LOA (LEVEL OF AUTHORITY) UMC

Usia Kendaraan (Pada Akhir

Authority
Tenor)
- - 7 Tidak Deviasi
8 - 9 Deviasi Plafond HO

Deviasi Pencairan Authority

(10,000,000) - - Tidak Deviasi
1 - 250,000 Deviasi Plafond BH
250,001 - 750,000 Deviasi Plafond AM
750,001 1,250,000 Deviasi Plafond UMC Sales Mgr
1,250,001 - 100,000,000 Deviasi Plafond UMC Sales GM

Deviasi Eff Rate Authority

-10.0% - 0.0% Tidak Deviasi
0.0% 0.5% Deviasi Plafond ROH / BM
0.5% 2.0% Deviasi Plafond AM
2.0% 3.0% Deviasi Plafond UMC Sales Mgr
3.0% 5.0% Deviasi Plafond UMC Sales GM
5.0% 20.0% Deviasi Plafond Director

TDP Standard UMC 25%

PT. SUZUKI FINANCE INDONESIA
STANDARD PENCAIRAN UMC LAMPIRAN 1
MI UMC DEPT
Periode September 2014 s/d Desember 2014 001/MI/UMC/SFI/II/2014

STANDARD MAKSIMAL PENCAIRAN STANDAR OTR UMC

NO MERK SUB TYPE STANDARD TYPE NMC 2014 2014 2013 2012 2011 2010 2009 2008 2007 2014 2013 2012 2011 2010 2009 2008 2007
1 HONDA BEAT BEAT CW - - - 9,500,000 9,000,000 8,500,000 8,000,000 7,500,000 7,000,000 - - 12,700,000 12,000,000 11,400,000 10,700,000 10,000,000 9,400,000
2 HONDA BEAT BEAT SW - - - 8,650,000 8,150,000 7,650,000 7,150,000 6,650,000 6,150,000 - - 11,600,000 10,900,000 10,200,000 9,600,000 8,900,000 8,200,000
3 HONDA BEAT BEAT CW PGMFI 13,500,000 10,000,000 9,500,000 9,000,000 - - - - - 13,400,000 12,700,000 12,000,000 - - - - -
4 HONDA BEAT BEAT CW PGMFI CBS 14,385,000 10,500,000 10,000,000 9,500,000 - - - - - 14,000,000 13,400,000 12,700,000 - - - - -
5 HONDA BEAT BEAT SW PGMFI 12,700,000 9,500,000 9,000,000 8,500,000 - - - - - 12,700,000 12,000,000 11,400,000 - - - - -
6 HONDA BLADE BLADE - - - 8,150,000 7,650,000 7,150,000 6,650,000 6,150,000 5,650,000 - - 10,900,000 10,200,000 9,600,000 8,900,000 8,200,000 7,600,000
7 HONDA BLADE BLADE SP - - - 8,800,000 8,300,000 7,800,000 7,300,000 6,800,000 6,300,000 - - 11,800,000 11,100,000 10,400,000 9,800,000 9,100,000 8,400,000
8 HONDA BLADE NEW BLADE 14,400,000 9,950,000 9,550,000 9,150,000 8,750,000 8,350,000 7,950,000 - - 13,300,000 12,800,000 12,200,000 11,700,000 11,200,000 10,600,000 - -
9 HONDA BLADE NEW BLADE SP 15,000,000 10,150,000 9,750,000 9,350,000 8,950,000 8,550,000 8,150,000 - - 13,600,000 13,000,000 12,500,000 12,000,000 11,400,000 10,900,000 - -
10 HONDA CB CB 150 R 23,150,000 16,300,000 15,300,000 14,300,000 - - - - - 21,800,000 20,400,000 19,100,000 - - - - -
11 HONDA CBR CBR 150 33,250,000 23,150,000 22,150,000 21,150,000 20,150,000 19,150,000 18,150,000 17,150,000 16,150,000 30,900,000 29,600,000 28,200,000 26,900,000 25,600,000 24,200,000 22,900,000 21,600,000
12 HONDA CBR CBR 150 SP 35,400,000 24,300,000 23,300,000 22,300,000 21,300,000 20,300,000 19,300,000 18,300,000 17,300,000 32,400,000 31,100,000 29,800,000 28,400,000 27,100,000 25,800,000 24,400,000 23,100,000
13 HONDA CBR CBR 250 ABS 57,950,000 33,450,000 32,450,000 31,450,000 30,450,000 29,450,000 28,450,000 - - 44,600,000 43,300,000 42,000,000 40,600,000 39,300,000 38,000,000 - -
14 HONDA CBR CBR 250 STD 49,950,000 28,250,000 27,250,000 26,250,000 25,250,000 24,250,000 23,250,000 - - 37,700,000 36,400,000 35,000,000 33,700,000 32,400,000 31,000,000 - -
15 HONDA CS 1 CS 1 17,600,000 10,750,000 10,250,000 9,750,000 9,250,000 8,750,000 8,250,000 7,750,000 7,250,000 14,400,000 13,700,000 13,000,000 12,400,000 11,700,000 11,000,000 10,400,000 9,700,000
16 HONDA MEGA PRO MEGA PRO CW - - 13,750,000 13,000,000 12,250,000 11,500,000 10,750,000 10,000,000 9,250,000 - 18,400,000 17,400,000 16,400,000 15,400,000 14,400,000 13,400,000 12,400,000
17 HONDA MEGA PRO MEGA PRO SW - - 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 - 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000
