Scribd Logo
Upload

Welcome to Scribd!

  • Gambar Sumur Bor

    Uploaded by

    Desa Sindangkerta
    12 views14 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content
    12 views14 pages

    Gambar Sumur Bor

    Uploaded by

    Desa Sindangkerta

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content
    of 14
    KABUPATEN SITUBONDO KEGIATAN SUMUR BOR LokasijKegiatan Dusun ue rar ° bc fel) o) f= ye of \ Dated xr nyt) @ wornciptadesacom OQ citasess Q @ ineciprasess RENCANA ANGGARAN BIAYA. Propinsi Jawa Timur Kabupaten: Situbondo Panjang :2,5x2.5M Kecamatan : Cipta Desa Desa Vorume Harga Dana Dari Dana URAIAN co satan] Sstuan | Swaceya Do [Bahan 1 [Panu 2,00] =| 2.00] ka 22.000 5 44,000 2 [Batu belah. 4,00] =| 4,00) ms 765.000 = 160.000, '3 [Semen 40 ig 29,00] =| 28.00] zak. 162.000. 7.798.000 4 [Pasir 5,00] =| 5.00|_ms 185.000 : 925.000, 5 |koral 4,00] =| —~+.00{ “m3 | 350.000 = 350,000 6 [Besi beion 06. 4,00] =| 4.00) — 5 ‘64.000 : 256.000, 7 [Besi beton 8 10 19,00] =|—18.00) 05.000 : 7.995.000 8 [Bendrat 3,00] =| 3.00] kg 22.000 = 16.000 ‘9 [Beaisting 10,00] =| 10,00) tor 25.000 : 250.000, 10 [Batu bata 2000.09] =|-2000.00) bh 700 : 400.000 “4 [Kaye 5/7 2,00] =| 2.00} bendet| 250.000 = 500.000 12 [Trpleks 4,00] = [4.00] tor "60.000 : 640.000 43 [Plamit 2,00] =| 6.00] eg 38.000 = 304,000, 14 |Kertas gosok 5,00] =| 5.00] or 10.000) = 50.000. 415 |Cat tembok 23,00] =| 23.00) kg 35,000 = 105.000, 16 |[Pritu Besi + Kusen Besi 4,00 =| “00 bh_| 7500.00 = 7.500.000 417 [Sepiral & 4,00] =|-—4.00| 370.000 = 7.480.000 18 [Bambu 20,00] =| 20.00) tr 725.000. = 500.000 49 [Lem PVC 4,00] os 25.000 = 25.000 20_|Mesin Kompa 1,00 =| 4,00 bn | 83:700.000. = '38.700.000 21 |Waterpam SNI 7,00] = |_1.00|_bn_| 27.540.000 = 27-540.000 22 [Pipa PVC SNI 8° 49,00] =| 42.00] ir | 2.518.000 5 47842.000 23 |Pasang Meter Listik 900W 7,09] =| 1.00] ts_| 1.560.000 = 4,560,000 24 [Tiang Listrik 3.09] =| —.00| bn_| 1.200.000. = 3.600.000 ub Total 4) Ta = 127.780.000 Upan- 1 [Poker ar.00] = |22a7.00) on. 85,000 = 3,995,000] 2 [Tukang 20.00] =| 20.00|_on 96.000 = 4.900.000 3. Upah Pengeboran 100 m 00. = |100,00|— m 850.000 : 85,000.00] 4 |Mobilisasi Alat Bor A. =| 1,00 Is_| 3.000.000. zs 3.000.000] ub Total 2) Ta 5 '93.895.000,00 [At + | Timba 7,00] 7,00| bh 17.000 = 77.000. 2 | Benang 2,00] 2,00) bh. 7.000. = 14,000. 