You are on page 1of 33

REKAPITULASI TOTAL

Pekerjaan : Pembangunan Tower Masjid


Lokasi : Kompi Kota Bengkulu
Tahun Anggaran : 2013-2014

No. Uraian Pekerjaan Jumlah Biaya


1 2 3

A PEKERJAAN PERSIAPAN Rp 16,440,060.00

B PEKERJAAN TANAH Rp 8,221,130.63

C PEKERJAAN BETON BERTULANG Rp 162,957,116.56

D PEKERJAAN PASANGAN Rp 66,978,637.44

E PEKERJAAN KAYU,DAN KACA Rp 2,200,000.00

F PEKERJAAN PENGECATAN Rp 18,512,802.00

G PEKERJAAN SANITASI AIR BERSIH Rp 1,144,152.50

H PEKERJAAN INSTALASI TITIK API Rp 4,885,000.00

I PEKERJAAN SANITASI AIR KOTOR Rp 8,663,339.93

J PEK.RANGKA ATAP Rp 15,000,000.00

K PEKERJAAN LAIN-LAIN Rp 1,000,000.00

Jumlah Biaya Fisik Pekerjaan Rp 306,002,239.05


Dibulatkan Rp 306,000,000.00

Terbilang : Tiga Ratus Enam Juta Rupiah

Catatan: Bengkulu, April 2013


* Untuk Biaya Bore Pile Belum Dimasukan Dibuat Oleh

Fadli
RENCANA ANGGARAN BIAYA

(RAB)

Pekerjaan : Pembangunan Tower Masjid


Lokasi : Kompi Kota Bengkulu
Tahun Anggaran : 2013-2014
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Unit ls 750,000.00 750,000.00
2 Pembuatan Gudang 6.00 M² p.per 707,980.00 4,247,880.00
3 Pek. Pembongkaran wc 1.00 Ls ls 2,500,000.00 2,500,000.00
4 P3K 1.00 Unit ls 750,000.00 750,000.00
5 Pek. Bowplank 34.00 M' pb 49,770.00 1,692,180.00
6 Penyediaan Air Kerja 1.00 Unit ls 1,500,000.00 1,500,000.00
7 Pek. Pagar Seng Keliling Bangunan 40.00 M' ls 125,000.00 5,000,000.00
JUMLAH………………………………. 16,440,060.00
B PEKERJAAN TANAH
1 Pek. Galian Tanah Untuk Pondasi Bor File 24.00 M' ls 200,000.00 4,800,000.00
1 Pek. Galian Tanah Untuk Pondasi Plat Stempat 72.00 M3 pt 6.1 35,880.00 2,583,360.00
2 Pek. Galian Tanah Untuk Pondasi Bt. Kali 4.95 M3 pt 6.1 35,880.00 177,606.00
3 Pek. Urugan Tanah Kembali 19.24 M3 pt. 6.9 13,230.00 254,512.13
4 Pek. Urugan Pasir Bawah Pondasi Plat Stempat 0.58 M3 pt. 6.11 108,900.00 63,162.00
5 Pek. Urugan Pasir Bawah Pondasi Batu Kali 1.44 M3 pt. 6.11 108,900.00 157,360.50
6 Pek. Urugan Pasir Bawah Lantai 1.70 M3 pt. 6.11 108,900.00 185,130.00
JUMLAH………………………………. 8,221,130.63
C PEKERJAAN BETON BERTULANG
1 Pek. Pondasi Bor File K : 350 24.00 M' ls -
1 Pek. Pondasi Plat Stempat K : 350 4.00 M3 pb.6.35.7 3,572,359.00 14,289,436.00
3 Pek. Pondasi Batu 12.99 M3 PPon.6.5 568,630.00 7,386,503.70
4 Pek. Batu Anstamping 3.90 M3 ppon.6.14 287,130.00 1,119,807.00
5 Pek. Beton Tumbuk 1:2:3 Plat Stempat 1.60 M3 pb.6.35.7 3,572,359.00 5,715,774.40
6 Pek. Beton Tumbuk 1:2:3 Bawah Lantai 3.40 M3 pb.6.35.7 3,572,359.00 12,146,020.60
7 Pek. Sloof Praktis 15/20 cm k:175 0.66 M3 pb.6.35.2a 4,284,852.00 2,828,002.32
8 Pek. Sloof Struktur 35/50 cm k : 350 0.03 M3 pb.6.35.2b 4,375,415.00 122,511.62
9 Pek.Kolom Struktur 40/60cm k : 350 3.84 M3 pb.6.35.3g 4,762,051.29 18,286,276.95
10 Pek.Kolom Struktur 40/40cm k : 350 2.56 M3 pb.6.35.3h 4,443,498.60 11,375,356.42
11 Pek.Kolom Struktur 30/30cm k : 350 1.44 M3 pb.6.35.3l 4,931,343.78 7,101,135.04
12 Pek.Kolom Struktur 20/20cm k : 300 0.64 M3 pb.6.35.3k 4,452,983.25 2,849,909.28
13 Pek.Kolom Praktis 13/13cm k : 175 0.65 M3 pb.6.35.3a 5,912,941.54 3,819,760.23
14 Pek.Balok Struktur 30/40cm k : 350 1.92 M3 pb.6.35.3f 6,135,668.67 11,780,483.85
15 Pek.Balok Struktur 25/35cm k : 350 1.75 M3 pb.6.35.4e 4,656,276.94 8,148,484.65
16 Pek.Balok Struktur 20/30cm k : 350 1.92 M3 pb.6.35.4h 4,689,707.68 9,004,238.74
17 Pek.Balok Bagi 15/20cm k : 175 0.24 M3 pb.6.35.4k 4,549,768.20 1,091,944.37
18 Pek.Balok Latei 13/20cm k : 175 1.50 M3 pb.6.35.4g 5,521,501.80 8,282,252.70
19 Pek. Ring Balok 15/20cm K : 175 0.18 M3 pb.6.35.4k 4,549,768.20 818,958.28
20 Pek. Dak Plat Lantai Beton t = 12 cm k : 350 1.92 M3 pb.6.35.5a 4,700,508.00 9,024,975.36
21 Pek. Dak Plat Canopy t = 10 cm k : 350 1.92 M3 pb.6.35.5d 5,099,106.80 9,790,285.06
22 Pek. Beton Variasi 143.80 M1 ls 125,000.00 17,975,000.00
JUMLAH………………………………. 162,957,116.56
D PEKERJAAN PASANGAN
1 Pek.Pasangan Batu Bata 1:2 56.25 M2 pd.6.9 105,082.00 5,910,862.50
2 Pek.Plesteran 1:4 tebal 15 mm 144.40 M2 ppl.6.2 38,108.20 5,502,824.08
3 Pek.Pasangan Batu Bata 1:4 112.50 M2 pd.6.11 97,065.00 10,919,812.50
4 Pek.Plesteran 1:4 tebal 15 mm 288.80 M2 ppl.6.4 34,632.00 10,001,721.60
5 Pekerjaan Acian 433.20 M2 ls 15,000.00 6,498,000.00
6 Pekerjaan Dinding Keramik 20/20 cm 53.38 M2 ppld.6.44 191,835.80 10,240,195.00
7 Pekerjaan Lantai Keramik 20/20 cm 27.52 M2 ppld.6.68 140,088.00 3,855,221.76
8 Pekerjaan Loster 30 x 30 245.00 Buah ls 50,000.00 12,250,000.00
9 Pekerjaan Glass Block 16.00 Buah ls 45,000.00 720,000.00
9 Pekerjaan Tangga Tralis 2.40 Unit ls 450,000.00 1,080,000.00
JUMLAH………………………………. 66,978,637.44
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
E PEKERJAAN KAYU,DAN KACA
1 Pek.Pintu Type P1 1 Unit ls 1,750,000.00 1,750,000.00
2 Pek.Pintu Type P2 Km/Wc 2 Unit ls 225,000.00 450,000.00
JUMLAH………………………………. 2,200,000.00
F PEKERJAAN PENGECATAN
1 Pek. Cat Dinding dan Kolom keseluruhan 433.20 M2 cat.6.9 42,735.00 18,512,802.00
JUMLAH………………………………. 18,512,802.00
G PEKERJAAN SANITASI AIR BERSIH
1 Pek. Pasangan Pipa 3/4" 30.00 M1 pp.6.26 17,983.63 539,508.75
2 Pek. Pasangan Kran 13.00 Unit pp.6.35 38,818.75 504,643.75
3 Pek. Pasangan Flordrean 4.00 Unit ls 25,000.00 100,000.00
JUMLAH………………………………. 1,144,152.50
H PEKERJAAN INSTALASI TITIK API
1 Pek Stop Kontak 1 Bh Ls 40,000.00 40,000.00
2 Pek Saklar Ganda 3 Bh Ls 45,000.00 135,000.00
3 Pek Saklar Tunggal 2 Bh Ls 40,000.00 80,000.00
4 Pek Lampu Pijar 20 Watt Philip 6 Bh Ls 45,000.00 270,000.00
5 Pek Lampu Pijar 8 Watt Philip 2 Bh Ls 37,500.00 75,000.00
6 Pek Box Sekring 2 Group 1 Bh Ls 90,000.00 90,000.00
7 Box MCB 1 Bh Ls 45,000.00 45,000.00
8 MCB 4 A 2 Bh Ls 150,000.00 300,000.00
9 Penyambungan Api Listrik 1 Bh Ls 2,500,000.00 2,500,000.00
10 Pek. Instalasi Titik Api 9 Bh Ls 150,000.00 1,350,000.00
JUMLAH………………………………. 4,885,000.00
I PEKERJAAN SANITASI AIR KOTOR
1 Pek. Pasangan Kloset Jongkok 2.00 Unit ps.6.2 442,610.00 885,220.00
2 Pek. Pasangan Pipa 2" 24.00 M1 pp.6.29 30,782.50 738,780.00
3 Pek. Pasangan Pipa 4" 8.00 M1 pp.6.32 41,244.63 329,957.00
4 Pek. Septictank 1.00 Unit pp.6.17.a 6,709,382.93 6,709,382.93
JUMLAH………………………………. 8,663,339.93
J PEK.RANGKA ATAP
1 Kubah Tower GRC 1.00 Unit ls 15,000,000.00 15,000,000.00
JUMLAH………………………………. 15,000,000.00
K PEKERJAAN LAIN-LAIN
1 Pembersan akhir Pekerjaan 1.00 Unit ls 1,000,000.00 1,000,000.00
JUMLAH………………………………. 1,000,000.00

JUMLAH TOTAL SELURUH PEKERJAAN 306,002,239.05

Catatan :
* Untuk Biaya Bore Pile Belum Dimasukan
REKAPITULASI TOTAL

Pekerjaan : Pembangunan Tower Masjid


Lokasi : Kompi Kota Bengkulu
Tahun Anggaran : 2013-2014

No. Uraian Pekerjaan Jumlah Biaya


1 2 3

A PEKERJAAN PERSIAPAN Rp 16,440,060.00

B PEKERJAAN TANAH Rp 11,942,789.92

C PEKERJAAN BETON BERTULANG Rp 186,957,116.56

D PEKERJAAN PASANGAN Rp 66,978,637.44

E PEKERJAAN KAYU,DAN KACA Rp 2,200,000.00

F PEKERJAAN PENGECATAN Rp 18,512,802.00

G PEKERJAAN SANITASI AIR BERSIH Rp 1,144,152.50

H PEKERJAAN INSTALASI TITIK API Rp 4,885,000.00

I PEKERJAAN SANITASI AIR KOTOR Rp 8,663,339.93

J PEK.RANGKA ATAP Rp 15,000,000.00

K PEKERJAAN LAIN-LAIN Rp 1,000,000.00

Jumlah Biaya Fisik Pekerjaan Rp 333,723,898.35


Dibulatkan Rp 333,723,000.00

Terbilang : Tiga Ratus Tiga Puluh Tiga Juta Tujuh Ratus Dua Puluh Tiga Ribu Rupiah

Catatan: Bengkulu, April 2013


* Untuk Biaya Bore Pile Masih Dalam Prakiraan Dibuat Oleh

Fadli
RENCANA ANGGARAN BIAYA

(RAB)

