WORKING FILE Gullistan Textile Mills

Company Name:
Auditor Name:
Address:
Listed Capital Market
Factory Address:
Year of Filling Suite:
Year of Winding Up
2023 2022
Income Statement 000
Total Sales
Sales Allowances
Net Sales 0 0
Cost of Goods Sold
Gross Profit 0 0
Operating Expenses (32,777,138)
EBIT 0 32,777,138
Interest Expense
EBT 0 32,777,138
Other Income/(loss) 5783065
EBT 0 38,560,203
Taxes 0
Net Income (EAIT) 0 38,560,203
Material Inventory 0 0
Labour Expenses
Deprication: CGS
Deprication: Operting Expenses 633408
Total Deprication 0 633,408
Amortization
EBITDA 0 39,193,611
Retained Earning
Dividend Paid
Amount Dividend
Balance Sheet: Liabilities + Owner Equity 2023 2022

Equity Book Value 4019492
Equity at the end of Year 1469294301
Prferred Stock
Reserves 576748715
Unappropriated Profit 9317333703
Total Equity 0 11,363,376,719
Long Term Liabilities: 0 131,747,336
1 Long term loan
2 finance lease
3 Loan from Directors 423800
other liability
4 Staff Benefit 131323536
5
Current Liabilities: 0 255,370,178
1 Account Payable 255370178
2 Short term borrowing
3 current portion of long term liability
4 Other Current Liabilities
Total Liabilities 0 387,117,514

Equity and Total Liabilities 0 11,750,494,233
0 (11,023,610,797)
Balance Sheet: Assets 2023 2022
Fixed Assets 4019492
Current Assets 53086249
Marketable securities
Other Assets
(long term deposits or deffered cost) 669777695
Total Assets 0 726,883,436
Cash 23870926
Inventory (raw materail, WIP, Finished goods) 0
Store and spares 0
Financial Debt 0 131,747,336
Account Recievebale
Cash Flow 2023 2022

Net Operating Cash Flow 147793
Net Investing Cash Flow 0
Net Financing Cash Flow -27,789.00
Addition to Fixed Assets
No. of Outstanding shares

Market Price
Market Value of Equity 0.000 0.000
Year of incorporation
Firm Age 0 2,023
Total no of shares 15000000
Shares of general Public 8386971
shares of individual institution
Share of family
share of foregns
No of shares owned by majority shareholders
shares owned by board and director 4089
shares of individual institution+ other institution 5541157
Size of Direcotr /Board of Director 7
Director's meeting /board of director meeting
Director Remuneration
Independent director 2
Exective Director 2
Non-exective director 3
Total director 7
MALE DIRECTOR 7
FEMALE 0
Board participation 7
Audit committee/Audit total member 3
Audit reminertation 3
Exective remuneration
csr Spend
Total no of employees 2
Ratios
Firm Size ln(asset) Err:502 27.312
financial leverage
total book value of debt / total assets 0.181
financial leverage
total book value of debt / total equity 0.012
Growth opportunities (annual growth rate in assets)

vt-yt-1/yt-1 (0.003)
LN(YT/YT-1) (0.003)
Current Profitability
Return on equity 0.003
Return in assets 0.053
Dividend Pay out Ratio 0.000
Average of last 3 periods #DIV/0!
Liquidity
Quick/Acid Test Ratio 0.208
Free Cash Flow
FcF/book value of total assets 0.053
Profitability Changes
1. change in return on equity (0.805)
2. change in return on assets. (0.805)
Cash Flow (Baba) 0.000
EPS #DIV/0!
DPS #DIV/0!
interest overage ratio
EBIT/Interest Exp #DIV/0!
Sales Growth Rate #DIV/0!
total book value of equity 15.633
Market to Book Ratio or Tobins Q
Market value of equity/Book value of equity 0.000000000000
Effective Tax Rate
tax/pre-tax income 0.000000000000
Current Ratios
Current Assets to Current Liabilities 0.207879594304
Firm Maturity (Age)
natural log of number of activities 7.612336837168
Past Dividend Yield

dividiend in year t-1 / market value of equity at the
begning of year t-1 #DIV/0!
Change capital expenditure

change (purchase of tangible assets/total assets) 0.000000
Contribution Capital Ratio
Retained Earnings/book value of equity 6.34
Numan Sarwar
Variable Acronyms
Dependent Variable
Dummy Variable: Profit (1 if +ve, otherwise 0) DV_Profit 1
Traditional Financial Ratios