18 HONDA MEGA PRO NEW MEGA PRO CW - - 13,750,000 13,000,000 12,250,000 11,500,000 10,750,000 10,000,000 9,250,000 - 18,400,000 17,400,000 16,400,000 15,400,000 14,400,000 13,400,000 12,400,000
19 HONDA MEGA PRO NEW MEGA PRO SW - - 13,100,000 12,350,000 11,600,000 10,850,000 10,100,000 9,350,000 8,600,000 - 17,500,000 16,500,000 15,500,000 14,500,000 13,500,000 12,500,000 11,500,000
20 HONDA MEGA PRO NEW MEGA PRO PGMFI CW 20,450,000 15,250,000 14,500,000 - - - - - - 20,400,000 19,400,000 - - - - - -
21 HONDA MEGA PRO NEW MEGA PRO PGMFI SW 19,400,000 14,750,000 14,000,000 - - - - - - 19,700,000 18,700,000 - - - - - -
22 HONDA MEGA PRO NEW MEGA PRO SF CW 20,100,000 14,000,000 13,250,000 12,500,000 11,750,000 11,000,000 - - - 18,700,000 17,700,000 16,700,000 15,700,000 14,700,000 - - -
23 HONDA MEGA PRO NEW MEGA PRO SF SW 18,900,000 13,500,000 12,750,000 12,000,000 11,250,000 10,500,000 - - - 18,000,000 17,000,000 16,000,000 15,000,000 14,000,000 - - -
24 HONDA PCX PCX 36,800,000 27,450,000 26,450,000 25,450,000 24,450,000 23,450,000 22,450,000 21,450,000 - 36,600,000 35,300,000 34,000,000 32,600,000 31,300,000 30,000,000 28,600,000 -
25 HONDA REVO ABSOLUTE REVO CW 13,225,000 9,000,000 8,500,000 8,000,000 7,500,000 7,000,000 6,500,000 6,000,000 5,500,000 12,000,000 11,400,000 10,700,000 10,000,000 9,400,000 8,700,000 8,000,000 7,400,000
26 HONDA REVO ABSOLUTE REVO DX 14,000,000 9,300,000 8,800,000 8,300,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 12,400,000 11,800,000 11,100,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000
27 HONDA REVO ABSOLUTE REVO FIT 11,900,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 4,800,000 4,300,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000 6,400,000 5,800,000
28 HONDA REVO ABSOLUTE REVO SW 12,450,000 8,500,000 8,000,000 7,500,000 7,000,000 6,500,000 6,000,000 5,500,000 5,000,000 11,400,000 10,700,000 10,000,000 9,400,000 8,700,000 8,000,000 7,400,000 6,700,000
29 HONDA REVO ABSOLUTE REVO TECHNO AT 16,400,000 10,700,000 10,200,000 9,700,000 9,200,000 8,700,000 - - - 14,300,000 13,600,000 13,000,000 12,300,000 11,600,000 - - -
30 HONDA REVO ABSOLUTE REVO CW PGMFI 15,400,000 9,800,000 9,300,000 - - - - - - 13,100,000 12,400,000 - - - - - -
31 HONDA REVO ABSOLUTE REVO FIT PGMFI 13,200,000 8,800,000 8,300,000 - - - - - - 11,800,000 11,100,000 - - - - - -
32 HONDA REVO ABSOLUTE REVO SW PGMFI 14,100,000 9,300,000 8,800,000 - - - - - - 12,400,000 11,800,000 - - - - - -
33 HONDA REVO REVO - - - - 6,300,000 5,800,000 5,300,000 4,800,000 4,300,000 - - - 8,400,000 7,800,000 7,100,000 6,400,000 5,800,000
34 HONDA REVO REVO CW - - - - 7,250,000 6,750,000 6,250,000 5,750,000 5,250,000 - - - 9,700,000 9,000,000 8,400,000 7,700,000 7,000,000
35 HONDA SCOOPY SCOOPY 13,800,000 10,450,000 9,950,000 9,450,000 8,950,000 8,450,000 - - - 14,000,000 13,300,000 12,600,000 12,000,000 11,300,000 - - -
36 HONDA SCOOPY SCOOPY PGMFI 14,500,000 11,000,000 10,500,000 - - - - - - 14,700,000 14,000,000 - - - - - -
37 HONDA SPACY SPACY CW 13,200,000 9,500,000 9,000,000 8,500,000 8,000,000 7,500,000 - - - 12,700,000 12,000,000 11,400,000 10,700,000 10,000,000 - - -
38 HONDA SPACY SPACY SW 12,300,000 8,900,000 8,400,000 7,900,000 7,400,000 6,900,000 - - - 11,900,000 11,200,000 10,600,000 9,900,000 9,200,000 - - -
39 HONDA SPACY SPACY PGMFI 13,650,000 9,750,000 9,250,000 8,750,000 8,250,000 - - - - 13,000,000 12,400,000 11,700,000 11,000,000 - - - -
40 HONDA SUPRA SUPRA - - - - - 6,800,000 6,300,000 5,800,000 5,300,000 - - - - 9,100,000 8,400,000 7,800,000 7,100,000
