You are on page 1of 94

DAFTAR HARGA SATUAN PEKERJAAN

BERDASAR PERMEN PUPERA NO.28/PRT/M/2016

SUMBER DATA : PASARAN BEBAS EDISI 02 2020


DAERAH : KOTA SEMARANG DAN SEKITAR

HARGA SATUAN PEKERJAAN


NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
### #REF! #REF!

### #REF! #REF! #REF! #REF!


#REF!
2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 A.2.2.1.13 Bongkaran Beton Bertulang m3 #REF! #REF!

11 A.2.2.1.14 Bongkaran Dinding Tembok Bata Merah m3 #REF! #REF!

### #REF!###
1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/1 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
### #REF!###
1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

### #REF!###

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/2 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/3 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

26 #REF! #REF! #REF! #REF! #REF!

### #REF!###
1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/4 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

26 #REF! #REF! #REF! #REF! #REF!

27 #REF! #REF! #REF! #REF! #REF!

28 #REF! #REF! #REF! #REF! #REF!

29 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/5 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

26 #REF! #REF! #REF! #REF! #REF!

27 #REF! #REF! #REF! #REF! #REF!

28 #REF! #REF! #REF! #REF! #REF!

29 #REF! #REF! #REF! #REF! #REF!

30 #REF! #REF! #REF! #REF! #REF!

31 #REF! #REF! #REF! #REF! #REF!

32 #REF! #REF! #REF! #REF! #REF!

33 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/6 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/7 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

26 #REF! #REF! #REF! #REF! #REF!

27 #REF! #REF! #REF! #REF! #REF!

28 #REF! #REF! #REF! #REF! #REF!

29 #REF! #REF! #REF! #REF! #REF!

30 #REF! #REF! #REF! #REF! #REF!

31 #REF! #REF! #REF! #REF! #REF!

32 #REF! #REF! #REF! #REF! #REF!

### #REF!###

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/8 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

26 #REF! #REF! #REF! #REF! #REF!

27 #REF! #REF! #REF! #REF! #REF!

28 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/9 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

1 #REF! #REF! #REF! #REF! #REF!

2 #REF! #REF! #REF! #REF! #REF!

3 #REF! #REF! #REF! #REF! #REF!

4 #REF! #REF! #REF! #REF! #REF!

5 #REF! #REF! #REF! #REF! #REF!

6 #REF! #REF! #REF! #REF! #REF!

7 #REF! #REF! #REF! #REF! #REF!

8 #REF! #REF! #REF! #REF! #REF!

9 #REF! #REF! #REF! #REF! #REF!

10 #REF! #REF! #REF! #REF! #REF!

11 #REF! #REF! #REF! #REF! #REF!

12 #REF! #REF! #REF! #REF! #REF!

13 #REF! #REF! #REF! #REF! #REF!

14 #REF! #REF! #REF! #REF! #REF!

15 #REF! #REF! #REF! #REF! #REF!

16 #REF! #REF! #REF! #REF! #REF!

17 #REF! #REF! #REF! #REF! #REF!

18 #REF! #REF! #REF! #REF! #REF!

19 #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/10 hspk


HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
Rp Rp
20 #REF! #REF! #REF! #REF! #REF!

21 #REF! #REF! #REF! #REF! #REF!

22 #REF! #REF! #REF! #REF! #REF!

23 #REF! #REF! #REF! #REF! #REF!

24 #REF! #REF! #REF! #REF! #REF!

25 #REF! #REF! #REF! #REF! #REF!

26 #REF! #REF! #REF! #REF! #REF!

27 #REF! #REF! #REF! #REF! #REF!

28 #REF! #REF! #REF! #REF! #REF!

29 #REF! #REF! #REF! #REF! #REF!

30 #REF! #REF! #REF! #REF! #REF!

31 #REF! #REF! #REF! #REF! #REF!

### #REF! #REF!

### #REF! #REF! #REF! #REF! #REF!

### #REF! #REF! #REF! #REF! #REF!

733802927.xls 94/11 hspk


file:///conversion/tmp/activity_task_scratch/733802927.xls
DAFTAR HARGA SATUAN PEKERJAAN (AHSP) NO.28/PRT/M/2016
BIDANG CIPTA KARYA
SUMBER DATA : PASARAN BEBAS
D A E R A H : KOTA SEMARANG & SEKITAR
EDISI 02 2020

HARGA BAHAN/UPAH JUMLAH


No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
1 2 3 4 5 6 7 8 9=4X7 10 = 4 X 8

I A. 2.2.1 K.3 HARGA SATUAN PEKERJAAN PERSIAPAN


1 A.2.2.1.2 1 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m 716,028.50 767,910.00
A TENAGA 80,400.00 86,900.00
L.01 0.2 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.4 OH Tukang Kayu 135,000.00 145,000.00 54,000.00 58,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.02 OH Mandor 130,000.00 145,000.00 2,600.00 2,900.00
B BAHAN 570,535.00 611,200.00
1.25 Btg Kayu Dolken diameter 8 - 10 / 400 cm 21,000.00 24,000.00 26,250.00 30,000.00
2.5 Kg Portalnd Semen 1,150.00 1,200.00 2,875.00 3,000.00
1.2 Lbr Seng Gelombang 3" - 5" 47,000.00 55,000.00 56,400.00 66,000.00
0.005 m3 Pasir Beton 360,000.00 380,000.00 1,800.00 1,900.00
0.009 m3 Koral Beton 340,000.00 380,000.00 3,060.00 3,420.00
0.072 m3 Kayu 5/7X4m Kayu Kruing 6,500,000.00 6,800,000.00 468,000.00 489,600.00
0.06 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 900.00 1,080.00
0.45 Kg Meni Besi 25,000.00 36,000.00 11,250.00 16,200.00
C PERALATAN
D Jumlah A + B + C 650,935.00 698,100.00
E Overhead & Profit (contah 10%) 10% 65,093.50 69,810.00
F Harga Satuan Pekerjaan (D+E) 716,028.50 767,910.00
Overhead & Profit (contah 10%)
2 A.2.2.1.4 1 m' Pengukuran dan Pemasangan Bouwplank 179,465.00 188,963.50
A Tenaga 26,050.00 28,225.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 137,100.00 143,560.00
0.012 m3 Kayu 5/7x 4m Kayu Kruing 6,500,000.00 6,800,000.00 78,000.00 81,600.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 300.00 360.00
0.007 m3 Kayu Papan 3/20 Kruing 8,400,000.00 8,800,000.00 58,800.00 61,600.00
C PERALATAN
D Jumlah A + B + C 163,150.00 171,785.00
E Overhead & Profit (contah 10%) 10% 16,315.00 17,178.50
F Harga Satuan Pekerjaan (D+E) 179,465.00 188,963.50

