You are on page 1of 2

PROPOSED BUDGET FOR RIGAN 2024 ENTERTAINMENT

Cost per plate


Item No. with drinks
Caterogory A (Opening Ceremony)
Dignatories 50 7,500
LOC 20 7,500
Invited guests 50 5,000
Council members 15 5,000
NEC game officer 20 5,000
Media crew 20 3,500
Police Band 20 3,500
Staff + security, corps members and IT
1,000 3,500
students

Sweet, Gum, Bitter Kola,Kola 1 50,000

Cocktail 1,500 1,500


Sub total A

Caterogory B (Other 5 days)


Refreshment (Snacks & Water) for 5 days
@ #500/1 1600 2500
Sub total B

Caterogory C (Closing Ceremony)


Dignatories +Participants 600 3,500
LOC 20 7,500
Dinner 800 2,500
Sub total C
Ground total (Sub total A+B+C)
Amount (N)

375000
150000
250000
75000
100000
70000
70000
3500000

50,000

2,250,000
6,890,000.00

4,000,000
4,000,000.00

2,100,000
150,000
2,000,000
4,250,000.00
15,140,000.00

You might also like