41 HONDA SUPRA SUPRA FIT - - - - - 6,050,000 5,550,000 5,050,000 4,550,000 - - - - 8,100,000 7,400,000 6,800,000 6,100,000
42 HONDA SUPRA SUPRA FIT DB - - - - - 6,550,000 6,050,000 5,550,000 5,050,000 - - - - 8,800,000 8,100,000 7,400,000 6,800,000
43 HONDA SUPRA SUPRA FIT N CW - - - - - 5,950,000 5,450,000 4,950,000 4,450,000 - - - - 8,000,000 7,300,000 6,600,000 6,000,000
44 HONDA SUPRA SUPRA FIT N DB - - - - - 5,800,000 5,300,000 4,800,000 4,300,000 - - - - 7,800,000 7,100,000 6,400,000 5,800,000
45 HONDA SUPRA SUPRA FIT NEW - - - - - 5,200,000 4,700,000 4,200,000 3,700,000 - - - - 7,000,000 6,300,000 5,600,000 5,000,000
46 HONDA SUPRA SUPRA FIT X - - - - - 5,800,000 5,300,000 4,800,000 4,300,000 - - - - 7,800,000 7,100,000 6,400,000 5,800,000
47 HONDA SUPRA SUPRA X - - - - - 6,300,000 5,800,000 5,300,000 4,800,000 - - - - 8,400,000 7,800,000 7,100,000 6,400,000
48 HONDA SUPRA SUPRA X 125 HELM IN 16,150,000 11,900,000 11,400,000 10,900,000 10,400,000 9,900,000 - - - 15,900,000 15,200,000 14,600,000 13,900,000 13,200,000 - - -
49 HONDA SUPRA SUPRA X 125 R CW 16,150,000 11,750,000 11,250,000 10,750,000 10,250,000 9,750,000 9,250,000 8,750,000 8,250,000 15,700,000 15,000,000 14,400,000 13,700,000 13,000,000 12,400,000 11,700,000 11,000,000
50 HONDA SUPRA SUPRA X 125 R SW 15,100,000 10,750,000 10,250,000 9,750,000 9,250,000 8,750,000 8,250,000 7,750,000 7,250,000 14,400,000 13,700,000 13,000,000 12,400,000 11,700,000 11,000,000 10,400,000 9,700,000
51 HONDA SUPRA SUPRA X 125 HELM IN PGMFI 16,775,000 11,900,000 11,400,000 10,900,000 10,400,000 9,900,000 9,400,000 - - 15,900,000 15,200,000 14,600,000 13,900,000 13,200,000 12,600,000 - -
52 HONDA SUPRA SUPRA X 125 PGMFI 16,525,000 11,750,000 11,250,000 10,750,000 10,250,000 9,750,000 9,250,000 - - 15,700,000 15,000,000 14,400,000 13,700,000 13,000,000 12,400,000 - -
53 HONDA TIGER TIGER DOUBLE HEADLIGHT 25,850,000 16,150,000 15,400,000 14,650,000 13,900,000 13,150,000 12,400,000 11,650,000 10,900,000 21,600,000 20,600,000 19,600,000 18,600,000 17,600,000 16,600,000 15,600,000 14,600,000
54 HONDA TIGER TIGER SINGLE HEADLIGHT 23,800,000 15,500,000 14,750,000 14,000,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 20,700,000 19,700,000 18,700,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000
55 HONDA VARIO VARIO CW 14,950,000 10,750,000 10,250,000 9,750,000 9,250,000 8,750,000 8,250,000 7,750,000 7,250,000 14,400,000 13,700,000 13,000,000 12,400,000 11,700,000 11,000,000 10,400,000 9,700,000
56 HONDA VARIO VARIO SW - - - 8,450,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 - - 11,300,000 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000
57 HONDA VARIO VARIO TECHNO - - 10,800,000 10,250,000 9,750,000 9,250,000 8,750,000 8,250,000 7,750,000 - 14,400,000 13,700,000 13,000,000 12,400,000 11,700,000 11,000,000 10,400,000
58 HONDA VARIO VARIO TECHNO CBS - - 11,000,000 10,500,000 10,000,000 9,500,000 9,000,000 8,500,000 - - 14,700,000 14,000,000 13,400,000 12,700,000 12,000,000 11,400,000 -
59 HONDA VARIO VARIO TECHNO 125 PGMFI 15,800,000 11,600,000 11,100,000 10,600,000 10,100,000 9,600,000 - - - 15,500,000 14,800,000 14,200,000 13,500,000 12,800,000 - - -
60 HONDA VARIO VARIO TECHNO 125 PGMFI CBS 17,115,000 12,000,000 11,500,000 11,000,000 10,500,000 10,000,000 - - - 16,000,000 15,400,000 14,700,000 14,000,000 13,400,000 - - -
61 HONDA VERZA VERZA CW 17,640,000 12,750,000 12,000,000 - - - - - - 17,000,000 16,000,000 - - - - - -
PT. SUZUKI FINANCE INDONESIA
STANDARD PENCAIRAN UMC LAMPIRAN 1
MI UMC DEPT
Periode September 2014 s/d Desember 2014 001/MI/UMC/SFI/II/2014