3 A.2.2.1.5 K.3 1 m2 Pembuatan Kantor Sementara dg Lantai Plesteran 2,344,375.00 2,494,305.00


A Tenaga 663,500.00 717,250.00
L.01 2 OH Pekerja 105,000.00 115,000.00 210,000.00 230,000.00
L.02 2 OH Tukang Kayu 135,000.00 145,000.00 270,000.00 290,000.00
L.02 1 OH Tukang Batu 135,000.00 145,000.00 135,000.00 145,000.00
L.03 0.3 OH Kepala Tukang 140,000.00 150,000.00 42,000.00 45,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 1,467,750.00 1,550,300.00
1.25 Btg Kayu Dolken Ø 8 - 10 / 4 m 21,000.00 24,000.00 26,250.00 30,000.00
0.18 m3 Kayu 6,500,000.00 6,800,000.00 1,170,000.00 1,224,000.00
0.80 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 12,000.00 14,400.00
1.1 Kg Besi Strip 14,000.00 14,250.00 15,400.00 15,675.00
35 Kg Portland Sement 1,150.00 1,200.00 40,250.00 42,000.00
0.15 m3 Pasir pasang 340,000.00 370,000.00 51,000.00 55,500.00
0.1 m3 Pasir Beton 360,000.00 380,000.00 36,000.00 38,000.00
0.15 m3 Koral Beton 340,000.00 380,000.00 51,000.00 57,000.00
30 buah Batu bata Merah 550.00 580.00 16,500.00 17,400.00
0.25 Lbr Seng Plat 22,000.00 24,500.00 5,500.00 6,125.00
0.20 buah Jendela Naco 40,000.00 42,000.00 8,000.00 8,400.00
0.08 m2 Kaca Polos 90,000.00 95,000.00 7,200.00 7,600.00
0.15 buah Kunci Tanam 165,000.00 200,000.00 24,750.00 30,000.00
0.06 Lbr Plywood 4 mm 65,000.00 70,000.00 3,900.00 4,200.00
C PERALATAN
D Jumlah A + B + C 2,131,250.00 2,267,550.00
E Overhead & Profit (contah 10%) 10% 213,125.00 226,755.00
F Harga Satuan Pekerjaan (D+E) 2,344,375.00 2,494,305.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
4 A.2.2.1.6 K.3 1 m2 Pembuatan Rumah Jaga (Konstruksi Kayu) 1,815,550.00 1,930,665.00
A Tenaga 335,000.00 362,250.00
L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 1.50 OH Tukang Kayu 135,000.00 145,000.00 202,500.00 217,500.00
L.03 0.15 OH Kepala Tukang 140,000.00 150,000.00 21,000.00 22,500.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 1,315,500.00 1,392,900.00
3.00 Btg Kayu Dolken Ø 8 - 10 / 4 m 21,000.00 24,000.00 63,000.00 72,000.00
0.18 m3 Kayu 6,500,000.00 6,800,000.00 1,170,000.00 1,224,000.00
0.80 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 12,000.00 14,400.00
1.50 Lbr Seng Gelombang 47,000.00 55,000.00 70,500.00 82,500.00
C PERALATAN
D Jumlah A + B + C 1,650,500.00 1,755,150.00
E Overhead & Profit (contah 10%) 10% 165,050.00 175,515.00
F Harga Satuan Pekerjaan (D+E) 1,815,550.00 1,930,665.00

5. A.2.2.1.7 K.3 1 m2 Pembuatan Gudang Semen dan Peralatan 1,673,182.50 1,766,407.50


A Tenaga 409,500.00 442,250.00
L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 2 OH Tukang Kayu 135,000.00 145,000.00 270,000.00 290,000.00
L.03 0.2 OH Kepala Tukang 140,000.00 150,000.00 28,000.00 30,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 1,515,575.00 1,599,700.00
1.7 Btg Kayu Dolken diameter 8 - 10 / 400 cm 21,000.00 24,000.00 35,700.00 40,800.00
0.21 m3 Kayu 6,500,000.00 6,800,000.00 1,365,000.00 1,428,000.00
0.3 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 4,500.00 5,400.00
10.5 Kg Portland Semen 1,150.00 1,200.00 12,075.00 12,600.00
0.03 m3 Pasir Beton 360,000.00 380,000.00 10,800.00 11,400.00
0.05 m3 Koral Beton 340,000.00 380,000.00 17,000.00 19,000.00
1.5 Lbr Seng Gelombang 47,000.00 55,000.00 70,500.00 82,500.00
0.25 Lbr Seng Plat 22,000.00 24,500.00 5,500.00 6,125.00
C PERALATAN
D Jumlah A + B + C 1,521,075.00 1,605,825.00
E Overhead & Profit (contah 10%) 10% 152,107.50 160,582.50
F Harga Satuan Pekerjaan (D+E) 1,673,182.50 1,766,407.50

