Construction Services Work Unit Rate Earthwork (CS WUR EW) - Well Development Package 2

Contract No. SPHR00653A

Exhibit B1 - Table Work Unit Rate
Bid Sheet
Harga TSP

No. Item Code Description Unit Measurement

NON REMOTE REMOTE

AREA AREA
11190 PILLING
11314 Install Steel Pipe Pile 1.07
1 14821 Install Steel Pipe Pile 4" Meter 168,714.00 163,522.80
2 14822 Install Steel Pipe Pile 6" Meter 170,319.50 165,078.90
3 14823 Install Steel Pipe Pile 8" Meter 187,772.00 181,994.40
4 14824 Install Steel Pipe Pile 10" Meter 187,336.50 168,602.85
5 14825 Install Steel Pipe Pile 12" Meter 202,462.00 182,215.80
6 14826 Install Steel Pipe Pile 16" Meter 204,288.50 183,859.65
18560 Extended Working Hours up to 18 hours/day - Piling Works
7 18561 Install Steel Pipe Pile 4" for 18 Working Hours per Day Meter
8 18562 Install Steel Pipe Pile 6" for 18 Working Hours per Day Meter
9 18563 Install Steel Pipe Pile 8" for 18 Working Hours per Day Meter
10 18564 Install Steel Pipe Pile 10" for 18 Working Hours per Day Meter
11 18565 Install Steel Pipe Pile 12" for 18 Working Hours per Day Meter
12 18566 Install Steel Pipe Pile 16" for 18 Working Hours per Day Meter
18567 Extended Working Hours up to 24 Hours/Day - Piling Work
13 18568 Install Steel Pipe Pile 4" for 24 Working Hours per Day Meter
14 18569 Install Steel Pipe Pile 6" for 24 Working Hours per Day Meter
15 18570 Install Steel Pipe Pile 8" for 24 Working Hours per Day Meter
16 18571 Install Steel Pipe Pile 10" for 24 Working Hours per Day Meter
17 18572 Install Steel Pipe Pile 12" for 24 Working Hours per Day Meter
18 18573 Install Steel Pipe Pile 16" for 24 Working Hours per Day Meter
11321 Dismantle Steel Pipe Pile
19 14935 Dismantle Steel Pipe Pile 4" Each 85,410.00 82,782.00
20 14936 Dismantle Steel Pipe Pile 6" Each 147,550.00 143,010.00
21 14937 Dismantle Steel Pipe Pile 8" Each 159,250.00 154,350.00
22 14938 Dismantle Steel Pipe Pile 10" Each 190,450.00 184,590.00
23 14939 Dismantle Steel Pipe Pile 12" Each 284,700.00 275,940.00
24 14940 Dismantle Steel Pipe Pile 16" Each 397,800.00 385,560.00
1 PILLING
11194 EARTHWORK & CIVIL
11341 Earthworks
1 15333 Earthworks Fill from Company Designated Location, Haul & Compacted, Balanced Cu. Meter 61,000.00 47,665.80
2 15334 Cut/Fill (withFill
Earthworks hauling distance <Designated
from Company 0.5 Location, Haul & Compacted (with Cu. Meter 121,357.60 121,269.40
3 15335 hauling distance
Earthworks fromCompany
Fill from 0.5 KM toDesignated
15 KM) Location, Haul & Compacted, Additional Cost
Cu. per
Meter/KM
KM Above 15 KM Hauling Distance5,752.50 5,464.88
4 15336 Earthworks Fill, Haul & Compacted, Additional Cost for Cu. Meter 16,133.00 15,636.60
5 15337 Contractor Provided
Earthworks Fill
Cut/Excavation Cu. Meter 22,721.00 22,125.60
6 15338 Earthworks Compaction Sq. Meter 6,000.00 6,476.40
7 17138 Land Clearing Sq. Meter 5,820.00 5,273.10
8 17139 Land Clearing and Grubbing Sq. Meter 7,350.00 6,930.00
9 16761 Manual Excavation Cu. Meter 145,290.60 156,466.80
10 16762 Backfill & Compaction Using Stamper (no testing required) Cu. Meter 276,095.40 295,816.50
11 16763 Backfill & Compaction for Underground Facility Cu. Meter 31,880.40 32,394.60
12 15341 Mud Pit Excavation/Construction Cu. Meter 29,998.00 28,898.10