STANDARD MAKSIMAL PENCAIRAN STANDAR OTR UMC

NO MERK SUB TYPE STANDARD TYPE NMC 2014 2014 2013 2012 2011 2010 2009 2008 2007 2014 2013 2012 2011 2010 2009 2008 2007
62 HONDA VERZA VERZA SW 16,350,000 11,750,000 11,000,000 - - - - - - 15,700,000 14,700,000 - - - - - -
63 KAWASAKI ATHLETE ATHLETE 15,550,000 8,400,000 7,900,000 7,400,000 6,900,000 6,400,000 5,900,000 5,400,000 4,900,000 11,200,000 10,600,000 9,900,000 9,200,000 8,600,000 7,900,000 7,200,000 6,600,000
64 KAWASAKI D TRACKER D-TRACKER X 150 S 24,450,000 17,500,000 16,750,000 16,000,000 15,250,000 14,500,000 13,750,000 13,000,000 12,250,000 23,400,000 22,400,000 21,400,000 20,400,000 19,400,000 18,400,000 17,400,000 16,400,000
65 KAWASAKI D TRACKER D-TRACKER X 250 59,500,000 41,750,000 40,750,000 39,750,000 38,750,000 37,750,000 36,750,000 35,750,000 34,750,000 55,700,000 54,400,000 53,000,000 51,700,000 50,400,000 49,000,000 47,700,000 46,400,000
66 KAWASAKI KLX KLX 150 S 22,500,000 15,900,000 15,150,000 14,400,000 13,650,000 12,900,000 12,150,000 11,400,000 10,650,000 21,200,000 20,200,000 19,200,000 18,200,000 17,200,000 16,200,000 15,200,000 14,200,000
67 KAWASAKI KLX KLX 250 S 58,950,000 42,250,000 40,250,000 38,250,000 36,250,000 34,250,000 32,250,000 30,250,000 28,250,000 56,400,000 53,700,000 51,000,000 48,400,000 45,700,000 43,000,000 40,400,000 37,700,000
68 KAWASAKI NINJA NINJA 150 R 25,200,000 18,750,000 17,750,000 16,750,000 15,750,000 14,750,000 13,750,000 12,750,000 11,750,000 25,000,000 23,700,000 22,400,000 21,000,000 19,700,000 18,400,000 17,000,000 15,700,000
69 KAWASAKI NINJA NINJA 150 RR 35,300,000 26,250,000 25,250,000 24,250,000 23,250,000 22,250,000 21,250,000 20,250,000 19,250,000 35,000,000 33,700,000 32,400,000 31,000,000 29,700,000 28,400,000 27,000,000 25,700,000
70 KAWASAKI NINJA NINJA 150 RR SE 36,000,000 26,750,000 25,750,000 24,750,000 23,750,000 22,750,000 21,750,000 20,750,000 - 35,700,000 34,400,000 33,000,000 31,700,000 30,400,000 29,000,000 27,700,000 -
71 KAWASAKI NINJA NINJA 150 S 23,000,000 14,550,000 14,050,000 13,550,000 13,050,000 12,550,000 12,050,000 11,550,000 11,050,000 19,400,000 18,800,000 18,100,000 17,400,000 16,800,000 16,100,000 15,400,000 14,800,000
72 KAWASAKI NINJA NINJA 150 SS 25,250,000 18,750,000 17,750,000 16,750,000 15,750,000 14,750,000 13,750,000 12,750,000 11,750,000 25,000,000 23,700,000 22,400,000 21,000,000 19,700,000 18,400,000 17,000,000 15,700,000
73 KAWASAKI NINJA NINJA 150 VR 26,000,000 18,750,000 18,000,000 17,250,000 16,500,000 15,750,000 14,500,000 13,750,000 13,000,000 25,000,000 24,000,000 23,000,000 22,000,000 21,000,000 19,400,000 18,400,000 17,400,000
74 KAWASAKI NINJA NINJA 250 R 51,900,000 36,250,000 35,250,000 34,250,000 33,250,000 32,250,000 31,250,000 30,250,000 29,250,000 48,400,000 47,000,000 45,700,000 44,400,000 43,000,000 41,700,000 40,400,000 39,000,000
75 KAWASAKI NINJA NINJA 250 R SE 56,900,000 36,750,000 35,750,000 34,750,000 33,750,000 32,750,000 31,750,000 30,750,000 29,750,000 49,000,000 47,700,000 46,400,000 45,000,000 43,700,000 42,400,000 41,000,000 39,700,000
76 KAWASAKI NINJA NINJA 250 R INJ 56,900,000 37,250,000 36,250,000 35,250,000 34,250,000 33,250,000 - - - 49,700,000 48,400,000 47,000,000 45,700,000 44,400,000 - - -
77 SUZUKI ARASHI ARASHI FH 125 CD AT CW - - - - - 3,000,000 2,550,000 2,050,000 1,550,000 - - - - 4,000,000 3,400,000 2,800,000 2,100,000
78 SUZUKI ARASHI ARASHI FH 125 CM CW KOPLING - - - - - 3,000,000 2,550,000 2,050,000 1,550,000 - - - - 4,000,000 3,400,000 2,800,000 2,100,000
79 SUZUKI ARASHI ARASHI FH 125 D - - - - - 3,000,000 2,550,000 2,050,000 1,550,000 - - - - 4,000,000 3,400,000 2,800,000 2,100,000
80 SUZUKI ARASHI ARASHI FH 125 M KOPLING - - - - - 3,000,000 2,550,000 2,050,000 1,550,000 - - - - 4,000,000 3,400,000 2,800,000 2,100,000
81 SUZUKI AXELO SHOGUN AXELO FL 125 RCD S 14,810,000 8,800,000 8,300,000 7,800,000 7,300,000 6,800,000 - - - 11,800,000 11,100,000 10,400,000 9,800,000 9,100,000 - - -
82 SUZUKI AXELO SHOGUN AXELO FL 125 RCMD R 15,185,000 8,950,000 8,450,000 7,950,000 7,450,000 6,950,000 - - - 12,000,000 11,300,000 10,600,000 10,000,000 9,300,000 - - -
83 SUZUKI AXELO SHOGUN AXELO FL 125 RCMD Z 13,400,000 9,300,000 8,800,000 8,300,000 7,800,000 7,300,000 - - - 12,400,000 11,800,000 11,100,000 10,400,000 9,800,000 - - -
84 SUZUKI AXELO SHOGUN AXELO FL 125 SCD 15,185,000 8,300,000 7,800,000 7,300,000 6,800,000 6,300,000 - - - 11,100,000 10,400,000 9,800,000 9,100,000 8,400,000 - - -
85 SUZUKI HAYATE HAYATE SE UW 125 ZSC 14,600,000 10,300,000 9,800,000 9,300,000 8,800,000 - - - - 13,800,000 13,100,000 12,400,000 11,800,000 - - - -
86 SUZUKI HAYATE HAYATE UW 125 SC1 14,200,000 9,450,000 8,950,000 8,450,000 7,950,000 - - - - 12,600,000 12,000,000 11,300,000 10,600,000 - - - -
87 SUZUKI INAZUMA INAZUMA GW 250 46,000,000 31,300,000 30,300,000 29,300,000 - - - - - 41,800,000 40,400,000 39,100,000 - - - - -
88 SUZUKI LET'S LET'S CLASSIC UF 110 NZ 12,800,000 7,800,000 7,300,000 6,800,000 - - - - - 10,400,000 9,800,000 9,100,000 - - - - -
89 SUZUKI LET'S LET'S PREMIUM UF 110 NZ 14,100,000 8,800,000 8,300,000 7,800,000 - - - - - 11,800,000 11,100,000 10,400,000 - - - - -
90 SUZUKI LET'S LET'S SPORTY UF 110 NE 13,950,000 8,300,000 7,800,000 7,300,000 - - - - - 11,100,000 10,400,000 9,800,000 - - - - -
91 SUZUKI NEX NEX F1 UD 110 NEZ 12,850,000 6,550,000 6,050,000 5,550,000 - - - - - 8,800,000 8,100,000 7,400,000 - - - - -