6. A.2.2.1.8 K.3 1 m2 Pembuatan Bedeng Pekerja 2,063,875.00 2,205,720.00


A Tenaga 409,500.00 442,250.00
L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 2 OH Tukang Kayu 135,000.00 145,000.00 270,000.00 290,000.00
L.03 0.2 OH Kepala Tukang 140,000.00 150,000.00 28,000.00 30,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 1,466,750.00 1,562,950.00
1.25 Btg Kayu Dolken diameter 8 - 10 / 400 cm 21,000.00 24,000.00 26,250.00 30,000.00
0.186 m3 Kayu 6,500,000.00 6,800,000.00 1,209,000.00 1,264,800.00
0.30 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 4,500.00 5,400.00
18.00 Kg Portland Semen 1,150.00 1,200.00 20,700.00 21,600.00
0.03 m3 Pasir Beton 360,000.00 380,000.00 10,800.00 11,400.00
0.05 m3 Koral Beton 340,000.00 380,000.00 17,000.00 19,000.00
1.50 Lbr Seng Gelombang 47,000.00 55,000.00 70,500.00 82,500.00
1.35 Lbr Playwood 80,000.00 95,000.00 108,000.00 128,250.00
C PERALATAN
D Jumlah A + B + C 1,876,250.00 2,005,200.00
E Overhead & Profit (contah 10%) 10% 187,625.00 200,520.00
F Harga Satuan Pekerjaan (D+E) 2,063,875.00 2,205,720.00

7. A.2.2.1.9 K.3 1 m2 Membersihkan Lapangan dan Perataan 18,700.00 20,625.00


A Tenaga 17,000.00 18,750.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan
C PERALATAN
D Jumlah A + B + C 17,000.00 18,750.00
E Overhead & Profit (contah 10%) 10% 1,700.00 1,875.00
F Harga Satuan Pekerjaan (D+E) 18,700.00 20,625.00

8 A.2.2.1.10 K.3 1 m2 Pembuatan Steger/Perancah dari Bambu 474,111.00 519,204.40


A Tenaga 409,500.00 442,250.00
L.01 1.00 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 2.00 OH Tukang Kayu 135,000.00 145,000.00 270,000.00 290,000.00
L.03 0.20 OH Kepala Tukang 140,000.00 150,000.00 28,000.00 30,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 21,510.00 29,754.00
1.250 Btg Bambu diameter 6 - 8 / 600 cm 12,000.00 18,000.00 15,000.00 22,500.00
0.186 Kg Tali Ijuk 35,000.00 39,000.00 6,510.00 7,254.00
C PERALATAN
D Jumlah A + B + C 431,010.00 472,004.00
E Overhead & Profit (contah 10%) 10% 43,101.00 47,200.40
F Harga Satuan Pekerjaan (D+E) 474,111.00 519,204.40

9 A.2.2.1.11 1 bh Pembuatan Kotak Adukan ukuran 40cmx50cmx25cm 640,530.00 672,144.00


A Tenaga 44,700.00 48,000.00
L.02 0.30 OH Tukang Kayu 135,000.00 145,000.00 40,500.00 43,500.00
L.03 0.03 OH Kepala Tukang 140,000.00 150,000.00 4,200.00 4,500.00
B Bahan 537,600.00 563,040.00
0.036 m3 Kayu Papan Kelas III 8,400,000.00 8,800,000.00 302,400.00 316,800.00
0.036 m3 Kayu Balok Kelas III 6,500,000.00 6,800,000.00 234,000.00 244,800.00
0.080 kg Paku Biasa 15,000.00 18,000.00 1,200.00 1,440.00
C PERALATAN
D Jumlah A + B + C 582,300.00 611,040.00
E Overhead & Profit (contah 10%) 10% 58,230.00 61,104.00
F Harga Satuan Pekerjaan (D+E) 640,530.00 672,144.00

10 A.2.2.1.12 1 m2 Pembuatan Jalan Sementara 194,865.00 218,817.50m3


A Tenaga 105,650.00 115,725.00 A

L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00 OH

L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00 OH

B. Bahan 71,500.00 83,200.00 B

0.150 m3 Batu Belah 280,000.00 320,000.00 42,000.00 48,000.00 C

0.090 m3 Batu Pecah 290,000.00 350,000.00 26,100.00 31,500.00 D

0.010 m3 Pasir Pasang 340,000.00 370,000.00 3,400.00 3,700.00 E

C PERALATAN F

D Jumlah A + B + C 177,150.00 198,925.00


E Overhead & Profit (contah 10%) 10% 17,715.00 19,892.50 m3
F Harga Satuan Pekerjaan (D+E) 194,865.00 218,817.50 B
OH
11 A.2.2.1.13 1 m3 Bongkaran Beton Bertulang 1,635,315.00 1,792,978.00 OH
A Tenaga 1,486,650.00 1,629,980.00 B
L.01 13.334 OH Pekerja 105,000.00 115,000.00 1,400,070.00 1,533,410.00 C
L.04 0.666 OH Mandor 130,000.00 145,000.00 86,580.00 96,570.00 D
B Bahan E

C PERALATAN F

D Jumlah A + B + C 1,486,650.00 1,629,980.00


E Overhead & Profit (contah 10%) 10% 148,665.00 162,998.00
F Harga Satuan Pekerjaan (D+E) 1,635,315.00 1,792,978.00

12 A.2.2.1.14 1 m3 Bongkaran Dinding Tembok Bata Merah 774,757.50 848,639.00


A Tenaga 704,325.00 771,490.00
L.01 6.667 OH Pekerja 105,000.00 115,000.00 700,035.00 766,705.00
L.04 0.033 OH Mandor 130,000.00 145,000.00 4,290.00 4,785.00
B Bahan
C PERALATAN
D Jumlah A + B + C 704,325.00 771,490.00
E Overhead & Profit (contah 10%) 10% 70,432.50 77,149.00
F Harga Satuan Pekerjaan (D+E) 774,757.50 848,639.00