13 15342 Mud Pit Closing, Exclude Additional Dirt Fill Cu. Meter 25,794.60 20,834.10
14 15344 Dress-up Road & Well Pad Sq. Meter 2,702.20 2,885.40
15 15345 Soil/Dirt Hauling, distance 0-10 KM (without compaction) Cu. Meter 63,250.00 50,589.00
16 15346 Soil/Dirt Hauling, distance 10-15 km (without compaction) Cu. Meter 74,305.00 66,874.50
17 15347 Soil/Dirt Hauling, Additional Cost per KM Above 15 KM Hauling Distance (without compaction)
Cu. Meter/KM 10,192.00 9,878.40
17049 Extended Working Hours up to 18 Hours/Day - Earthworks
18 17050 Earthworks Fill from Company Designated Location, Haul & Compacted, Balanced Cu. Meter
Cut/Fill (with hauling distance < 0.5
19 17051 Earthworks Fill from Company Designated Location, Haul & Compacted (with Cu. Meter
20 17052 hauling distance from 0.5 KM to 15 KM) for
Earthworks Fill from Company Designated Location, Haul & Compacted, Additional Cost
Cu. per
Meter/KM
KM Above 15 KM Hauling Distance for 18 Working Hours per Day
21 17053 Earthworks Fill, Haul & Compacted, Additional Cost for Cu. Meter
22 17054 Contractor Provided
Earthworks Fill for 18
Cut/Excavation for Working Hours
18 Working per per
Hours DayDay Cu. Meter
23 17055 Dress-up Road & Well Pad for 18 Working Hours per Day Sq. Meter
24 17056 Soil/Dirt Hauling, distance 0-10 KM (without compaction) for Cu. Meter
25 17057 18 Working
Soil/Dirt Hoursdistance
Hauling, per Day10-15 km (without compaction) for Cu. Meter
26 17058 18 Working
Soil/Dirt HoursAdditional
Hauling, per Day Cost per KM Above 15 KM Hauling Distance (without compaction)
Cu. Meter/KM
for 18 Working Hours per Day
17063 Extended Working Hours up to 24 Hours/Day - Earthworks
27 17064 Earthworks Fill from Company Designated Location, Haul & Compacted, Balanced Cu. Meter
28 17065 Cut/Fill (withFill
Earthworks hauling distance <Designated
from Company 0.5 Location, Haul & Compacted (with Cu. Meter
29 17066 hauling distance from 0.5 KM to 15 KM) for
Earthworks Fill from Company Designated Location, Haul & Compacted, Additional Cost
Cu. per
Meter/KM
KM Above 15 KM Hauling Distance for 24 Working Hours per Day
30 17067 Earthworks Fill, Haul & Compacted, Additional Cost for Cu. Meter
31 17068 Contractor Provided
Earthworks Fill for 24
Cut/Excavation for Working Hours
24 Working per per
Hours DayDay Cu. Meter
32 18584 Dress-up Road & Well Pad for 24 Working Hours per Day Sq. Meter
33 17072 Soil/Dirt Hauling, distance 0-10 KM (without compaction) for Cu. Meter
34 17073 24 Working
Soil/Dirt Hoursdistance
Hauling, per Day10-15 km (without compaction) for Cu. Meter
35 17074 24 Working
Soil/Dirt HoursAdditional
Hauling, per Day Cost per KM Above 15 KM Hauling Distance (without compaction)
Cu. Meter/KM
for 24 Working Hours per Day
11342 Canal Works
36 15348 Cleaning Silt and Weeds from Pond & Water Ways <= 5 M Cu. Meter 72,036.00 77,078.52
37 15349 width
Cleaning Silt and Weeds from Pond & Water Ways > 5 M Cu. Meter 78,163.20 83,634.62
38 15354 width
Construct New Canal width <= 5 M Cu. Meter 31,695.00 33,913.65
39 15355 Construct New Canal width > 5 M Cu. Meter 48,294.00 51,674.58
40 16794 Canal and waterways maintenance (< 5 M width) Meter 74,520.00 79,736.40
41 16795 Canal and waterways maintenance (5-10 M width) Meter 78,169.10 83,640.94