Pekerjaan : Pembangunan Tower Masjid


Lokasi : Kompi Kota Bengkulu
Tahun Anggaran : 2013-2014
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Unit ls 750,000.00 750,000.00
2 Pembuatan Gudang 6.00 M² p.per 707,980.00 4,247,880.00
3 Pek. Pembongkaran wc 1.00 Ls ls 2,500,000.00 2,500,000.00
4 P3K 1.00 Unit ls 750,000.00 750,000.00
5 Pek. Bowplank 34.00 M' pb 49,770.00 1,692,180.00
6 Penyediaan Air Kerja 1.00 Unit ls 1,500,000.00 1,500,000.00
7 Pek. Pagar Seng Keliling Bangunan 40.00 M' ls 125,000.00 5,000,000.00
JUMLAH………………………………. 16,440,060.00
B PEKERJAAN TANAH
1 Pek. Galian Tanah Untuk Pondasi Bor File 24.00 M' ls 200,000.00 4,800,000.00
1 Pek. Galian Tanah Untuk Pondasi Plat Stempat 72.00 M3 pt 6.1 35,880.00 2,583,360.00
2 Pek. Galian Tanah Untuk Pondasi Bt. Kali 108.66 M3 pt 6.1 35,880.00 3,898,720.80
3 Pek. Urugan Tanah Kembali 19.24 M3 pt. 6.9 13,230.00 254,512.13
4 Pek. Urugan Pasir Bawah Pondasi Plat Stempat 0.58 M3 pt. 6.11 108,900.00 63,162.00
5 Pek. Urugan Pasir Bawah Pondasi Batu Kali 1.45 M3 pt. 6.11 108,900.00 157,905.00
6 Pek. Urugan Pasir Bawah Lantai 1.70 M3 pt. 6.11 108,900.00 185,130.00
JUMLAH………………………………. 11,942,789.92
C PEKERJAAN BETON BERTULANG
1 Pek. Pondasi Bor File K : 350 24.00 M' ls 1,000,000.00 24,000,000.00
1 Pek. Pondasi Plat Stempat K : 350 4.00 M3 pb.6.35.7 3,572,359.00 14,289,436.00
3 Pek. Pondasi Batu 12.99 M3 PPon.6.5 568,630.00 7,386,503.70
4 Pek. Batu Anstamping 3.90 M3 ppon.6.14 287,130.00 1,119,807.00
5 Pek. Beton Tumbuk 1:2:3 Plat Stempat 1.60 M3 pb.6.35.7 3,572,359.00 5,715,774.40
6 Pek. Beton Tumbuk 1:2:3 Bawah Lantai 3.40 M3 pb.6.35.7 3,572,359.00 12,146,020.60
7 Pek. Sloof Praktis 15/20 cm k:175 0.66 M3 pb.6.35.2a 4,284,852.00 2,828,002.32
8 Pek. Sloof Struktur 35/50 cm k : 350 0.03 M3 pb.6.35.2b 4,375,415.00 122,511.62
9 Pek.Kolom Struktur 40/60cm k : 350 3.84 M3 pb.6.35.3g 4,762,051.29 18,286,276.95
10 Pek.Kolom Struktur 40/40cm k : 350 2.56 M3 pb.6.35.3h 4,443,498.60 11,375,356.42
11 Pek.Kolom Struktur 30/30cm k : 350 1.44 M3 pb.6.35.3l 4,931,343.78 7,101,135.04
12 Pek.Kolom Struktur 20/20cm k : 300 0.64 M3 pb.6.35.3k 4,452,983.25 2,849,909.28
13 Pek.Kolom Praktis 13/13cm k : 175 0.65 M3 pb.6.35.3a 5,912,941.54 3,819,760.23
14 Pek.Balok Struktur 30/40cm k : 350 1.92 M3 pb.6.35.3f 6,135,668.67 11,780,483.85
15 Pek.Balok Struktur 25/35cm k : 350 1.75 M3 pb.6.35.4e 4,656,276.94 8,148,484.65
16 Pek.Balok Struktur 20/30cm k : 350 1.92 M3 pb.6.35.4h 4,689,707.68 9,004,238.74
17 Pek.Balok Bagi 15/20cm k : 175 0.24 M3 pb.6.35.4k 4,549,768.20 1,091,944.37
18 Pek.Balok Latei 13/20cm k : 175 1.50 M3 pb.6.35.4g 5,521,501.80 8,282,252.70
19 Pek. Ring Balok 15/20cm K : 175 0.18 M3 pb.6.35.4k 4,549,768.20 818,958.28
20 Pek. Dak Plat Lantai Beton t = 12 cm k : 350 1.92 M3 pb.6.35.5a 4,700,508.00 9,024,975.36
21 Pek. Dak Plat Canopy t = 10 cm k : 350 1.92 M3 pb.6.35.5d 5,099,106.80 9,790,285.06
22 Pek. Beton Variasi 143.80 M1 ls 125,000.00 17,975,000.00
JUMLAH………………………………. 186,957,116.56
D PEKERJAAN PASANGAN
1 Pek.Pasangan Batu Bata 1:2 56.25 M2 pd.6.9 105,082.00 5,910,862.50
2 Pek.Plesteran 1:4 tebal 15 mm 144.40 M2 ppl.6.2 38,108.20 5,502,824.08
3 Pek.Pasangan Batu Bata 1:4 112.50 M2 pd.6.11 97,065.00 10,919,812.50
4 Pek.Plesteran 1:4 tebal 15 mm 288.80 M2 ppl.6.4 34,632.00 10,001,721.60
5 Pekerjaan Acian 433.20 M2 ls 15,000.00 6,498,000.00
6 Pekerjaan Dinding Keramik 20/20 cm 53.38 M2 ppld.6.44 191,835.80 10,240,195.00
7 Pekerjaan Lantai Keramik 20/20 cm 27.52 M2 ppld.6.68 140,088.00 3,855,221.76
8 Pekerjaan Loster 30 x 30 245.00 Buah ls 50,000.00 12,250,000.00
9 Pekerjaan Glass Block 16.00 Buah ls 45,000.00 720,000.00
9 Pekerjaan Tangga Tralis 2.40 Unit ls 450,000.00 1,080,000.00
JUMLAH………………………………. 66,978,637.44
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
E PEKERJAAN KAYU,DAN KACA
1 Pek.Pintu Type P1 1 Unit ls 1,750,000.00 1,750,000.00
2 Pek.Pintu Type P2 Km/Wc 2 Unit ls 225,000.00 450,000.00
JUMLAH………………………………. 2,200,000.00
F PEKERJAAN PENGECATAN
1 Pek. Cat Dinding dan Kolom keseluruhan 433.20 M2 cat.6.9 42,735.00 18,512,802.00
JUMLAH………………………………. 18,512,802.00
G PEKERJAAN SANITASI AIR BERSIH
1 Pek. Pasangan Pipa 3/4" 30.00 M1 pp.6.26 17,983.63 539,508.75
2 Pek. Pasangan Kran 13.00 Unit pp.6.35 38,818.75 504,643.75
3 Pek. Pasangan Flordrean 4.00 Unit ls 25,000.00 100,000.00
JUMLAH………………………………. 1,144,152.50
H PEKERJAAN INSTALASI TITIK API
1 Pek Stop Kontak 1 Bh Ls 40,000.00 40,000.00
2 Pek Saklar Ganda 3 Bh Ls 45,000.00 135,000.00
3 Pek Saklar Tunggal 2 Bh Ls 40,000.00 80,000.00
4 Pek Lampu Pijar 20 Watt Philip 6 Bh Ls 45,000.00 270,000.00
5 Pek Lampu Pijar 8 Watt Philip 2 Bh Ls 37,500.00 75,000.00
6 Pek Box Sekring 2 Group 1 Bh Ls 90,000.00 90,000.00
7 Box MCB 1 Bh Ls 45,000.00 45,000.00
8 MCB 4 A 2 Bh Ls 150,000.00 300,000.00
9 Penyambungan Api Listrik 1 Bh Ls 2,500,000.00 2,500,000.00
10 Pek. Instalasi Titik Api 9 Bh Ls 150,000.00 1,350,000.00
JUMLAH………………………………. 4,885,000.00
I PEKERJAAN SANITASI AIR KOTOR
1 Pek. Pasangan Kloset Jongkok 2.00 Unit ps.6.2 442,610.00 885,220.00
2 Pek. Pasangan Pipa 2" 24.00 M1 pp.6.29 30,782.50 738,780.00
3 Pek. Pasangan Pipa 4" 8.00 M1 pp.6.32 41,244.63 329,957.00
4 Pek. Septictank 1.00 Unit pp.6.17.a 6,709,382.93 6,709,382.93
JUMLAH………………………………. 8,663,339.93
J PEK.RANGKA ATAP
1 Kubah Tower GRC 1.00 Unit ls 15,000,000.00 15,000,000.00
JUMLAH………………………………. 15,000,000.00
K PEKERJAAN LAIN-LAIN
1 Pembersan akhir Pekerjaan 1.00 Unit ls 1,000,000.00 1,000,000.00
JUMLAH………………………………. 1,000,000.00

JUMLAH TOTAL SELURUH PEKERJAAN 333,723,898.35

Catatan :
* Untuk Biaya Bore Pile Masih Dalam Prakiraan
DAFTAR ANALISA
Pekerjaan : Pembangunan Tower Masjid
Lokasi :
Tahun Anggaran : 2013

