NO STOCK CODE

Total Debt
2020 2021 2022
1 BYAN 758,171,248 570,805,817 1,950,168,318
2 ADRO 2,429,852,000 3,128,621,000 4,255,000,000
3 ADMR 596,075,821 760,258,512 717,317,140
4 BUMI 3,295,912,298 3,577,340,599 1,669,538,707
5 ITMG 312,339,000 464,680,000 689,897,000
6 GEMS 464,280,000 512,700,000 570,840,000
7 BRMS 101,439,727 100,815,468 125,116,714
8 MCOL 151,945,703 173,934,322 167,935,530
9 HRUM 43,905,598 47,818,441 286,533,351
10 INDY 2,626,405,463 2,807,763,436 2,253,698,079
11 BSSR 72,967,723 182,704,693 184,353,401
12 MBAP 43,752,926 57,736,778 56,282,011
13 TOBA 480,957,627 503,876,557 475,619,264
14 KKGI 24,378,727 33,261,651 47,245,546
15 ARII 332,588,000 330,387,000 378,492,000
16 GTBO 14,307,698 15,903,793 14,819,390
#REF! DSSA 1,311,300,000 1,259,900,000 3,439,200,000
#REF! IATA 104,932,829 73,359,565 82,211,274
 WORKING CAPITAL NET P
2020 2021 2022 2020
532,600,000 965,500,000 568,902,612 344,459,870
586,944,000 1,476,574,000 2,871,797,000 158,050,000
90,780,477 224,102,189 449,339,457 - 28,552,927
- 901,287,929 - 2,101,607,930 - 150,029,839 - 337,350,969
202,338,000 623,281,000 1,322,932,000 37,828,000
77,240,000 8,940,000 251,060,000 95,860,000
- 20,118,599 165,364,711 111,550,581 4,038,209
19,738,683 191,488,706 293,014,842 42,594,334
224,694,234 167,034,295 293,571,908 61,272,703
686,400,882 956,186,466 823,910,813 - 103,447,774
35,114,179 102,097,275 41,995,675 30,520,269
92,089,854 156,867,553 213,389,695 27,467,486
- 25,761,707 88,924,985 129,369,742 35,803,866
22,241,101 29,453,246 57,118,241 - 8,668,015
- 237,051,000 - 94,142,000 - 55,948,000 - 16,405,000
- 2,325,625 - 2,444,639 4,972,799 - 1,210,956
400,400,000 472,400,000 599,500,000 - 57,900,000
- 19,682,794 - 21,780,326 - 39,113,092 38,961,386
 NET PROFIT
2021 2022
1,265,957,342 2,301,605,547
1,028,593,000 2,831,000,000
156,711,652 335,738,738
233,377,014 556,664,506
475,390,000 1,199,345,000
354,020,000 695,910,000
69,782,445 13,683,786
274,899,760 358,305,285
98,313,145 379,772,107
63,316,596 510,776,092
205,164,329 239,896,019
100,566,379 179,391,667
65,607,407 93,885,354
23,003,525 39,055,906
918,000 26,075,000
- 214,083 7,499,168
265,300,000 1,303,500,000
5,529,422 - 5,591,870
Code Total_Debt Working_Capital Net_Profit
BYAN 758171248 532600000 344459870
ADRO 2429852000 586944000 158050000
ADMR 596075821 90780477 -28552927
BUMI 3295912298 -901287929 -337350969
ITMG 312339000 202338000 37828000
GEMS 464280000 77240000 95860000
BRMS 101439727 -20118599 4038209
MCOL 151945703 19738683 42594334
HRUM 43905598 224694234 61272703
INDY 2626405463 686400882 -103447774
BSSR 72967723 35114179 30520269
MBAP 43752926 92089854 27467486
TOBA 480957627 -25761707 35803866
KKGI 24378727 22241101 -8668015
ARII 332588000 -237051000 -16405000
GTBO 14307698 -2325625 -1210956
DSSA 1311300000 400400000 -57900000
IATA 104932829 -19682794 38961386
BYAN 570805817 965500000 1265957342
ADRO 3128621000 1476574000 1028593000
ADMR 760258512 224102189 156711652
BUMI 3577340599 -2101607930 233377014
ITMG 464680000 623281000 475390000
GEMS 512700000 8940000 354020000
BRMS 100815468 165364711 69782445
MCOL 173934322 191488706 274899760
HRUM 47818441 167034295 98313145
INDY 2807763436 956186466 63316596
BSSR 182704693 102097275 205164329
MBAP 57736778 156867553 100566379
TOBA 503876557 88924985 65607407
KKGI 33261651 29453246 23003525
ARII 330387000 -94142000 918000
GTBO 15903793 -2444639 -214083
DSSA 1259900000 472400000 265300000
IATA 73359565 -21780326 5529422
BYAN 1950168318 568902612 2301605547
ADRO 4255000000 2871797000 2831000000
ADMR 717317140 449339457 335738738
BUMI 1669538707 -150029839 556664506
ITMG 689897000 1322932000 1199345000
GEMS 570840000 251060000 695910000
BRMS 125116714 111550581 13683786
MCOL 167935530 293014842 358305285
HRUM 286533351 293571908 379772107
INDY 2253698079 823910813 510776092
BSSR 184353401 41995675 239896019
MBAP 56282011 213389695 179391667
TOBA 475619264 129369742 93885354
KKGI 47245546 57118241 39055906
ARII 378492000 -55948000 26075000
GTBO 14819390 4972799 7499168
DSSA 3439200000 599500000 1303500000
IATA 82211274 -39113092 -5591870