42 16796 Canal and waterways maintenance (> 10 M width) Meter 83,384.70 89,221.63
11343 Concrete Works for Off Plot
43 15356 Supply and Install Sand Bedding Cu. Meter 345,528.00 2,095,051.44
44 15357 Supply and Install Lean Concrete Cu. Meter 1,303,530.00 929,851.40
45 15358 Supply and Pouring Concrete - K175 Cu. Meter 1,357,962.00 968,679.56
46 15359 Supply and Pouring Concrete - K225 Cu. Meter 1,417,999.00 1,241,393.67
47 15360 Supply and Pouring Concrete - K250 Cu. Meter 1,536,173.60 1,517,266.85
48 15361 Supply and Pouring Concrete - K275 Cu. Meter 1,870,216.20 2,652,662.47
49 15362 Supply and Pouring Concrete - K300 Cu. Meter 2,229,640.00 2,385,714.80
50 15363 Supply and Pouring Concrete - K400 Cu. Meter 2,254,203.00 2,947,996.59
51 15365 Supply, Fabricate and Install Concrete Reinforcement Steel Kilogram 20,094.00 14,333.72
52 15370 Bar and Install Anchor Bolt
Supply Kilogram 47,001.50 27,080.10
53 16797 Supply, Fabricate and Install Concrete Formwork Sq. Meter 225,057.00 103,204.71
54 16798 Install Pre Cast Reinforced Concrete Box Culvert Cu. Meter 1,139,008.20 919,399.43
55 16799 Supply and Install Precast Reinforced Concrete Box Culvert Cu. Meter 4,335,990.00 4,639,509.30
56 16800 Install Precast Reinforced Concrete Pipe Culvert size 24" diameter & above Meter 1,076,328.50 620,130.81
57 16801 Install Precast Reinforced Concrete Pipe Culvert size below Meter 894,180.00 637,848.40
19103 24" diameter
Extended Working Hours up to 18 Hours/Day - Concrete Works for Off Plot
58 19014 Supply and Install Lean Concrete for 18 Working Hours per Cu. Meter
59 19015 Day and Pouring Concrete - K175 for 18 Working Hours per Day
Supply Cu. Meter
60 19016 Supply and Pouring Concrete - K225 for 18 Working Hours per Day Cu. Meter
61 19017 Supply and Pouring Concrete - K250 for 18 Working Hours per Day Cu. Meter
62 19018 Supply and Pouring Concrete - K275 for 18 Working Hours per Day Cu. Meter
63 19019 Supply and Pouring Concrete - K300 for 18 Working Hours per Day Cu. Meter
64 19020 Supply and Pouring Concrete - K400 for 18 Working Hours per Day Cu. Meter
19104 Extended Working Hours up to 24 Hours/Day - Concrete Works for Off Plot
65 19021 Supply and Install Lean Concrete for 24 Working Hours per Cu. Meter
66 19022 Day
Supply and Pouring Concrete - K175 for 24 Working Hours per Day Cu. Meter
67 19023 Supply and Pouring Concrete - K225 for 24 Working Hours per Day Cu. Meter
68 19024 Supply and Pouring Concrete - K250 for 24 Working Hours per Day Cu. Meter
69 19025 Supply and Pouring Concrete - K275 for 24 Working Hours per Day Cu. Meter
70 19026 Supply and Pouring Concrete - K300 for 24 Working Hours per Day Cu. Meter
71 19027 Supply and Pouring Concrete - K400 for 24 Working Hours per Day Cu. Meter
11345 Structural Steel Works
72 15385 Fabricate & Install Fencing - Galvanized Chain Link Standard Meter 192,346.00 173,111.40
73 15386 2.1 Meter &
Fabricate Fence
InstallHeight with- Galvanized
Fencing galvanized barbed wireStandard
Chain Link Meter 214,200.00 192,780.00
74 15389 2.1 Meter &
Fabricate Fence
InstallHeight withoutChain
Galvanized galvanized barbed
Link Single wire<= 4
Gate Each 1,099,080.40 1,573,683.30
75 15391 Meter Width
Fabricate & Install Galvanized Chain Link Double Gate <= 8 Each 1,117,950.00 1,408,617.00
