Bai kiém tra gitra ky
Cau 1: Mét sé van dé cé thé gap phai khi phan tich bao cdo t&i chinh [a gi? Trinh bay cdc nhuge diém cla
vigc phan tich bio céo tai chinh.
Cu 2: Sabeco dang phit trign mot céch nhanh chéng. Hién doanh nghiép dang gid Iai tat ca cc khodn
thu nhap cho viée md réng quy mé, nén khéng chia cé tite, Tuy nhién, cdc nha Bu tu hy vong sau 2 nam,
Sabeco bit dau thanh todn cé titc 18 6000 VNB. Néu ty Ié sinh Idi yéu cdu Id 16% thi gid tr] cua cé phiéu
cng ty hign nay [a bao nhiéu? Biét ring cé ttc diy tinh tng mét cdch nhanh chéng, 20% trong nam thir 3
va 4, Tir sau nam thé 5 tre di, c6 tic tng truréng én dinh 6%6/nam
Cu 3: Céng ty GD ngan hang 2 ty dé thyc hién dy dn sn xudt khdu trang. Ngan hang sau khi thém dinh
on xin vay vin da Ong y cho vay véi diéu khoan dua ra nhyr sau:
- ‘Thai gian tra ng trong vong 3 nam
: ‘Thi gian an han cd gc va |3i cho khodn vay la 1 nam
- Lai suat théng bdo phai tra 1a 10%/nam,
- Tra du hang quy sau thdi gian an han”
Yéu clu: lgp lich trd ng khodn vay trén?
Cau 4: C6 théng tin so’ ge cia bao céo tai chinh tai 1 doanh nghiép cho 2 nam nhu’ sau, don vi tinh dong.
Bang cn ddi ké todn
2019 2020
‘A- TAI SAN NGAN HAN. 841,532,625,962 | 717,590,458,112 Wr #18
1. Tién va cdc khoan tuong duang tien | 403,522,192,255 | 112,811,737,102
Il. Cac khoan dau tu tai chinh ngan han | 133,326,721,732 | 97,438,671,054
Il, Cdc Khon phi thu ngan han 152,453,251,292 _| 348,649,851,196
IV. Hang ton kho 116,077,819,258 | 126;216,676,633
V.Tai san ngan han khdc 36,152,641,425 _| 32,473,522,128
B. TAI SAN DAI HAN 728,915,708,369 | 825,511,717,941 4d 25
Tai san 6 dinh 192,505,155,285 | 474,719,197,057
WV. Tal sin dé dang dai han 370,513,998,729 _ | 2,450,489,091
V. Dau tu t3i chinh dai han 200,000,000,000
Vi. Tai san dai han khac 165,896,554,355 | 148,342,031,793
TONG CONG TAI SAN 1,570,448,334,331 | 1,543,102,176,053
NGUON VON
CNG PHAI TRA '566,570,957,632 _| 447,380,119,508
1. Ng ngén han 548,163,424,871 | 430,844,581,582
Scanned with CamScanner1. Phai tra nguéi ban nggn han
225,392,453,759 115,909,436,694
182,458,869,605
10. Vay va ng thué tai chinh ngan han 6
Il. Ng dai han 18,407,532,761 | 16,535,537,92
D.VON CHU SO HOU 1,003,87,376,699 | 1,095,722,056,545
TONG CONG NGUON VON
1,570,448,334,331 | 1,543,102,176,053
Két qua kinh doanh
Doanh thu thuan vé ban hang va cung c&p dich
1,503,561,238,319
1,218,556,328,126
Gia v6n hang ban 1,019,916,536,412 | 889,301,451,589
Lgi nhuan gdp vé ban hang va cung cap dich vu 483,644,701,907 _ | 329,254,876,537
Doanh thu hoat dng tai chinh 19,814,936,319 24,488,490,348
Chi phi tai chinh 1,769,899,272 7,260,732,106
= Trong dé: Chi phi lai vay 5,293,827,950
Chi phi ban hang 321,268,951,325 237,326,460,993
Chi phi quan ly doanh nghiép 70,341,754,848 80,789,467,262
Ugi nhuan thuan tir hoat dong kinh doanh 110,079,032,781 _| 28,366,706,524
Thu nhap khac 11,261,771,012 97,421,443,406
Chi phi khac 798,992,720 2,938,754,298
Loi nhuan khac
10,462,778,292
94,482,689,108
Téng loi nhuan ké todn trudc thué
120,541,811,073
122,849,395,632
Chi phi thué TNON hién hanh 25,583,425,425, 27,067,868,419
Chi phi thué TNON hoan lai 475,973,912 -834,870,611
Lgi nhuan sau thué thu nhdp doanh nghiép 95,434,359,560. 96,616,397,824
3. Hay phan tich sy thay déi Téng tai san va chi ra nguyén nhan lam thay d6i Téng tai sin
b, Hay phan tich khai quat bdo cdo két qua kinh doanh va dua ra nhan xét
¢. Hay phan tich cdc nhém chi sé tai chinh va dura ra két luan vé tinh tinh tai chinh céng ty
Scanned with CamScanner