total hourly

Qty Unit Power power Hr Total Hours

Internal Lighting

Low (40w) 3-6 w LIL 5 0 3 0

Medium (60w) 6-8 w MIL 7 0 3 0
High (100w)9-11w HIL 10 0 3 0
0
Security 0
Outside walls, (switched) OML 20 0 2 0
Outside walls, (switched) OML 4 30 120 12 48
Outside walls, (PIR) OML 20 0 2 0
Outside walls, (PIR) OML 30 0 2 0
0
Outside gate, (switched) OFL 30 0 1 0
Outsides gates, (PIR) OFL 30 0 1 0
Fence (switched) OFL 10 0 12 0
Fence (PIR) OFL 10 0 12 0
0
Open space flooded OSL 50 0 12 0
Open space flooded OSL 100 0 12 0
Open space flooded OSL 200 0 12 0

Lighting Power
4 120 48
AC Power
0 1000 0 2 0
Total Power
Panels 360 1 420

Charge Controller System voltage

35 1 50
Inverter
1440 14400 0.1
Voltage Regulator
120 1200 0.1

Battery 125 1 150 Min Power

Total Cost

Solar panels: A minimum of1600-Watts.

MPPT Charge controller/s and Voltage regulator
Batteries to hold a minimum reserve of
Inverter
DC Regulator / driver
Light bulbs
Cables
System safety and protection
Lamps and wiring
Other items to ensure a reliable installation.
Total Equipment
Installation
KASTA
Total
Total Power Unit Cost Cost CFA
Internal Lighting
800
0 5 0 0 Low (40w) 3-6 w LIL

0 7 0 0 Medium (60w) 6-8 w MIL

0 10 0 0 High (100w)9-11w HIL

Security

0 10 0 0 Outside walls, (switched) OML

1440 20 80 64000 Outside walls, (switched) OML

0 15 0 0 Outside walls, (PIR) OML

0 25 0 0 Outside walls, (PIR) OML

0 20 0 0 Outside gate, (switched) OFL

0 25 0 0 Outsides gates, (PIR) OFL

0 10 0 0 Fence (switched) OFL

0 15 0 0 Fence (PIR) OFL

0 20 0 0 Open space flooded OSL

0 30 0 0 Open space flooded OSL

0 50 0 0 Open space flooded OSL

Lighting Power
1440 80 64000
AC Power
0 0
1440 0 Total Power

150 150 120000 Panels 702.75

0
12 Charge Controller
50 50 40000 35
Inverter
0 0 1
Voltage Regulator
0 0 0 177

1500 500 500 400000 Battery 250

0
780 624000 Total Cost

875 700000
12%

150 120000 Solar panels: A minimum of1600-Watts.

50 40000 MPPT Charge controller/s and Voltage regulator
500 400000 Batteries to hold a minimum reserve of
0 0 Inverter
0 0 DC Regulator / driver
80 64000 Light bulbs
62.5 50000 Cables
 25 20000 System safety and protection
0 0 Lamps and wiring
12.5 10000 Other items to ensure a reliable installation.
880 704000 Total Equipment
200 160000 Installation
100 80000 KASTA
1180 944000 Total
 total hourly
Qty Unit Power power Hr Total Hours Total Power Unit Cost Cost CFA

800
6 5 30 3 18 90 5 30 24000
1 7 7 3 3 21 7 7 5600
2 10 20 3 6 60 10 20 16000
0
0
20 0 2 0 0 10 0 0
4 30 120 12 48 1440 20 80 64000
20 0 2 0 0 15 0 0
30 0 2 0 0 25 0 0
0
30 0 1 0 0 20 0 0
30 0 1 0 0 25 0 0
10 0 12 0 0 10 0 0
10 0 12 0 0 15 0 0
0
50 0 12 0 0 20 0 0
100 0 12 0 0 30 0 0
200 0 12 0 0 50 0 0

13 177 75 1611 137 109600

1 300 300 4 4 1200 0
2811 0
2 420 150 300 240000
0
System voltage 24
1 50 150 150 120000
1 2000 200 200 160000
2 100 25 50 40000