3 | Perencanaan 7,00 1,00 | ts | 3.300.000, zs 3:300.000 4-[ Meteran 4,0) 4,06) bh 43.200 = 43.200 ab Total 3) a : 3.494.200,00- Total Biaya DD fab) 25.118.200,00 emo Total Biaya Swadaya (a¥ BJ zi JUMILAH TOTAL (DD + Swadaya) 225.119.200.00 @@r%en Pengelola Kegiatan (PK) DES ernie Gcipte @ wornciptadesacom OQ citasess Q @ ineciprasess Take Of Sheet ANBAR TITUNGAN TOLUNE™ 1. Pemasangan bowplank Paniang 18m 16m 2 Galen tah ponds Panjang gaan 94m a Galan Ponds Utama a Lebar galan 08m Tinga gaan 09m oa 677 ms a Galan Pondas Trae se _|Paniang gaan 4am Lebar gaan 03m = Tinga gaan 045 m 4158 ms 21957 ms 2. Urogan tanah Kembali 14 gaia tanah ¢. Urugan pas bawah pondasi |Bangunan induk Paniang a4 m Lebar = 15m Taseseseseses | 005m 0.238 m3 eras Panjang 43m ELEEETTT 00 — |letar o5m 08 Tinga 005 m 011075 me Notumetot 0,848 ma 5 Anstamping Bangufan ik om Paniang S4m Pp Lebat om Ting = o2m 0.94 ma ee 6 Pasangan btu 0.94 ma > Banguitan Utama Luss penampame (03-0 52/08 ~ 024 m2 Notume Las penampang x Panjang — oa x8 2286 ms Teras Las penampamg (o2zr0.42y08 0.078 m2 Wolume Las penampang x Panjang arenes 0335 ms Notume ot 2.801 mo Bangunan rolag tsas Penamparg = 2axot 055 ma 0,880 ma @O@rven a @ worncitadesacom D civtadess € @ infocirasesa Tenia Pasarana_: Sumur Bor Take Of Sheet Lokasi Volume 25x25m TITUNGAN VOLUME Pekerjaan Beton bertulang Beton slot 1817 Panjang . osm et Las penampang : 0028 m2 |eton 0.24 ms Beton e ti Besi 8 esi Kebutihan Boye! (34,10.15}+4 osth pesto 44.57 m Paniang ((0,15+0,17)X2)) 0,70 m Kebutuhan best 446m besio 10 te Paniang 94 40m — faesior0 37,60 m Kebutuhan besi 34,14 aren Begstng az [Panjang 94m Las penampang 04 m2 — |Begieing 3,78 mz 2 (02402) 2, Kolom praktis 15115 inoei : 25m Las penompang 0.023 m2 |eton 0.28 ms Beton os jumian buah > Besi 2 8 UW* [Kebutuhan Begel —_((54,8/0,15)+1)"4 68 bh Besi 40,60 m_ Panjang (0.15+0,15)x2) 00m bes: & Kebutunan best 40,8 m os oesionto Paniang 4a) 1000m — [Besto10 40,00 m ebutihan best sear 40m Begistng Panjang tom Las penamang O82 |eegising 48,00 m2 (0,2+0,2), 8. Ring balok 1517 Panjang : 24m Las panampang 4 0.028 m2 Beton 0.24 m3 posi oe [Beton |Kebutuhan Begel_—((65,7/0,15)+1 64 bh Panjang Besios 40,75 m (0.15-0,37)x2) 064m . Kebutuhan best 407 m Besi fa Besio 10 he Paniang 240m Kebutuhan best lBesio10 37,60 m e574 a18m 7. Pokerjaan Plat Atap a. Atapdepan a Paniang - 270m Beton Lebar 290m Jaton 107 ma > Tebal 0.1m 3 volume 407 m3 esi posi oe oe Memanjang (G.30.15)+1726 tom — [eesios 228.2 m —— eter (@a0.y-1733 1m 22120 m Besising og Paniang arom =, Lebar 2.90 m |Begisting 10,73 m2 Lo Bambu 8/04) 1490 big [eamou 14,80 big @ worncitadesacom D civtadess € @ infocirasesa Tenia Pasarana_: Sumur Bor Take Of Sheet Lokast Volume 25x25m TITUNGAN VOLUME Pokerjaan dining Pasangan bat 1. Bangunan induk 1:4 Bangunan idk Panjang 94m Tina 25m Luas 235 m2 3m 2091 m2 rota 26911 m2 lvoiume 27.461 m2 Pekerjaan plesteran Pesteran dincing 1:4 Ls esst m2 lvowume 64,581 m2 Pekersan cat Dining can 75281 me 75,281 