Opearting Income/Total Assets OI_TA 0.0450927018
Opearting Income/Sales OI_S #DIV/0!
EBIT/Total Assets EBIT_TA 0.0530486748
EBIT/Sales EBIT_S #DIV/0!
Net Income/ Total Assets NI_TA 0.0530486748
Net Income/ Sales NI_S #DIV/0!
Equity/Total Assets E_TA 15.6330109564
Retained Earnings/Total Assets RE_TA 0.0000000000
Current Liabilties /Total Assets CL_TA 0.3513220488
(Current Liabilties -cash)/Total Assets (CL-CH)_TA 0.3184819471
Total Liabilites /Total Assets TL_TA 0.5325716543
Firm Size log of sales l(S) Err:502
Firm Size log of TA l(TA) 8.8614647724
Cash/Total Assets CH_TA 0.0328401018
Cash/Current Liabilities CH_CL 0.0934757777
Qick Asssets / Current Liabilites QA_CL 0.2078795943
Current Assets / Current Liabitieles CA_CL 0.2078795943
Working Capital / Total Assets WC_TA (0.2782893639)
Current Liabilities / Total Libilites CL_TL 0.6596709494
Inventory / Sales Inv_S #DIV/0!
Sales / Total Assets S/TA 0.0000000000
Equity / Total Liabilities E_TL 29.3538171435
Debts / Total Assets D_TA 0.1812496055
Current Liabilities / Sales CL_S #DIV/0!
Retained Earnings/ Current Liabilites RE_CL 0.0000000000
Cash flow from Operations / T Liabilies CFO_TL 0.0003817781
Interest Exp / Sales Int_S #DIV/0!
Change in Sales Delta(S) #DIV/0!
Single EM Predictors
Sales Growth Index SGI #DIV/0!
Leveage Index LEVI 1.0034711090
Gross Margin Index GMI #DIV/0!
Asset Quality Index_S AQI_S #DIV/0!
Asset Quality Index_TA AQI_TA 1.00254484269194
Operating Expense Index (SGAI) OEI #DIV/0!
Days Sales in Recieveable Index DSRI #DIV/0!
Total Accurals / TOTAL Assets TATA -0.003482456573684
Coeffecient of Variation of Sales CV_S #DIV/0!
Coeffecient of Variation of Profit CV_P 0.953354783868087
Depreciation Decay Index DDI 0.838758801
Depreciation Index (Beenish) DEPI_B 1.025756041
Depreciation Index (Li) DEPI_L 0.974890675708271
Aggregated EM Predictors
Earnings Management Index (AQI_S) EMI_S #DIV/0!
Earnings Management Index (AQI_TA) EMI_TA #DIV/0!
Dependent Variable
Altman Z-score -0.00158886609847
Altman (F=0, NF=1) DV_Altman 0
Irfan Z-score #DIV/0!
Irfan (F=0, NF=1) DV_Irfan #DIV/0!
Aggregated EM Predictors
Accrual Earnings Management Index AEM
Total Accruals TA 32,629,345

Total Accruals/Asset(t-1) TA/A(-1) 0.044775431130327
1/Assets(t-1) 1/A(-1) 1.372244252231E-09
Change in Sales dS 0
Change in Sales/Assets(t-1) dS/A(-1) 0
Fixed Assets/Assets(t-1) FA/A(-1) 0.00551572479389
Non Discritinoary Accurals NA

Change in Recievables dAR 0
Change in Sales minus Change in Recievables DdS-dAR 0
(Change in Sales minus Change in Recievables)/A(-1) 0
Estiamted Value Total Accruals/TA
Variable
Net Income to Total Assets NI_TA 0.0530486748
Quick Ratio QR 0.2078795943
Current Asset to Total Assets CA_TA 0.0730326850
Net Income to Net Worth NI_E 0.0033933754
Market Value of Equity to Book Value of Debt MV_TD 0.0000000000
Cashflow from operations to Total Assets CFO_TA 0.0002033242
Quick Assets to Total Assets QA_TA 0.0730326850
Current Asset to Sales CA_S #DIV/0!
EBIT/Interest EBIT_Int #DIV/0!
Cashflow from operations to Sales CFO_S #DIV/0!
Total Liability to Equity TL_E 0.0340671196
Cashflow from operations to Current Liabilities CFO_CL 0.0005787402
Working Capital to Sales WC_S #DIV/0!
Operating expense to Operating Income OE_OI (1.0000000000)
Quick Assets to Sales QA_S #DIV/0!
Sales to Inventory S_Inv #DIV/0!
Working Capital to Equity WC_E (0.0178013925)
Account Recievable to Invetory AR_Inv #DIV/0!
Malik Haroon Shahid Safder & Co
25 g gulberg II lahore54660 Paksitan
Yes
2nd floor finlay house I I Chundrigar road Karachi
do not put in the red box, it will be automatically calcula
2021 2020 2019 2018 2017

000 000 000 000 000
0 0 0 0 0
0 0 0 0 0
(197,376,658)
197,376,658 0 0 0 0
197,376,658 0 0 0 0
718,551
198,095,209 0 0 0 0
0
198,095,209 0 0 0 0
0 0 0 0 0
755,173
755,173 0 0 0 0
198,850,382 0 0 0 0
2021 2020 2019 2018 2017

4652900
1,495,642,931
576748715
9,290,329,719
11,362,721,365 0 0 0 0
131,625,725 0 0 0 0
423,800
131,201,925
254,808,646 0 0 0 0
254808646
386,434,371 0 0 0 0
11,749,155,736 0 0 0 0
(11,020,422,496) 0 0 0 0
2021 2020 2019 2018 2017
4,652,900
54,302,645
669777695
728,733,240 0 0 0 0
23750922
0
0
131,625,725 0 0 0 0
2021 2020 2019 2018 2017

(49,690)
0
(40,308)
0.000 0.000 0.000 0.000 0.000
2,022 2,021 2,020 2,019 2,018

15000000
8386971
4089
7
2
2
3
7
7
0
7
3
3
27.315 Err:502 Err:502 Err:502 Err:502
0.181 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.012 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.017 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.272 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.213 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.272 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

(0.000) #DIV/0! #DIV/0! #DIV/0! #DIV/0!