92 SUZUKI NEX NEX UD 110 EE 12,400,000 6,550,000 6,050,000 5,550,000 - - - - - 8,800,000 8,100,000 7,400,000 - - - - -
93 SUZUKI NEX NEX UD 110 EEZ 12,400,000 6,550,000 6,050,000 5,550,000 - - - - - 8,800,000 8,100,000 7,400,000 - - - - -
94 SUZUKI NEX NEX INJECTION UD 110 F1 12,850,000 8,500,000 8,000,000 7,500,000 - - - - - 11,400,000 10,700,000 10,000,000 - - - - -
95 SUZUKI NEX NEX INJECTION UD 110 NE 12,850,000 8,500,000 8,000,000 7,500,000 - - - - - 11,400,000 10,700,000 10,000,000 - - - - -
96 SUZUKI NEX NEX UD 110 FI 12,850,000 8,500,000 8,000,000 7,500,000 - - - - - 11,400,000 10,700,000 10,000,000 - - - - -
97 SUZUKI SATRIA SATRIA FIGHTER ALARM 19,800,000 13,750,000 13,000,000 12,250,000 11,500,000 10,750,000 10,000,000 9,250,000 8,500,000 18,400,000 17,400,000 16,400,000 15,400,000 14,400,000 13,400,000 12,400,000 11,400,000
98 SUZUKI SATRIA SATRIA FU 150 CD 19,800,000 13,000,000 12,250,000 11,500,000 10,750,000 10,000,000 9,250,000 8,500,000 7,750,000 17,400,000 16,400,000 15,400,000 14,400,000 13,400,000 12,400,000 11,400,000 10,400,000
99 SUZUKI SATRIA SATRIA FU 150 CKD 19,800,000 12,900,000 12,150,000 11,400,000 10,650,000 9,900,000 9,150,000 8,400,000 7,650,000 17,200,000 16,200,000 15,200,000 14,200,000 13,200,000 12,200,000 11,200,000 10,200,000
100 SUZUKI SATRIA SATRIA FU 150 SC 19,800,000 12,900,000 12,150,000 11,400,000 10,650,000 9,900,000 9,150,000 8,400,000 7,650,000 17,200,000 16,200,000 15,200,000 14,200,000 13,200,000 12,200,000 11,200,000 10,200,000
101 SUZUKI SATRIA SATRIA FU 150 SCD 19,800,000 13,000,000 12,250,000 11,500,000 10,750,000 10,000,000 9,250,000 8,500,000 7,750,000 17,400,000 16,400,000 15,400,000 14,400,000 13,400,000 12,400,000 11,400,000 10,400,000
102 SUZUKI SATRIA SATRIA FU 150 SCD2 19,800,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 8,000,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000 10,700,000
103 SUZUKI SATRIA SATRIA FU 150 SCD2C 19,800,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 8,000,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000 10,700,000
104 SUZUKI SATRIA SATRIA FU 150 SCD2G 19,800,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 8,000,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000 10,700,000
105 SUZUKI SATRIA SATRIA FU 150 SCDZ 19,800,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 8,000,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000 10,700,000
106 SUZUKI SATRIA SATRIA FU 150 SCDZ2 19,800,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 8,000,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000 10,700,000
107 SUZUKI SATRIA SATRIA FU 150 SCZ 21,000,000 13,250,000 12,500,000 11,750,000 11,000,000 10,250,000 9,500,000 8,750,000 8,000,000 17,700,000 16,700,000 15,700,000 14,700,000 13,700,000 12,700,000 11,700,000 10,700,000
108 SUZUKI SHOGUN NEW SHOGUN FL 125 RCD - - - - 6,450,000 5,950,000 5,450,000 4,950,000 4,450,000 - - - 8,600,000 8,000,000 7,300,000 6,600,000 6,000,000
109 SUZUKI SHOGUN NEW SHOGUN FL 125 RCDF INJEC - - - - 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 - - - 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000
110 SUZUKI SHOGUN NEW SHOGUN FL 125 RCDZ NR - - - - 6,550,000 6,050,000 5,550,000 5,050,000 4,550,000 - - - 8,800,000 8,100,000 7,400,000 6,800,000 6,100,000
111 SUZUKI SHOGUN NEW SHOGUN FL 125 RMD - - - - 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 - - - 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000
112 SUZUKI SHOGUN NEW SHOGUN FL 125 SD - - - - 5,800,000 5,300,000 4,800,000 4,300,000 3,800,000 - - - 7,800,000 7,100,000 6,400,000 5,800,000 5,100,000
113 SUZUKI SHOGUN SHOGUN DB CW FD125XRM - - - - - - - 4,800,000 4,300,000 - - - - - - 6,400,000 5,800,000
114 SUZUKI SHOGUN SHOGUN DB FD 110 XSD CW - - - - - - - 4,300,000 3,800,000 - - - - - - 5,800,000 5,100,000
115 SUZUKI SHOGUN SHOGUN DB FD 110 XSDF - - - - - - - 3,800,000 3,300,000 - - - - - - 5,100,000 4,400,000
116 SUZUKI SHOOTER SHOOTER F1 FV 115 LAZ 12,850,000 7,800,000 7,300,000 - - - - - - 10,400,000 9,800,000 - - - - - -
117 SUZUKI SHOOTER SHOOTER R F1 FV 115 LB 13,500,000 8,300,000 7,800,000 - - - - - - 11,100,000 10,400,000 - - - - - -
118 SUZUKI SHOOTER SHOOTER SR F1 FV 115 LE 14,350,000 8,800,000 8,300,000 - - - - - - 11,800,000 11,100,000 - - - - - -
119 SUZUKI SKY DRIVE SKY DRIVE UK 125 SC 13,200,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 4,450,000 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000 6,000,000
120 SUZUKI SKY DRIVE SKY DRIVE UK 125 Z SC CW 13,200,000 8,300,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 4,800,000 11,100,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000 6,400,000
121 SUZUKI SKY WAVE SKY WAVE UW 125 NR CW - - 8,800,000 8,300,000 8,050,000 7,100,000 6,800,000 6,300,000 5,800,000 - 11,800,000 11,100,000 10,800,000 9,500,000 9,100,000 8,400,000 7,800,000
122 SUZUKI SKY WAVE SKY WAVE UW 125 NR SR - - 9,300,000 8,800,000 8,300,000 7,800,000 7,300,000 6,800,000 6,300,000 - 12,400,000 11,800,000 11,100,000 10,400,000 9,800,000 9,100,000 8,400,000
123 SUZUKI SKY WAVE SKY WAVE UW 125 SC - - 8,550,000 8,050,000 7,550,000 7,050,000 6,550,000 6,050,000 5,550,000 - 11,400,000 10,800,000 10,100,000 9,400,000 8,800,000 8,100,000 7,400,000
PT. SUZUKI FINANCE INDONESIA
STANDARD PENCAIRAN UMC LAMPIRAN 1
MI UMC DEPT
Periode September 2014 s/d Desember 2014 001/MI/UMC/SFI/II/2014

