Professional Documents
Culture Documents
CK 28 04
CK 28 04
### #REF!###
1 #REF! #REF! #REF! #REF! #REF!
### #REF!###
### #REF!###
1 #REF! #REF! #REF! #REF! #REF!
### #REF!###
C PERALATAN F
C PERALATAN F
6 A.3.2.1.6 1 m3 Pemasangan Pondasi Batu Belah 1SP : 1KP : 2PP 910,360.00 1,016,262.50
A Tenaga 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B Bahan 548,600.00 620,500.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
0.17 m3 Kapur Pasang (KP) 300,000.00 310,000.00 51,000.00 52,700.00
0.17 Kg Semen Merah (SM) 200,000.00 200,000.00 34,000.00 34,000.00
0.340 m3 Pasir Pasang 340,000.00 370,000.00 115,600.00 125,800.00
C PERALATAN
D Jumlah A + B + C 827,600.00 923,875.00
E Overhead & Profit (contoh 10%) 10% 82,760.00 92,387.50
F Harga Satuan Pekerjaan (D+E) 910,360.00 1,016,262.50
24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 92,763.00 103,350.50
A Tenaga 28,810.00 31,405.00
L.01 0.180 OH Pekerja 105,000.00 115,000.00 18,900.00 20,700.00
L.02 0.020 OH Tukang batu 135,000.00 145,000.00 2,700.00 2,900.00
L.02 0.020 OH Tukang Kayu 135,000.00 145,000.00 2,700.00 2,900.00
L.02 0.020 OH Tukang Besi 125,000.00 135,000.00 2,500.00 2,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.009 OH Mandor 130,000.00 145,000.00 1,170.00 1,305.00
B Bahan 55,520.00 62,550.00
0.002 m3 Kayu Klas III 3,290,000.00 3,300,000.00 6,580.00 6,600.00
0.01 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 150.00 180.00
3.0 Kg Besi Beton Polos 10,200.00 12,150.00 30,600.00 36,450.00
0.45 Kg Kawat Beton 19,000.00 20,000.00 8,550.00 9,000.00
4.0 Kg Portland Semen 1,150.00 1,200.00 4,600.00 4,800.00
0.006 m3 Pasir Beton 360,000.00 380,000.00 2,160.00 2,280.00
0.009 m3 Kerikil 320,000.00 360,000.00 2,880.00 3,240.00
C PERALATAN
D Jumlah A + B + C 84,330.00 93,955.00
E Overhead & Profit (contoh 10%) 10% 8,433.00 9,395.50
F Harga Satuan Pekerjaan (D+E) 92,763.00 103,350.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 120,752.50 134,502.50
A Tenaga 47,570.00 51,855.00
L.01 0.297 OH Pekerja 105,000.00 115,000.00 31,185.00 34,155.00
L.02 0.033 OH Tukang batu 135,000.00 145,000.00 4,455.00 4,785.00
L.02 0.033 OH Tukang Kayu 135,000.00 145,000.00 4,455.00 4,785.00
L.02 0.033 OH Tukang Besi 125,000.00 135,000.00 4,125.00 4,455.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 62,205.00 70,420.00
0.003 m3 Kayu Klas III 3,290,000.00 3,300,000.00 9,870.00 9,900.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 300.00 360.00
3.6 Kg Besi Beton Polos 10,200.00 12,150.00 36,720.00 43,740.00
0.05 Kg Kawat Beton 19,000.00 20,000.00 950.00 1,000.00
5.5 Kg Portland Semen 1,150.00 1,200.00 6,325.00 6,600.00
0.009 m3 Pasir Beton 360,000.00 380,000.00 3,240.00 3,420.00
0.015 m3 Kerikil 320,000.00 360,000.00 4,800.00 5,400.00
C PERALATAN
D Jumlah A + B + C 109,775.00 122,275.00
E Overhead & Profit (contoh 10%) 10% 10,977.50 12,227.50
F Harga Satuan Pekerjaan (D+E) 120,752.50 134,502.50
1 1.0000 13 1.114
2 1.0000 14 1.134
3 1.0000 15 1.155
