50,000 units of a product. The selling price of which is Rs 80 and profit earned is Rs 25 per Unit.
The analysis of cost of 50,000 Units is:
Material Cost Rs 6,50,000, Labour Cost Rs 6,00,000, Overheads Rs 15,00,000 (50% variable)
You are required to compute:
i) Break even Sales in Units and in Rupees, Sales per unit= Rs 80 Variable cost Material Cost= Rs 650000/50000=Rs 13 Labour Cost= Rs 6,00,000/50,000= Rs 12 Variable over head= Rs 7,50,000/50,000= Rs 15 Contribution per unit= Rs 80-40= Rs 40 Profit=Total Contribution-Fixed Cost At Break Even Profit=0 0=No. of units*Contribution per unit-7,50,000 No. of units*40=7,50,000 No of units at Break even= 7,50,000/40= 18750 Break even in rs= Break even unit*S.p per unit = 18750*80= Rs 15,00,000 ii) Sales to earn Profit of Rs 2,00,000 Profit= Total contribution- Fixed Cost 2,00,000=no. of units*contribution per unit-7,50,000 9,50,000=no. of units*40 No. of units= 9,50,000/40= 23750 iii) Profit when 65,000 units are sold Profit= Total contribution-Fixed Cost =65000*40-7,50,000= Rs 18,50,000
(Sales units-break even unit)*contribution per unit
(65000-18750)*40= 18,50,000
iv) Margin of Safety when 30,000 units are sold
Margin of Safety= Sale units-Break even units = 30,000-18750= 11250 MoS %= MoS/Sale units *100= 11250*100/30000=37.5% v) PV Ratio PV Ratio= Contribution*100/ Sales =40*100/80= 50% Q2. XYZ co ltd manufactured and sold 1,200 School Bags last year at a price of Rs 800 each. The cost structure per unit Bag is as follows: Material Cost is Rs 200, Labour Cost Rs 150, Variable Overhead Rs 75, Fixed Over head Rs 200, Profit Rs 175 Due to heavy competition, the price has to be reduced to Rs 725 for the coming year. Assuming that there will be no changes in cost, find out how many school bags shall be sold to ensure the same amount of total profit as last year. Profit =175*1200= 210,000 Profit= Total contribution-FC 210,000=300*no of units-2,40,000 No of units=4,50,000/300= 1500 New Contrubution= 725-425=300
Q3. During the current year, AB Ltd showed a profit of
Rs 180,000 on sale of Rs 30,00,000. The variable expenses were Rs 21,00,000. You are required to calculate: 1. Break even sales if variable cost increase by 5 per cent 2. Desired sales to maintain the profit as at present , if selling price is reduced by 5 per cent Q4. XYZ co ltd produced and sold 1,000 toys last year at a price of Rs 500 each. The cost structure per toy is as follows: Material = Rs 100 Labour= Rs 50 Variable Overhead = Rs 25 Fixed Over head = Rs 200 Profit = Rs 125 Due to heavy competition, the price has to be reduced to Rs 425 for the coming year. Assuming that there will be no changes in cost, find out how many toys shall be sold to ensure the same amount of total profit as last year. _____________________________________________ _____________________________________________ _______________ Q5. A company annually manufactures and sells 20,000 units of a product. The selling price of which is Rs 50 and profit earned is Rs 10 per Unit. The analysis of cost of 20,000 Units is: Material Cost Rs 3,00,000 Labour Cost Rs 1,00,000 Overheads Rs 4,00,000 (50% variable) You are required to compute: i. Break even Sales in Units and in Rupees ii. Sales to earn Profit of Rs 3,00,000 iii. Profit when 15,000 units are sold _________________________________________ _________________________________________ _______________ Q6. Following information are given for the manufacturing of a product: Fixed Rs 4,00,000 Expenses Materials Rs 10 per unit Labour Rs 5 per Unit Direct Expenses Fuel Rs 3 per unit Carriage Rs 2 per unit Inward Selling Price Rs 40 per unit
Calculate Break-even point in terms of units. Also find
out new B.E.P if selling is reduced by 10% per unit.