76 15393 Meter Width
Fabricate & Install Galvanized Chain Link Single Man Gate Each 1,017,212.30 1,490,334.30
77 15395 <= 1.2 Meter WidthGalvanized Expanded Metal Standard 2.1
Fabricate & Install Meter 170,800.00 153,720.00
78 15396 Meter Fence
Fabricate HeightGalvanized
& Install with galvanized barbed
Expanded wireStandard 2.1
Metal Meter 1,231,164.00 1,292,722.20
79 15399 Meter
Fabricate & Install Galvanized Expanded Metal wire
Fence Height without galvanized barbed Single Gate Each 1,746,996.00 1,834,345.80
<= 4 Meter Width
80 15401 Fabricate & Install Galvanized Expanded Metal Double Gate Each 1,921,692.00 2,017,776.60
81 15403 <= 8 Meter&Width
Fabricate Install Galvanized Expanded Metal Single Man Each 2,466,170.00 2,219,553.00
82 15405 Gate
Install<= 1.2 Pipe
Steel MeterCulvert
Width size >= 24" diameter Meter 678,894.00 712,838.70
83 15406 Install Steel Pipe Culvert size < 24" diameter Meter 722,000.00 693,648.90
84 15407 Fabricate & Install Corrugated Steel Culvert (with bolting) Meter 2,406,833.00 2,756,917.80
85 15408 size >= 24"& diameter
Fabricate Install Corrugated Steel Culvert (with bolting) Meter 4,302,276.00 4,928,061.60
86 15409 size < 24" and
Fabricate diameter
Install Structural Steel Kilogram 17,244.00 18,106.20
87 16817 Supply and Apply Coating for Steel Structure Sq. Meter 67,416.00 141,573.60
88 16816 Supply and Fabricate Wooden Cellar Box Each 4,554,063.50 8,197,314.30
89 15419 Fabricate Steel Cellar Box Each 2,102,975.00 3,785,355.00
90 15421 Install Steel/Wooden Cellar Box Each 2,548,441.00 2,293,596.90
91 15422 Dismantle Steel/Wooden Cellar Box Each 2,062,923.50 2,362,985.10
11346 Road Improvement
92 15424 Dirt Road Repair, Dress up and Compaction-average width 7 Kilometer 15,899,357.50 9,160,475.98
93 15425 M
Rough Shaping of Existing Road Base Sq. Meter 13,312.00 7,669.76
94 15426 Supply and Install Compacted Agregate Class A and Class B Cu. Meter 418,645.50 241,204.22
95 15427 Supply and Install Compacted Agregate Class C Cu. Meter 451,782.50 260,296.23
96 18585 Supply and Install Compacted Gravel Cu. Meter 551,798.00 317,920.54
97 15428 Supply and Install Compacted Sand/Filler Material Cu. Meter 398,229.00 229,441.17
98 15440 Supply and Install Asphalt Emulsion CMS-2 Cu. Meter 10,288,473.00 5,927,743.29
99 15441 Supply and Install Asphalt Emulsion CSS-1 Cu. Meter 12,577,955.00 7,246,837.15
100 18586 Supply and Install Soil Bag Each 101,907.00 58,714.11
101 15445 Supply and Install Sand Bag (Sand mixed with cement) Each 88,348.00 50,902.04
102 15446 Supply and Install Soil Cement Bag (Soil mixed with cement) Each 112,645.00 64,900.85
103 15447 Supply and Install Gabion Boxes Cu. Meter 1,610,063.00 927,643.99
104 15450 Supply and Install Steel Guard Rails Meter 2,992,320.50 1,724,036.97
105 17487 Supply and Install Road Guard Rail W-Beam Type Meter 1,993,946.50 1,148,819.95
11348 Miscellaneous Works
106 1111 Install Conductor Pipe 13"-14" Meter 758,370.00 672,421.40
107 18557 Install Conductor Pipe 20" Meter 886,837.50 786,329.25
108 15455 Install Conductor Pipe 24" Meter 890,227.50 789,335.05
109 18587 Install Geo-Textile Sq. Meter 30,500.00 32,025.00
110 15456 Supply and Install Geo-Textile Sq. Meter 93,750.00 83,125.00
111 Install HDPE Geomembrane Sq. Meter 38,864.00 32,305.70