2 150 Min Power 3000 500 1000 800000

0
1837 1469600
1875 1500000
2%

Watts. 300 240000

age regulator 150 120000
ve of 1000 800000
200 160000
50 40000
137 109600
62.5 50000
 25 20000
0 0
stallation. 12.5 10000
1937 1549600
200 160000
100 80000
Total 2237 1789600
 total hourly
Qty Unit Power power Hr Total Hours Total Power Unit Cost
Internal
Lighting
Low (40w) 3 LIL 5 0 3 0 0 5
Medium (60wMIL 7 0 3 0 0 7
High (100w) HIL 10 0 3 0 0 10
0
Security 0
Outside wallsOML 20 0 2 0 0 10
Outside wallsOML 30 0 12 0 0 20
Outside wallsOML 20 0 2 0 0 15
Outside wallsOML 30 0 2 0 0 25
0
Outside gate,OFL 30 0 1 0 0 20
Outsides gateOFL 30 0 1 0 0 25
Fence (switc OFL 10 0 12 0 0 10
Fence (PIR) OFL 10 0 12 0 0 15
0
Open space fOSL 50 0 12 0 0 20
Open space fOSL 100 0 12 0 0 30
Open space fOSL 200 0 12 0 0 50

Lighting Power
0 0 0 0
AC Power
1 3000 3000 5 5 15000
Total Power 15000
Panels 3750 10 400 150

Charge Controller 83.3333333 1 100

System voltage 48 188
Inverter 1 1 2000 200
Voltage Regulator 0 0 100 25

Battery 1166.66667 4 300 Min Power 14000 1000

Total Cost

Solar panels: A minimum of1600-Watts.

MPPT Charge controller/s and Voltage regulator
Batteries to hold a minimum reserve of
Inverter
DC Regulator / driver
Light bulbs
Cables
System safety and protection
Lamps and wiring
Other items to ensure a reliable installation.
Total Equipment
Installation
KASTA
Total
Cost CFA

800
0 0
0 0
0 0

0 0
0 0
0 0
0 0

0 0
0 0
0 0
0 0

0 0
0 0
0 0

0 0
0
0
1500 1200000
0
200 160000
200 160000
0 0

4000 3200000
0
5900 4720000
5625 4500000
-5%

1500 1200000
200 160000
4000 3200000
200 160000
0 0
0 0
0
 0
0
0
5900 4720000
 total hourly
Qty Unit Power power Hr Total Hours Total Power Unit Cost
Internal
Lighting
Low (40w) 3 LIL 12 5 60 3 36 180 5
Medium (60wMIL 4 7 28 3 12 84 7
High (100w) HIL 2 10 20 3 6 60 10
0
Security 0
Outside wallsOML 20 0 2 0 0 10
Outside wallsOML 3 30 90 12 36 1080 20
Outside wallsOML 20 0 2 0 0 15
Outside wallsOML 30 0 2 0 0 25
0
Outside gate,OFL 30 0 1 0 0 20
Outsides gateOFL 4 30 120 1 4 120 25
Fence (switc OFL 10 0 12 0 0 10
Fence (PIR) OFL 10 0 12 0 0 15
0
Open space fOSL 3 50 150 12 36 1800 20
Open space fOSL 100 0 12 0 0 30
Open space fOSL 200 0 12 0 0 50

Lighting Power
28 468 130 3324
AC Power
1 1000 1000 2 2 2000
Total Power 5324
Panels 1331 4 420 150

Charge Controller System voltage 24

70 1 100 188
Inverter
1 1 2000 200
Voltage Regulator
468 5 100 25

Battery 416.666667 2 300 Min Power 5000 1000

Total Cost

Solar panels: A minimum of1600-Watts.

MPPT Charge controller/s and Voltage regulator
Batteries to hold a minimum reserve of
Inverter
DC Regulator / driver
Light bulbs
Cables
System safety and protection
Lamps and wiring
Other items to ensure a reliable installation.
Total Equipment
Installation
KASTA
Total
Cost CFA

800
60 48000
28 22400
20 16000

0 0
60 48000
0 0
0 0

0 0
100 80000
0 0
0 0

60 48000
0 0
0 0

328 262400
0
0
600 480000
0
200 160000
200 160000
125 100000

2000 1600000
0
3453 2762400
5625 4500000
63%

600 480000
200 160000
2000 1600000
200 160000
125 100000
328 262400
62.5 50000
 125 100000
0 0
31.25 25000
3671.75 2937400
 total total
Unit hourly Total Total Unit hourly Total Total
Qty Power power Hr Hours Power Unit Cost Cost CFA Qty Power power Hr Hours Power
Internal Lighting 800
Low (40w) 3-6 w LIL 5 0 3 0 0 5 0 0 5 0 3 0 0
Medium (60w) 6-8 w MIL 7 0 3 0 0 7 0 0 3 7 21 3 9 63
High (100w)9-11w HIL 10 0 3 0 0 10 0 0 10 0 3 0 0
0 0
Security 0 0
Outside walls, (switched) OML 20 0 2 0 0 10 0 0 20 0 1 0 0
Outside walls, (switched) OML 1 30 30 12 12 360 20 20 16000 1 30 30 1 1 30
Outside walls, (PIR) OML 20 0 2 0 0 15 0 0 20 0 1 0 0
Outside walls, (PIR) OML 30 0 2 0 0 25 0 0 30 0 1 0 0
0 0
Outside gate, (switched) OFL 30 0 1 0 0 20 0 0 30 0 1 0 0
Outsides gates, (PIR) OFL 30 0 1 0 0 25 0 0 30 0 1 0 0
Fence (switched) OFL 10 0 12 0 0 10 0 0 10 0 1 0 0
Fence (PIR) OFL 10 0 12 0 0 15 0 0 10 0 1 0 0
0 0
Open space flooded OSL 50 0 12 0 0 20 0 0 50 0 12 0 0
Open space flooded OSL 5 100 500 12 60 6000 30 150 120000 5 100 500 12 60 6000
Open space flooded OSL 200 0 12 0 0 50 0 0 200 0 12 0 0