STANDARD MAKSIMAL PENCAIRAN STANDAR OTR UMC

NO MERK SUB TYPE STANDARD TYPE NMC 2014 2014 2013 2012 2011 2010 2009 2008 2007 2014 2013 2012 2011 2010 2009 2008 2007
124 SUZUKI SMASH NEW SMASH FK 110 D TROMOL - - - - 3,950,000 3,450,000 2,950,000 2,450,000 1,950,000 - - - 5,300,000 4,600,000 4,000,000 3,300,000 2,600,000
125 SUZUKI SMASH NEW SMASH FK 110 FCDK 6 CW - - - - 5,800,000 5,300,000 4,800,000 4,300,000 3,800,000 - - - 7,800,000 7,100,000 6,400,000 5,800,000 5,100,000
126 SUZUKI SMASH NEW SMASH FK 110 SCD Z NR - - - - 5,450,000 4,950,000 4,450,000 3,950,000 3,450,000 - - - 7,300,000 6,600,000 6,000,000 5,300,000 4,600,000
127 SUZUKI SMASH NEW SMASH FK 110 SDK 6 - - - - 5,300,000 4,800,000 4,300,000 3,800,000 3,300,000 - - - 7,100,000 6,400,000 5,800,000 5,100,000 4,400,000
128 SUZUKI SMASH SMASH DB FD 110 XCSC CW - - - - - - - 3,800,000 3,300,000 - - - - - - 5,100,000 4,400,000
129 SUZUKI SMASH SMASH DB FD 110 XCSDF - - - - - - - 3,300,000 2,800,000 - - - - - - 4,400,000 3,800,000
130 SUZUKI SMASH SMASH TROMOL FD 110 XCD - - - - - - - 2,800,000 2,300,000 - - - - - - 3,800,000 3,100,000
131 SUZUKI SMASH SMASH TITAN BLACK FIRE 12,975,000 8,550,000 8,050,000 7,550,000 7,050,000 6,550,000 - - - 11,400,000 10,800,000 10,100,000 9,400,000 8,800,000 - - -
132 SUZUKI SMASH SMASH TITAN CW - FW 115 SCD 11,900,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 - - - 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000 - - -
133 SUZUKI SMASH SMASH TITAN DB - FW 115 SD 10,825,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 - - - 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000 - - -
134 SUZUKI SMASH SMASH TITAN TROMOL - FW 115 D 12,975,000 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 - - - 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000 - - -
135 SUZUKI SPIN SPIN DAYTONA UY 125 SC 12,825,000 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 4,450,000 3,950,000 3,450,000 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000 6,000,000 5,300,000 4,600,000
136 SUZUKI SPIN SPIN UY 125 S 11,800,000 6,550,000 6,050,000 5,550,000 5,050,000 4,550,000 4,050,000 3,550,000 3,050,000 8,800,000 8,100,000 7,400,000 6,800,000 6,100,000 5,400,000 4,800,000 4,100,000
137 SUZUKI SPIN SPIN UY 125 S CW 12,525,000 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 4,450,000 3,950,000 3,450,000 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000 6,000,000 5,300,000 4,600,000
138 SUZUKI SPIN SPIN UY 125 Z SC NR RACING 12,825,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 4,800,000 4,300,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000 6,400,000 5,800,000
139 SUZUKI THUNDER THUNDER EN 125 A 15,540,000 10,550,000 9,550,000 8,550,000 7,550,000 6,550,000 5,550,000 4,550,000 3,550,000 14,100,000 12,800,000 11,400,000 10,100,000 8,800,000 7,400,000 6,100,000 4,800,000
140 SUZUKI THUNDER THUNDER EN 125 KS 15,540,000 10,450,000 9,450,000 8,450,000 7,450,000 6,450,000 5,450,000 4,450,000 3,450,000 14,000,000 12,600,000 11,300,000 10,000,000 8,600,000 7,300,000 6,000,000 4,600,000
141 YAMAHA BYSON BYSON 21,250,000 13,750,000 13,000,000 12,250,000 11,500,000 10,750,000 - - - 18,400,000 17,400,000 16,400,000 15,400,000 14,400,000 - - -
142 YAMAHA FORCE FORCE FI SPORTY 13,350,000 9,300,000 8,800,000 - - - - - - 12,400,000 11,800,000 - - - - - -
143 YAMAHA FORCE FORCE FI ELEGAN 13,350,000 9,300,000 8,800,000 - - - - - - 12,400,000 11,800,000 - - - - - -
144 YAMAHA JUPITER JUPITER MX 135 - - - 7,550,000 7,050,000 6,550,000 6,050,000 5,550,000 5,050,000 - - 10,100,000 9,400,000 8,800,000 8,100,000 7,400,000 6,800,000
145 YAMAHA JUPITER JUPITER MX 135 AT CW - - - 7,650,000 7,100,000 6,600,000 6,100,000 5,600,000 5,100,000 - - 10,200,000 9,500,000 8,800,000 8,200,000 7,500,000 6,800,000
146 YAMAHA JUPITER JUPITER MX 135 CW - - - 8,750,000 8,250,000 7,750,000 7,250,000 6,750,000 6,250,000 - - 11,700,000 11,000,000 10,400,000 9,700,000 9,000,000 8,400,000
147 YAMAHA JUPITER JUPITER Z - - - - - 6,800,000 6,300,000 5,800,000 5,300,000 - - - - 9,100,000 8,400,000 7,800,000 7,100,000
148 YAMAHA JUPITER JUPITER Z CW - - - - - 7,800,000 7,300,000 6,800,000 6,300,000 - - - - 10,400,000 9,800,000 9,100,000 8,400,000
149 YAMAHA JUPITER JUPITER Z1 14,200,000 10,250,000 9,750,000 9,250,000 - - - - - 13,700,000 13,000,000 12,400,000 - - - - -
150 YAMAHA JUPITER JUPITER Z1 CW 15,250,000 10,750,000 10,250,000 9,750,000 - - - - - 14,400,000 13,700,000 13,000,000 - - - - -
151 YAMAHA JUPITER NEW JUPITER MX 135 15,175,000 10,150,000 9,650,000 9,150,000 8,650,000 8,150,000 7,650,000 7,150,000 - 13,600,000 12,900,000 12,200,000 11,600,000 10,900,000 10,200,000 9,600,000 -
152 YAMAHA JUPITER NEW JUPITER MX 135 AT CW 16,450,000 10,300,000 9,800,000 9,300,000 8,800,000 8,300,000 7,800,000 7,300,000 - 13,800,000 13,100,000 12,400,000 11,800,000 11,100,000 10,400,000 9,800,000 -
153 YAMAHA JUPITER NEW JUPITER MX 135 CW 17,300,000 10,800,000 10,300,000 9,800,000 9,300,000 8,800,000 8,300,000 7,800,000 - 14,400,000 13,800,000 13,100,000 12,400,000 11,800,000 11,100,000 10,400,000 -