m2 O@rvere: i af Tsceutce. @ wornciptadesacom OQ citasess Q @ ineciprasess ANALISA PERHITUNGAN GEDUNG ANALISA BANGUNAN SNI ( Standar Nasional Indonesia ) 2008 No Uraian ‘Anatisa | Volume | Kebutunan [Hargasat.] Bahan Upah ay P- 2 Rp. p 14_|Pemasangan bowplank Kay opmo| Teoma | 0,72 ma | 250.000] ———aao0 4,000 Papan' 0.0070] 160 mt} 0.112 ma | 25.000 2.800 2.800 Paku 0.0200 | 16.0 mt 0.32__kg | 22.000 040 7.040 Poker 0.1000] 16.0 mt “60_of [85.000 736,000 | 196.000 FTukana 0.1000] —16.0mt "i60_Oh [95.000 482.000 | 152,000 Sub total 345.840 [Galian Tanah pondasi untuk tiapm® | Pekerja ZAI: 220_Oh | 85.000 186635 | 166.635 wh 7 el Sub total 199.635 '3_|Timbunan Kembali untuk tiap m* Pekeria 0.7020 | 540 ma 05_Oh | 851000 asas | 50505 Sub total 29.595 4 |Urugan pasir bawah temasuk penyiramannya (m*) Pasir 12000] 034 _ma| O41 m3] 18500076035 76085 ~o34_-ma 0.10 oh | — 85.000 a7e| era Sub total B79 3 Ogi_ma| 7.08mi | 165.000 | 770.670 70810 0.98 m3 0.28-m3 | 165.000 | 62.170 52.170 0.94 m3 0.37 oh | 95.000 sar | sar 0.98 m3 0.73" on | 85.000 asa | 62.302 aa Sub total 319.929 6 _|Pas Batu Kali Pondasi 1: 6 untuk tiap m® [Batu Bolah 1,100] 253 ma 765000| 470530 FOSS Semen 40%G 717,000] 2.50 ma. 7.58 zak | 62.000 | 469.050 60.950 Pasir Pasang 0,560] 259° ma [1.45 ma | 185,000 | 268.469 268.469 FTukang 0,600] 2.59m3 “155.08 | 95.000 serra | 7.710 Pekerja *,700)—2.59_ms 41h | 5.000 374.457 [37467 Sub total | 1.730.928 T__|Pekerjaan Beton ti ln Toe = a|Pekerjaan Beton Sioof 18A7per m [Pek Beton 1:2:3 untuk tiap m3 Semen 40 kg 2200 |) 02a pmS) nse zak | _62.000| 66-708 EI Pasir Pasang 5200] 024 ma | 0.12 ms | 185,000] 23.050 23,059 enki 23 0.7800 | 024 "ma | 0,10 ms | 350.000 | 65.438 $5438 FTukang bal 0:2600|0.24_ma, 10,06 oh | 95.000 558 5605 Pekeria #15500 [70.243 ‘0.407 oh | 65.000 wore] s3618 |Pembesian Begel dengan besi polos dia 8 mm/m' (An. Membuat) [Besi 6mm 1.0500] 17.51 kg 153_L) | 64000] 98,082 0B iBendrat o.0is0| 17.51 ke 0.26 Kg_ 22.000 5.780 570 Pekoria 0.0070 | “17.51_ko 0.12 oh | 65.000 jazi | —i0a2t FTukang Beal 0.0070 | 17:51_ka 0.12 oh | 95.000 +1647] 14.647 [Pembesian Pokok dengan besi polos dia 10 mm im’ (An, Membuat) [esi 610 mm 7.0500] 23:31 kg 208 Us| 105000 [214.179 7a.170 Pekeria 0.0070 | 23.31 ka 0,16 oh | 85.000 wari] ‘sari FTukang Beal (0.0070 | 23.31 ka 0.16 oh | 95.000 5.502] 15.502 Pasangan begisting m2 Kay Toso] 376 w2_——_ooT ms | 950,000, 7 T60 aku 0.3000| 3.76 -m2[ 056 kg | 22.000| T2408 72.408 Pekera 0:3000 | 3.76 m2 “113_Oh | 85.000 95380 | 05.860 FTukang Kaya 0:2600| —3.76~m2 {0.98 oh | 95.000 2.a72| 92.872 Sub total 786.359 ]Pekerjaan beton Kolom praktis 1575 [Pek Beton 1:2:3 untuk tiap m° [Semen 