H. SATUAN Sub Jumlah Jumlah Harga


ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
p.per 1M2 Pembuatan Gudang Sementara
1.700 Btg Dolken kayu f 8-10/400 cm 7,500.00 12,750.00
0.210 M3 Kayu Kelas IV 1,800,000.00 378,000.00
0.300 Kg Paku biasa 2" - 5 " 16000 4,800.00
10.500 Kg Semen Portland 1160 12,180.00
0.030 M3 Pasir beton 125000 3,750.00
0.050 M3 Koral beton 145,000.00 7,250.00
1.500 Lbr Seng gelombang bjls 32 32,500.00 48,750.00
2.000 Oh Tukang Kayu 80,000.00 160,000.00
1.000 Oh Pekerja 60,000.00 60,000.00
0.200 Oh Kepala Tukang 80,000.00 16,000.00
0.050 Oh Mandor 90,000.00 4,500.00
707,980.00
pb 1 M' Pasangan Bowplank
0.0120 m3 Kayu 5/7 Kelas III 1,800,000.00 21,600.00
0.0200 kg Paku 16,000.00 320.00
0.0070 m3 Papan bowplank 1,800,000.00 12,600.00
0.1000 Pekerja 60,000.00 6,000.00
0.1000 Tukang kayu 80,000.00 8,000.00
0.0100 Kepala Tukang 80,000.00 800.00
0.0050 Mandor 90,000.00 450.00
49,770.00
pt. 6.1 1 m3 galian tanah biasa sedalam 1 meter
0.4000 pekerja 60,000.00 24,000.00
0.0400 mandor 90,000.00 3,600.00
27,600.00
pt 6.1 1 m3 galian tanah biasa
0.5200 pekerja 60,000.00 31,200.00
0.0520 mandor 90,000.00 4,680.00
35,880.00
pt. 6.9 1 m3 urugan tanah kembali
0.1920 pekerja 60,000.00 11,520.00
0.0190 mandor. 90,000.00 1,710.00
13,230.00
pt. 6.10 1 m3 pemadatan tanah
0.5000 Pekerja 60,000.00 30,000.00
0.0500 Mandor 90,000.00 4,500.00
34,500.00
pt.a.9 1 m3 urugan tanah didatangkan
1.2000 m3 tanah 60,000.00 72,000.00
0.2500 pekerja 60,000.00 15,000.00
0.0100 mandor 90,000.00 900.00
87,900.00
pt. 6.11 1 m3 urugan pasir
1.2000 m3 pasir urug 75,000.00 90,000.00
0.3000 pekerja 60,000.00 18,000.00
0.0100 mandor 90,000.00 900.00
108,900.00
PT.6.15 1 m3 urugan sirtu
1.2000 m3 sirtu 125,000.00 150,000.00
0.2500 pekerja 60,000.00 15,000.00
0.0250 mandor 90,000.00 2,250.00
167,250.00
ppon.6.14 1 m3 pekerjaan batu kosong
1.2000 m3 batu kali 150,000.00 180,000.00
0.3000 m3 pasir urug 75,000.00 22,500.00
0.7800 pekerja 60,000.00 46,800.00
0.3900 tukang 80,000.00 31,200.00
0.0390 kepala tukang 80,000.00 3,120.00
0.0390 mandor 90,000.00 3,510.00
287,130.00
PPon.6.5 1 m3 pas. pondasi batu kali 1:4
1.1000 m3 batu kali 150,000.00 165,000.00
163.0000 kg semen Pc 1,160.00 189,080.00
0.5200 m3 pasir pasang 125,000.00 65,000.00
1.5000 pekerja 60,000.00 90,000.00
0.6000 tukang batu 80,000.00 48,000.00
0.0600 kepala tukang 80,000.00 4,800.00
0.0750 mandor. 90,000.00 6,750.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
568,630.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pd. 6.2 1 m2 pas. batu bata merah tbl 1 batu 1:2
140.0000 bh batu bata 700.00 98,000.00
43.5000 kg semen Pc 1,160.00 50,460.00
0.0800 m3 pasir pasang 125,000.00 10,000.00
0.6500 pekerja 60,000.00 39,000.00
0.2000 tukang batu 80,000.00 16,000.00
0.0200 kepala tukang 80,000.00 1,600.00
0.0300 mandor. 90,000.00 2,700.00
217,760.00
pd. 6.4 1 m2 pas. batu bata merah tbl 1 batu 1:4
140.0000 bh batu bata 700.00 98,000.00
26.5500 kg semen Pc 1,160.00 30,798.00
0.0930 m3 pasir pasang 125,000.00 11,625.00
0.6500 pekerja 60,000.00 39,000.00
0.2000 tukang batu 80,000.00 16,000.00
0.0200 kepala tukang 80,000.00 1,600.00
0.0300 mandor. 90,000.00 2,700.00
199,723.00
pd.6.9 1 m2 pas. batu bata merah tbl 1/2 batu 1:2
70.0000 bh batu bata 700.00 49,000.00
18.9500 kg semen Pc 1,160.00 21,982.00
0.0380 m3 pasir pasang 125,000.00 4,750.00
0.3200 pekerja 60,000.00 19,200.00
0.1000 tukang batu 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0150 mandor. 90,000.00 1,350.00
105,082.00
pd.6.11 1 m2 pas. batu bata merah tbl 1/2 bata 1:4
70.0000 bh batu bata 700.00 49,000.00
11.5000 kg semen Pc 1,160.00 13,340.00
0.0430 m3 pasir pasang 125,000.00 5,375.00
0.3200 pekerja 60,000.00 19,200.00
0.1000 tukang batu 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0150 mandor. 90,000.00 1,350.00
97,065.00
ppl.6.2 1 m2 pek. pelesteran 1:2 tbl 15 mm
8.5200 kg semen Pc 1,160.00 9,883.20
0.0170 m3 pasir pasang 125,000.00 2,125.00
0.2000 pekerja 60,000.00 12,000.00
0.1500 tukang batu 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.0100 mandor. 90,000.00 900.00
38,108.20
ppl.6.4 1 m2 pek. pelesteran 1:4 tbl 15 mm
5.2000 kg semen Pc 1,160.00 6,032.00
0.0200 m3 pasir pasang 125,000.00 2,500.00
0.2000 pekerja 60,000.00 12,000.00
0.1500 tukang batu 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.0100 mandor. 90,000.00 900.00
34,632.00
ppld.6.44 1 m2 pek. lantai keramik anti slif 20x20 cm
25.0000 bh keramik anti slif 20x20 cm KW.1 4,000.00 100,000.00
11.3800 kg semen Pc 1,160.00 13,200.80
0.0420 m3 pasir pasang 125,000.00 5,250.00
1.5000 kg semen putih 1,790.00 2,685.00
0.6200 pekerja 60,000.00 37,200.00
0.3500 tukang batu 80,000.00 28,000.00
0.0350 kepala tukang 80,000.00 2,800.00
0.0300 mandor 90,000.00 2,700.00
191,835.80
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
ppld.6.47 1 m2 pek. lantai granito ukuran 30x40 cm
8.3000 bh granito ukuran 30x40 cm 13,500.00 112,050.00
11.3800 kg semen Pc 1,160.00 13,200.80
0.0420 m3 pasir pasang 125,000.00 5,250.00
1.5000 kg semen warna 4,500.00 6,750.00
0.6200 pekerja 60,000.00 37,200.00
0.3500 tukang batu 80,000.00 28,000.00
0.0350 kepala tukang 80,000.00 2,800.00
0.0300 mandor 90,000.00 2,700.00
207,950.80
ppld.6.47.a 1 m2 pek. lantai granito ukuran 40x40 cm
6.2500 bh granito ukuran 40x40 cm 20,000.00 125,000.00
11.3800 kg semen Pc 1,160.00 13,200.80
0.0420 m3 pasir pasang 125,000.00 5,250.00
1.5000 kg semen warna 4,500.00 6,750.00
0.6200 pekerja 60,000.00 37,200.00
0.3500 tukang batu 80,000.00 28,000.00
0.0350 kepala tukang 80,000.00 2,800.00
0.0300 mandor 90,000.00 2,700.00
220,900.80
ppld.6.47.c 1 m2 pek. lantai granito ukuran 20x40 cm
12.4000 bh granito ukuran 20x40 cm 5,000.00 62,000.00
11.3800 kg semen Pc 1,160.00 13,200.80
0.0420 m3 pasir pasang 125,000.00 5,250.00
1.5000 kg semen warna 4,500.00 6,750.00
0.6200 pekerja 60,000.00 37,200.00
0.3500 tukang batu 80,000.00 28,000.00
0.0350 kepala tukang 80,000.00 2,800.00
0.0300 mandor 90,000.00 2,700.00
157,900.80
ppld.6.47.b 1 m2 pek. plint granito ukuran 10x40 cm
25.0000 bh plin granito ukuran 10x40 cm 4,000.00 100,000.00
1.6500 kg semen Pc 1,160.00 1,914.00
0.0032 m3 pasir pasang 125,000.00 400.00
0.1000 kg semen warna 4,500.00 450.00
0.0900 pekerja 60,000.00 5,400.00
0.0900 tukang batu 80,000.00 7,200.00
0.0090 kepala tukang 80,000.00 720.00
0.0045 mandor 90,000.00 405.00
116,489.00
ppld.6.68 1 m2 pek. dinding keramik warna 20x25 cm
20.0000 bh keramik 20x25 cm KW.1 3,500.00 70,000.00
9.3000 kg semen Pc 1,160.00 10,788.00
0.0180 m3 pasir pasang 125,000.00 2,250.00
1.5000 kg semen warna 4,500.00 6,750.00
0.6000 pekerja 60,000.00 36,000.00
0.1000 tukang batu 80,000.00 8,000.00
0.0450 kepala tukang 80,000.00 3,600.00
0.0300 mandor 90,000.00 2,700.00
140,088.00
ppld.6.68.a 1 m2 pek. border dinding keramik warna 20x25 cm
20.0000 bh keramik 20x25 cm KW.1 3,500.00 70,000.00
1.6500 kg semen Pc 1,160.00 1,914.00
0.0032 m3 pasir pasang 125,000.00 400.00
0.1000 kg semen warna 4,500.00 450.00
0.0900 pekerja 60,000.00 5,400.00
0.0900 tukang batu 80,000.00 7,200.00
0.0090 kepala tukang 80,000.00 720.00
0.0045 mandor 90,000.00 405.00
86,489.00
ppld.6.69 1 m2 Pek. Lantai Keramik Warna 40x40 cm
6.2500 Bh Keramik Warna 40x40 cm 10,000.00 62,500.00
9.8000 Kg Semen Pc 1,160.00 11,368.00
0.0215 M3 Pasir Pasang 125,000.00 2,687.50
1.3000 Kg Semen Warna. 4,500.00 5,850.00
0.2500 Pekerja 60,000.00 15,000.00
0.1200 Tukang Batu 80,000.00 9,600.00
0.0120 Kepala Tukang 80,000.00 960.00
0.0125 Mandor 90,000.00 1,125.00
109,090.50
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pv.b 1 m2 pasangan paving block
42.0000 bh paving block 1,400.00 58,800.00
0.1800 m3 pasir urug 75,000.00 13,500.00
0.9200 pekerja 60,000.00 55,200.00
0.1400 tukang 80,000.00 11,200.00
0.0140 kepala tukang 80,000.00 1,120.00
0.3600 mandor 90,000.00 32,400.00
172,220.00
pk.6.2 1 m3 pek. Kayu kusen pintu/jendela
1.1000 m3 kayu kelas II 3,000,000.00 3,300,000.00
6.0000 pekerja 60,000.00 360,000.00
18.0000 tukang kayu 80,000.00 1,440,000.00
2.0000 kepala tukang 80,000.00 160,000.00
0.3000 mandor 90,000.00 27,000.00
5,287,000.00
pk.6.8 1 m2 pek. Pintu panel
0.0400 m3 papan kelas II 3,000,000.00 120,000.00
0.3000 ltr lem kayu 7,750.00 2,325.00
0.8000 pekerja 60,000.00 48,000.00
2.0000 tukang kayu 80,000.00 160,000.00
0.2000 kepala tukang 80,000.00 16,000.00
0.0400 mandor 90,000.00 3,600.00
349,925.00
pk.6.11 1 m2 pas pintu dan jendela kayu kaca
0.0350 m3 rangka kayu kelas II 3,000,000.00 105,000.00
0.8000 pekerja 60,000.00 48,000.00
2.0000 tukang kayu 80,000.00 160,000.00
0.2000 kepala tukang 80,000.00 16,000.00
0.0400 mandor 90,000.00 3,600.00
332,600.00
pk.6.17 1 m2 pek. Jalusi kayu
0.0600 m3 papan kelas II 3,000,000.00 180,000.00
0.1500 kg besi paku 16,000.00 2,400.00
0.5000 pekerja 60,000.00 30,000.00
2.0000 tukang kayu 80,000.00 160,000.00
0.2000 kepala tukang 80,000.00 16,000.00
0.0250 mandor 90,000.00 2,250.00
390,650.00
pk.6.26 1 m2 pek. Pintu double formika km/wc
0.0196 m3 kayu kelas II 3,000,000.00 58,800.00
1.0000 lbr formika 4"x8" 62,000.00 62,000.00
0.3000 kg paku biasa 1/2" - 1" 16,000.00 4,800.00
1.2000 lt lem kayu 7,750.00 9,300.00
1.0000 pekerja 60,000.00 60,000.00
2.5000 tukang kayu 80,000.00 200,000.00
0.2500 kepala tukang 80,000.00 20,000.00
0.0500 mandor 90,000.00 4,500.00
419,400.00
pk.6.51 1 m' pek. lisplank papan 2 x ( 3 x 20 )
0.0145 m3 Kayu Papan kls. II 3,000,000.00 43,500.00
0.0600 kg paku paku 2"-5" 16,000.00 960.00
0.1500 pekerja 60,000.00 9,000.00
0.2500 tukang kayu 80,000.00 20,000.00
0.0250 kepala tukang 80,000.00 2,000.00
0.0750 mandor 90,000.00 6,750.00
82,210.00
pk.6.56 1 m2 pek. Partisi (dinding partisi double teakwood)
0.0195 m3 kayu kelas II 3,000,000.00 58,500.00
1.0000 lbr teakwood 85,000.00 85,000.00
0.5600 lt lem kayu 7,750.00 4,340.00
0.1000 kg paku 16,000.00 1,600.00
0.1500 pekerja 60,000.00 9,000.00
0.4450 tukang kayu 80,000.00 35,600.00
0.0450 kepala tukang 80,000.00 3,600.00
0.0750 mandor 90,000.00 6,750.00
204,390.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pk.6.56.a 1 m2 pek. Gibsun (dinding gibsun double)
11.5000 m1 besi hollo 4x4 #REF! #REF!
1.0000 lbr gibsun 55,000.00 55,000.00
0.5000 lt kompon 7,500.00 3,750.00
0.1800 kg paku skrup 30,000.00 5,400.00
0.1500 pekerja 60,000.00 9,000.00
0.4500 tukang gibsun 80,000.00 36,000.00
0.0450 kepala tukang 80,000.00 3,600.00
0.0750 mandor 90,000.00 6,750.00
#REF!
atp.6.32 1 m2 atap genteng metal poly color
1.1000 m2 genteng metal multi roof 68,750.00 75,625.00
0.2000 kg paku baut 34,000.00 6,800.00
0.2000 pekerja 60,000.00 12,000.00
0.1000 tukang genteng 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0010 mandor 90,000.00 90.00
103,315.00
atp.6.32.a 1 m2 atap genteng metal multi roof (berbatuan)
1.1000 m2 genteng metal multi roof 92,000.00 101,200.00
0.2000 kg paku baut 34,000.00 6,800.00
0.2000 pekerja 60,000.00 12,000.00
0.1000 tukang genteng 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0010 mandor 90,000.00 90.00
128,890.00
atp.6.36 1 m2 bubungan genteng metal poly color
1.1000 m1 bubungan genteng metal 32,750.00 36,025.00
0.0500 kg paku baut 34,000.00 1,700.00
0.2500 pekerja 60,000.00 15,000.00
0.1500 tukang genteng 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.0130 mandor 90,000.00 1,170.00
67,095.00
atp.6.36.a 1 m' bubungan bulat genteng multi roof