154 YAMAHA JUPITER NEW JUPITER Z 14,000,000 8,650,000 8,150,000 7,650,000 7,150,000 6,650,000 6,150,000 5,650,000 5,150,000 11,600,000 10,900,000 10,200,000 9,600,000 8,900,000 8,200,000 7,600,000 6,900,000
155 YAMAHA JUPITER NEW JUPITER Z CW 14,400,000 9,300,000 8,800,000 8,300,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 12,400,000 11,800,000 11,100,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000
156 YAMAHA JUPITER NEW JUPITER ZX - 8,950,000 8,450,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 5,450,000 12,000,000 11,300,000 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000 7,300,000
157 YAMAHA JUPITER NEW JUPITER ZX CW - 9,450,000 8,950,000 8,450,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 12,600,000 12,000,000 11,300,000 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000
158 YAMAHA LEXAM LEXAM 16,800,000 9,800,000 9,300,000 8,800,000 8,300,000 7,800,000 - - - 13,100,000 12,400,000 11,800,000 11,100,000 10,400,000 - - -
159 YAMAHA MIO MIO CW 12,700,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 4,450,000 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000 6,000,000
160 YAMAHA MIO MIO GT 13,950,000 9,550,000 9,050,000 8,550,000 - - - - - 12,800,000 12,100,000 11,400,000 - - - - -
161 YAMAHA MIO MIO SW 11,850,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 4,800,000 4,300,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000 6,400,000 5,800,000
162 YAMAHA MIO MIO FINO 14,250,000 8,950,000 8,450,000 7,950,000 - - - - - 12,000,000 11,300,000 10,600,000 - - - - -
163 YAMAHA MIO MIO J FI 12,450,000 8,800,000 8,300,000 7,800,000 - - - - - 11,800,000 11,100,000 10,400,000 - - - - -
164 YAMAHA MIO MIO J FI CW 13,200,000 9,300,000 8,800,000 8,300,000 - - - - - 12,400,000 11,800,000 11,100,000 - - - - -
165 YAMAHA MIO MIO J TEEN FI CW 13,350,000 9,150,000 8,650,000 8,150,000 - - - - - 12,200,000 11,600,000 10,900,000 - - - - -
166 YAMAHA MIO MIO SOUL 13,700,000 8,450,000 7,950,000 7,450,000 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 11,300,000 10,600,000 10,000,000 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000
167 YAMAHA MIO MIO SOUL GT 14,200,000 9,650,000 9,150,000 8,650,000 8,150,000 - - - - 12,900,000 12,200,000 11,600,000 10,900,000 - - - -
168 YAMAHA MIO MIO SOUL GT FI 14,500,000 9,950,000 9,450,000 8,950,000 - - - - - 13,300,000 12,600,000 12,000,000 - - - - -
169 YAMAHA SCORPIO NEW SCORPIO Z 23,200,000 15,500,000 14,750,000 14,000,000 13,250,000 12,500,000 - - - 20,700,000 19,700,000 18,700,000 17,700,000 16,700,000 - - -
170 YAMAHA SCORPIO NEW SCORPIO Z CW 25,000,000 16,500,000 15,750,000 15,000,000 14,250,000 13,500,000 - - - 22,000,000 21,000,000 20,000,000 19,000,000 18,000,000 - - -
171 YAMAHA SCORPIO SCORPIO Z - - - - 13,400,000 12,650,000 11,900,000 11,150,000 10,400,000 - - - 17,900,000 16,900,000 15,900,000 14,900,000 13,900,000
172 YAMAHA SCORPIO SCORPIO Z CW - - - - 14,000,000 13,750,000 13,000,000 12,250,000 11,500,000 - - - 18,700,000 18,400,000 17,400,000 16,400,000 15,400,000
173 YAMAHA VEGA NEW VEGA R 11,600,000 7,450,000 6,950,000 6,450,000 5,950,000 5,450,000 4,950,000 4,450,000 3,950,000 10,000,000 9,300,000 8,600,000 8,000,000 7,300,000 6,600,000 6,000,000 5,300,000
174 YAMAHA VEGA NEW VEGA R DB 11,600,000 7,800,000 7,300,000 6,800,000 6,300,000 5,800,000 5,300,000 4,800,000 4,300,000 10,400,000 9,800,000 9,100,000 8,400,000 7,800,000 7,100,000 6,400,000 5,800,000
175 YAMAHA VEGA NEW VEGA RR 12,450,000 8,550,000 8,050,000 7,550,000 - - - - - 11,400,000 10,800,000 10,100,000 - - - - -
176 YAMAHA VEGA NEW VEGA ZR 12,450,000 8,150,000 7,650,000 7,150,000 6,650,000 6,150,000 5,650,000 5,150,000 4,650,000 10,900,000 10,200,000 9,600,000 8,900,000 8,200,000 7,600,000 6,900,000 6,200,000
177 YAMAHA VEGA VEGA R - - - 6,050,000 6,050,000 5,550,000 5,050,000 4,550,000 4,050,000 - - 8,100,000 8,100,000 7,400,000 6,800,000 6,100,000 5,400,000
178 YAMAHA VIXION NEW VIXION 21,900,000 16,250,000 15,500,000 14,750,000 14,000,000 13,250,000 12,500,000 11,750,000 - 21,700,000 20,700,000 19,700,000 18,700,000 17,700,000 16,700,000 15,700,000 -
179 YAMAHA VIXION NEW VIXION SE 23,000,000 16,750,000 16,000,000 15,250,000 14,500,000 - - - - 22,400,000 21,400,000 20,400,000 19,400,000 - - - -
180 YAMAHA VIXION VIXION - - - 13,000,000 12,750,000 12,000,000 11,250,000 10,500,000 9,750,000 - - 17,400,000 17,000,000 16,000,000 15,000,000 14,000,000 13,000,000
181 YAMAHA X RIDE X RIDE STD 14,500,000 9,800,000 9,300,000 - - - - - - 13,100,000 12,400,000 - - - - - -
182 YAMAHA X RIDE X RIDE SE 15,100,000 10,300,000 9,800,000 - - - - - - 13,800,000 13,100,000 - - - - - -
183 YAMAHA X RIDE X RIDE ADVENTURE 16,700,000 10,800,000 10,300,000 - - - - - - 14,400,000 13,800,000 - - - - - -
184 YAMAHA XEON XEON 15,500,000 9,450,000 8,950,000 8,450,000 7,950,000 7,450,000 6,950,000 - - 12,600,000 12,000,000 11,300,000 10,600,000 10,000,000 9,300,000 - -
 LAMPIRAN 2
MI UMC DEPT
NO. 002/MI/UMC/SFI/III/2014