40 kg 2z00| 023_ma | _T31_zak | 62.000 | —a0.870 I) Pasir Pasang o.5200| 0.23 ma} 0.12 m3 | 185.000] 21.645 Kerk 23 0,7600| 0.23 ma [0.18 m3 | 350.000] 61.425 Te Kayu 0:2500,| 0.23 _m3 (0,06 Of — Pekeria 1.6500 [0.28 ma 0.37 Oh |Pembesian dengan besi polos dia 8 mm im’ (An. Membuat) == Besi 9 6mm 1.0500] 1526 Kg iBendrat 0.0180 000} Pekeria 0.0070 185.000 9.404 9408 oO 0.0070 95.000 Te eiptss @wwncipradesacom GO cintadesa CQ @ intocipracesa Hargasat] Bahan] Upah | Total No Uraian [roa Volume Kebutunan Pgs na ih a [Pembesian dengan besi polos dia 10 mm im (An. Membuat) [Besi 9 10mm 1.0500 | 24.80. kg 2.47 | 106.000 | 227.850 227850 Pekeria 0.0070 | 24.80 ko 0.17_Oh | 85.000 74756 | 14.756 FTukang Best 0.0070 | 24.80 ko 0.17-Oh | 85.000 16.402 | 16.492 SubTotal 574.700 ¢|Pekerjaan Beton Ring Balk [Pek Beton 1:2:3 untuk tiap m3 [Semen 40 kg 732,00 024 ma | 130 zak | 62000| 6.106, 26.196 Pasir Pasang| 0.5200 | 024 ma | a.t2_ma | 185.000| 28050, 23.059 Keri 273 0.7600 | 0.24 ma | o.18_-ma | 350.000] 65.498, 65.438 Frukang bats 0.2500 | 0.24 ma, 0.06_On | — 95.000 36e3|[ S603, Pekeria 4.6500 0.24 m3 (0.40_Oh | 85.000 36a [33618 [Pembesian Begel dengan besi_polos dia 8 mm /m* (An. Membuat) Best 6 mm 4.0500 | 16.01 kg 1.40_j_| _64000| 0675 0675 Bendrat 0.0150] 16.01 kg | 0.24 Kg | 22.000, 5.284 5284 Pekera 0.0070] 76.01_kg | 0.18 oh | 85.000 72704 | __ 12.708 FTukang Best (0.0070 | 76.01 kg 0.15 On | 85.000, 74.109 | __ 14.100 [Pembesian dengan besi polos dia 10 mm im (An. Membuat) Best 10 mm 1.0500 | 23:51 kg 204 | 105.000 | 214.178 24.178 Pekeria 0.0093 [23.51 kg (0.22 Oh | 85.000 Tease | 16408 FTukang Bost 0.0098 [23.31 ko (0.22 On | 85.000 20.670 | 20.670 Sub total 359.210 @|Pokerjaan Beton Prat Pek Beton 1:2:3 untuk tiap m3 [Semen 40 kg 2200) 4.07 _ma| 622 zak | 62.000] 385851 SS BSI Pasi Pasang 0.8200] 1.07 ma | 0.56 ma | 185.000] 108.225, 103.223 Keri 273 0.7600 | 7.07 ma | 0484 -ma | 350.000 | 292.920, 292.829 FTukang bat 0.2500 4.07 ma, 0.27-Oh | 95.000 25ag | 25.484 Pekora "1.6500 | 7.07_m3 *.77_Oh_| 65.000 750.486 | 150.488 [Pembesian besi_polos dia 10 mmm’ (An. Membu Best 610 mm 10500] 197.14 kg | 1908 5 | 64000] as7a2 BRE Bendrat 0.0160) 197.14 kg | 208 Kg] 22.000| 45.256 45,258, Pekeria. 0.0070 | 197.14 kg 4.28 oh | 85.000 "708.807 | 08.801 FTukang Best 0.0070197.14_kg 128 Oh] 95.000 2i.eor | 121.601 [Pasangan begisting m2 rips "0.9600 | 70.73 36_ter_| 160.000 | 701.027 ToLOaT Paku 0.3000 | 70.73_m2|_ 1.61 kg | 22.000| 36.409 35.408 Papen [70.0450 |710.73,-ma | 0,02_ms | 25.000 485, 463 Kays 0.0480 10.73_-m2 | _0.02_ms | 250.000, 4829 520 Pekeria 0.3000 | 10.73 m2 3.22 oh | 85.000 273615 | 273.615 FTukang Kaye 0.2600] 10,73" m2, 279_Oh | 95.000 295031 | 265.031 ‘Sub total__| 5.351.852 ‘@_[Pasangan bata merah tebal 1/2 Batu (ima) 7PC 76 Ps Batu Baia 70.00 | 27.46 m2 [1.92024 bib 700 | 1345565 TREE [Semen 40a asz00| 2746 m2] 571_zak | 62.000| 354.131 354.131 Pasir (0.0490 | 27.46 _m2|_1.35_m3 | 186.000 | 248.920 248.929 FTukana Batu 0.4000 | ~27.46_m2. 