1.1000 m1 bubungan genteng metal 43,000.00 47,300.00
0.0500 kg paku baut 34,000.00 1,700.00
0.2500 pekerja 60,000.00 15,000.00
0.1500 tukang genteng 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.0130 mandor 90,000.00 1,170.00
78,370.00
atp.6.38 1 m2 atap seng gelombang BJLS 20
0.7000 lbr seng gelombang 32,500.00 22,750.00
0.0200 kg paku seng 25,000.00 500.00
0.1200 pekerja 60,000.00 7,200.00
0.0600 tukang atap 80,000.00 4,800.00
0.0060 kepala tukang 80,000.00 480.00
0.0060 mandor 90,000.00 540.00
36,270.00
atp.6.39 1 m' pek. bubungan seng plat BJLS 30
0.3000 lbr seng plat 38,750.00 11,625.00
0.0400 kg paku seng 25,000.00 1,000.00
0.1500 pekerja 60,000.00 9,000.00
0.0700 tukang atap 80,000.00 5,600.00
0.0080 kepala tukang 80,000.00 640.00
0.0060 mandor 90,000.00 540.00
28,405.00
atp.6.40 1 m2 pek. kuda-kuda baja ringan + gording
6.0000 kg baja ringan 21,000.00 126,000.00
0.4000 kg alat sambung 18,750.00 7,500.00
0.2000 kg baut 30,000.00 6,000.00
0.0350 pekerja 60,000.00 2,100.00
0.3500 tukang besi 80,000.00 28,000.00
0.0350 kepala tukang 80,000.00 2,800.00
0.0035 mandor 90,000.00 315.00
172,715.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pll.6.10 1 m2 pek. plapon plywood 3 mm + rangka
0.0230 m3 kayu kelas II 3,000,000.00 69,000.00
0.3750 lbr plywood 3 mm 45,000.00 16,875.00
0.0600 kg paku 16,000.00 960.00
0.0700 pekerja 60,000.00 4,200.00
0.1000 tukang kayu 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0035 mandor 90,000.00 315.00
100,150.00
pll.6.14 1 m2 list plafoon papan propil.
0.0240 m3 kayu papan kelas II 3,000,000.00 72,000.00
0.0100 kg paku 16,000.00 160.00
0.2000 Pekerja 60,000.00 12,000.00
0.6000 tukang kayu 80,000.00 48,000.00
0.0600 kepala tukang 80,000.00 4,800.00
0.0100 mandor 90,000.00 900.00
137,860.00
pll.6.19 1 m' List langit-langit kayu propil.
1.1000 m' kayu papan kelas II 11,500.00 12,650.00
0.0100 kg paku 16,000.00 160.00
0.0500 Pekerja 60,000.00 3,000.00
0.0500 tukang kayu 80,000.00 4,000.00
0.0050 kepala tukang 80,000.00 400.00
0.0030 mandor 90,000.00 270.00
20,480.00
pll.6.21 1 m2 pek. plapon plywood 6 mm + rangka
0.0230 m3 kayu kelas II 3,000,000.00 69,000.00
0.0600 kg paku 16,000.00 960.00
0.3750 lbr plywood. 75,000.00 28,125.00
0.0700 Pekerja 60,000.00 4,200.00
0.1000 tukang kayu 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0350 mandor 90,000.00 3,150.00
114,235.00
pll.6.21.a 1 m2 pek. plapon gypsum + rangka hollo
6.7000 m' rangka hollo 2 x 4 #REF! #REF!
0.2500 kg bahan perekat/lem 4,500.00 1,125.00
0.0900 kg paku skruf 30,000.00 2,700.00
0.3750 lbr gypsum t=9 mm 55,000.00 20,625.00
1.0000 unit alat bantu 1,250.00 1,250.00
0.1500 Pekerja 60,000.00 9,000.00
0.4000 tukang kayu 80,000.00 32,000.00
0.0400 kepala tukang 80,000.00 3,200.00
0.0135 mandor 90,000.00 1,215.00
#REF!
pll.6.21.b 1 m' List langit-langit gypsun
1.1000 m1 list gypsun 11,500.00 12,650.00
0.0100 kg paku 30,000.00 300.00
0.3000 kg compon 7,500.00 2,250.00
0.0500 Pekerja 60,000.00 3,000.00
0.0500 tukang kayu 80,000.00 4,000.00
0.0050 kepala tukang 80,000.00 400.00
0.0030 mandor 90,000.00 270.00
22,870.00
ps.6.2 1 bh pas kloset jongkok
1.0000 bh kloset jongkok 120,000.00 120,000.00
6.0000 kg semen Pc 1,160.00 6,960.00
0.0100 m3 pasir pasang. 125,000.00 1,250.00
1.0000 Pekerja 60,000.00 60,000.00
1.5000 tukang 80,000.00 120,000.00
1.5000 kepala tukang 80,000.00 120,000.00
0.1600 mandor 90,000.00 14,400.00
442,610.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
ps.6.1 1 bh pas kloset duduk manual
1.0000 bh Kloset jongkok 745,000.00 745,000.00
0.0600 perlengkapan 6% dari harga kloset 44,700.00 2,682.00
3.3000 Pekerja 60,000.00 198,000.00
1.1000 tukang 80,000.00 88,000.00
0.0010 kepala tukang 80,000.00 80.00
0.1600 mandor 90,000.00 14,400.00
1,048,162.00
ps.6.1.a 1 bh pas kloset duduk komplit
1.0000 bh Kloset jongkok 1,350,000.00 1,350,000.00
0.0600 perlengkapan 6% dari harga kloset 81,000.00 4,860.00
3.3000 Pekerja 60,000.00 198,000.00
1.1000 tukang 80,000.00 88,000.00
0.0010 kepala tukang 80,000.00 80.00
0.1600 mandor 90,000.00 14,400.00
1,655,340.00
ps.6.4 1 bh urinoir
1.0000 bh urinoir 785,000.00 785,000.00
0.3000 perlengkapan 30% urinoir 235,500.00 70,650.00
6.0000 kg semen PC 1,160.00 6,960.00
0.0100 m3 pasir pasang 125,000.00 1,250.00
1.0000 pekerja 60,000.00 60,000.00
1.0000 tukang 80,000.00 80,000.00
0.1000 kepala tukang 80,000.00 8,000.00
0.1000 mandor 90,000.00 9,000.00
1,020,860.00
ps.6.5 1 bh wastafel
1.0000 bh wastafel 735,000.00 735,000.00
0.1200 perlengkapan 12% wastafel 88,200.00 10,584.00
6.0000 semen PC 1,160.00 6,960.00
1.2000 pekerja 60,000.00 72,000.00
1.4500 tukang 80,000.00 116,000.00
0.1500 kepala tukang 80,000.00 12,000.00
0.1000 mandor 90,000.00 9,000.00
961,544.00
ps.6.7 1 bh bak mandi fiberglass
1.0000 bh fiberglass 70 / 70 cm / 60 cm 450,000.00 450,000.00
0.1800 perlengkapan 18% harga bak 81,000.00 14,580.00
1.8000 pekerja 60,000.00 108,000.00
2.7000 tukang 80,000.00 216,000.00
0.5400 kepala tukang 80,000.00 43,200.00
0.1100 mandor 90,000.00 9,900.00
841,680.00
ps.6.33 1 bh bak cuci stainlis steel
1.0000 bh bak cuci stainlis steel 375,000.00 375,000.00
1.0000 set waterdrains + aksesoris 42,500.00 42,500.00
0.0300 pekerja 60,000.00 1,800.00
0.3000 tukang 80,000.00 24,000.00
0.0300 kepala tukang 80,000.00 2,400.00
0.0015 mandor 90,000.00 135.00
445,835.00
pp.6.21 1 m' pas. pipa galpanis diameter 1''
1.2000 m' pipa galpanis 1 " 22,350.00 26,820.00
0.3500 perlengkapan 35% harga pipa. 7,822.50 2,737.87
0.0540 pekerja 60,000.00 3,240.00
0.0900 tukang 80,000.00 7,200.00
0.0090 kepala tukang 80,000.00 720.00
0.0270 mandor 90,000.00 2,430.00
43,147.88
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pp.6.22 1 m' pas. pipa galpanis diameter 1 1/2''
1.2000 m' pipa galpanis. 1 1/2 " 25,450.00 30,540.00
0.3500 perlengkapan 35% harga pipa. 8,907.50 3,117.63
0.1080 pekerja 60,000.00 6,480.00
0.1800 tukang 80,000.00 14,400.00
0.0180 kepala tukang 80,000.00 1,440.00
0.0054 mandor 90,000.00 486.00
56,463.63
pp.6.25 1 m' pas. pipa PVC tipe AW diameter 1/2''
1.2000 m' pipa PVC 1/2" 7,500.00 9,000.00
0.3000 perlengkapan 35% harga pipa. 2,625.00 787.50
0.0360 pekerja 60,000.00 2,160.00
0.0600 tukang 80,000.00 4,800.00
0.0060 kepala tukang 80,000.00 480.00
0.0018 mandor 90,000.00 162.00
17,389.50
pp.6.26 1 m' pas. pipa PVC tipe AW diameter 3/4''
1.2000 m' pipa PVC 3/4" 7,850.00 9,420.00
0.3500 perlengkapan 35% harga pipa. 2,747.50 961.62
0.0360 pekerja 60,000.00 2,160.00
0.0600 tukang 80,000.00 4,800.00
0.0060 kepala tukang 80,000.00 480.00
0.0018 mandor 90,000.00 162.00
17,983.63
pp.6.29 1 m' pas. pipa PVC type AW diameter 2''
1.2000 m' pipa PVC 2" 13,000.00 15,600.00
0.3500 perlengkapan 35% harga pipa. 4,550.00 1,592.50
0.0540 pekerja 60,000.00 3,240.00
0.0900 tukang 80,000.00 7,200.00
0.0090 kepala tukang 80,000.00 720.00
0.0270 mandor 90,000.00 2,430.00
30,782.50
pp.6.31 1 m' pas. pipa PVC type AW diameter 3''
1.2000 m' pipa PVC 3" 15,600.00 18,720.00
0.3500 perlengkapan 35% harga pipa. 5,460.00 1,911.00
0.0810 pekerja 60,000.00 4,860.00
0.1350 tukang 80,000.00 10,800.00
0.0135 kepala tukang 80,000.00 1,080.00
0.0041 mandor 90,000.00 369.00
37,740.00
pp.6.32 1 m' pas. pipa PVC type AW diameter 4''
1.2000 m' pipa PVC 4" 18,250.00 21,900.00
0.3500 perlengkapan 35% harga pipa. 6,387.50 2,235.63
0.0810 pekerja 60,000.00 4,860.00
0.1350 tukang 80,000.00 10,800.00
0.0135 kepala tukang 80,000.00 1,080.00
0.0041 mandor 90,000.00 369.00
41,244.63
pp.6.33 1 m' pas. pipa PVC type AW diameter 5''
1.2000 m' pipa PVC 5" 30,500.00 36,600.00
0.3500 perlengkapan 35% harga pipa. 10,675.00 3,736.25
0.0810 pekerja 60,000.00 4,860.00
0.1350 tukang 80,000.00 10,800.00
0.0135 kepala tukang 80,000.00 1,080.00
0.0041 mandor 90,000.00 369.00
57,445.25
pp.6.34 1 m' pas. pipa PVC type AW diameter 6''
1.2000 m' pipa PVC 6" 51,000.00 61,200.00
0.3500 perlengkapan 35% harga pipa. 17,850.00 6,247.50
0.0810 pekerja 60,000.00 4,860.00
0.1350 tukang 80,000.00 10,800.00
0.0135 kepala tukang 80,000.00 1,080.00
0.0041 mandor 90,000.00 369.00
84,556.50
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pp.6.35 1 m' bh kran Dia. 3/4'' atau 1/2''
1.0000 bh kran air 28,750.00 28,750.00
0.0250 bh seal tape 8,750.00 218.75
0.0100 pekerja 60,000.00 600.00
0.1000 tukang 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0050 mandor 90,000.00 450.00
38,818.75
pp.6.35.a 1 m' bh kran Dia. 2"
1.0000 bh kran air 125,000.00 125,000.00
0.0250 bh seal tape 8,750.00 218.75
0.0100 pekerja 60,000.00 600.00
0.1000 tukang 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0050 mandor 90,000.00 450.00
135,068.75
pp.6.15 memasang 1m' pipa beton 1/2ǿ 30cm (saluran air hujan)
1.1000 m' pipa beton 45,000.00 49,500.00
70.0000 bh batu bata 700.00 49,000.00
10.3000 kg semen PC 1,160.00 11,948.00
0.0610 m3 pasir pasang 125,000.00 7,625.00
0.0690 m3 pasir urug 75,000.00 5,175.00
0.3800 pekerja 60,000.00 22,800.00
0.1900 tukang 80,000.00 15,200.00
0.0190 kepala tukang 80,000.00 1,520.00
0.0190 mandor 90,000.00 1,710.00
164,478.00
pp.6.17 memasang 1 bh bak kontrol pas. Batu bata ukuran 45x45cm
0.0200 m3 koral 145,000.00 2,900.00
88.0000 bh batu bata 700.00 61,600.00
77.0000 kg semen PC 1,160.00 89,320.00
0.1300 m3 pasir pasang 125,000.00 16,250.00
2.6000 kg besi beton 11,200.00 29,120.00
0.0900 m3 pasir beton 125,000.00 11,250.00
1.4200 pekerja 60,000.00 85,200.00
0.4730 tukang 80,000.00 37,840.00
0.0470 kepala tukang 80,000.00 3,760.00
0.0710 mandor 90,000.00 6,390.00
343,630.00
pp.6.17.a 1 unit septictank uk. 2.7 x 1.5 x 1.7 m + resapan
10.2313 m3 galian tanah 27,600.00 282,383.88
0.1178 m3 pasir urug 75,000.00 8,835.00
0.4725 m3 lantai kerja 556,250.00 262,828.13
19.3800 m2 pas. Bata 105,082.00 2,036,489.16
33.9150 m2 plesteran 38,108.20 1,292,439.60
0.4835 m3 plat beton penutup 3,765,250.00 1,820,498.38
2.0000 m' pipa PVC ǿ 4" 41,244.63 82,489.25
0.7000 m' pipa GIP ǿ 1.5" 17,983.63 12,588.54
0.1178 m3 urugan koral 145,000.00 17,081.00
2.5000 bh buis beton ǿ 1m 357,500.00 893,750.00
6,709,382.93
pkc.6.2 pas. kunci tanam 2 slaag besar
1.0000 bh kunci 250,000.00 250,000.00
0.0100 pekerja 60,000.00 600.00
0.5000 tukang 80,000.00 40,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0050 mandor 90,000.00 450.00
291,850.00
pkc.6.3 pas. kunci tanam 2 slaag kecil
1.0000 bh kunci 225,000.00 225,000.00
0.0050 pekerja 60,000.00 300.00
0.5000 tukang 80,000.00 40,000.00
0.0005 kepala tukang 80,000.00 40.00
0.0025 mandor 90,000.00 225.00
265,565.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pkc.6.5 pas. engsel pintu panil
1.0000 bh engsel pintu 14,500.00 14,500.00
0.0150 pekerja 60,000.00 900.00
0.1500 tukang 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.00075 mandor 90,000.00 67.50
28,667.50
pkc.6.6 pas. engsel jendela alumunium
1.0000 bh engsel jendela 25,000.00 25,000.00
0.0100 pekerja 60,000.00 600.00
0.1000 tukang 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0005 mandor 90,000.00 45.00
34,445.00
pkc.6.6.a pas. grendel jendela alumunium
1.0000 bh Grendel jendela 11,250.00 11,250.00
0.0100 pekerja 60,000.00 600.00
0.1000 tukang 80,000.00 8,000.00
0.0100 kepala tukang 80,000.00 800.00
0.0005 mandor 90,000.00 45.00
20,695.00
pkc.6.8 pas tarikan jendela alumunium
1.0000 bh tarikan jendela 25,000.00 25,000.00
0.0150 pekerja 60,000.00 900.00