112 15956 Supply and Install HDPE Geomembrane Sq. Meter 42,185.00 43,158.50
113 16822 Supply and Install HDPE Geomembrane with a smooth or textured surface Sq. Meter 151,580.00 155,078.00
114 16823 Install Crane Mats (Wooden or Concrete or Steel or Other) Foundation Sq. Meter 638,300.00 653,030.00
115 16824 Dismantle Crane Mats (Wooden or Concrete or Steel or Sq. Meter 524,550.00 536,655.00
116 15459 Other)
Rental,Foundation
Install and Dismantle Vinyl Matting Board Sq. Meter/Day 1,639,267.50 1,677,096.75
117 15460 Rental, Install and Dismantle Wooden Matting Board Sq. Meter/Day 1,649,050.00 1,687,105.00
118 15461 Rental, Install and Dismantle Concrete Matting Board Sq. Meter/Day 1,688,440.00 1,727,404.00
119 15462 Regreening for Work related with Surface Facility Sq. Meter 353,925.00 362,092.50
120 18588 Fabricate and Install Rig Substructure Foundation Each 10,782,700.50 11,031,532.05
121 15465 Dismantle Rig Substructure Foundation Each 4,398,283.50 4,499,782.35
122 15467 Supply and Install Polyethylene Liner Sq. Meter 19,500.00 19,950.00
123 15953 Supply and Install Non-Woven Composite Reinforced Geotextile - Characteristics Short
Sq.Term
MeterTensile Strength (MD/CD) 50/50 kN/m
104,136.50 106,539.65
124 15954 Supply and Install Non-Woven Composite Reinforced Geotextile - Characteristics Short
Sq.Term
MeterTensile Strength (MD/CD) 100/100 kN/m
132,990.00 136,059.00
125 17123 Dewatering / Pumping Works Cu. Meter 36,283.00 37,120.30
126 17124 Dewatering/ Pumping Works of Produced Water Cu. Meter 31,336.50 32,059.65
127 22222 Supply, Fabricate, and Install Temporary Fencing - Corrugated Zinc Meter 481,981.50 493,104.15
128 22223 Fabricate, and Install Temporary Fencing - Corrugated Zinc Meter 362,505.00 370,870.50
129 22224 Dismantle Temporary Fencing - Corrugated Zinc Meter 68,874.00 70,463.40
17483 Extended Working Hours up to 18 Hours/Day - Miscellaneous Works
130 18589 Install Conductor Pipe 20" for 18 Working Hours per Day Meter
131 18590 Install Conductor Pipe 24" for 18 Working Hours per Day Meter
17104 Extended Working Hours up to 24 Hours/Day - Miscellaneous Works
132 18591 Install Conductor Pipe 20" for 24 Working Hours per Day Meter
133 18592 Install Conductor Pipe 24" for 24 Working Hours per Day Meter
11349 Removal/Demolish Works
134 15469 Removal/Demolish Steel Structure Kilogram 4,522.00 4,838.54
135 15470 Removal/Demolish Unreinforced concrete Cu. Meter 720,119.00 770,527.33
136 15471 Removal/Demolish Reinforced concrete Cu. Meter 953,138.00 1,019,857.66
137 15472 Removal/Demolish Fencing Meter 250,000.00 267,500.00
138 15473 Removal/Demolish/Patching Asphalt Concrete (AC) Cu. Meter 689,111.50 737,349.31
11350 Screw Pile
139 15474 Fabricate and Install Helix/Screw Pile, new pipe max 8 m length (pipe by Company Each 6,438,288.00 6,888,968.16
140 15475 and other and
Fabricate materials
InstallbyHelix/Screw
Contractor)Pile, extention up to 5 meter per pile (pipe by Company
Eachand other materials by Contractor)
1,723,824.00 1,844,491.68
141 15476 Install/Dismantle Helix/Screw Pile, Reusable max 8 meter pipe length (screw up, mobilization
Each & screw down) 9,780,720.00 10,465,370.40
2 EARTHWORK & CIVIL
11197 SURVEY
11359 Survey Work