13 A.2.2.1.15 1 m2 Pagar Kawat Jaring Galvanis Panjang 240 cm 60,658.40 64,245.50


A Tenaga 10,690.00 11,800.00
L.01 0.042 OH Pekerja 105,000.00 115,000.00 4,410.00 4,830.00
L.02 0.004 OH Tukang 135,000.00 145,000.00 540.00 580.00
L.03 0.002 OH Kepala Tukang 140,000.00 150,000.00 280.00 300.00
L.04 0.042 OH Mandor 130,000.00 145,000.00 5,460.00 6,090.00
B Bahan 44,454.00 46,605.00
0.1434 Lbr Kawat Jaring 310,000 325,000 44,454.00 46,605.00
C PERALATAN
D Jumlah A + B + C 55,144.00 58,405.00
E Overhead & Profit (contah 10%) 10% 5,514.40 5,840.50
F Harga Satuan Pekerjaan (D+E) 60,658.40 64,245.50

14 A.2.2.1.16 1 m2 Pemasangan Pagar Panel Beton Pracetak 5 x 50 x 240 cm 327,387.50 359,169.25

A Tenaga 60,400.00 65,805.00


L.01 0.375 OH Pekerja 105,000.00 115,000.00 39,375.00 43,125.00
L.02 0.125 OH Tukang Batu 135,000.00 145,000.00 16,875.00 18,125.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.019 OH Mandor 130,000.00 145,000.00 2,470.00 2,755.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 237,225.00 260,712.50
0.986 Lbr Panel Beton Pracetak 65,000.00 75,000.00 64,090.00 73,950.00
0.525 Btg Kolom Beton Pracetak 145,000.00 162,500.00 76,125.00 85,312.50
45.000 Kg Semen (SM) 1,150.00 1,200.00 51,750.00 54,000.00
0.146 m3 Koral 310,000.00 325,000.00 45,260.00 47,450.00
C PERALATAN
D Jumlah A + B + C 297,625.00 326,517.50
E Overhead & Profit (contah 10%) 10% 29,762.50 32,651.75
F Harga Satuan Pekerjaan (D+E) 327,387.50 359,169.25

II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

1 A.2.3.1.1 1 m3 Menggali Tanah Biasa Sedalam 1 m 90,200.00 98,862.50


A TENAGA 82,000.00 89,875.00
L.01 0.75 OH Pekerja 105,000.00 115,000.00 78,750.00 86,250.00
L.04 0.025 OH Mandor 130,000.00 145,000.00 3,250.00 3,625.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 82,000.00 89,875.00
E Overhead & Profit (contah 10%) 10% 8,200.00 8,987.50
F Harga Satuan Pekerjaan (D+E) 90,200.00 98,862.50
Overhead & Profit (contah 10%)
2 A.2.3.1.2 1 m3 Menggali Tanah Biasa Sedalam 2 m 110,385.00 121,027.50
A TENAGA 100,350.00 110,025.00
L.01 0.90 OH Pekerja 105,000.00 115,000.00 94,500.00 103,500.00
L.04 0.045 OH Mandor 130,000.00 145,000.00 5,850.00 6,525.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 100,350.00 110,025.00
E Overhead & Profit (contah 10%) 10% 10,035.00 11,002.50
F Harga Satuan Pekerjaan (D+E) 110,385.00 121,027.50

3 A.2.3.1.3 1 m3 Menggali Tanah Biasa Sedalam 3 m 130,856.00 143,511.50


A TENAGA 118,960.00 130,465.00
L.01 1.05 OH Pekerja 105,000.00 115,000.00 110,250.00 120,750.00
L.04 0.067 OH Mandor 130,000.00 145,000.00 8,710.00 9,715.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 118,960.00 130,465.00
E Overhead & Profit (contah 10%) 10% 11,896.00 13,046.50
F Harga Satuan Pekerjaan (D+E) 130,856.00 143,511.50

4 A.2.3.1.4 1 m3 Menggali Tanah Keras Sedalam 1 m 120,076.00 131,604.00


TENAGA 109,160.00 119,640.00
L.01 1.000 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.04 0.032 OH Mandor 130,000.00 145,000.00 4,160.00 4,640.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 109,160.00 119,640.00
E Overhead & Profit (contah 10%) 10% 10,916.00 11,964.00
F Harga Satuan Pekerjaan (D+E) 120,076.00 131,604.00

5 A.2.3.1.5 1 m3 Menggali Tanah Cadas Sedalam 1 m 181,830.00 199,320.00


A TENAGA 165,300.00 181,200.00
L.01 1.50 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.04 0.060 OH Mandor 130,000.00 145,000.00 7,800.00 8,700.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 165,300.00 181,200.00
E Overhead & Profit (contah 10%) 10% 16,530.00 18,120.00
F Harga Satuan Pekerjaan (D+E) 181,830.00 199,320.00

6 A.2.3.1.6 1 m3 Menggali Tanah Lumpur Sedalam 1 m 145,035.00 158,977.50


A TENAGA 131,850.00 144,525.00
L.01 1.200 OH Pekerja 105,000.00 115,000.00 126,000.00 138,000.00
L.04 0.045 OH Mandor 130,000.00 145,000.00 5,850.00 6,525.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 131,850.00 144,525.00
E Overhead & Profit (contah 10%) 10% 13,185.00 14,452.50
F Harga Satuan Pekerjaan (D+E) 145,035.00 158,977.50

7 A.2.3.1.7 1 m2 Mengerjakan Striping Tebing Setinggi 1 m 6,490.00 7,122.50


A TENAGA 5,900.00 6,475.00
L.01 0.05 OH Pekerja 105,000.00 115,000.00 5,250.00 5,750.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B BAHAN
C PERALATAN
D Jumlah A + B + C 5,900.00 6,475.00
E Overhead & Profit (contah 10%) 10% 590.00 647.50
F Harga Satuan Pekerjaan (D+E) 6,490.00 7,122.50

8 A.2.3.1.8 1 m3 MembuangTanah sejauh 30 m' 39,545.00 43,340.00


A TENAGA 35,950.00 39,400.00
L.01 0.330 OH Pekerja 105,000.00 115,000.00 34,650.00 37,950.00
L.04 0.010 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 35,950.00 39,400.00
E Overhead & Profit (contah 10%) 10% 3,595.00 3,940.00
F Harga Satuan Pekerjaan (D+E) 39,545.00 43,340.00

