a
BARCLAYS ARCLIGHT
Project Trans Am
Discussion Materials
August 2018Disclaimer
‘Petoeara ope ont raat wo pss Capt Pes Le Cue) a emer hop aot ans ie Corp)
‘rn tan aay Tn scryapa aloo en hts reg papa ona ooo
intuit nest oye tn men et eT se cen
TREE tere eros pmrcnmcmnn ons an een ec acne
‘eyes aetna nn, ct tern red even iy ann Cay nt ee eo,
anna prea ang arse
SEES aaa Ne LTS Se pts nnn popu sven ogra as
Serta era ty wan apt ett pt yp ay te rc st
(Sito teeuae be mney pay ae roams ny a is rg whan ers mane
sect ter att ry meng an een omer oin a pte ped Bc oe
‘ca matin stan nani a tnanntonmtcnh i ucan
‘een tater yey pt trier pun won nf eer pany tenn ene et
‘SSrscanmoneran sn attach enonmeauns aay Wan Sa ae,
era intne en ne Ses mrt at el na PLC ae a PL and ye es aps atom sense Nea
Seer cman en een sre para agape apa age ae
BARCLAYS 1Trans Am Price Performance
on 2 aad me eenTrans Am Implied Premiums
(cor) Promiam Discount to Unit Price
Period Value | “53500 _ SHH _FWDO $41.00 $iz00 $43.00 $4.00 SSD__S1600
TP ndaaaed UmPree TARDIB) $3811 | 526 | 80% 10BK 135% 163K 191% 218K 24BW 27am
TP Curent UnitPrise (832018) $8035 | (BAN) | OOK) LTH 42K BT OB TEKS 18H
Premium /(iecount to VWAPs
‘Trang Day VWAP sweet | 30% |" eam 20% 7% 175% 22% Tey a50%
10 Trading Day WAP sust | 324 | Som 87% tam 141% 10am tosm 222% 25OH
0,reang Day WAP $9752 | 12% | 39% 66% 99% 119% MEH 179% 190% ZOR
30,Tiaang Day WAP $3775 53% 60% GE% 115% 1EH TeeK 192% 219K
2Montn VAP 83770 1 61% 86% 14K MI 167% 184m 220%
‘Month VAP $97.08 10% 50% 83% 109% 190% 162% team 215%
Month VAP s380¢ 2M 62% 78% 104% 120% 187% 182% 209%
‘Yea VAP 02 Gm (OOK) 16% 44% Gem BAN Hew THA
@ BARCLAYS 3Trans Am Historical Premiums Paid AnalysisImplied TLP Prices Versus a Range of Premiums
rupee :
som {
| saute
$41.00 S078 :
sate { sae
oe !
$39.00 '
se '
sra0 son}
so ‘
000 L
i io) vay races en; EveeaeWPT Anaya” 1 pacts Atte
or S 4 1 Meare Median: Maan Median:
te
we ORME Oe
——
Last MLP Deals
@ BARCLAYS 5Trans Am Purchase Price Ratio ComparisonTrans Am Purchase Price Ratio Comparison (Cont‘d)Trans Am Peer Trading Comparables
MLPTrans Am Peer Trading Comparables (Cont'd)
E To a
er
°Trans Am Tax Analysis
Premim eau ome:
imanpom ve 2 04)) oe te Qe Se tw “ta Ge Te ne
aioe a Se Se Se te te
Ses ry Tne rc
‘Ses Cp iy Fel 8S)
Taal toxuaey
es tran ty esr 0)
str
ep ei eS
an Ma Mr ay
ta atarax emu co
TW nace unre 7920) 20/627) Gasm 209 2H aE) Goes so SOL se
Biman 2m! “sul “wan “aa) “ain “Gm “uy ‘aay way “aie
SStesston ae 63) 8S) 63) BS) Gos Gay fey iy Ben aay
Soamaa METRE BERT —————
-— 8219184333
BARCLAYS 0Disclaimer