0.1500 tukang 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.00075 mandor 90,000.00 67.50
39,167.50
pkc.6.9 pas. kaitan angin jendela
1.0000 bh hak angin jendela 12,000.00 12,000.00
0.0150 pekerja 60,000.00 900.00
0.1500 tukang 80,000.00 12,000.00
0.0150 kepala tukang 80,000.00 1,200.00
0.00075 mandor 90,000.00 67.50
26,167.50
pkc.1.2 pas. pegangan pintu/door holder
1.0000 bh Pegangan pintu 65,000.00 65,000.00
0.0500 pekerja 60,000.00 3,000.00
0.5000 tukang 80,000.00 40,000.00
0.0500 kepala tukang 80,000.00 4,000.00
0.00250 mandor 90,000.00 225.00
112,225.00
cat.6.7 1. m2 pengecatan warna bid lama.
0.1500 kg pelamir. 9,500.00 1,425.00
0.1700 kg cat dasar 12,000.00 2,040.00
0.1700 kg cat warna. 37,500.00 6,375.00
0.0700 pekerja 60,000.00 4,200.00
0.0750 tukang cat 80,000.00 6,000.00
0.0075 kepala tukang 80,000.00 600.00
0.0025 mandor 90,000.00 225.00
20,865.00
cat.6.9 1. m2 pengecatan warna bid baru 3 kali cat.
0.2000 kg cat meny 65,000.00 13,000.00
0.1500 kg plamir 9,500.00 1,425.00
0.1700 kg cat dasar 12,000.00 2,040.00
0.3500 kg cat warna. 37,500.00 13,125.00
0.0700 pekerja 60,000.00 4,200.00
0.1050 tukang cat 80,000.00 8,400.00
0.0040 kepala tukang 80,000.00 320.00
0.0025 mandor 90,000.00 225.00
42,735.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
cat.6.11 1. m2 pek. Pelituran
0.1500 ltr pelitur 10,000.00 1,500.00
0.3720 ltr pelitur jadi 13,500.00 5,022.00
2.0000 lbr amplas 3,750.00 7,500.00
0.0600 tukang cat 80,000.00 4,800.00
0.0160 kepala tukang 80,000.00 1,280.00
0.0025 mandor 90,000.00 225.00
20,327.00
cat.6.12 1. m2 pengecatan residu dan ter.
0.3500 ltr residu atau ter 4,500.00 1,575.00
0.1000 pekerja 60,000.00 6,000.00
0.0060 mandor 90,000.00 540.00
8,115.00
cat.6.14 1. m2 pengecatan tembok baru.
0.1000 kg plamir 9,500.00 950.00
0.1000 kg cat dasar 12,000.00 1,200.00
0.2600 kg cat tembok 14,750.00 3,835.00
0.0200 pekerja 60,000.00 1,200.00
0.0630 tukang cat 80,000.00 5,040.00
0.0063 kepala tukang 80,000.00 504.00
0.0025 mandor 90,000.00 225.00
12,954.00
cat.6.15 1. m2 pengecatan tembok lama.
0.1200 kg cat dasar 12,000.00 1,440.00
0.1800 kg cat tembok 14,750.00 2,655.00
0.0280 pekerja 60,000.00 1,680.00
0.0420 tukang cat 80,000.00 3,360.00
0.0042 kepala tukang 80,000.00 336.00
0.0025 mandor 90,000.00 225.00
9,696.00
pb.6.1 1 m3 pek. beton tumbuk 1:3:5 tbl. 8 cm.
0.8700 m3 batu koral 145,000.00 126,150.00
218.0000 kg semen Pc 1,160.00 252,880.00
0.5200 m3 pasir pasang 125,000.00 65,000.00
1.6500 oh pekerja 60,000.00 99,000.00
0.2500 oh tukang batu 80,000.00 20,000.00
0.0250 oh kepala tukang 80,000.00 2,000.00
0.0800 oh mandor 90,000.00 7,200.00
572,230.00
pb.6.25 1 kg pek. pembesian dengan besi polos atau besi ulir
1.0500 kg besi beton 11,200.00 11,760.00
0.0150 kg kawat beton 18,000.00 270.00
0.0070 pekerja 60,000.00 420.00
0.0070 tukang besi 80,000.00 560.00
0.0007 kepala tukang 80,000.00 56.00
0.0003 mandor 90,000.00 27.00
13,093.00
pb.6.28 1 m2 pek. Bekisting untuk pondasi
0.0200 m3 kayu begesting 1,800,000.00 36,000.00
0.3000 kg paku 2"-5" 16,000.00 4,800.00
0.1000 ltr minyak begesting 45,000.00 4,500.00
0.3000 pekerja 60,000.00 18,000.00
0.2600 tukang kayu 80,000.00 20,800.00
0.0260 kepala tukang 80,000.00 2,080.00
0.0050 mandor 90,000.00 450.00
86,630.00
pb.6.29 1 m2 pek. Bekisting untuk sloof
0.0450 m3 kayu begesting 1,800,000.00 81,000.00
0.3000 kg paku 2"-5" 16,000.00 4,800.00
0.1000 ltr minyak begesting 45,000.00 4,500.00
0.3000 pekerja 60,000.00 18,000.00
0.2600 tukang kayu 80,000.00 20,800.00
0.0260 kepala tukang 80,000.00 2,080.00
0.0050 mandor 90,000.00 450.00
131,630.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pb.6.30 1 m2 pek. Bekisting untuk kolom
0.4000 kg paku 2"-5" 16,000.00 6,400.00
0.2000 ltr minyak begesting 45,000.00 9,000.00
0.0400 m3 kayu balok 1,800,000.00 72,000.00
0.3500 lbr plywood t = 9 mm 120,000.00 42,000.00
2.0000 btng dolken 8 - 10 cm 7,500.00 15,000.00
0.3000 pekerja 60,000.00 18,000.00
0.3300 tukang kayu 80,000.00 26,400.00
0.0330 kepala tukang 80,000.00 2,640.00
0.0060 mandor 90,000.00 540.00
191,980.00
pb.6.31 1 m2 pek. Bekisting untuk balok
0.4000 kg paku 2"-5" 16,000.00 6,400.00
0.2000 ltr minyak begesting 45,000.00 9,000.00
0.0400 m3 kayu balok 1,800,000.00 72,000.00
0.3500 lbr plywood t = 9 mm 120,000.00 42,000.00
2.0000 btng dolken 8 - 10 cm 7,500.00 15,000.00
0.3200 pekerja 60,000.00 19,200.00
0.3300 tukang kayu 80,000.00 26,400.00
0.0330 kepala tukang 80,000.00 2,640.00
0.0060 mandor 90,000.00 540.00
193,180.00
pb.6.32 1 m2 pek. Bekisting untuk lantai
0.4000 kg paku 2"-5" 16,000.00 6,400.00
0.2000 ltr minyak begesting 45,000.00 9,000.00
0.0400 m3 kayu balok 1,800,000.00 72,000.00
0.3500 lbr plywood t = 9 mm 120,000.00 42,000.00
6.0000 btng dolken 8 - 10 cm 7,500.00 45,000.00
0.3200 pekerja 60,000.00 19,200.00
0.3300 tukang kayu 80,000.00 26,400.00
0.0330 kepala tukang 80,000.00 2,640.00
0.0060 mandor 90,000.00 540.00
223,180.00
pb.6.34 1 m2 pek. Bekisting untuk tangga
0.4000 kg paku 2"-5" 16,000.00 6,400.00
0.2000 ltr minyak begesting 45,000.00 9,000.00
0.0400 m3 kayu balok 1,800,000.00 72,000.00
0.3500 lbr plywood t = 9 mm 120,000.00 42,000.00
2.0000 btng dolken 8 - 10 cm 7,500.00 15,000.00
0.3200 pekerja 60,000.00 19,200.00
0.3300 tukang kayu 80,000.00 26,400.00
0.0330 kepala tukang 80,000.00 2,640.00
0.0060 mandor 90,000.00 540.00
193,180.00
pb.6.35 1 m3 pek. beton 1 : 2 : 3 dengan mutu K 225
0.7870 m3 splt 2/3 350,000.00 275,450.00
388.0000 kg semen PC 1,160.00 450,080.00
0.6500 m3 pasir pasang 125,000.00 81,250.00
1.6500 oh pekerja 60,000.00 99,000.00
0.2500 oh tukang batu 80,000.00 20,000.00
0.0250 oh kepala tukang 80,000.00 2,000.00
0.0800 oh mandor 90,000.00 7,200.00
934,980.00
pb.6.35.2a 1 m3 pek. sloof 15/25 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
115.0000 kg besi 13,093.00 1,505,695.00
13.3000 m2 bekisting 131,630.00 1,750,679.00
4,284,852.00
pb.6.35.2b 1 m3 pek. kolom 45/45 cm u/t pagar
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
109.0000 kg besi 13,093.00 1,427,137.00
10.0000 m2 bekisting 191,980.00 1,919,800.00
4,375,415.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pb.6.35.2c 1 m3 pek. sloof pelapis tebing 20/30 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
100.5000 kg besi 13,093.00 1,315,846.50
5.0010 m2 bekisting 131,630.00 658,281.63
3,002,606.13
pb.6.35.3a 1 m3 pek. Kolom praktis 13/13 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
167.7800 kg besi 13,093.00 2,196,743.54
14.0000 m2 bekisting 191,980.00 2,687,720.00
5,912,941.54
pb.6.35.3b 1 m3 pek. Kolom struktur gedung 15/30 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
150.8000 kg besi 13,093.00 1,974,424.40
12.5025 m2 bekisting 191,980.00 2,400,229.95
5,403,132.35
pb.6.35.3c 1 m3 pek. Kolom 15/40 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
148.7900 kg besi 13,093.00 1,948,107.47
11.8725 m2 bekisting 191,980.00 2,279,282.55
5,255,868.02
pb.6.35.3d 1 m3 pek. Kolom Dia 50 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
126.0000 kg besi 13,093.00 1,649,718.00
10.0000 m2 bekisting 191,980.00 1,919,800.00
4,597,996.00
pb.6.35.3e 1 m3 pek. Kolom Dia 60 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
126.0000 kg besi 13,093.00 1,649,718.00
10.0000 m2 bekisting 191,980.00 1,919,800.00
4,597,996.00
pb.6.35.3f 1 m3 pek. Kolom 35/35 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
189.1900 kg besi 13,093.00 2,477,064.67
13.7000 m2 bekisting 191,980.00 2,630,126.00
6,135,668.67
pb.6.35.3g 1 m3 pek. Kolom 40/50 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
138.5300 kg besi 13,093.00 1,813,773.29
10.0000 m2 bekisting 191,980.00 1,919,800.00
4,762,051.29
pb.6.35.3h 1 m3 pek. Kolom 40/40 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
114.2000 kg besi 13,093.00 1,495,220.60
10.0000 m2 bekisting 191,980.00 1,919,800.00
4,443,498.60
pb.6.35.3i 1 m3 pek. Kolom 50/50 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
126.2300 kg besi 13,093.00 1,652,729.39
5.5500 m2 bekisting 191,980.00 1,065,489.00
3,746,696.39
pb.6.35.3j 1 m3 pek. Kolom pelapis tebing 15/30 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
82.8800 kg besi 13,093.00 1,085,147.84
8.3350 m2 bekisting 191,980.00 1,600,153.30
3,713,779.14
pb.6.35.3k 1 m3 pek. Kolom 20/20 cm pos jaga
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
144.2500 kg besi 13,093.00 1,888,665.25
8.0000 m2 bekisting 191,980.00 1,535,840.00
4,452,983.25
pb.6.35.3l 1 m3 pek. Kolom 25/25 cm pos jaga
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
151.4600 kg besi 13,093.00 1,983,065.78
10.0000 m2 bekisting 191,980.00 1,919,800.00
4,931,343.78
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pb.6.35.4b 1 m3 pek. Balok fortal 30/60 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
128.7800 kg besi 13,093.00 1,686,116.54
5.8350 m2 bekisting 193,180.00 1,127,205.30
3,841,799.84
pb.6.35.4c 1 m3 pek. Balok fortal 25/50 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
152.0100 kg besi 13,093.00 1,990,266.93
6.9000 m2 bekisting 193,180.00 1,332,942.00
4,351,686.93
pb.6.35.4e 1 m3 pek. Balok fortal 25/35 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
169.6300 kg besi 13,093.00 2,220,965.59
7.2825 m2 bekisting 193,180.00 1,406,833.35
4,656,276.94
pb.6.35.4f 1 m3 pek. Ring Balokpelapis tebing 15/30 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
132.0000 kg besi 13,093.00 1,728,276.00
6.6000 m2 bekisting 193,180.00 1,274,988.00
4,031,742.00
pb.6.35.4g 1 m3 pek. Balok latei 10/15 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
136.6000 kg besi 13,093.00 1,788,503.80
14.0000 m2 bekisting 193,180.00 2,704,520.00
5,521,501.80
pb.6.35.4h 1 m3 pek. Balok 20/30 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
132.1250 kg besi 13,093.00 1,729,912.63
9.9975 m2 bekisting 193,180.00 1,931,317.05
4,689,707.68
pb.6.35.4i 1 m3 pek. Balok 20/30 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
130.9350 kg besi 13,093.00 1,714,331.96
7.8750 m2 bekisting 193,180.00 1,521,292.50
4,264,102.46
pb.6.35.4j 1 m3 pek. Balok 25/40 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
132.6000 kg besi 13,093.00 1,736,131.80
9.6400 m2 bekisting 193,180.00 1,862,255.20
4,626,865.00
pb.6.35.4k 1 m3 pek. Balok 15/20 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
121.4000 kg besi 13,093.00 1,589,490.20
10.0000 m2 bekisting 193,180.00 1,931,800.00
4,549,768.20
pb.6.35.4l 1 m3 pek. Balok 15/30 cm
1.0000 m3 beton 1 : 2 : 3 934,980.00 934,980.00
170.1000 kg besi 13,093.00 2,227,119.30
12.5500 m2 bekisting 193,180.00 2,424,409.00
5,586,508.30
pb.6.35.5a 1 m3 pek. Plat lantai t = 12 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
110.0000 kg besi 13,093.00 1,440,230.00
10.0000 m2 bekisting 223,180.00 2,231,800.00
4,700,508.00
pb.6.35.5b 1 m3 pek. Lantai dag t = 10 cm
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
110.0000 kg besi 13,093.00 1,440,230.00
10.0000 m2 bekisting 223,180.00 2,231,800.00
4,700,508.00
pb.6.35.5c 1 m3 pek. List plank beton
1.0000 m3 beton 1 : 2 : 3 934,980.00 934,980.00
110.0000 kg besi 13,093.00 1,440,230.00
11.6100 m2 bekisting 223,180.00 2,591,119.80
4,966,329.80
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pb.6.35.5d 1 m3 pek. Plat beton konsul
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
113.0000 kg besi 13,093.00 1,479,509.00
11.6100 m2 bekisting 223,180.00 2,591,119.80
5,099,106.80