4 1.0000 16 1.176
5 1.0000 17 1.197
6 1.0000 18 1.219
7 1.0000 19 1.241
8 1.0180 20 1.264
9 1.0370 21 1.287
10 1.0550 22 1.310
11 1.0750 23 1.334
12 1.0940 24 1.358
1 1.0000 13 1.068
2 1.0000 14 1.080
3 1.0000 15 1.092
4 1.0000 16 1.104
5 1.0000 17 1.116
6 1.0000 18 1.129
7 1.0000 19 1.141
8 1.0110 20 1.154
9 1.0220 21 1.166
10 1.0340 22 1.179
11 1.0450 23 1.192
12 1.0570 24 1.206
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
16 A.4.1.2.16 1 bh Ereksi Komponen Untuk Kolom Pracetak 831,139.54 872,219.92
A Tenaga 68,060.00 74,285.00
L.08 0.083 OH Operator Crane 175,000.00 200,000.00 14,525.00 16,600.00
L.09 0.083 OH Pembantu Operator Crane 135,000.00 145,000.00 11,205.00 12,035.00
L.01 0.083 OH Pekerja 105,000.00 115,000.00 8,715.00 9,545.00
L.02 0.083 OH Tukang Batu 135,000.00 145,000.00 11,205.00 12,035.00
L.02 0.166 OH Tukang Ereksi 135,000.00 145,000.00 22,410.00 24,070.00
L.03 0.083 OH Kepala Tukang 140,000.00 150,000.00 11,620.00 12,450.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 67,871.40 71,182.20
8.277 Ltr Solar 8,200.00 8,600.00 67,871.40 71,182.20
C PERALATAN 619,650.00 647,460.00
0.083 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 377,650.00 383,460.00
2.200 bh/hr Sewa Pipe Suport 110,000.00 120,000.00 242,000.00 264,000.00
D Jumlah A + B + C 755,581.40 792,927.20
E Overhead & Profit (contoh 10%) 10% 75,558.14 79,292.72
F Harga Satuan Pekerjaan (D+E) 831,139.54 872,219.92
1 1.0000 13 1.162
2 1.0000 14 1.191
3 1.0000 15 1.221
4 1.0000 16 1.252
5 1.0000 17 1.284
6 1.0000 18 1.318
7 1.0000 19 1.350
8 1.0250 20 1.384
9 1.0510 21 1.419
10 1.0780 22 1.455
11 1.1050 23 1.492
12 1.1330 24 1.530
22 A.4.1.2.22 1 ttk Upah Pekerjaan Gruot pada Joint Beton Pra Cetak 71,186.50 76,648.00
A Tenaga 64,715.00 69,680.00
L.02 0.367 OH Tukang Batu 135,000.000 145,000.000 49,545.000 53,215.000
L.03 0.074 OH Kepala Tukang 140,000.000 150,000.000 10,360.000 11,100.000
L.04 0.037 OH Mandor 130,000.000 145,000.000 4,810.000 5,365.000
B Bahan - -
C PERALATAN - -
D Jumlah A + B + C 64,715.00 69,680.00
E Overhead & Profit (contoh 10%) 10% 6,471.50 6,968.00
F Harga Satuan Pekerjaan (D+E) 71,186.50 76,648.00
C PERALATAN - -
D Jumlah A + B + C 57,200.00 61,985.00
E Overhead & Profit (contoh 10%) 10% 5,720.00 6,198.50
F Harga Satuan Pekerjaan (D+E) 62,920.00 68,183.50
16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 436,352.40 472,044.10
A Tenaga 61,440.00 66,860.00
L.01 0.350 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.150 OH Tukang Batu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 335,244.00 362,271.00
12.500 buah Batako 4,000.00 4,250.00 50,000.00 53,125.00
30.320 kg PC 1,150.00 1,200.00 34,868.00 36,384.00
0.728 m3 Pasir Pasang 340,000.00 370,000.00 247,520.00 269,360.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 396,684.00 429,131.00
E Overhead & Profit (contoh 10%) 10% 39,668.40 42,913.10
F Harga Satuan Pekerjaan (D+E) 436,352.40 472,044.10
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 445,142.50 481,952.90