Lighting Power 6 530 72 6360 170 136000 9 551 70 6093

AC Power 1 1200 1200 2 2 2400 0 1 600 600 10 10 6000
Total Power 8760 0 12093
Panels 2190 6 420 150 900 720000 3023.25 8 400
0
Charge Controller 70 1 100
System voltage 36 188 200 160000 66.6667 1 100
System voltage 48
Inverter 1 1 2000 200 200 160000 2400 1 3000
Voltage Regulator 530 6 100 25 150 120000 551 6 100
 total
Unit hourly Total Total
Unit Cost Cost CFA Qty Power power Hr Hours Power Unit Cost Cost CFA
800 Internal Lighting 800
5 0 0 Low (40w) 3-6 w LIL 5 0 3 0 0 5 0 0
7 21 16800 Medium (60w) 6-8 w MIL 3 7 21 3 9 63 7 21 16800
10 0 0 High (100w)9-11w HIL 10 0 3 0 0 10 0 0
0
Security 0
10 0 0 Outside walls, (switched) OML 20 0 1 0 0 10 0 0
20 20 16000 Outside walls, (switched) OML 1 30 30 1 1 30 20 20 16000
15 0 0 Outside walls, (PIR) OML 20 0 1 0 0 15 0 0
25 0 0 Outside walls, (PIR) OML 30 0 1 0 0 25 0 0
0
20 0 0 Outside gate, (switched) OML 30 0 1 0 0 20 0 0
25 0 0 Outsides gates, (PIR) OML 30 0 1 0 0 25 0 0
10 0 0 Fence (switched) OML 10 0 1 0 0 10 0 0
15 0 0 Fence (PIR) OML 10 0 1 0 0 15 0 0
0
20 0 0 Open space flooded OSL 50 0 12 0 0 20 0 0
30 150 120000 Open space flooded OSL 5 100 500 12 60 6000 30 150 120000
50 0 0 Open space flooded OSL 200 0 12 0 0 50 0 0

191 152800 Lighting Power 9 551 70 6093 191 152800

0 AC Power 1 600 600 10 10 6000 0
0 Total Power 12093 0
150 1200 960000 Panels 3023.25 8 400 150 1200 960000
0 0
175 175 140000 Charge Controller 66.6667 1 100
System voltage 48 175 175 140000
300 300 240000 Inverter 2400 1 3000 300 300 240000
25 150 120000 Voltage Regulator 551 6 100 25 150 120000
Battery 583.333 3 200 Min Power 7000 800 2400 1920000 1000 4 300 Min Power 12000
0
Total Cost 4020 3216000
5625 4500000
40%

Solar panels: A minimum of1600-Watts. 900 720000

MPPT Charge controller/s and Voltage regulator 200 160000
Batteries to hold a minimum reserve of 7000 W 2400 1920000
Inverter 200 160000
DC Regulator / driver 150 120000
Light bulbs 170 136000
Cables 62.5 50000
System safety and protection 125 100000
Lamps and wiring 0 0
Other items to ensure a reliable installation. 31.25 25000
Total Equipment 4239 3391000
Installation
KASTA
Total
1000 4000 3200000 Battery 1000 4 300 Min Power 12000 1000 4000 3200000
0 0
6016 4812800 Total Cost 6016 4812800
6875 5500000 6875 5500000
14% 14%

1200 960000 1200 960000

175 140000 175 140000
4000 3200000 4000 3200000
300 240000 300 240000
150 120000 150 120000
191 152800 191 152800
62.5 50000 62.5 50000
125 100000 125 100000
0 0 0 0
31.25 25000 31.25 25000
6234.8 4987800 6234.8 4987800
 Auxillary