pb.6.35.6 1 m3 pek. Beton tangga ( t = 12 cm)
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
97.6039 kg besi 13,093.00 1,277,927.86
8.3333 m2 bekisting 193,180.00 1,609,826.89
3,916,232.76
pb.6.35.7 pondasi plat setempat
1.1000 m3 beton 1 : 2 : 3 934,980.00 1,028,478.00
189.0000 kg besi 13,093.00 2,474,577.00
0.8000 m2 bekisting 86,630.00 69,304.00
3,572,359.00
pba.6.8 1 M2 Pas. Pintu Rolling door.
1.0000 M2 Rolling door #REF! #REF!
1.0500 Pekerja 60,000.00 63,000.00
1.5000 Tukang Besi Konstruksi 80,000.00 120,000.00
0.1050 Kepala Tukang 80,000.00 8,400.00
0.0052 Mandor 90,000.00 468.00
#REF!
pba.6.12 1 M2 Pas. Pintu Pagar Besi
11.5000 M' Besi Diameter 12 mm 11,200.00 128,800.00
2.1000 M' Besi Strip 125,000.00 262,500.00
1.2000 Pekerja 60,000.00 72,000.00
1.2000 Tukang Besi 80,000.00 96,000.00
0.0120 Kepala Tukang 80,000.00 960.00
0.0006 Mandor 90,000.00 54.00
560,314.00
pba.6.11 1 m' Pek. Kusen Pintu / Jendela dan Ventilasi Aluminium Komplit 4"
1.0000 M' Kusen Aluminium 4 " ( Warna ) 98,500.00 98,500.00
2.0000 Bh Sekrup fixer 875.00 1,750.00
0.6000 Sealand 36,400.00 21,840.00
0.0250 Pekerja 60,000.00 1,500.00
0.2500 Tukang 80,000.00 20,000.00
0.0250 Kepala Tukang 90,000.00 2,250.00
0.0025 Mandor 80,000.00 200.00
146,040.00
pba.6.13 1 m2 Pek. Rangka Daun Pintu Aluminium
4.0000 M' Rangka Pintu Aluminium 125,000.00 500,000.00
4.5000 Profil kaca 11,250.00 50,625.00
0.2700 Sealand 36,400.00 9,828.00
0.5000 Pekerja 60,000.00 30,000.00
0.3500 Tukang 80,000.00 28,000.00
0.0350 Kepala Tukang 90,000.00 3,150.00
0.0035 Mandor 80,000.00 280.00
621,883.00
pba.6.13a 1 m1 Pek. Rangka Daun Ventilasi dan jendela Aluminium
1.0000 M' Rangka Aluminium 95,000.00 95,000.00
1.1000 Profil kaca 11,250.00 12,375.00
0.2500 Sealand 36,400.00 9,100.00
0.0350 Pekerja 60,000.00 2,100.00
0.3500 Tukang 80,000.00 28,000.00
0.0350 Kepala Tukang 90,000.00 3,150.00
0.0035 Mandor 80,000.00 280.00
150,005.00
pba.6.13b 1 m' Pek. Jalusi / Ventilasi Aluminium
1.0000 M' Rangka Jalusi 75,500.00 75,500.00
5.0000 Paku tembak Aluminium 850.00 4,250.00
0.0350 Pekerja 60,000.00 2,100.00
0.3500 Tukang 80,000.00 28,000.00
0.0500 Kepala Tukang 90,000.00 4,500.00
0.0050 Mandor 80,000.00 400.00
114,750.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
pkc.6.17 1 m2 Pek. Pas. Kaca Bening T = 5mm
1.1000 m2 Kaca Bening 125,000.00 137,500.00
0.1500 Pekerja 60,000.00 9,000.00
0.0150 Tukang 80,000.00 1,200.00
0.0150 Kepala Tukang 90,000.00 1,350.00
0.0015 Mandor 80,000.00 120.00
149,170.00
pkc.6.17.a 1 m2 Pek. Pas. Kaca Riben T = 5mm
1.1000 m2 Kaca Bening 110,000.00 121,000.00
0.1500 Pekerja 60,000.00 9,000.00
0.0150 Tukang 80,000.00 1,200.00
0.0150 Kepala Tukang 90,000.00 1,350.00
0.0015 Mandor 80,000.00 120.00
132,670.00
pkc.6.17.b 1 m2 Pek. Pas. Kaca T = 12mm
1.1000 m2 Kaca Bening 985,000.00 1,083,500.00
2.5000 Pekerja 60,000.00 150,000.00
4.0000 Tukang 80,000.00 320,000.00
0.4000 Kepala Tukang 90,000.00 36,000.00
0.0400 Mandor 80,000.00 3,200.00
1,592,700.00
TAKS.1 Pas. Pintu Aluminium (Komplit) Type 1
15.3300 M' Rangka Pintu Aluminium 125,000.00 1,916,250.00
27.2000 M' Ram ventilasi 81,000.00 2,203,200.00
1.6800 m2 Kaca bening 5mm 125,000.00 210,000.00
4.1400 m2 Kaca bening 12 mm 985,000.00 4,077,900.00
1.0000 Lem Kaca 4,500.00 4,500.00
1.0000 Engsel Pintu Dorma 1,500,000.00 1,500,000.00
4.0000 Handle Pintu Steinlish 65,000.00 260,000.00
10,171,850.00
TAKS.2 Pas. Pintu Aluminium (Komplit) Type 2
3.6800 m2 Kaca bening 12 mm 985,000.00 3,624,800.00
1.0000 Lem Kaca 4,500.00 4,500.00
1.0000 Engsel Pintu Dorma 1,500,000.00 1,500,000.00
4.0000 Handle Pintu Steinlish 65,000.00 260,000.00
5,389,300.00
TAKS.3 Pas. Boven Alumunium BV1
7.2000 M' Kusen alumunium 125,000.00 900,000.00
4.0000 M' Daun alumunium 112,250.00 449,000.00
0.8100 m2 Kaca bening 5mm 125,000.00 101,250.00
4.0000 Engsel jendela alumunium 25,000.00 100,000.00
4.0000 Grendel jendela alumunium 11,250.00 45,000.00
2.0000 Handle Jendela Steinlish 25,000.00 50,000.00
1,645,250.00
TAKS.4 Pas. Boven Alumunium BV2
3.2000 M' Kusen alumunium 125,000.00 400,000.00
2.8400 M' Daun alumunium 112,250.00 318,790.00
0.1500 m2 Kaca bening 5mm 125,000.00 18,750.00
4.0000 Engsel jendela alumunium 25,000.00 100,000.00
4.0000 Grendel jendela alumunium 11,250.00 45,000.00
2.0000 Handle Jendela Steinlish 25,000.00 50,000.00
932,540.00
TAKS.5 Pas. Boven Alumunium BV3
7.6000 M' Kusen alumunium 125,000.00 950,000.00
5.6800 M' Daun alumunium 112,250.00 637,580.00
0.3000 m2 Kaca bening 5mm 125,000.00 37,500.00
8.0000 Engsel jendela alumunium 25,000.00 200,000.00
8.0000 Grendel jendela alumunium 11,250.00 90,000.00
4.0000 Handle Jendela Steinlish 25,000.00 100,000.00
2,015,080.00
TAKS.6 Pas. Boven Alumunium BV4
5.7000 M' Kusen alumunium 125,000.00 712,500.00
5.1000 M' Daun alumunium 112,250.00 572,475.00
0.2622 m2 Kaca bening 5mm 125,000.00 32,775.00
6.0000 Engsel jendela alumunium 25,000.00 150,000.00
6.0000 Grendel jendela alumunium 11,250.00 67,500.00
3.0000 Handle Jendela Steinlish 25,000.00 75,000.00
1,610,250.00
TAKS.7 Pek. Jendela Alumunium type JK1
16.8500 M' Kusen alumunium 125,000.00 2,106,250.00
4.1730 m2 Kaca bening 5mm 125,000.00 521,625.00
2,627,875.00
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
TAKS.8 Pek. Jendela Alumunium type JK2
25.8000 M' Kusen alumunium 125,000.00 3,225,000.00
7.5900 m2 Kaca bening 5mm 125,000.00 948,750.00
4,173,750.00
TAKS.9 Pek. Jendela Alumunium type JK3
22.2500 M' Kusen alumunium 125,000.00 2,781,250.00
25.4400 M' Daun alumunium 112,250.00 2,855,640.00
2.4200 m2 Kaca bening 5mm 125,000.00 302,500.00
24.0000 Engsel jendela alumunium 25,000.00 600,000.00
24.0000 Grendel jendela alumunium 11,250.00 270,000.00
12.0000 Handle Jendela Steinlish 25,000.00 300,000.00
7,109,390.00
TAKS.10 Pek. Jendela Alumunium type JK4
14.8400 M' Kusen alumunium 125,000.00 1,855,000.00
5.5200 M' Daun alumunium 112,250.00 619,620.00
1.8100 m2 Kaca bening 5mm 125,000.00 226,250.00
4.0000 Engsel jendela alumunium 25,000.00 100,000.00
4.0000 Grendel jendela alumunium 11,250.00 45,000.00
2.0000 Handle Jendela Steinlish 25,000.00 50,000.00
2,895,870.00
TAKS.11 Pek. Jendela Alumunium type JK5
10.9300 M' Kusen alumunium 125,000.00 1,366,250.00
4.9200 M' Daun alumunium 112,250.00 552,270.00
1.4500 m2 Kaca bening 5mm 125,000.00 181,250.00
4.0000 Engsel jendela alumunium 25,000.00 100,000.00
4.0000 Grendel jendela alumunium 11,250.00 45,000.00
2.0000 Handle Jendela Steinlish 25,000.00 50,000.00
2,294,770.00
TAKS.12 Pek. Jendela Alumunium type JK6
16.2800 M' Kusen alumunium 125,000.00 2,035,000.00
5.5200 M' Daun alumunium 112,250.00 619,620.00
2.9040 m2 Kaca bening 5mm 125,000.00 363,000.00
8.0000 Engsel jendela alumunium 25,000.00 200,000.00
8.0000 Grendel jendela alumunium 11,250.00 90,000.00
4.0000 Handle Jendela Steinlish 25,000.00 100,000.00
3,407,620.00
TAKS.13 Pek. Jendela Alumunium type JK7
16.9000 M' Kusen alumunium 125,000.00 2,112,500.00
18.4000 M' Daun alumunium 112,250.00 2,065,400.00
1.7600 m2 Kaca bening 5mm 125,000.00 220,000.00
16.0000 Engsel jendela alumunium 25,000.00 400,000.00
16.0000 Grendel jendela alumunium 11,250.00 180,000.00
8.0000 Handle Jendela Steinlish 25,000.00 200,000.00
5,177,900.00
TAKS.14 Pek. Jendela Alumunium type JK8
9.5000 M' Kusen alumunium 125,000.00 1,187,500.00
10.4000 M' Daun alumunium 112,250.00 1,167,400.00
1.0400 m2 Kaca bening 5mm 125,000.00 130,000.00
16.0000 Engsel jendela alumunium 25,000.00 400,000.00
16.0000 Grendel jendela alumunium 11,250.00 180,000.00
8.0000 Handle Jendela Steinlish 25,000.00 200,000.00
3,264,900.00
TAKS.15 Pek. Jendela Alumunium type JK8
9.3000 M' Kusen alumunium 125,000.00 1,162,500.00
8.8000 M' Daun alumunium 112,250.00 987,800.00
0.7300 m2 Kaca bening 5mm 125,000.00 91,250.00
8.0000 Engsel jendela alumunium 25,000.00 200,000.00
8.0000 Grendel jendela alumunium 11,250.00 90,000.00
4.0000 Handle Jendela Steinlish 25,000.00 100,000.00
2,631,550.00
TAKS.16 Pek. Pintu Alumunium type PDPT 1,5,6,dan 12 (komplit 1unit)
5.4500 M' Kusen alumunium 125,000.00 681,250.00
1.9550 m2 Daun pintu alumunium 462,500.00 904,187.50
1.3650 m2 Kaca bening 5mm 125,000.00 170,625.00
1.0000 Kunci pintu tanam 2 slaag besar SES 250,000.00 250,000.00
2.0000 Engsel pintu doorma 125,000.00 250,000.00
2.0000 Grendel pintu alumunium 24,500.00 49,000.00
2.0000 Handle pintu Steinlish 65,000.00 130,000.00
2,435,062.50
H. SATUAN Sub Jumlah Jumlah Harga
ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp)
1 2 3 4 5
TAKS.17 Pek. Pintu Jendela Alumunium type PDPT 2 (komplit 1unit)
10.6600 M' Kusen alumunium 125,000.00 1,332,500.00
1.9550 m2 Daun pintu alumunium 462,500.00 904,187.50
3.1800 M' Daun Jendela Alumunium 112,250.00 356,955.00
2.7650 m2 Kaca bening 5mm 125,000.00 345,625.00
1.0000 Kunci pintu tanam 2 slaag besar SES 250,000.00 250,000.00
2.0000 Engsel pintu doorma 125,000.00 250,000.00
2.0000 Grendel pintu alumunium 24,500.00 49,000.00
2.0000 Handle pintu Steinlish 65,000.00 130,000.00
2.0000 Engsel jendela alumunium 25,000.00 50,000.00
2.0000 Grendel jendela alumunium 11,250.00 22,500.00
1.0000 Handle Jendela Steinlish 25,000.00 25,000.00
3,715,767.50
TAKS.18 Pek. Pintu Alumunium type PDPT 8 (komplit 1 unit)
5.8000 M' Kusen alumunium 125,000.00 725,000.00
2.7600 m2 Daun pintu alumunium 462,500.00 1,276,500.00
2.1000 m2 Kaca bening 5mm 125,000.00 262,500.00
1.0000 Kunci pintu tanam 2 slaag besar SES 250,000.00 250,000.00
4.0000 Engsel pintu doorma 125,000.00 500,000.00
4.0000 Grendel pintu alumunium 24,500.00 98,000.00
4.0000 Handle pintu Steinlish 65,000.00 260,000.00
3,372,000.00
TAKS.19 Pek. Pintu Alumunium type PDPT 10 (komplit 1 unit)
10.9000 M' Kusen alumunium 125,000.00 1,362,500.00
3.9100 m2 Daun pintu alumunium 462,500.00 1,808,375.00
2.7300 m2 Kaca bening 5mm 125,000.00 341,250.00
2.0000 Kunci pintu tanam 2 slaag besar SES 250,000.00 500,000.00
4.0000 Engsel pintu doorma 125,000.00 500,000.00
4.0000 Grendel pintu alumunium 24,500.00 98,000.00
4.0000 Handle pintu Steinlish 65,000.00 260,000.00
4,870,125.00
TAKS.20 Pek. Pintu Alumunium type PJ 1 (komplit 1unit)
15.9500 M' Kusen alumunium 125,000.00 1,993,750.00
1.9550 m2 Daun pintu alumunium 462,500.00 904,187.50
8.4600 M' Daun Jendela/pentilasi Alumunium 112,250.00 949,635.00
2.9940 m2 Kaca bening 5mm 125,000.00 374,250.00
1.0000 Kunci pintu tanam 2 slaag besar SES 250,000.00 250,000.00
2.0000 Engsel pintu doorma 125,000.00 250,000.00
2.0000 Grendel pintu alumunium 24,500.00 49,000.00
2.0000 Handle pintu Steinlish 65,000.00 130,000.00
8.0000 Engsel jendela alumunium 25,000.00 200,000.00
8.0000 Grendel jendela alumunium 11,250.00 90,000.00
4.0000 Handle Jendela Steinlish 25,000.00 100,000.00
5,290,822.50
TAKS.21 Pek. Pintu Alumunium type PJ 2 (komplit 1unit)
15.5300 M' Kusen alumunium 125,000.00 1,941,250.00
8.2000 m2 Daun pintu alumunium 462,500.00 3,792,500.00
10.8000 M' Daun Jendela/pentilasi Alumunium 112,250.00 1,212,300.00
2.1170 m2 Kaca bening 5mm 125,000.00 264,625.00
1.0000 Kunci pintu tanam 2 slaag besar SES 250,000.00 250,000.00
2.0000 Engsel pintu doorma 125,000.00 250,000.00
2.0000 Grendel pintu alumunium 24,500.00 49,000.00
2.0000 Handle pintu Steinlish 65,000.00 130,000.00
10.0000 Engsel jendela alumunium 25,000.00 250,000.00
10.0000 Grendel jendela alumunium 11,250.00 112,500.00
5.0000 Handle Jendela Steinlish 25,000.00 125,000.00
8,377,175.00