A Tenaga 61,440.00 66,860.00
L.01 0.350 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.150 OH Tukang Batu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 343,235.00 371,279.00
12.500 buah Batako 4,000.00 4,250.00 50,000.00 53,125.00
24.260 kg PC 1,150.00 1,200.00 27,899.00 29,112.00
0.772 m3 Pasir Pasang 340,000.00 370,000.00 262,480.00 285,640.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 404,675.00 438,139.00
E Overhead & Profit (contoh 10%) 10% 40,467.50 43,813.90
F Harga Satuan Pekerjaan (D+E) 445,142.50 481,952.90
18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 344,648.70 372,636.00
A Tenaga 53,560.00 58,320.00
L.01 0.320 OH Pekerja 105,000.00 115,000.00 33,600.00 36,800.00
L.02 0.120 OH Tukang Batu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.016 OH Mandor 130,000.00 145,000.00 2,080.00 2,320.00
B Bahan 259,757.00 280,440.00
12.500 buah Batako 3,500.00 3,700.00 43,750.00 46,250.00
22.740 kg PC 1,150.00 1,200.00 26,151.00 27,288.00
0.550 m3 Pasir Pasang 340,000.00 370,000.00 187,000.00 203,500.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 313,317.00 338,760.00
E Overhead & Profit (contoh 10%) 10% 31,331.70 33,876.00
F Harga Satuan Pekerjaan (D+E) 344,648.70 372,636.00
19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 350,873.60 379,667.20
A Tenaga 53,560.00 58,320.00
L.01 0.320 OH Pekerja 105,000.00 115,000.00 33,600.00 36,800.00
L.02 0.120 OH Tukang Batu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.016 OH Mandor 130,000.00 145,000.00 2,080.00 2,320.00
B Bahan 265,416.00 286,832.00
12.500 buah Batako 3,500.00 3,700.00 43,750.00 46,250.00
18.200 kg PC 1,150.00 1,200.00 20,930.00 21,840.00
0.582 m3 Pasir Pasang 340,000.00 370,000.00 197,880.00 215,340.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 318,976.00 345,152.00
E Overhead & Profit (contoh 10%) 10% 31,897.60 34,515.20
F Harga Satuan Pekerjaan (D+E) 350,873.60 379,667.20
20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 268,015.00 305,468.90
A Tenaga 48,350.00 52,675.00
L.01 0.300 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.100 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 195,300.00 225,024.00
12.500 buah Batako 4,100.00 5,500.00 51,250.00 68,750.00
15.160 kg PC 1,150.00 1,200.00 17,434.00 18,192.00
0.364 m3 Pasir Pasang 340,000.00 370,000.00 123,760.00 134,680.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 243,650.00 277,699.00
E Overhead & Profit (contoh 10%) 10% 24,365.00 27,769.90
F Harga Satuan Pekerjaan (D+E) 268,015.00 305,468.90
21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 273,158.05 311,237.30
A Tenaga 48,350.00 52,675.00
L.01 0.300 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.100 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
22 A.4.4.2.22 1 m' Pemasangan Plesteran Traso 1Pc : 2Traso, lebar 10 mm 121,368.50 131,626.00
26 A.4.4.3.58 1 m2 Pemasangan Dinding Batu Paros / Batu Tempel Hitam 322,423.75 354,887.50