Panels
Mounting
Mounting rails 13000
T-Fonds 2500
Cramp 1600
Zinc gum 3000

Cables
Panel cable out 8 mm2 pv cable 1800
MC4 connectors Y-type 4500

Panel Supply cable to controller/s

DC supply cable
DC supply cable to battery 35mm2

dc wiring cable 2 x 1.5 mm2 45000 5000

Battery supply cable in 35mm2 3500

Battery lugs 2500
Battery cable out 35mm2

Inverter supply cable 35mm2

AC inverter supply cable 3 x 2.5 mm2 90000 10000

Panel earth cable 4 mm2 1000

Earth wire O 25 2500
Earth rod 15000
Earth link 10000
49500
Safety
Surge arrestor Type 2 25000
Breaker box

Dc circuit breaker box 4 line 2 12000

DC surge breakers/switch 63 Amp 15000

Battery shunt
DC surge breakers/switch 100 Amp 20000

Ac circuit breaker 16 Amp 10000

Ac circuit breaker 20 Amp 10000
Circuit breaker box 24 way

Change switch

Page 19
 Auxillary
92000
Rope 2000
Insulation tape 1 Pkt 300
cable ties 2 pks 2500
Cable clips 1 pks 1500
Screws, nails, chevis 2 pkts 2500

Battery stand 10000

Cable trunk 3000
21800
189700

Page 20
 Panels
SKU: Ecoworthy Renogy
RNG-
30 50D-SS- £60.00 £2.00
50 UK £70.00 £1.40

100 100 1 60 0.6 110 1.1

120 115 0.95833333 70 0.58333333 0
130 130 1 80 0.61538462 0
170 160 0.94117647 95 0.55882353 0
200 240 1.2

300 0
320 350 1.09375

400

Page 21
 Panels
Renogy Victron
55 1.83333333 0 55 1.83333333
65 1.3 £60.00 £1.20 65 1.3

95 0.95 110 1.1 95 0.95

0 115 0.95833333 115 0.95833333
0 0 0
0 0 120 0.70588235
165 0.825 240 1.2 140 0.7

0 0
165 0.515625 350 1.09375

Page 22
 Charge Controller
Ecoworthy Renogy
PMW MPPT PMW MPPT
10 £70.00 £40.00 £4.00
15 £0.00
20 £80.00 £50.00 £2.50
30 31 31 1.033 0 100 70 £2.33
40 26 26 0.65 £0.00
50 0 £0.00
60 30 30 0.5 £0.00
60 60 40 0.667

Page 23
 Charge Controller
Renogy Victron
MPPT PMW MPPT
0
50 3.333333
75 3.75
115 3.833333
0
175 3.5
120 2

Page 24
 Batteries
Ecoworthy Renogy
SKU:
RNG-
30 50D-SS- 185 6.16666667 100 3.33333333 0
50 UK 270 5.4 150 3 £300.00 £6.00

100 465 4.65 250 2.5 500 5

150 825 5.5 445 2.96666667 0
200 0 0 900 4.5
250 0 0 0
280 890 3.17857143 600 2.14285714 0
300 1300 4.33333333

400

Page 25
 Batteries
Renogy Victron

0 0 0 0
£150.00 £3.00 0 0 0

340 3.4 0 0 0
0 0 0 0
640 3.2 1000 1000 5
0 0 0 0
0 0 0 0
900 3 1500 1500 5

1800 1800 4.5

Page 26
 Inverters
SKU: Ecoworthy Renogy
RNG-
250 50D-SS- £60.00 £0.24
500 UK £70.00 £0.14
600 150 0.25 110 0.18333333
1000 0 0 200 0.2
1100 200 0.18181818 140 0.12727273 0
1500 0 0 0

2000 325 0.1625 210 0.105 300 0.15

3000 0 0 400

Page 27
 Inverters
Renogy Victron
55 0.22 0 55 0.22
65 0.13 £60.00 £0.12 65 0.13

130 0.13 110 0.11 95 0.095

0 115 0.10454545 115 0.10454545
0 0 0
120
220 0.11 240 0.12 140 0.07

280 0.09333333

Page 28
Solar panels: A minimum of 3000-Watts.
MPPT Charge controller/s and Voltage regulator
Batteries to hold a minimum reserve of 12KW
Inverter
Light bulbs
Cables
System safety and protection
Lamps and wiring
Other items to ensure a reliable installation.

For your Construction site in Buea (7 KW):

Solar panels: A minimum of1600-Watts.
MPPT Charge controller/s and Voltage regulator
Batteries to hold a minimum reserve of 7KW
Inverter
Light bulbs
Cables
System safety and protection
Lamps and wiring
Other items to ensure a reliable installation.
 960,000
140,000
3,200,000
240,000
160,000
50,000
100,000

25,000
4,875,000

720,000
140,000
2,400,000
160,000
136,000
50,000
100,000

25,000
3,891,000