasi
Urugan kembali tanah bekas galian pondasi
Pek. Timbunan Tanah urug bawah lantai
Pek. Timbunan pasir urug bawah lantai
III
1
2
3
PEKERJAAN PONDASI
Pekerjaan pondasi batu belah
Pekerjaan pasangan batu kosong/anstampeng
Pekerjaan pasir urug bawah anstampeng
IV
1
2
3
PEKERJAAN PEMBETONAN
Pekerjaan sloop beton 15/20
Pekerjaan kolom beton 15/15
Pekerjaan ringbalk 15/15
VI
1
2
3
VII
1
2
3
4
5
XI
1
2
3
4
5
PEKERJAAN PENGGANTUNG
Pek. Engsel pintu kwalitas standart
Pek. Engsel jendela dan ventilasi kwalitas standart
Pekerjaan pasang kunci tanam double slagg pintu
Pasang grendel daun jendela
Pasang kait angin daun jendela
XIII
1
2
3
4
5
6
7
8
9
(6.5+2)*2+(6+2)*2
Ls
(6.5+2)*(6+2)
(0,8*0,7*(6+6+6,5+3+3+3+3+3+3+3+2,5+1.45))
((((1*0.7)-((1*0.1)+(0.8*0.1)+((0.35+0.6)*0.5/2))))*(6+6+6.5+3+3+3+3+3+3+3+2.5+1.45))
(0.2*((1.5*3)+(2.5*3)+(2.5*3)+(1.45*1.25)+(1.45*1.75)+(2.05*3)+(2.5*3)))
(0.07*((1.5*3)+(2.5*3)+(2.5*3)+(1.45*1.25)+(1.45*1.75)+(2.05*3)+(2.5*3)))
(((0.3+0.6)*0.6/2)*(6+6+6.5+3+3+3+3+3+3+3+2.5+1.45))
((0.8*0.1)*(6+6+6.5+3+3+3+3+3+3+3+2.5+1.45))
((1*0.1)*(6+6+6.5+3+3+3+3+3+3+3+2.5+1.45))
((0.15*0.2)*(6+6+6.5+3+3+3+3+3+3+3+2.5+1.45))
((0,15*0,15*3)*17)
((0.15*0.15)*(6+6+6.5+3+3+3+3+3+3+3+2.5+1.45))
((((6+1,45+6+5+1,75+3+3+3+3+3+3)*3)+((0,5+3+1,5)*3.06))((2,15*0,9)*4+(2,15*0,8)+(1,2*1,15)*2+(1,2*0,6)*2+(0,25*0,15)*36+(2,46*2,38)+(2,46*1,3)))
((((6+1,45+6+5+1,75+3+3+3+3+3+3)*3)+((0,5+3+1,5)*3.06))((2,15*0,9)*4+(2,15*0,8)+(1,2*1,15)*2+(1,2*0,6)*2+(0,25*0,15)*36+(2,46*2,38)+(2,46*1,3)))*2
((0,05*0,1)*((2,1+0,9+2,1)*4+(2,1+0,8+2,1)+(1,1+1,15+1,1+1,15+1,1)*2+(1,1+0,6+1,1+0,6)*2))
(((2,1*0,8)*4)+(2,1*0,7)+((1,1*0,5)*4))
(((0,5*1,1)*2)+((0,3*0,9)*4))
((0,05*0,1)*(6,25+1,94+3,44+3,44+1,60+1,60+2,79+2,79+0.88+0.88)*3)
(7,71+4,69+4,69+4,71+4,69+0,6+3,83+4,07+4,07)
((4,71*4,69)+(4,07*3,83)+(4,07*3)+(4,71*4,69))
((4,71*4,69)+(4,07*3,83)+(4,07*3)+(4,71*4,69))
(4,71+3,81)
(37,5*0,05)
((3*1,5)+(3*2,5)+(3*2,5)+(1,25*1,45)+(2,05*3)+(2,5*3))
(1,75*1,45)
((2,5*3)+(2,05*3)+(1,45*1,75)+(1,25*1,45)+(3*2,5)+(2,5*3))
((2,5*3)+(2,05*3)+(1,45*1,75)+(1,25*1,45)+(3*2,5)+(2,5*3))
Ls
Ls
Ls
Ls
Ls
Ls
Ls
(5*2*1)
(4*2*1)
(5*1)
(4*1)
(4*2)