A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 162,912.50 181,050.00
1.10 m2 Batu Paros 125,000.00 140,000.00 137,500.00 154,000.00
11.75 Kg Portland Semen 1,150.00 1,200.00 13,512.50 14,100.00
0.035 m3 Pasir Pasang 340,000.00 370,000.00 11,900.00 12,950.00
C PERALATAN
D Jumlah A + B + C 293,112.50 322,625.00
E Overhead & Profit (contoh 10%) 10% 29,311.25 32,262.50
F Harga Satuan Pekerjaan (D+E) 322,423.75 354,887.50
29 A.4.4.3.63 1 m' Pemasangan Plint Kayu Klas II Ukuran 2x10 cm 62,931.00 67,177.00
Tenaga 31,260.00 33,870.00
L.01 0.12 OH Pekerja 105,000.00 115,000.00 12,600.00 13,800.00
L.02 0.12 OH Tukang Batu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
Bahan 25,950.00 27,200.00
0.003 m3 Papan Kayu Klas II 8,400,000.00 8,800,000.00 25,200.00 26,400.00
0.05 kg Paku Sekrup 5 cm 15,000.00 16,000.00 750.00 800.00
C PERALATAN
D Jumlah A + B + C 57,210.00 61,070.00
E Overhead & Profit (contoh 10%) 10% 5,721.00 6,107.00
F Harga Satuan Pekerjaan (D+E) 62,931.00 67,177.00
16 A.4.6.1.16 1 m2 Pemasangan Rangka Atap Genteng Keramik, Kayu Klas II 195,404.00 202,493.50
17 A.4.6.1.17 1 m2 Pemasangan Rangka Atap Genteng Beton, Kayu Klas II 228,668.00 236,549.50
21 A.4.6.1.21 1 m' Pemasangan Listplank Uk. (3x20)cm Kayu klas I atau II 379,335.00 395,147.50
A Tenaga 40,950.00 44,225.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.020 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 303,900.00 315,000.00
0.0108 m3 Kayu klas I (Jati), papan 28,000,000.00 29,000,000.00 302,400.00 313,200.00
0.10 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 1,500.00 1,800.00
C PERALATAN
D Jumlah A + B + C 344,850.00 359,225.00
E Overhead & Profit (contoh 10%) 10% 34,485.00 35,922.50
F Harga Satuan Pekerjaan (D+E) 379,335.00 395,147.50
28 A.4.6.1.28 1 m2 Pemasangan Dinding Bilik, Rangka Kayu Klas III atau IV 140,463.84 159,781.60
2 A.4.7.1.2 1 m2 Pencucian Bidang Permukaan Tembok yang Pernah dicat 18,441.50 20,278.50
8 A.4.7.1.8 1 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter 13,563.00 14,906.38
A Tenaga 11,280.00 12,370.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 1,050.00 1,181.25
0.35 Ltr Residu atau Ter 3,000.00 3,375.00 1,050.00 1,181.25
C PERALATAN
D Jumlah A + B + C 12,330.00 13,551.25
E Overhead & Profit (contoh 10%) 10% 1,233.00 1,355.13
F Harga Satuan Pekerjaan (D+E) 13,563.00 14,906.38
17 A.4.7.1.17 1 m2 Pengecatan Permukaan Baja dg Meni Besi & Perancah 71,115.00 78,223.75
7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,825,769.27 1,974,643.54
A Tenaga 1,080,900.00 1,174,350.00
L.01 6.00 OH Pekerja 105,000.00 115,000.00 630,000.00 690,000.00
L.02 3.00 OH Tukang Batu 135,000.00 145,000.00 405,000.00 435,000.00
L.03 0.30 OH Kepala Tukang 140,000.00 150,000.00 42,000.00 45,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 578,890.24 620,780.49
150.0 bh Batu Bata 550.00 580.00 82,500.00 87,000.00
120 Kg Portland Semen 0.11 1,150.00 1,200.00 138,000.00 144,000.00
