FRANK'S AUTO BODY LTD

9024 58 Ave NW
EDMONTON, AB T6E 6A9
PHONE: (780) 430-0101

*** PRELIMINARY ESTIMATE ***

RO# 1719
13/02/2024 03:56 PM

Owner

Owner: Eid Mohammad Ali Yar

Address: 16511 31Ave Cell: (780)236-5259
City Province Postal: Edmonton, AB T6W 4P8 FAX:
Email: eid.maliyar1999@gmail.com

Inspection

Inspection Date: 13/02/2024 03:57 PM Inspection Type:

Primary Impact: Front Secondary Impact: Undercarriage

Company: Frank'sAuto Body Ltd Appraiser License #2 :

Contact: Said Habibi
Address: 9024 58 Ave NW Work/Day: (780)430-0101
City Province Postal: Edmonton, AB T6E 6A9 Work/Day:
Email: frankautobodyltd@gmail.com

Repairer
Repairer: Frank's Auto Body Ltd. Contact:
Address: 9024 58 Ave NW Work/Day: (780)430-0101
City Province Postal: Edmonton, AB T6E 6A9 Work/Day:
Email: frankautobodyltd@gmail.com

Target Complete Date/Time: Days To Repair: 22

Vehicle

2008 Chevrolet G25 Express STD 2 DR Cargo Van

8cyl Gasoline 4.8
4 Speed Automatic

Lic Expire: VIN: 1GCGG25C581117345

Veh Insp# : Kilometer Type: Actual
Condition: Poor Code: U6174A
Ext. Refinish: Two-Stage Int. Refinish:

Options

AM/FM Stereo Anti-Lock Brakes Bucket Seats

Daytime Running Lights Dual Airbags Engine Cover Console
Intermittent Wipers Power Brakes Power Steering
Tinted Glass Vinyl Seats

Damages

13/02/2024 04:04 PM Page 1 of 3

2008 Chevrolet G25 Express STD 2 DR Cargo Van
Claim # : 13/02/2024 03:56 PM

Line Op Guide MC Description MFR.Part No. Price ADJ% B% Hours R

Front Bumper
1 EP 6 Bumper,Front Replace PXN $549.30 2.3 SM
2 EP 40 Pad,Front Bumper Replace PXN $143.66 INC SM
3 EP 31 Defl,Front Bumper Replace PXN $50.25 INC SM

Front End Panel And Lamps

4 EP 29 Grille Assembly Replace PXN $408.41 INC SM
5 EP 41 Headlamp Assembly LT Replace PXN $87.56 INC SM
6 E 46 Ring,Beam Mounting RT 5968095 GM Part $87.26 0.2 SM

Radiator Support
7 EP 73 Panel Assembly,Rad Sup Replace PXN $487.91 5.2 SM
8 EP 80 Crsmbr,Rad Pnl Lower Replace PXN $179.29 1.0 SM
9 L 80 Crsmbr,Rad Pnl Lower Refinish 0.5 RF

Cooling And Air Conditioning

10 RI 755 Radiator R & I Assembly INC SM
11 N 604 Refrigerant Rcvry Setu Additional Labour INC ME
12 N 977 A/C Evacuate & Recharg Additional Labour INC ME
13 N 970 A/C Evac Rechrg & Rcvr Additional Labour 1.8 ME
14 EP 731 Condenser,A/C Replace PXN $228.20 1.0 ME

Front Body And Windshield

15 EP 83 Panel,Hood Replace PXN $547.28 0.8 SM
16 L 83 13 Panel,Hood Refinish 4.9 RF
17 EP 103 Fender,Front LT Replace PXN $292.39 1.5 SM
18 L 103 Fender,Front LT Refinish 2.8 RF
19 EP 104 Fender,Front RT Replace PXN $293.06 1.4 SM
20 L 104 Fender,Front RT Refinish 2.8 RF

Front Body Interior Sheetmetal

21 EP 106 Panel,Inner Fender RT Replace PXN $338.76 11.7 SM
22 L 106 Panel,Inner Fender RT Refinish 0.8 RF
23 EP 81 Whlhs,Frt Fender Inr LT Replace PXN $480.07 2.4 SM
24 L 81 Whlhs,Frt Fender Inr LT Refinish 0.3 RF
25 EP 82 Whlhs,Frt Fender Inr RT Replace PXN $444.78 0.5 SM
26 L 82 Whlhs,Frt Fender Inr RT Refinish 0.3 RF
27 N 978 Suspension R&I Lt Additional Labour INC ME
28 N 979 Suspension R&I Rt Additional Labour INC ME

Frame
29 E 587 Frame Assy,Complete 85551570 GM Part $5,470.21 29.2 ME

Front Suspension
30 N 974 Suspension Align,Frt Additional Labour 1.5 ME
30 Items

MC Message

13 INCLUDES 0.6 HOURS FIRST PANEL TWO-STAGE ALLOWANCE

Estimate Total & Entries

OEM Parts $5,557.47

Other Parts $4,530.92
Paint & Materials 12.4 Hours @ $75.00 $930.00
Shop Materials 60.5 Hours @ $20.00 $1,210.00
Parts & Material Total $12,228.39

13/02/2024 04:04 PM Page 2 of 3

2008 Chevrolet G25 Express STD 2 DR Cargo Van
Claim # : 13/02/2024 03:56 PM

Labour Rate Replace Repair Hrs Total Hrs

Hrs

Sheet Metal (SM) $90.00 27.0 27.0 $2,430.00

Mech/Elec (ME) $110.00 30.2 3.3 33.5 $3,685.00
Frame (FR) $105.00
Refinish (RF) $90.00 12.4 12.4 $1,116.00

Labour Total 72.9 Hours $7,231.00

Goods & Services Tax @ 5.000% $972.97
Gross Total $20,432.36
Net Total $20,432.36

Alternate Parts Y/15/14/00/01/01 Cumulative 15/14/00/01/01 Postal Code: T6E Default

Rate Name Default

Audatex Estimating 10.26.67 ES 13/02/2024 04:04 PM REL 10.26.67 DT 01/01/2024 DB 08/02/2024

Province Disclosure:AB
© 2024 Audatex North America, LLC.

1.9 HRS WERE ADDED TO THIS ESTIMATE BASED ON AUDATEX'S TWO-STAGE REFINISH FORMULA.

Op Codes

* = User-Entered Value E = Replace OEM NG = Replace NAGS

EC = Replace Economy OE = Replace PXN OE Srpls UE = Replace OE Surplus
ET = Partial Replace Labour EP = Replace PXN EU = Replace Recycled
TE = Partial Replace Price PM = Replace PXN Reman/Reblt UM = Replace Reman/Rebuilt
L = Refinish PC = Replace PXN Reconditioned UC = Replace Reconditioned
TT = Two-Tone SB = Sublet Repair N = Additional Labour
BR = Blend Refinish I = Repair IT = Partial Repair
CG = Chipguard RI = R & I Assembly P = Check
AA = Appearance Allowance RP = Related Prior Damage

This report contains proprietary information of Audatex and may not be disclosed to any
third party (other than the insured, claimant and others on a need to know basis in
order to effectuate the claims process) without Audatex's prior written consent.

© 2024 Audatex North America, LLC.

AUDATEX is a trademark owned by Audatex
North America, LLC. All rights reserved.

13/02/2024 04:04 PM Page 3 of 3