Pengurugan Kembali di hitung dari 1/3 kali koefisien


9 A.2.3.1.9 1 m3 21,633.33 23,741.67
Pekerjaan galian
A TENAGA 59,000.00 64,750.00
L.01 0.50 OH Pekerja 105,000.00 115,000.00 52,500.00 57,500.00
L.04 0.050 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 59,000.00 64,750.00
E Overhead & Profit (contah 10%) 10% 5,900.00 6,475.00
F Harga Satuan Pekerjaan (D+E) 64,900.00 71,225.00

10 A.2.3.1.10 1 m3 Pemadatan Tanah (per 20 cm) 64,900.00 71,225.00


A TENAGA 59,000.00 64,750.00
L.01 0.5 OH Pekerja 105,000.00 115,000.00 52,500.00 57,500.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 59,000.00 64,750.00
E Overhead & Profit (contah 10%) 10% 5,900.00 6,475.00
F Harga Satuan Pekerjaan (D+E) 64,900.00 71,225.00

11 A.2.3.1.11 1 m3 Urugan Pasir 273,680.00 329,945.00


A TENAGA 32,800.00 35,950.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.04 0.01 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B BAHAN 216,000.00 264,000.00
1.2 m3 Pasir Urug 180,000.00 220,000.00 216,000.00 264,000.00
C PERALATAN
D Jumlah A + B + C 248,800.00 299,950.00
E Overhead & Profit (contah 10%) 10% 24,880.00 29,995.00
F Harga Satuan Pekerjaan (D+E) 273,680.00 329,945.00

12 A.2.3.1.12 1 m3 Lapisan Pudel Cmp. 1Kp : 3Ps : 7TL 487,454.00 532,125.00


A TENAGA 154,000.00 167,600.00
L.01 0.800 OH Pekerja 105,000.00 115,000.00 84,000.00 92,000.00
L.02 0.400 OH Tukang Batu 135,000.00 145,000.00 54,000.00 58,000.00
L.03 0.04 OH Kepala Tukang 140,000.00 150,000.00 5,600.00 6,000.00
L.04 0.080 OH Mandor 130,000.00 145,000.00 10,400.00 11,600.00
B BAHAN 289,140.00 316,150.00
0.135 m3 Pasir Pasang 340,000.00 370,000.00 45,900.00 49,950.00
0.400 m3 Kapur Padam 300,000.00 310,000.00 120,000.00 124,000.00
0.948 m3 Tanah Liat 130,000.00 150,000.00 123,240.00 142,200.00
C PERALATAN
D Jumlah A + B + C 443,140.00 483,750.00
E Overhead & Profit (contah 10%) 10% 44,314.00 48,375.00
F Harga Satuan Pekerjaan (D+E) 487,454.00 532,125.00

Pemasangan Lapisan Ijuk tebal 10 cm untuk Bidang


13 A.2.3.1.13 1 m2 250,470.00 278,767.50
Resapan
A TENAGA 17,700.00 19,425.00
0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B BAHAN 210,000.00 234,000.00
6.00 kg Ijuk 35,000.00 39,000.00 210,000.00 234,000.00
C PERALATAN
D Jumlah A + B + C 227,700.00 253,425.00
E Overhead & Profit (contah 10%) 10% 22,770.00 25,342.50
F Harga Satuan Pekerjaan (D+E) 250,470.00 278,767.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
14 A.2.3.1.14 1 m3 Mengurug Sirtu Padat 270,050.00 299,612.50
A TENAGA 29,500.00 32,375.00
0.25 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
0.025 OH Mandor 130,000.00 145,000.00 3,250.00 3,625.00
B BAHAN 216,000.00 240,000.00
1.2 m3 Sirtu 180,000.00 200,000.00 216,000.00 240,000.00
C PERALATAN
D Jumlah A + B + C 245,500.00 272,375.00
E Overhead & Profit (contah 10%) 10% 24,550.00 27,237.50
F Harga Satuan Pekerjaan (D+E) 270,050.00 299,612.50

III A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI


1 A.3.2.1.1 1 m3 Pemasangan Pondasi Batu Belah 1SP : 3 PP 1,126,620.00 1,246,547.50
A TENAGA 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B BAHAN 745,200.00 829,850.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
202 Kg Portland Sement 1,150.00 1,200.00 232,300.00 242,400.00
0.485 m3 Pasir Pasang 340,000.00 370,000.00 164,900.00 179,450.00
C PERALATAN
D Jumlah A + B + C 1,024,200.00 1,133,225.00
E Overhead & Profit (contoh 10%) 10% 102,420.00 113,322.50
F Harga Satuan Pekerjaan (D+E) 1,126,620.00 1,246,547.50
Overhead & Profit (contoh 10%)
2 A.3.2.1.2 1 m3 Pemasangan Pondasi Batu Belah 1SP : 4 PP 1,090,375.00 1,209,312.50
A TENAGA 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B BAHAN 712,250.00 796,000.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
163 Kg Portland Sement 1,150.00 1,200.00 187,450.00 195,600.00
0.52 m3 Pasir Pasang 340,000.00 370,000.00 176,800.00 192,400.00
C PERALATAN
D Jumlah A + B + C 991,250.00 1,099,375.00
E Overhead & Profit (contoh 10%) 10% 99,125.00 109,937.50
F Harga Satuan Pekerjaan (D+E) 1,090,375.00 1,209,312.50

3 A.3.2.1.3 1 m3 Pemasangan Pondasi Batu Belah 1SP : 5 PP 1,065,196.00 1,183,440.50


A TENAGA 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B BAHAN 689,360.00 772,480.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
136 Kg Portland Sement 1,150.00 1,200.00 156,400.00 163,200.00
0.544 m3 Pasir Pasang 340,000.00 370,000.00 184,960.00 201,280.00
C PERALATAN
D Jumlah A + B + C 968,360.00 1,075,855.00
E Overhead & Profit (contoh 10%) 10% 96,836.00 107,585.50
F Harga Satuan Pekerjaan (D+E) 1,065,196.00 1,183,440.50