1 15702 Survey Works - Topographic Survey For Inventory Hectare 7,216,288.30 7,721,428.48
2 15703 Survey Works - Supply and Install Bench Mark Unit 1,302,400.00 1,393,568.00
3 15704 Survey Works - Survey & Construction Drawing for Well Package 6,928,564.50 7,413,564.02
4 15705 ProgramWorks - Control Point Survey & as built drawings
Survey Point 225,805.50 241,611.89
3 SURVEY
11198 SOIL & CIVIL TESTING
11360 Field Testing
1 15706 Pile Driving Analyzer (PDA ) Test & CAPWAP Analysis, ASTM D4945 Point 711,530.00 761,337.10
2 15707 Handheld Dynamic Cone Penetrometer Test, ASTM D7380 Test 2,850,000.00 3,049,500.00
3 15708 Mechanical (Dutch) Cone Penetration Test (DCPT), ASTM D3441 Test 1,040,100.00 1,112,907.00

4 15709 Hand Auger Boring, ASTM D6907 Meter 917,000.00 981,190.00

5 15711 Field Insitu Sand Cone Test, ASTM D1556 Test 490,200.00 524,514.00
6 15712 Soil Investigation by Auger Boring include Standard Meter 343,200.00 367,224.00
Penetration Test < 30 M, ASTM D1452
7 15713 Soil Investigation by Auger Boring include Standard Meter 435,800.00 466,306.00
Penetration Test >= 30 M, ASTM D1452
8 15714 Split Barrel Soil Sampling, depth < 30 M, ASTM D1586 Sample 1,422,450.00 1,522,021.50
9 15715 Split Barrel Soil Sampling, depth >= 30 M, ASTM D1586 Sample 744,000.00 796,080.00
10 15716 Undisturbed (Thin Wall Tube) Soil Sampling, depth < 30 M, ASTM D1587 Sample 1,160,900.00 1,242,163.00
11 15717 Undisturbed (Thin Wall Tube) Soil Sampling, depth >= 30 M, ASTM D1587 Sample 1,104,675.00 1,182,002.25
12 16849 Field Vane Shear Test, ASTM D3573 Test 880,640.00 942,284.80
11361 Laboratory Testing
13 15718 California Bearing Ratio (CBR) Test, ASTM D1883 Test 789,000.00 844,230.00
14 15719 Moisture-Density Relations (Compaction) Test, ASTM D1557 Test 255,180.00 273,042.60
15 15720 One Dimension Consolidation Test, ASTM D2435 Test 644,000.00 689,080.00
16 15721 Unconsolidated, Undrained Strength Tri-axial Compression Test 791,300.00 846,691.00
Test, ASTM D2850
17 16850 Unconfined Compressive Strength Test, ASTM D4219 Test 925,800.00 990,606.00
18 16851 Direct Shear Test, ASTM D6243 Test 747,600.00 799,932.00
19 16852 Soil Resistivity Test, ASTM G67 Test 654,500.00 700,315.00
20 16855 Soil Permeability Test Test 658,200.00 704,274.00
11362 Laboratory Testing for Soil Properties -
21 15725 Natural Moisture Content, ASTM D2216 Test 608,000.00 650,560.00
22 15727 Specific Gravity, ASTM D854 Test 649,000.00 694,430.00
23 15728 Bulk Density Test, ASTM D7263 Test 649,000.00 694,430.00
24 15730 Sieve Analysis of Fine and Coarse Aggregates, ASTM C136 Test 649,000.00 694,430.00
25 16853 Atterberg Limit Test, ASTM D4318 Test 606,500.00 648,955.00
26 16854 Particle-Size Analysis for Cohessive Soils ASTM D422 Test 649,000.00 694,430.00
4 SOIL & CIVIL TESTING - -
11199 SUPPORT -
11364 Scaffolding Work -
1 16787 Service Steel Pipe/Tubular Tower Scaffolding (<100 Cu.Meter.Day 36,400.00 32,760.00
Cu.Meter)
11368 Miscellanous Work -
2 15756 Fabricate Steel Junk Box for Scrap Materials ex Construction as per Company Drawing
Unit 6,085,625.00 5,898,375.00
3 16856 Fabricate Pipe Bundle for Metal Junk Box Kilogram 39,000.00 37,800.00
4 15759 Transportation of dismantled material - Additional Cost per KM/Tonne 9,500.00 11,970.00
KM/Tonne Above 30 KM Hauling Distance
SUPPORT
TOTAL