275 Oh | 95.000 260875 | 260.875 Pekeria 0.1500 | 27.46 _m2 412 oh | 85.000 350.121 360.121 ‘Sub total_| 2.550.621 9 [Plesteran dan Acian Dinding Luar Dalam (1: 8) m? [Semen 40kg 45200 | 6455 m2 | 571 zak | 62000| 354181 SAIS Pasi Pasang 0.0220 | 64.55 ma | 1.42_-ma | 185.000] 262,725, 262.723 FTukang Batu 0.0800 | 64.56 ma 3.16_Oh | 95.000 790.588 | 400 588 Pokora 0.0600 | 64.55-ma 3.87 Oh | 65.000 329.210 | 320.210 Sub total 1.436.651 10_|Miamir dan Mengecat dengan cat Tembok dinding luar dalam dan langit langit (m™) (Cat Tembok 0.3000 75.28 m2] 22.68 kg | 95.000] 790.451 790451 Plamer 0.1000 | 75.28 m2| 7.53 kg | 38.000| 286.068 286.068 Frukang Gat 0.0900 | 75.282 2.25 _On | 95.000 Diaset | 214.554 Poker 0.0500 | 75,28_m2 3,76_On_| 65.000 siaaee | 319.944 Sub total | 1611013 Ti_[Pek: Langsiran > 60-100 mi Pekora 4800 | 4822 mS | 20.38 708 | 785.000 3764516 | 3.764516 Sub total_| 5.375.529 Sciptanr @ wornciptadesacom OQ citasess Q @ ineciprasess DAFTAR HARGA BAHAN, ALAT, UPAH HARGA URAIAN Satuan ‘SATUAN Bahan =>. 22.000 le 1) 165.000 [Semen 40 kg 62.000 Pasir 785.000 Koral 2/3 350.000 Besi beton @ 7 64,000 Besi beton - 705.000 Bendrat 22.000 Begisting 25.000 Batu bata Z 700 Kayu 5/7 250.000 Keras gosok 70.000 Plamir 38.000 [Cat tembok. 32.000 Paralon 4° 370.000 Keni 4” 60.000 Pintu besi 7.500.000 Tripleks 760.000 Bambu Fe 25.000 Pipa PVC 8 2.518.000 IMesin Kompa 4 33,700,000] Waterpam SNI 8" — bh 27.540.000| Lem PVC. VT bh 25.000 ‘Alat 1 [Meteran bh 43.200 2 |Timba bh 11.000 3 [Benang bh 7.000 Uingh Y 1 |Pekerja ‘Oh 85.000 2 [Tukang ‘Oh ‘95.000 @reer @ wnnciptadesacom @ Ocitadess © infociptacesa & woo} ‘smuBoNbo TEGANATAN ‘SeTABESA wares: Ora @ wnnciptadesacom @ Ocitadess © infociptacesa & woo} bec ‘smuBoNbo TEGANATAN ‘SeTABESA REGATAN WV oe _A4 Ss Ora @ wnnciptadesacom @ Ocitadess © infociptacesa 1.00 & woo} ‘smuBoNbo TEGANATAN ‘SeTABESA REGATAN : DENAH RUMAH POMPA Ora @ vwrncictadesacom GO cotadesa QO inecptaess & oma 2 : d : u o 0 KABUPATEN aa eae Sas G TEcaTAN || ¢ TAMPAK DEPAN. pTAMeac. BELAKANG. a Des: Th / op Aleta Desa / me a CATATAN SSSpSsseecee A ooo 0 yuo Almirante = 9 |) 8 OOraee _f @wowncitadesacom @ Ocitadess Q @ inocpadesa 0. 25 03 E 010: “] U is U DANA DESA fo : a neues KABUPATEN |2.50, SLOOE 15/20 SITUBONDO bn Ma S eer — Th, +000 7 Tea . =

    You might also like