Bengkulu, April 2013


Dibuat Oleh

M. Fadhli
DAFTAR HARGA BAHAN DAN UPAH KERJA

Pekerjaan : Pembangunan Tower Masjid


Lokasi : #REF!
Tahun Anggaran : 2013

Harga Satuan Satuan


NO. Jenis Bahan Bahan Bahan Keterangan
1 2 3 4 5

A. HARGA SATUAN UPAH


1 mandor 90,000.00 Hari
2 kepala tukang 80,000.00 Hari
3 tukang kayu 80,000.00 Hari
4 tukang besi 80,000.00 Hari
5 tukang batu 80,000.00 Hari
4 tukang batu/besi/cat 80,000.00 Hari
6 pekerja 60,000.00 Hari

B. HARGA SATUAN BAHAN


I. BAHAN PASANGAN
1 Batu kali 150,000.00 m3
2 Pasir pasang beton ( setara pasir curup ) 125,000.00 m3
3 Batu koral 145,000.00 m3
4 Batu Pecah/Split (1 x 2 dan 2x3 cm) 350,000.00 m3
5 Semen PC Type I (Proptland) 1,160.00 kg
6 Semen Warna 4,500.00 kg
7 Semen putih 1,790.00 kg
8 Batu bata Standar 700.00 bh
9 Pasir Urug 75,000.00 m3
10 Sirtu 125,000.00 m3
11 Paving blok 1,400.00 bh
12 Tanah Urug didatangkan 60,000.00 m3

II. BAHAN BESI


1 Besi beton KS 11,200.00 kg
2 Besi dia 12 11,200.00 kg
3 Kawat beton/ikat 18,000.00 kg
4 Paku seng 25,000.00 kg
5 Paku Genteng Metal 33,000.00 kg
6 Paku berbagai ukuran 16,000.00 kg
7 Paku halus 18,000.00 kg
8 Paku Skrup 30,000.00 kg
9 Paku tembak 850.00 bh
10 Paku baut 34,000.00 kg
11 Besi strip/plat 125,000.00 bh
12 Pipa galpanis 1" 22,500.00 m'
13 Pipa galpanis 1 1/2" 28,750.00 m'
14 Pipa galpanis 2" 38,500.00 m'
15 Baja ringan 21,000.00 kg
16 Besi siku 13,750.00 kg
17 Moor baut Dia 16mm 17,500.00 kg
Harga Satuan Satuan
NO. Jenis Bahan Bahan Bahan Keterangan
1 2 3 4 5
III. BAHAN KAYU/KACA
1 Kayu klas II 3,000,000.00 m3
2 Kayu klas III/Papan cor 1,800,000.00 m3
3 Kayu List Profil 3 Cm 7,500.00 m'
4 Kayu dolken dia 8 s/d 10 Cm 7,500.00 Btg
5 Triplek/plywood 3 mm 45,000.00 Lbr
6 plywood 6 mm 75,000.00 Lbr
7 Multiplek/plywood 9 mm 120,000.00 Lbr
8 Givsun 9 mm 55,000.00 Lbr
9 Givsum List Profil 11,500.00 M'
10 kompon 7,500.00 kg
11 Teakwood 85,000.00 Lbr
12 Propil kaca 11,250.00 m1
13 Kaca Ray Band 5 mm 110,000.00 m2
14 Kaca Ray Band 3 mm 80,000.00 m2
15 Kaca bening 3 mm 100,000.00 m2
16 Kaca bening 5 mm 125,000.00 m2
17 Kaca bening 12 mm 985,000.00 m2

IV. BAHAN ATAP


1 Plat Genteng Metal 0.3 mm 34,500.00 Lbr
2 Seng gelombang BJLS 20 32,500.00 Lbr
3 Seng plat 38,750.00 Lbr
4 Bubungan seng plat BJLS 30 38,250.00 m'
5 Genteng Metal Multi Roof (Berbatuan) T = 0.30 m 92,000.00 m2
6 Bubungan Bulat Genteng Metal. Multi Roof T= 0.30 mm 43,000.00 m'
7 Genteng Metal Poly Coloor T = 0.30 mm 68,750.00 m2
8 Bubungan Genteng Metal T = 0.30 mm 32,750.00 m'
9 Atap Aziboon 45,000.00 Lbr
10 Bubungan Aziboon 35,000.00 m'

V. BAHAN LANTAI
1 Keramik Warna 40 x 40 cm KW.1 10,000.00 bh
2 Keramik warna 30 x 30 cm Kw.1 5,000.00 bh
3 Keramik Warna Anti Slif 20 x 20 cm Setara KIA (KW.1) 4,000.00 bh
4 Keramik Warna 20 x 25 cm Setara KIA (KW.1) 3,500.00 bh
5 Border Keramik Warna 20 x 25 cm Setara KIA (KW.1) 3,500.00 bh
6 Keramik Warna 10/30 cm KW.1 2,500.00 bh
7 Granit 40 x 40 20,000.00 bh
8 Granit 30 x 40 13,500.00 bh
9 Granit 10 x 40 4,000.00 bh
10 Granit 20 x 40 5,000.00 bh
Harga Satuan Satuan
NO. Jenis Bahan Bahan Bahan Keterangan
1 2 3 4 5
VI. BAHAN KUNCI/GANTUNGAN
1 Kunci Pintu Aluminium Komplit Biasa 285,000.00 bh
2 Kunci Pintu Tanam 2 Slaag Besar SES 250,000.00 bh
3 Kunci Pintu Tanam 2 Slaag Kecil SES 225,000.00 bh
4 Engsel Pintu Doorma 1,450,000.00 bh
5 Engsel Pintu Doorma alumunium 125,000.00 bh
6 Engsel Pintu Aluminium 28,500.00 bh
7 Engsel Jendela Aluminium 25,000.00 bh
8 Engsel Pintu Nylon Kuningan 14,500.00 bh
9 Grendel Pintu Tanam 24,500.00 bh
10 Engsel Ventilasi Nylon Kuningan 14,500.00 bh
11 Grendel Ventilasi Aluminium 11,250.00 bh
12 Hak Angin Jendela Aluminium 12,000.00 bh
13 Handle/Tarikan Jendela Aluminium 25,000.00 bh
14 Handle/Tarikan pintu Aluminium 65,000.00 bh
15 Ram ventilasi 81,000.00 m'

VII. BAHAN ALUMINIUM


1 Kusen Aluminium 4 " ( Warna ) 98,500.00 m'
2 Rangka Pintu Aluminium 125,000.00 m'
3 Rangka Jendela Aluminium 95,000.00 m'
4 Rangka Jalusi Aluminium 75,500.00 m'
5 Daun Jendela aluminium 112,250.00 m'
6 Daun Pintu aluminium 462,500.00 m'
7 Lem Kaca 4,500.00 Btl
8 Paku tembak Aluminium 425.00 bh
9 Sekrup fixer 875.00 bh
10 Sealend 36,400.00 bh
11 Karet Kaca 12,000.00 m'