0.3 m3 Pasir Pasang 0.0121 340,000.00 370,000.00 102,000.00 111,000.00
360 buah Porselen 11 x 11 cm 82.6446280992 512.20 524.39 184,390.24 188,780.49
6 Kg Semen Nat 12,000.00 15,000.00 72,000.00 90,000.00
C PERALATAN
D Jumlah A + B + C 1,659,790.24 1,795,130.49
E Overhead & Profit (contoh 10%) 10% 165,979.02 179,513.05
F Harga Satuan Pekerjaan (D+E) 1,825,769.27 1,974,643.54
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
8 A.5.1.1.11 1 Unit Pemasangan Bak Beton Bertulang Vol. 1 m3 6,948,431.97 7,938,263.44
A Tenaga 984,340.00 1,065,110.00
L.01 3.50 OH Pekerja 105,000.00 115,000.00 367,500.00 402,500.00
L.02 4.50 OH Tukang Batu 135,000.00 145,000.00 607,500.00 652,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 1,263,939.91 1,377,742.27 5,332,416.33 6,151,493.13
0.9 m3 Beton K.150 1,138,308.02 1,224,490.40 1,024,477.22 1,102,041.36
180 Kg Baja Tulangan 0.11 14,107.50 16,544.55 2,539,350.00 2,978,019.00
8.0 m2 Kayu Bekisting 0.05 0.0121 110,000.00 135,000.00 880,000.00 1,080,000.00
500 buah Porselen 11 x 11 cm 20 82.6446280992 1,524.39 1,707.32 762,195.12 853,658.54
10 % Perlengkapan 1,263,939.91 1,377,742.27 126,393.99 137,774.23
C PERALATAN
D Jumlah A + B + C 6,316,756.33 7,216,603.13
E Overhead & Profit (contoh 10%) 10% 631,675.63 721,660.31
F Harga Satuan Pekerjaan (D+E) 6,948,431.97 7,938,263.44
9 A.5.1.1.12 1 buah Pemasangan Bak Cuci Piring Stainless stell 357,280.00 399,987.50
A Tenaga 49,800.00 53,625.00
L.01 0.030 OH Pekerja 105,000.00 115,000.00 3,150.00 3,450.00
L.02 0.300 OH Tukang Batu 135,000.00 145,000.00 40,500.00 43,500.00
L.03 0.030 OH Kepala Tukang 140,000.00 150,000.00 4,200.00 4,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 275,000.00 310,000.00
1 unit Bak Cuci Piring 225,000.00 250,000.00 225,000.00 250,000.00
1 bh Water drain 50,000.00 60,000.00 50,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 324,800.00 363,625.00
E Overhead & Profit (contoh 10%) 10% 32,480.00 36,362.50
F Harga Satuan Pekerjaan (D+E) 357,280.00 399,987.50
29 A.5.1.1.34 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 15 cm 41,998.00 46,997.50
C PERALATAN
D Jumlah A + B + C 374,800.00 392,280.00
E Overhead & Profit (contoh 10%) 10% 37,480.00 39,228.00
F Harga Satuan Pekerjaan (D+E) 412,280.00 431,508.00
Overhead & Profit (contoh 10%)
2 A.8.4.6.2 1 buah Pemasangan MCB 505,340.00 536,448.00
A Tenaga 229,700.00 243,840.00
L.01 100 % Pekerja 229,700.00 243,840.00 229,700.00 243,840.00
B Bahan 229,700.00 243,840.00
3 Kg Pipa Listrik 5/8" **) 4,000.00 4,200.00 12,000.00 12,600.00
15 m Kabel **) 6,000.00 6,200.00 90,000.00 93,000.00
1 buah T.Dus 500.00 600.00 500.00 600.00
2 buah L.Bow 500.00 600.00 1,000.00 1,200.00
24 buah Klem 50.00 60.00 1,200.00 1,440.00
1 buah MCB 125,000.00 135,000.00 125,000.00 135,000.00
C PERALATAN
D Jumlah A + B + C 459,400.00 487,680.00
E Overhead & Profit (contoh 10%) 10% 45,940.00 48,768.00
F Harga Satuan Pekerjaan (D+E) 505,340.00 536,448.00
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp