You are on page 1of 13

TAB

JUMLAH
NO NAMA PESERTA PAKET ITEM QTY
PAKET

SOSRO 1 LITER 3
SOSRO 200 ML 5
1 MBAK WATI UDIN 2 1
INACO JELLY 5
BAKSO BONANZA 4

SOSRO 200 ML 8
2 TIA TONI 2 1 INACO JELLY 5.5
BAKSO BONANZA 4

SOSRO 1 LITER 2
SOSRO 200 ML 3
3 GIBRAN 3 1
SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 3

SOSRO 1 LITER 6
SOSRO 200 ML 10
1 2
SPRITE / FANTA 1 LITER 2
BAKSO BONANZA 8
4 YULI PURWANTI/MAHADIRA ALYA
SOSRO 1 LITER 4
SOSRO 200 ML 6
3 2
SPRITE / FANTA 1 LITER 2
BAKSO BONANZA 6

SOSRO 1 LITER 3
SOSRO 200 ML 5
5 WINDI 2 1
INACO JELLY 5
BAKSO BONANZA 4

SOSRO 1 LITER 3
SOSRO 200 ML 5
6 IRMA AGUS MARINIR 2 1
MY JELLY 5
BAKSO BONANZA 4

7 EKA MARYANA 8 1 SOSRO 200 ML 18

SOSRO 1 LITER 2
SOSRO 200 ML 3
8 MBAK SUS 4 1
INACO JELLY 5
BAKSO BONANZA 3
SOSRO 1 LITER 3
SOSRO 200 ML 5
9 OZRIL 1 1
SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 4

SOSRO 200 ML 5
10 BUDE TUTI KERJA 1 1 SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 8

SOSRO 1 LITER 2
SOSRO 200 ML 3
11 VINA DESMIARA 3 1
SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 3

SOSRO 200 ML 5
KHUSUS 1 SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 4
12 DEVI DEPOL
INACO 2
KHUSUS 1 SOSRO 200 ML 5
BAKSO BONANZA 5

SOSRO 1 LITER 2
SOSRO 200 ML 3
13 BU ONY 3 1
SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 3

SOSRO 1 LITER 3
SOSRO 200 ML 5
14 WIWIK SETYA 1 1
SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 4

SOSRO 1 LITER 2
SOSRO 200 ML 3
15 KETUT SANDAT 4 1
INACO JELLY 5
BAKSO BONANZA 3

SOSRO 200 ML 4
SPRITE MINI 250 ML 2
FANTA MINI 250 ML 2
16 NURLELA KHUSUS 1
COCA COLA MINI 250 ML 2
SUSU KOTAK MINI FRISIAN FLAG 2
BAKSO BONANZA 4
BAKSO BONANZA 2
TEH SOSRO 200 ML 3
INACO JELLY 3
17 BU SUTRI KHUSUS 1
MARJAN 6
TEH SOSRO 1 LITER 6
NATA DE COCO 6

SIRUP MARJAN BUDOIN 12


SIRUP ABC GRADE 12
12 1
SPRITE / FANTA 1
18 TANTE ESSY
SIRUP ABC SQUASH ORANGE 12

13 1 PARCEL 3

SOSRO 1 LITER 3
SOSRO 200 ML 5
19 WATI WANSEN 1 1
SPRITE / FANTA 1 LITER 1
BAKSO BONANZA 4

SOSRO 1 LITER 3
SOSRO 200 ML 5
20 MBAK NANIK 2 1
INACO JELLY 5
BAKSO BONANZA 4

SOSRO 1 LITER 3
SOSRO 200 ML 5
21 SRINGATIN 2 1
INACO JELLY 5
BAKSO BONANZA 4

TOTAL

NO ITEM SAT JUMLAH KET


1 SOSRO 1 LITER DUS 44
2 SOSRO 200 ML DUS 119
3 SPRITE / FANTA KRAT 13
4 BAKSO BONANZA PACK 80
5 INACO KG 42.5
6 SIRUP MARJAN BUDOIN BTL 18
7 SIRUP ABC GRADE BTL 12
9 SIRUP ABC SQUASH ORANGE BTL 12
10 SPRITE MINI 250 ML KRAT 2
11 FANTA MINI 250 ML KRAT 2
12 COCA COLA MINI 250 ML KRAT 2
13 SUSU KOTAK MINI FRISIAN FLAG DUS 2
TABUNGAN LEBARAN PERIODE 06 JUNI 2022 - 06 APRIL 2023

HARGA SETORAN/
SAT HARGA TOTAL TOTAL 2,022
MODAL BULAN
JUNI JUL AUG
DUS 95,000 285,000 82,000 246,000
DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KG 25,000 125,000 21,000 105,000
PACK 50,000 200,000 46,500 186,000

DUS 55,000 440,000 47,500 380,000


KG 28,000 154,000 21,000 115,500 80,000 80,000 80,000 80,000
PACK 50,000 200,000 46,500 186,000

DUS 95,000 190,000 82,000 164,000


DUS 55,000 165,000 47,500 142,500
60,000 60,000 60,000 60,000
KRAT 102,000 102,000 92,000 92,000
PACK 50,000 150,000 46,500 139,500

DUS 95,000 570,000 82,000 492,000


DUS 55,000 550,000 47,500 475,000
160,000 160,000 160,000 160,000
KRAT 102,000 204,000 92,000 184,000
PACK 50,000 400,000 46,500 372,000

