ANGGARAN DANA HAPPY SUNDAY

1. PAINTING CANVAS BAG

 TAS CANVAS 80 X 25.000 = 2.000.000
 CAT TEXTILE 80 X 25.000 = 2.000.000
 KUAS 50 X 2 = 100.000
____________________ +
TOTAL = 4.100.000
2. LOMBA MEMINDAGKAN BOLA
 KERANJANG 5 X 15.000 = 75.000
 BOLA 1 X 50.000 = 50.000
____________________+
TOTAL 125.000
3. HADIAH LOMBA
 JUARA 1 X 150.000 = 150.000
 JUARA 2 X 120.000 = 120.000
 JUARA 3 X 100.000 = 100.000
 PESERTA 50 X 30.000 = 150.000

TOTAL ___________________+

4. KONSUMSI
 SNACK 80 X 25.000
 MAKAN SIANG 80 X 25.000
 AIR MINERAL 5 X 25.000
TOTAL
520.000
= 2.000.000
= 2.000.000
= 125.000
__________________+
4.125.000

TOTAL KESELURUHAN ANGGARAN 8.870.000