((((6+1,45+6+5+1,75+3+3+3+3+3+3)*3)+((0,5+3+1,5)*3.06))((2,15*0,9)*4+(2,15*0,8)+(1,2*1,15)*2+(1,2*0,6)*2+(0,25*0,15)*36+(2,46*2,38)+(2,46*1,3)))
((2,5*3)+(2,05*3)+(1,45*1,75)+(1,25*1,45)+(3*2,5)+(2,5*3))
((0,05*0,1)*((2,1+0,9+2,1)*4+(2,1+0,8+2,1)+(1,1+1,15+1,1+1,15+1,1)*2+(1,1+0,6+1,1+0,6)*2))
(((2,1*0,8)*4)+(2,1*0,7)+((1,1*0,5)*4))
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
VOLUME
SATUAN
33.00
1.00
68.00
m
m
m
24.33
12.27
7.50
2.63
m
m
m
m
11.73
3.48
4.35
m
m
m
1.30
1.15
0.98
m
m
m
108.60
217.19
0.22
10.39
2.18
m
m
m
0.38
34.37
71.98
71.98
8.52
m
m'
m
m
m'
1.88
34.96
2.54
m
m
m
33.00
33.00
m
m
10.00
5.00
10.00
1.00
2.00
1.00
2.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
10.00
8.00
5.00
4.00
8.00
Buah
Buah
Buah
Buah
Buah
217.19
33.00
10.61
m
m
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
Buah
sat
sat
Buah
Buah
Buah
Buah
Buah
Buah
1.00
sat
No
URAIAN PEKERJAAN
I.
1
2
3
PEKERJAAN PENDAHULUAN
Pengukuran dan pasang patok pasang bowplank
Pekerjaan Pengurusan Ijin Mendirikan Bangunan
Pekerjaan Pembersihan Lokasi bangunan
II.
1
2
3
4
PEKERJAAN TANAH
Galian tanah pondasi
Urugan kembali tanah bekas galian pondasi
Pek. Timbunan Tanah urug pilihan bawah lantai
Pek. Timbunan pasir urug bawah lantai
III.
1
2
3
PEKERJAAN PONDASI
Pekerjaan pondasi batu belah
Pekerjaan pasangan batu kosong/anstampeng
Pekerjaan pasir urug bawah anstampeng
IV.
1
2
3
PEKERJAAN PEMBETONAN
Pekerjaan sloop beton 15/20
Pekerjaan kolom beton 15/15
Pekerjaan ringbalk 15/15
V.
1
2
VI.
1
2
3
VII.
1
2
3
4
5
VIII.
1
2
3
PEKERJAAN LANTAI
Pekerjaan spesi lantai tebal 7 cm
Pekerjaan keramik lantai 30 X 30 cm merk asia
Pekerjaan keramik km/wc 20 X 20 cm merk asia
XI.
1
2
3
4
5
PEKERJAAN PENGGANTUNG
Pek. Engsel pintu kwalitas standart
Pek. Engsel jendela dan ventilasi kwalitas standart
Pekerjaan pasang kunci tanam double slagg pintu
Pasang grendel daun jendela
Pasang kait angin daun jendela
XII.
1
2
3
PEKERJAAN CAT-CATAN
Pek. Cat dinding tembok dan betonan
Pek. Cat plafond plywood
Pek. Cat kilap kusen, daun pintu, jendela dan ventilasi
XIII.
1
2
3
4
5
6
7
8
9
REKAPITULASI
I. PEKERJAAN PENDAHULUAN
II. PEKERJAAN TANAH
III.
IV.
V.
VI.
VII.
VIII.
XI.
X.
XI.
XII.
XIII.
XIV.