4 A.3.2.1.4 1 m3 Pemasangan Pondasi Batu Belah 1SP : 6 PP 1,047,519.00 1,165,279.50


A TENAGA 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B BAHAN 673,290.00 755,970.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
117 Kg Portland Sement 1,150.00 1,200.00 134,550.00 140,400.00
0.561 m3 Pasir Pasang 340,000.00 370,000.00 190,740.00 207,570.00
C PERALATAN
D Jumlah A + B + C 952,290.00 1,059,345.00
E Overhead & Profit (contoh 10%) 10% 95,229.00 105,934.50
F Harga Satuan Pekerjaan (D+E) 1,047,519.00 1,165,279.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

5 A.3.2.1.5 1 m3 Pemasangan Pondasi Batu Belah 1SP : 8 PP 1,023,231.00 1,140,320.50


A Tenaga 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B Bahan 651,210.00 733,280.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
91 Kg Portland Sement 1,150.00 1,200.00 104,650.00 109,200.00
0.584 m3 Pasir Pasang 340,000.00 370,000.00 198,560.00 216,080.00
C PERALATAN
D Jumlah A + B + C 930,210.00 1,036,655.00
E Overhead & Profit (contoh 10%) 10% 93,021.00 103,665.50
F Harga Satuan Pekerjaan (D+E) 1,023,231.00 1,140,320.50

6 A.3.2.1.6 1 m3 Pemasangan Pondasi Batu Belah 1SP : 1KP : 2PP 910,360.00 1,016,262.50
A Tenaga 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B Bahan 548,600.00 620,500.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
0.17 m3 Kapur Pasang (KP) 300,000.00 310,000.00 51,000.00 52,700.00
0.17 Kg Semen Merah (SM) 200,000.00 200,000.00 34,000.00 34,000.00
0.340 m3 Pasir Pasang 340,000.00 370,000.00 115,600.00 125,800.00
C PERALATAN
D Jumlah A + B + C 827,600.00 923,875.00
E Overhead & Profit (contoh 10%) 10% 82,760.00 92,387.50
F Harga Satuan Pekerjaan (D+E) 910,360.00 1,016,262.50

7 A.3.2.1.7 1 m3 Pemasangan Pondasi Batu Belah, 1 SP : 3 KP : 10 PP 999,383.00 1,113,403.50


A Tenaga 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B Bahan 629,530.00 708,810.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
61 kg Portland Sement 1,150.00 1,200.00 70,150.00 73,200.00
0.147 m3 Kapur Pasang 300,000.00 310,000.00 44,100.00 45,570.00
0.492 m3 Pasir Pasang 340,000.00 370,000.00 167,280.00 182,040.00
C PERALATAN
D Jumlah A + B + C 908,530.00 1,012,185.00
E Overhead & Profit (contoh 10%) 10% 90,853.00 101,218.50
F Harga Satuan Pekerjaan (D+E) 999,383.00 1,113,403.50

8 A.3.2.1.8 1 m3 Pemasangan Pondasi Batu Belah, ¼ SP : 1KP : 4 PP 980,397.00 1,094,164.50


A Tenaga 279,000.00 303,375.00
L.01 1.5 OH Pekerja 105,000.00 115,000.00 157,500.00 172,500.00
L.02 0.750 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B Bahan 612,270.00 691,320.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
41 kg Portland Sement 1,150.00 1,200.00 47,150.00 49,200.00
0.131 m3 Kapur Pasang 300,000.00 310,000.00 39,300.00 40,610.00
0.523 m3 Pasir 340,000.00 370,000.00 177,820.00 193,510.00
C PERALATAN
D Jumlah A + B + C 891,270.00 994,695.00
E Overhead & Profit (contoh 10%) 10% 89,127.00 99,469.50
F Harga Satuan Pekerjaan (D+E) 980,397.00 1,094,164.50

9 A.3.2.1.9 1 m3 Pemasang Batu Kosong/Anstamping 627,924.00 726,874.50


A Tenaga 145,080.00 157,755.00
L.01 0.78 OH Pekerja 105,000.00 115,000.00 81,900.00 89,700.00
L.02 0.39 OH Tukang Batu 135,000.00 145,000.00 52,650.00 56,550.00
L.03 0.039 OH Kepala Tukang 140,000.00 150,000.00 5,460.00 5,850.00
L.04 0.039 OH Mandor 130,000.00 145,000.00 5,070.00 5,655.00
B Bahan 425,760.00 503,040.00
1.2 m3 Batu Belah 15/20 290,000.00 340,000.00 348,000.00 408,000.00
0.432 m3 Pasir Urug 180,000.00 220,000.00 77,760.00 95,040.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 570,840.00 660,795.00
E Overhead & Profit (contoh 10%) 10% 57,084.00 66,079.50
F Harga Satuan Pekerjaan (D+E) 627,924.00 726,874.50

Pasang Pondasi Siklop, 60% Beton Campuran 1PC :


10 A.3.2.1.10 1 m3 2,650,439.00 3,027,079.00
2PB : 3KR & 40% Batu Belah
A Tenaga 503,150.00 548,750.00
L.01 3.4 OH Pekerja 105,000.00 115,000.00 357,000.00 391,000.00
L.02 0.85 OH Tukang Batu 135,000.00 145,000.00 114,750.00 123,250.00
L.03 0.085 OH Kepala Tukang 140,000.00 150,000.00 11,900.00 12,750.00
L.04 0.15 OH Mandor 130,000.00 145,000.00 19,500.00 21,750.00
B Bahan 1,906,340.00 2,203,140.00
0.480 m3 Batu Belah 15/20 cm 290,000.00 340,000.00 139,200.00 163,200.00
126 Kg Besi Beton 10,200.00 12,150.00 1,285,200.00 1,530,900.00
194 Kg Portland Semen 1,150.00 1,200.00 223,100.00 232,800.00
0.312 m3 Pasir Beton 360,000.00 380,000.00 112,320.00 118,560.00
0.468 m3 Koral Beton 240,000.00 260,000.00 112,320.00 121,680.00
1.8 Kg Kawat Beton 19,000.00 20,000.00 34,200.00 36,000.00
C PERALATAN
D Jumlah A + B + C 2,409,490.00 2,751,890.00
E Overhead & Profit (contoh 10%) 10% 240,949.00 275,189.00
F Harga Satuan Pekerjaan (D+E) 2,650,439.00 3,027,079.00

