You are on page 1of 4

467915

96756
5340 109900
fact anterior 550034 2274 48000
compras 158284 3790
pago 157900 39960
550418 4180
44
3790
2150
158284 157900
Monto 660000
Plazo 6 meses
Tasa de interes 3.390% mensual
cuota mencual $123,413.84

Cuota Cuota a pagar interes capotal amortizado capital a devolb¿ver


0 660000
1 $123,413.84 $22,374.00 $101,039.84 $558,960.16 ok
2 $123,413.84 $18,948.75 $104,465.10 $454,495.06 ok
3 $123,413.84 $15,407.38 $108,006.46 $346,488.60 ok
4 $123,413.84 $11,745.96 $111,667.88 $234,820.72 ok
5 $123,413.84 $7,960.42 $115,453.42 $119,367.29
6 $123,413.84 $4,046.55 $119,367.29 $0.00
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
$740,483.07 $80,483.07 $660,000.00
Resuemn 660000
Valor a devolver $740,483.07
Total interes $80,483.07

fact anterior
compras
pago

a pago
0
11744
6980 25000
4990 62000
517221 2934 70000
39603 6444 13730
170730 2934
386094 402
831
27
2317

4450
54020
178000
-123980
39603 170730

You might also like