You are on page 1of 2

BUDGET PROPOSAL: PANAGDADAPUN 2024

Approved
Contribution:
CN Number of students P80.00/each Total

5502 31 P80x31 P2,480.00

5525 32 P80x32 P2,560.00

Total Contribution: P5,040.00

BUDGET BREAKDOWN:

CASH COLLECTION: P5,040.OO

LESS: EXPENSES

 FOOD FOR STAFF


(SPORTS EVENT)
P550.00
P55X10

 FOOD FOR JUDGES P440.00


P55X8

 JUDGES HONORARIUM P1,200.00


P150X6

 CERTIFICATES P480.00
P16X30

 STAGE DESIGN P1,200.00

 SASH P800.00
P8X100
 OTHER EXPENSES
(FARE, FOLDER, PENCIL,
P370.00
PEN, ETC.)

TOTAL EXPENSES: P5,040.00

You might also like