11 A.3.2.1.11 1 m3 Pasang Pondasi Sumuran diameter 100 cm 1,061,401.00 1,152,024.50


A Tenaga 386,670.00 421,255.00
L.01 2.40 OH Pekerja 105,000.00 115,000.00 252,000.00 276,000.00
L.02 0.8 OH Tukang Batu 135,000.00 145,000.00 108,000.00 116,000.00
L.03 0.08 OH Kepala Tukang 140,000.00 150,000.00 11,200.00 12,000.00
L.04 0.119 OH Mandor 130,000.00 145,000.00 15,470.00 17,255.00
B Bahan 578,240.00 626,040.00
0.45 m3 Batu Belah 15/20 cm 290,000.00 340,000.00 130,500.00 153,000.00
194 Kg Portland Semen 1,150.00 1,200.00 223,100.00 232,800.00
0.312 m3 Pasir Beton 360,000.00 380,000.00 112,320.00 118,560.00
0.468 m3 Koral Beton 240,000.00 260,000.00 112,320.00 121,680.00
C PERALATAN
D Jumlah A + B + C 964,910.00 1,047,295.00
E Overhead & Profit (contoh 10%) 10% 96,491.00 104,729.50
F Harga Satuan Pekerjaan (D+E) 1,061,401.00 1,152,024.50

IV A.4.1.1 HARGA SATUAN PEKERJAAN BETON


Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm,
1 A.4.1.1.1 1 m3 1,087,341.36 1,171,177.07
w/c = 0,87
A Tenaga 225,085.00 245,860.00
L.01 1.65 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 763,407.14 818,846.43
247 Kg Portland Semen 1,150.00 1,200.00 284,050.00 296,400.00
869 Kg Pasir Beton 257.14 271.43 223,457.14 235,871.43
999 Kg Kerikil (maksimum 30 mm) 251.85 281.48 251,600.00 281,200.00
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 988,492.14 1,064,706.43
E Overhead & Profit (contoh 10%) 10% 98,849.21 106,470.64
F Harga Satuan Pekerjaan (D+E) 1,087,341.36 1,171,177.07
10%
Overhead & Profit (contoh 10%)
Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm,
2 A.4.1.1.2 1 m3 1,116,030.70 1,201,240.83
w/c = 0,78
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 789,488.36 846,177.12
276 Kg Portland Semen 1,150.00 1,200.00 317,400.00 331,200.00
828 kg Pasir Beton 257.14 271.43 212,914.29 224,742.86
1,012 kg Kerikil (maksimum 30 mm) 251.85 281.48 254,874.07 284,859.26
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,014,573.36 1,092,037.12
E Overhead & Profit (contoh 10%) 10% 101,457.34 109,203.71
F Harga Satuan Pekerjaan (D+E) 1,116,030.70 1,201,240.83
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Membuat Beton mutu f'c=12,2 Mpa (K150), slum


3 A.4.1.1.3 1 m3 1,138,308.02 1,224,490.40
(12±2)cm, w/c = 0,72
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 809,740.48 867,313.10
299 Kg Portland Semen 1,150.00 1,200.00 343,850.00 358,800.00
799 kg Pasir Beton 257.14 271.43 205,457.14 216,871.43
1,017 kg Kerikil (maksimum 30 mm) 251.85 281.48 256,133.33 286,266.67
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,034,825.48 1,113,173.10
E Overhead & Profit (contoh 10%) 10% 103,482.55 111,317.31
F Harga Satuan Pekerjaan (D+E) 1,138,308.02 1,224,490.40

Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100),


4 A.4.1.1.4 1.00 m3 1,004,696.47 1,081,670.92
slum (3-6)cm, w/c = 0,87
A Tenaga 156,580.00 170,870.00
L.01 1.200 OH Pekerja 105,000.00 115,000.00 126,000.00 138,000.00
L.02 0.200 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.020 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 756,780.42 812,467.20
230 Kg Portland Semen 1,150.00 1,200.00 264,500.00 276,000.00
893 kg Pasir Beton 257.14 271.43 229,628.57 242,385.71
1,027 kg Kerikil (maksimum 30 mm) 251.85 281.48 258,651.85 289,081.48
200 ltr Air 20.00 25.00 4,000.00 5,000.00
C PERALATAN
D Jumlah A + B + C 913,360.42 983,337.20
E Overhead & Profit (contoh 10%) 10% 91,336.04 98,333.72
F Harga Satuan Pekerjaan (D+E) 1,004,696.47 1,081,670.92
Membuat Beton mutu f'c=14,5 MPa (K175), slum
5 A.4.1.1.5 1 m3 1,164,756.04 1,252,201.67
(12±2)cm, w/c = 0,66
A Tenaga 225,085.00 245,860.00
L.01 1.65 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 833,784.13 892,505.16
326 Kg Portland Semen 1,150.00 1,200.00 374,900.00 391,200.00
760 Kg Pasir Beton 257.14 271.43 195,428.57 206,285.71
1,029 Kg Kerikil (maksimum 30 mm) 251.85 281.48 259,155.56 289,644.44
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,058,869.13 1,138,365.16
E Overhead & Profit (contoh 10%) 10% 105,886.91 113,836.52
F Harga Satuan Pekerjaan (D+E) 1,164,756.04 1,252,201.67