15.592 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.000000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.000000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.213111469538 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7.611842399580 7.611347717404 ### 7.610357618313 ###
0.000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6.21 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0 0 0
0.2708489845 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.2718350119 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.2718350119 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.5924290828 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.3496596999 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.3170676337 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.5302823445 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Err:502 Err:502 Err:502 Err:502 Err:502
8.8625685796 Err:502 Err:502 Err:502 Err:502
0.0325920662 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0932108167 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.2131114695 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.2131114695 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(0.2751432074) #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.6593840122 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
29.4040132496 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.1806226446 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(0.0001285859) #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.297262582670169 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1.4142135623731 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00566883690525768 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
197,426,348 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.2718350119 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.2131114695 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0745164925 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0174337822 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(0.0000681868) #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0745164925 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0340089630 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(0.0001950091) #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(1.0000000000) #DIV/0! #DIV/0! #DIV/0! #DIV/0!
(0.0176459489) #DIV/0! #DIV/0! #DIV/0! #DIV/0!
alik Haroon Shahid Safder & Co
gulberg II lahore54660 Paksitan
Yes
nlay house I I Chundrigar road Karachi
e red box, it will be automatically calculated
2016 2015 2014 2013 2012 2011

000 000 000 000 000 000
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2016 2015 2014 2013 2012 2011
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
2016 2015 2014 2013 2012 2011
0 0 0 0 0 0
0 0 0 0 0 0
2016 2015 2014 2013 2012 2011
0.000 0.000 0.000 0.000 0.000 0.000
2,017 2,016 2,015 2,014 2,013 2,012

Err:502 Err:502 Err:502 Err:502 Err:502 Err:502
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




7.609366537954 7.608870629191 ### 7.607878073279 ### ###
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #REF!
0 0 0 0 0 0




0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

2010 2009 2008 2007
000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0
0 0 0 0
2009 2008 2007
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
2009 2008 2007
0 0 0 0
0 0 0 0
2009 2008 2007
0.000 ### ### ###
2,011 ### ### ###

Err:502 ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#REF! ### ### ###

#REF! ### ### ###
#DIV/0! ### ### ###

#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###

#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###

#REF! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
### ### ### ###
#REF! ### ### ###
#REF! ### ### ###
#DIV/0! ### ### ###
0 0 0 0
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
Err:502 ###
Err:502 ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ###
#DIV/0! ### ### ###

#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ###
#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ###
#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ### #DIV/0! #DIV/0!
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###

#DIV/0! ### ### ###
#DIV/0! ### ### ###

#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
0 0 0 0
#DIV/0! ### ### ###
#DIV/0! ### ### ###
0 0 0 0
#DIV/0! ### ### ###
#DIV/0! ### ### ###
0 0 0 0
0 0 0 0
#DIV/0! ### ### ###
#DIV/0! ### ### ###

#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
#DIV/0! ### ### ###
2019 2018 2017 2016 2015 2014 2013 2012 2011
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2010 2009 2008 2007

WORKING FILE Gullistan Textile Mills

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

WORKING FILE Gullistan Textile Mills

Uploaded by

Copyright:

Available Formats

Company Name:

Balance Sheet: Liabilities + Owner Equity 2023 2022

Total Liabilities 0 387,117,514

Cash Flow 2023 2022

No. of Outstanding shares

Growth opportunities (annual growth rate in assets)

Past Dividend Yield

Change capital expenditure

Traditional Financial Ratios

Total Accruals TA 32,629,345

Non Discritinoary Accurals NA

Estiamted Value Total Accruals/TA

do not put in the red box, it will be automatically calcula

2021 2020 2019 2018 2017

2021 2020 2019 2018 2017

2021 2020 2019 2018 2017

0.000 0.000 0.000 0.000 0.000

2,022 2,021 2,020 2,019 2,018

27.315 Err:502 Err:502 Err:502 Err:502

0.181 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.012 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.017 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.213 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.272 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.000000000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.213111469538 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

7.611842399580 7.611347717404 ### 7.610357618313 ###

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.000000 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

6.21 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.2708489845 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00566883690525768 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.2718350119 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

e red box, it will be automatically calculated

2016 2015 2014 2013 2012 2011

2016 2015 2014 2013 2012 2011

2016 2015 2014 2013 2012 2011

0.000 0.000 0.000 0.000 0.000 0.000

2,017 2,016 2,015 2,014 2,013 2,012

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

7.609366537954 7.608870629191 ### 7.607878073279 ### ###

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #REF!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!