PEKERJAAN PONDASI
PEKERJAAN PEMBETONAN
PEKERJAAN PASANGAN DINDING/PLESTERAN
PEK. KOSEN PINTU DAN JENDELA
PEK KAP DAN ATAP
PEKERJAAN LANTAI
PEKERJAAN PLAFOND
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN PENGGANTUNG
PEKERJAAN CAT-CATAN
PEKERJAAN SANITAIR DAN PLAMBING
PEKERJAAN LAIN-LAIN
DIBULATKAN
TERBILANG :
HARGA
SATUAN (Rp)
5
TOTAL
HARGA (Rp)
6
ANALISA
VOLUME
01.6.4
Ls
Ls
33.00
1.00
68.00
Rp
Rp
Rp
42,409.00
500,000.00
20,000.00
Rp
Rp
Rp
Rp
1,399,497.00
500,000.00
1,360,000.00
3,259,497.00
02.6.4
02.6.9
02.6.11b
02.6.11
24.33
12.27
7.50
2.63
Rp
Rp
Rp
Rp
32,775.00
10,065.00
122,250.00
134,250.00
Rp
Rp
Rp
Rp
Rp
797,481.30
123,544.10
916,875.00
352,406.25
2,190,306.65
03.6.5
03.6.14
02.6.11
11.73
3.48
4.35
Rp
Rp
Rp
641,545.00
400,233.00
134,250.00
Rp
Rp
Rp
Rp
7,526,285.17
1,391,209.91
583,316.25
9,500,811.33
07.6.39a
07.6.40e
SUP.07.6.42b
1.30
1.15
0.98
Rp
Rp
Rp
3,387,772.00
4,381,230.00
3,901,425.00
Rp
Rp
Rp
Rp
4,415,960.80
5,027,461.43
3,814,130.62
13,257,552.84
04.6.11
05.6.4
108.60
217.19
Rp
Rp
82,345.00
28,070.00
Rp
Rp
Rp
8,942,436.43
6,096,646.81
15,039,083.24
06.6.1
06.6.7
12.6.17
0.22
10.39
2.18
Rp
Rp
Rp
5,486,500.00
368,750.00
115,855.00
Rp
Rp
Rp
Rp
1,190,570.50
3,831,312.50
252,563.90
5,274,446.90
06.6.28
06.6.52
06.6.31
08.6.32a
08.6.36
0.38
34.37
71.98
71.98
8.52
Rp
Rp
Rp
Rp
Rp
3,952,960.00
40,292.00
45,900.00
51,211.50
41,449.38
Rp
Rp
Rp
Rp
Rp
Rp
1,518,529.58
1,384,836.04
3,303,785.61
3,686,096.23
353,148.68
10,246,396.13
07.6.2
13.6.47
13.6.44
1.88
34.96
2.54
Rp
Rp
Rp
726,370.00
136,276.00
144,276.00
Rp
Rp
Rp
1,361,943.75
4,764,549.65
366,100.35
Rp
6,492,593.75
06.6.40
09.6.10
33
33
Rp
Rp
61,145.00
45,971.25
Rp
Rp
Rp
2,017,785.00
1,517,051.25
3,534,836.25
Ls
Ls
Ls
Ls
Ls
Ls
Ls
10
5
10
1
2
1
2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
120,000.00
120,000.00
35,000.00
35,000.00
16,000.00
17,500.00
17,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200,000.00
600,000.00
350,000.00
35,000.00
32,000.00
17,500.00
35,000.00
2,269,500.00
12.6.5
12.6.6
12.6.2
12.6.11
12.6.9
10
8
5
4
8
Rp
Rp
Rp
Rp
Rp
41,280.00
27,545.00
141,545.00
34,415.00
21,355.00
Rp
Rp
Rp
Rp
Rp
Rp
412,800.00
220,360.00
707,725.00
137,660.00
170,840.00
1,649,385.00
14.6.14b
14.6.14b
14.6.8
217.19
33
10.61
Rp
Rp
Rp
22,097.10
22,097.10
20,314.50
Rp
Rp
Rp
Rp
4,799,366.38
729,204.30
215,475.90
5,744,046.58
Ls
10.6.29
10.6.26
10.6.2a
10.6.5
10.6.33
10.6.7
10.6.36
SUP.10.6.35a
1
1
1
1
1
1
1
1
2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
103,055.50
38,962.00
316,000.00
520,500.00
256,622.50
644,630.00
32,545.00
55,207.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
103,055.50
38,962.00
316,000.00
520,500.00
256,622.50
644,630.00
32,545.00
110,415.00
3,522,730.00
Ls
Rp
500,000.00
Rp
Rp
500,000.00
500,000.00
Rp
Rp
3,259,497.00
2,190,306.65
ULATKAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,500,811.33
13,257,552.84
15,039,083.24
5,274,446.90
10,246,396.13
6,492,593.75
3,534,836.25
2,269,500.00
1,649,385.00
5,744,046.58
3,522,730.00
500,000.00
82,481,185.67