PROPOSAL DEVIASI MOTOR BEKAS

Dibuat oleh, Diketahui oleh, Disetujui oleh, Disetujui oleh, Disetujui oleh,
MH / MC BH AM UMC Sales Mgr. UMC Sales GM

Kepada : BH / AM / UMC Sales Mgr / UMC Sales GM Denpasar, 27/Aug/14

Dari Cabang / RO : DENPASAR Flexy

Bersama ini kami mengajukan Deviasi atas :

X Usia Unit £ Pencairan £ Effective Rate £ % TDP £ Lainnya: ………

Jenis UMC : £ UMC Internal X UMC External

Nama Konsumen : MARTINUS TUKU MUDA Dealer : UD. JEPANG MOTOR

Merk Kendaraan : HONDA OTR Motor Baru :
Standard Type : SUPRA FIT DB

Kondisi Ideal (jelaskan) : Kondisi Penyimpangan (jelaskan): Diff (bandingkan):

Tahun Unit : 2006 Tahun Unit : 2006 Tahun Unit : -

Tenor Bulan : 24 Tenor Bulan : 24 Tenor Bulan : -
Tenor Tahun : 2 Tenor Tahun : 2 Tenor Tahun : -
Usia Unit : 10 Usia Unit : 10 Usia Unit : -
OTR UMC : 6,800,000 OTR UMC : 7,200,000 OTR UMC : 400,000
TDP 25.74% : 1,750,000 TDP 41.67% : 3,000,000 TDP 1,250,000
PENCAIRAN : 5,050,000 PENCAIRAN : 4,200,000 PENCAIRAN : (850,000)
Effective Rate : 28.20% Effective Rate : 36.00% Effective Rate : 7.80%
Angsuran : 429,000 Angsuran : 411,000 Angsuran : (18,000)
…………………. : …………………. : …………………. :

: Formula (jangan diisi)

Deviasi ini kami ajukan dengan alasan :

Adanya deviasi usia kendaraan 10 tahun sampai akhir tenor (Plafond HO).

Demikian Proposal Deviasi ini kami ajukan guna mendapatkan persetujuan dari Bapak / Ibu.

Diajukan oleh, Diketahui oleh, Disetujui oleh,

( Aries Subekti ) ( Faratody Hidayat ) ( Sumarsono ) ( M. Arifin ) ( Nurul Mustofa )

MH / MC BH AM UMC Sales Mgr UMC Sales GM
Tgl. Tgl. Tgl. Tgl. Tgl.

Note :

Performance Dealer N-3 N-2 N-1

Total Sales Dealer 301 407 317
PPD 64 72 50
F6L8 1.64% 2.15% 2.65%
PT. SUZUKI FINANCE INDONESIA
CONTOH PERHITUNGAN OTR & DEVIASI PENCAIRAN LAMPIRAN 3
MI UMC DEPT
26/Feb/24 NO. 002/MI/UMC/SFI/III/2014

Contoh 1 : Kondisi Ideal yaitu sesuai dengan Standard atau di bawah Standard Pencairan HO
Standard MI HO Pengajuan Diff STATUS
Merk : SUZUKI Merk : SUZUKI Merk : SUZUKI
Type : SATRIA FU 150 SCZ Type : SATRIA FU 150 SCZ Type : SATRIA FU 150 SCZ
Tahun : 2013 Tahun : 2013 Tahun : 2013
Tenor (tahun) : 3 Tenor (tahun) : 3 Tenor (tahun) : -
Usia Kendaraan : 14 Usia Kendaraan : 14 Usia Kendaraan : 14 Deviasi Plafond HO
Pencairan : 14,000,000 Pencairan : 13,500,000 Pencairan : (500,000) Tidak Deviasi
% TDP : 25.00% % TDP : 25.00% % TDP : 0.00%
Eff Rate : 33.00% Eff Rate : 33.50% Eff Rate : -0.50% Tidak Deviasi
OTR UMC : 18,700,000 OTR UMC : 18,000,000 OTR NMC - OTR UMC : (1,300,000) Aman
OTR NMC : 19,300,000 OTR NMC : 19,300,000

Contoh 2 : Kondisi Deviasi Penurunan Rate dan Usia Kendaraan

Kondisi Rate Sesuai PPM Pengajuan Diff STATUS
Merk : SUZUKI Merk : SUZUKI Merk : SUZUKI
Type : SATRIA FU 150 SCZ Type : SATRIA FU 150 SCZ Type : SATRIA FU 150 SCZ
Tahun : 2010 Tahun : 2009 Tahun : 2013
Tenor (tahun) : 3 Tenor (tahun) : 3 Tenor (tahun) : -
Usia Kendaraan : 17 Usia Kendaraan : 18 Usia Kendaraan : 18 Deviasi Plafond HO
Pencairan : 11,750,000 Pencairan : 11,750,000 Pencairan : - Tidak Deviasi
% TDP : 25.00% % TDP : 25.00% % TDP : 0.00%
Eff Rate : 33.00% Eff Rate : 32.00% Eff Rate : 1.00% Deviasi Plafond AM
OTR UMC : 15,700,000 OTR UMC : 15,700,000 OTR NMC - OTR UMC : (3,600,000) Aman
OTR NMC : 19,300,000 OTR NMC : 19,300,000

Contoh 3 : Kondisi Deviasi Penaikan / Penambahan Pencairan

Standard MI HO Pengajuan Diff STATUS
Merk : KAWASAKI Merk : KAWASAKI Merk : KAWASAKI
Type : NINJA 250 R Type : NINJA 250 R Type : NINJA 250 R
Tahun : 2013 Tahun : 2013 Tahun : 2013
Tenor (tahun) : 3 Tenor (tahun) : 3 Tenor (tahun) : -
Usia Kendaraan : 14 Usia Kendaraan : 14 Usia Kendaraan : 14 Deviasi Plafond HO
Pencairan : 34,750,000 Pencairan : 35,500,000 Pencairan : 750,000 Deviasi Plafond AM
% TDP : 25.00% % TDP : 25.00% % TDP : 0.00%
Eff Rate : 33.00% Eff Rate : 34.00% Eff Rate : -1.00% Tidak Deviasi
OTR UMC : 46,400,000 OTR UMC : 47,400,000 OTR NMC - OTR UMC : (1,200,000) Aman
OTR NMC : 48,600,000 OTR NMC : 48,600,000