DUS 95,000 380,000 82,000 328,000


DUS 55,000 330,000 47,500 285,000
120,000 120,000 120,000 120,000
KRAT 102,000 204,000 92,000 184,000
PACK 50,000 300,000 46,500 279,000

DUS 95,000 285,000 82,000 246,000


DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KG 25,000 125,000 21,500 107,500
PACK 50,000 200,000 46,500 186,000

DUS 95,000 285,000 82,000 246,000


DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KG 25,000 125,000 21,500 107,500
PACK 50,000 200,000 46,500 186,000

DUS 55,000 990,000 47,500 855,000 100,000 100,000 100,000 100,000

DUS 95,000 190,000 82,000 164,000


DUS 55,000 165,000 47,500 142,500
60,000 60,000 60,000 60,000
KG 25,000 125,000 21,500 107,500
PACK 50,000 150,000 46,500 139,500
DUS 95,000 285,000 82,000 246,000
DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KRAT 102,000 102,000 92,000 92,000
PACK 50,000 200,000 46,500 186,000

DUS 55,000 275,000 47,500 237,500


KRAT 102,000 102,000 92,000 92,000 80,000 80,000 80,000 80,000
PACK 50,000 400,000 46,500 372,000

DUS 95,000 190,000 82,000 164,000


DUS 55,000 165,000 47,500 142,500
60,000 60,000 60,000 60,000
KRAT 102,000 102,000 92,000 92,000
PACK 50,000 150,000 46,500 139,500

DUS 55,000 275,000 47,500 237,500


KRAT 102,000 102,000 92,000 92,000 60,000 60,000 60,000 60,000
PACK 50,000 200,000 46,500 186,000

KG 25,000 50,000 21,500 43,000


DUS 55,000 275,000 47,500 237,500 60,000 60,000 60,000 60,000
PACK 50,000 250,000 46,500 232,500

DUS 95,000 190,000 82,000 164,000


DUS 55,000 165,000 47,500 142,500
60,000 60,000 60,000 60,000
KRAT 102,000 102,000 92,000 92,000
PACK 50,000 150,000 46,500 139,500

DUS 95,000 285,000 82,000 246,000


DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KRAT 102,000 102,000 92,000 92,000
PACK 50,000 200,000 46,500 186,000

DUS 95,000 190,000 82,000 164,000


DUS 55,000 165,000 47,500 142,500
60,000 60,000 60,000 60,000
KG 25,000 125,000 21,500 107,500
PACK 50,000 150,000 46,500 139,500

DUS 55,000 220,000 47,500 190,000


KRAT 36,000 72,000 29,000 58,000
KRAT 36,000 72,000 29,000 58,000
100,000 100,000 100,000 100,000
KRAT 36,000 72,000 29,000 58,000
DUS 120,000 240,000 100,000 200,000
PACK 50,000 200,000 46,500 186,000
PACK 50,000 100,000 46,500 93,000
DUS 55,000 165,000 47,500 142,500
KG 25,000 75,000 21,500 64,500
80,000 80,000 80,000 80,000
BTL 22,000 132,000 17,000 102,000
KTK 10,000 60,000 6,833 40,998
KG 20,000 120,000 16,000 96,000

BTL 22,000 264,000 17,000 204,000


BTL 22,000 264,000 17,000 204,000
80,000 80,000 80,000 80,000
KRAT 102,000 102,000 92,000 92,000
BTL 10,500 126,000 9,500 114,000

PAKET 250,000 750,000 200,000 600,000 80,000 80,000 80,000 80,000

DUS 95,000 285,000 82,000 246,000


DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KRAT 102,000 102,000 92,000 92,000
PACK 50,000 200,000 46,500 186,000

DUS 95,000 285,000 82,000 246,000


DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KG 25,000 125,000 21,500 107,500
PACK 50,000 200,000 46,500 186,000

DUS 95,000 285,000 82,000 246,000


DUS 55,000 275,000 47,500 237,500
80,000 80,000 80,000 80,000
KG 25,000 125,000 21,000 105,000
PACK 50,000 200,000 46,500 186,000

19,777,000 17,253,998 1,940,000 1,940,000 1,940,000

2,523,002
SETORAN
2,022 2,023 JUMLAH
SEPT OKT NOV DES JAN FEB MAR APR

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000

160,000 160,000 160,000 160,000 160,000 160,000 160,000 160,000 1,760,000

120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 1,320,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 1,100,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000


80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 660,000

100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 1,100,000


80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,000 880,000

1,940,000 1,940,000 1,940,000 1,940,000 1,940,000 1,940,000 1,940,000 1,940,000 21,340,000


1,563,000
TABUNGAN LEBARAN PERIODE 06 JUNI 2022 - 06 APRIL 2023

NAMA :………………………………………………………………………

ALAMAT :………………………………………………………………………

NO. HP :………………………………………………………………………

PAKET :………………………………………………………………………

ISI :………………………………………………………………………

:………………………………………………………………………

:………………………………………………………………………

:………………………………………………………………………

:………………………………………………………………………

:………………………………………………………………………

:………………………………………………………………………

MINGGU TOTAL
NO BULAN T.TANGAN
1 2 3 4 SETORAN

1 JUNI 2022

2 JULI 2022

3 AGUSTUS 2022

4 SEPTEMBER 2022

5 OKTOBER 2022

6 NOVEMBER 2022

7 DESEMBER 2022

8 JANUARI 2023
9 FEBRUARI 2023

10 MARET 2023

11 APRIL 2023

You might also like