VIII. BAHAN SANITAIR/SALURAN AIR


1 Bak Mandi Fibre Glass 70 x 70 x 66 cm 450,000.00 bh
2 Bak Reservoir Figre Glass Kap. 2 m3 2,350,000.00 bh
3 Bak cuci stenlees steel 375,000.00 bh
4 Buis Beton 1/2 Dia. 20 Cm 48,000.00 m'
5 Pipa GIP Dia. 1" 22,350.00 m'
6 Pipa GIP Dia. 1 1/2" 25,450.00 m'
7 Pipa GIP Dia. 2" 35,000.00 m'
8 Pipa PVC Dia. 1/2" AW 7,500.00 m'
9 Pipa PVC Dia. 3/4" AW 7,850.00 m'
10 Pipa PVC Dia. 1" AW 12,500.00 m'
11 Pipa PVC Dia. 2" AW 13,000.00 m'
12 Pipa PVC Dia. 3" AW 15,600.00 m'
13 Pipa PVC Dia. 4" AW 18,250.00 m'
14 Pipa PVC Dia. 5" AW 30,500.00 m'
15 Pipa PVC Dia. 6" AW 51,000.00 m'
16 Kran air Steinlish 1/2" San'I 28,750.00 bh
17 Kran air Steinlish 2" 125,000.00 bh
18 Filter Air Kotor/Ploor Drain 15,000.00 bh
19 Kloset Duduk Komplit 1,350,000.00 bh
20 Kloset Duduk manual 745,000.00 bh
21 Closet Jongkok 120,000.00 bh
22 Urinoir Keramik Standar 785,000.00 bh
23 Wastafel Gantung Komplit KIA 735,000.00 bh
24 Seal Tape 8,750.00 bh
Harga Satuan Satuan
NO. Jenis Bahan Bahan Bahan Keterangan
1 2 3 4 5
IX. BAHAN FINISHING
1 Cat tembok setara Super Vinilex 14,750.00 kg
2 Cat warna 37,500.00 kg
3 Cat dasar 12,000.00 kg
4 Cat kayu/Besi setara Bee Brand 45,000.00 kg
5 Meni kayu 65,000.00 kg
6 Meni besi 65,000.00 kg
7 Plamur kayu 9,500.00 kg
8 Plamur Tembok 9,500.00 kg
9 Minyak cat 45,000.00 kg
10 Minyak Begisting 45,000.00 Ltr
11 Amplas 3,750.00 Ltr
12 Lem Kayu 15,000.00 Ltr
13 Pelitur 10,000.00 Ltr
14 Pelitur jadi 13,500.00 Ltr
15 Residu/Teer 4,500.00 Ltr

X. BAHAN INSTALASI LISTRIK


1 Instalasi Titik Api 135,000.00 ttk
2 Lampu Baretta 20 Watt 122,000.00 bh
3 Lampu Doun ligh Komplit 82,000.00 bh
4 Lampu TL. 1 X 40 Watt 160,000.00 bh
5 Lampu TL. 2 X 40 Watt 260,000.00 bh
6 Lampu TL. 2 X 20 Watt 245,000.00 bh
7 Lampu Donlate 40 Watt 75,000.00 bh
8 Lampu PLC / SL 40 watt Philip 150,000.00 bh
9 Lampu SL 23 Watt 80,000.00 bh
10 Lampu SL. 18 Watt 52,000.00 bh
11 Shaklar Tunggal Bronco 24,000.00 bh
12 Shaklar Ganda Bronco 33,000.00 bh
13 Stop Kontak Bronco 33,000.00 bh
14 Soket Telepon 42,500.00 bh
15 Soket AC 55,000.00 bh
16 Panil Box Sacring 6 Group 350,000.00 unit
17 Panil Box Sacring 2 Group 185,000.00 unit

Bengkulu, April 2013


Dibuat Oleh :
RENCANA ANGGARAN BIAYA

(RAB)

Pekerjaan : Pembangunan Tower Masjid


Lokasi :
Tahun Anggaran : 2013
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Unit ls 750,000.00 750,000.00
2 Pembuatan Gudang 6.00 M² p.per 707,980.00 4,247,880.00
3 Pek. Pembongkaran wc 1.00 Ls ls 2,500,000.00 2,500,000.00
4 P3K 1.00 Unit ls 750,000.00 750,000.00
5 Pek. Bowplank 34.00 M' pb 49,770.00 1,692,180.00
6 Penyediaan Air Kerja 1.00 Unit ls 1,500,000.00 1,500,000.00
7 Pek. Pagar Seng Keliling Bangunan 40.00 M' ls 125,000.00 5,000,000.00
JUMLAH………………………………. 16,440,060.00
B PEKERJAAN TANAH
1 Pek. Galian Tanah Untuk Pondasi Blok + Plat S 72.00 M3 pt 6.1 35,880.00 2,583,360.00
2 Pek. Galian Tanah Untuk Pondasi Bt. Kali 4.95 M3 pt 6.1 35,880.00 177,606.00
3 Pek. Urugan Tanah Kembali 19.24 M3 pt. 6.9 13,230.00 254,512.13
4 Pek. Urugan Pasir Bawah Pondasi Blog + Plat 1.80 M3 pt. 6.11 108,900.00 196,020.00
5 Pek. Urugan Pasir Bawah Pondasi Batu Kali 0.45 M3 pt. 6.11 108,900.00 49,005.00
6 Pek. Urugan Pasir Bawah Lantai 1.70 M3 pt. 6.11 108,900.00 185,130.00
JUMLAH………………………………. 3,445,633.13
C PEKERJAAN BETON BERTULANG
1 Pek. Pondasi Blok Stempat 72.00 M3 pb.6.35 934,980.00 67,318,560.00
3 Pek. Pondasi Batu 4.06 M3 PPon.6.5 568,630.00 2,308,637.80
4 Pek. Batu Anstamping 0.90 M3 ppon.6.14 287,130.00 258,417.00
5 Pek. Beton Tumbuk 1:2:3 Bawah Pondasi Blog + 3.60 M3 pb.6.35 934,980.00 3,365,928.00
6 Pek. Beton Tumbuk 1:2:3 Bawah Lantai 3.40 M3 pb.6.35 934,980.00 3,178,932.00
7 Pek. Sloof Praktis 15/20 cm k:175 0.66 M3 pb.6.35.2a 4,284,852.00 2,828,002.32
8 Pek. Sloof Struktur 35/50 cm k : 350 0.03 M3 pb.6.35.2b 4,375,415.00 122,511.62
9 Pek.Kolom Struktur 40/60cm k : 350 3.84 M3 pb.6.35.3g 4,762,051.29 18,286,276.95
10 Pek.Kolom Struktur 40/40cm k : 350 2.56 M3 pb.6.35.3h 4,443,498.60 11,375,356.42
11 Pek.Kolom Struktur 30/30cm k : 350 1.44 M3 pb.6.35.3l 4,931,343.78 7,101,135.04
12 Pek.Kolom Struktur 20/20cm k : 300 0.64 M3 pb.6.35.3k 4,452,983.25 2,849,909.28
13 Pek.Kolom Praktis 13/13cm k : 175 0.65 M3 pb.6.35.3a 5,912,941.54 3,819,760.23
14 Pek.Balok Struktur 30/40cm k : 350 1.92 M3 pb.6.35.3f 6,135,668.67 11,780,483.85
15 Pek.Balok Struktur 25/35cm k : 350 1.75 M3 pb.6.35.4e 4,656,276.94 8,148,484.65
16 Pek.Balok Struktur 20/30cm k : 350 1.92 M3 pb.6.35.4h 4,689,707.68 9,004,238.74
17 Pek.Balok Bagi 15/20cm k : 175 0.24 M3 pb.6.35.4k 4,549,768.20 1,091,944.37
18 Pek.Balok Latei 13/20cm k : 175 1.50 M3 pb.6.35.4g 5,521,501.80 8,282,252.70
19 Pek. Ring Balok 15/20cm K : 175 0.18 M3 pb.6.35.4k 4,549,768.20 818,958.28
20 Pek. Dak Plat Lantai Beton t = 12 cm k : 350 1.92 M3 pb.6.35.5a 4,700,508.00 9,024,975.36
21 Pek. Dak Plat Canopy t = 10 cm k : 350 1.92 M3 pb.6.35.5d 5,099,106.80 9,790,285.06
22 Pek. Beton Variasi 143.80 M1 ls 125,000.00 17,975,000.00
JUMLAH………………………………. 198,730,049.66
D PEKERJAAN PASANGAN
1 Pek.Pasangan Batu Bata 1:2 56.25 M2 pd.6.9 105,082.00 5,910,862.50
2 Pek.Plesteran 1:4 tebal 15 mm 144.40 M2 ppl.6.2 38,108.20 5,502,824.08
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
3 Pek.Pasangan Batu Bata 1:4 112.50 M2 pd.6.11 97,065.00 10,919,812.50
4 Pek.Plesteran 1:4 tebal 15 mm 288.80 M2 ppl.6.4 34,632.00 10,001,721.60
5 Pekerjaan Acian 433.20 M2 ls 15,000.00 6,498,000.00
6 Pekerjaan Dinding Keramik 20/20 cm 53.38 M2 ppld.6.44 191,835.80 10,240,195.00
7 Pekerjaan Lantai Keramik 20/20 cm 27.52 M2 ppld.6.68 140,088.00 3,855,221.76
8 Pekerjaan Loster 30 x 30 245.00 Buah ls 50,000.00 12,250,000.00
9 Pekerjaan Glass Block 16.00 Buah ls 45,000.00 720,000.00
JUMLAH………………………………. 65,898,637.44
E PEKERJAAN KAYU,DAN KACA
1 Pek.Pintu Type P1 1 Unit ls 1,750,000.00 1,750,000.00
2 Pek.Pintu Type P2 Km/Wc 2 Unit ls 225,000.00 450,000.00
JUMLAH………………………………. 2,200,000.00
F PEKERJAAN PENGECATAN
1 Pek. Cat Dinding dan Kolom keseluruhan 433.20 M2 cat.6.9 42,735.00 18,512,802.00
JUMLAH………………………………. 18,512,802.00
G PEKERJAAN SANITASI AIR BERSIH
1 Pek. Pasangan Pipa 3/4" 30.00 M1 pp.6.26 17,983.63 539,508.75
2 Pek. Pasangan Kran 13.00 Unit pp.6.35 38,818.75 504,643.75
3 Pek. Pasangan Flordrean 4.00 Unit ls 25,000.00 100,000.00
JUMLAH………………………………. 1,144,152.50
H PEKERJAAN INSTALASI TITIK API
1 Pek Stop Kontak 1 Bh Ls 40,000.00 40,000.00
2 Pek Saklar Ganda 3 Bh Ls 45,000.00 135,000.00
3 Pek Saklar Tunggal 2 Bh Ls 40,000.00 80,000.00
4 Pek Lampu Pijar 20 Watt Philip 6 Bh Ls 45,000.00 270,000.00
5 Pek Lampu Pijar 8 Watt Philip 2 Bh Ls 37,500.00 75,000.00
6 Pek Box Sekring 2 Group 1 Bh Ls 90,000.00 90,000.00
7 Box MCB 1 Bh Ls 45,000.00 45,000.00
8 MCB 4 A 2 Bh Ls 150,000.00 300,000.00
9 Penyambungan Api Listrik 1 Bh Ls 2,500,000.00 2,500,000.00
10 Pek. Instalasi Titik Api 9 Bh Ls 150,000.00 1,350,000.00
JUMLAH………………………………. 4,885,000.00
I PEKERJAAN SANITASI AIR KOTOR
1 Pek. Pasangan Kloset Jongkok 2.00 Unit ps.6.2 442,610.00 885,220.00
2 Pek. Pasangan Pipa 2" 24.00 M1 pp.6.29 30,782.50 738,780.00
3 Pek. Pasangan Pipa 4" 8.00 M1 pp.6.32 41,244.63 329,957.00
4 Pek. Septictank 1.00 Unit pp.6.17.a 6,709,382.93 6,709,382.93
JUMLAH………………………………. 8,663,339.93
J PEK.RANGKA ATAP
1 Kubah Tower 1.00 Unit ls 15,000,000.00 15,000,000.00
JUMLAH………………………………. 15,000,000.00
K PEKERJAAN LAIN-LAIN
1 Pembersan akhir Pekerjaan 1.00 Unit ls 1,000,000.00 1,000,000.00
JUMLAH………………………………. 1,000,000.00

JUMLAH TOTAL SELURUH PEKERJAAN 335,919,674.65

Bengkulu, April 2013


Mengetahui
HARGA JUMLAH
No. JENIS PEKERJAAN VOLUME SAT ANALISA SATUAN HARGA
(Rp) (Rp)
A B C D E F G
REKAPITULASI TOTAL

Pekerjaan : Pembangunan Tower Masjid


Lokasi : 0
Tahun Anggaran : 2013

No. Uraian Pekerjaan Jumlah Biaya


1 2 3

A PEKERJAAN PERSIAPAN Rp 16,440,060.00

B PEKERJAAN TANAH Rp 3,445,633.13

C PEKERJAAN BETON BERTULANG Rp 198,730,049.66

D PEKERJAAN PASANGAN Rp 65,898,637.44

E PEKERJAAN KAYU,DAN KACA Rp 2,200,000.00

F PEKERJAAN PENGECATAN Rp 18,512,802.00

G PEKERJAAN SANITASI AIR BERSIH Rp 1,144,152.50

H PEKERJAAN INSTALASI TITIK API Rp 4,885,000.00

I PEKERJAAN SANITASI AIR KOTOR Rp 8,663,339.93

J PEK.RANGKA ATAP Rp 15,000,000.00

K PEKERJAAN LAIN-LAIN Rp 1,000,000.00

Jumlah Biaya Fisik Pekerjaan Rp 335,919,674.65


Dibulatkan Rp 335,919,000.00

Terbilang : Tiga Ratus Empat Puluh Sembilan Juta delapan Puluh Ribu Rupiah

Catatan: Untuk Beton Blok Setempat Pakai Tulangan Bengkulu, April 2013
Mengetahui

You might also like