Membuat Beton mutu f'c=16,9 MPa (K200), slum


6 A.4.1.1.6 1 m3 1,189,997.26 1,278,482.36
(12±2)cm, w/c = 0,61
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 856,730.69 916,396.69
352 Kg Portland Semen 1,150.00 1,200.00 404,800.00 422,400.00
731 Kg Pasir Beton 257.14 271.43 187,971.43 198,414.29
1,031 Kg Kerikil (maksimum 30 mm) 251.85 281.48 259,659.26 290,207.41
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,081,815.69 1,162,256.69
E Overhead & Profit (contoh 10%) 10% 108,181.57 116,225.67
F Harga Satuan Pekerjaan (D+E) 1,189,997.26 1,278,482.36

Membuat Beton mutu f'c=19,3 MPa (K225), slum


7 A.4.1.1.7 1 m3 1,209,130.56 1,298,663.58
(12±2)cm, w/c = 0,58
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 874,124.60 934,743.25
371 Kg Portland Semen 1,150.00 1,200.00 426,650.00 445,200.00
698 Kg Pasir Beton 257.14 271.43 179,485.71 189,457.14
1,047 Kg Kerikil (maksimum 30 mm) 251.85 281.48 263,688.89 294,711.11
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,099,209.60 1,180,603.25
E Overhead & Profit (contoh 10%) 10% 109,920.96 118,060.33
F Harga Satuan Pekerjaan (D+E) 1,209,130.56 1,298,663.58

Membuat Beton mutu f'c=21,7 MPa (K250), slum


8 A.4.1.1.8 1 m3 1,221,662.12 1,311,555.11
(12±2)cm, w/c = 0,56
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 885,516.93 946,462.83
384 Kg Portland Semen 1,150.00 1,200.00 441,600.00 460,800.00
692 Kg Pasir Beton 257.14 271.43 177,942.86 187,828.57
1,039 Kg Kerikil (maksimum 30 mm) 251.85 281.48 261,674.07 292,459.26
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,110,601.93 1,192,322.83
E Overhead & Profit (contoh 10%) 10% 111,060.19 119,232.28
F Harga Satuan Pekerjaan (D+E) 1,221,662.12 1,311,555.11

Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275),


9 A.4.1.1.9 1 m3 1,243,627.79 1,334,181.36
slum (12±2)cm, w/c = 0,53
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 905,485.71 967,032.14
406 Kg Portland Semen 1,150.00 1,200.00 466,900.00 487,200.00
684 kg Pasir Beton 257.14 271.43 175,885.71 185,657.14
1,026 kg Kerikil (maksimum 30 mm) 251.85 281.48 258,400.00 288,800.00
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,130,570.71 1,212,892.14
E Overhead & Profit (contoh 10%) 10% 113,057.07 121,289.21
F Harga Satuan Pekerjaan (D+E) 1,243,627.79 1,334,181.36

Membuat Beton mutu f'c=26,4 MPa (K300), slum


10 A.4.1.1.10 1 m3 1,250,249.03 1,340,977.49
(12±2)cm, w/c = 0,52
A Tenaga 225,085.00 245,860.00
L.01 1.650 OH Pekerja 105,000.00 115,000.00 173,250.00 189,750.00
L.02 0.275 OH Tukang Batu 135,000.00 145,000.00 37,125.00 39,875.00
L.03 0.028 OH Kepala Tukang 140,000.00 150,000.00 3,920.00 4,200.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 911,505.03 973,210.45
413 Kg Portland Semen 1,150.00 1,200.00 474,950.00 495,600.00
681 Kg Pasir Beton 257.14 271.43 175,114.29 184,842.86
1,021 Kg Kerikil (maksimum 30 mm) 251.85 281.48 257,140.74 287,392.59
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,136,590.03 1,219,070.45
E Overhead & Profit (contoh 10%) 10% 113,659.00 121,907.04
F Harga Satuan Pekerjaan (D+E) 1,250,249.03 1,340,977.49

Membuat Beton mutu f'c=28,8 MPa (K325), slum


11 A.4.1.1.11 1 m3 1,343,208.54 1,440,920.26
(12±2)cm, w/c = 0,49
A Tenaga 286,300.00 312,725.00
L.01 2.1 OH Pekerja 105,000.00 115,000.00 220,500.00 241,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.105 OH Mandor 130,000.00 145,000.00 13,650.00 15,225.00
B Bahan 934,798.68 997,202.51
439 Kg Portland Semen 1,150.00 1,200.00 504,850.00 526,800.00
670 Kg Pasir Beton 257.14 271.43 172,285.71 181,857.14
1,006 Kg Kerikil (maksimum 30 mm) 251.85 281.48 253,362.96 283,170.37
215 ltr Air 20.00 25.00 4,300.00 5,375.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 1,221,098.68 1,309,927.51
E Overhead & Profit (contoh 10%) 10% 122,109.87 130,992.75
F Harga Satuan Pekerjaan (D+E) 1,343,208.54 1,440,920.26

Membuat Beton mutu f'c=31,2 MPa (K350), slum


12 A.4.1.1.12 1 m3 1,352,082.75 1,450,046.77
(12±2)cm, w/c = 0,48
A Tenaga 286,300.00 312,725.00
L.01 2.10 OH Pekerja 105,000.00 115,000.00 220,500.00 241,500.00
L.02 0.350 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.105 OH Mandor 130,000.00 145,000.00 13,650.00 15,225.00
B Bahan 942,866.14 1,005,499.34
448 Kg Portland Semen 1,150.00 1,200.00 515,200.00 537,600.00
667 Kg Pasir Beton 257.14 271.43 171,514.29 181,042.86
1,000 Kg Kerikil (maksimum 30 mm) 251.85 281.48 251,851.85 281,481.48
215 ltr Air 20.00 25.00 4,300.00 5,375.00
C PERALATAN
D Jumlah A + B + C 1,229,166.14 1,318,224.34
E Overhead & Profit (contoh 10%) 10% 122,916.61 131,822.43
F Harga Satuan Pekerjaan (D+E) 1,352,082.75 1,450,046.77

13 A.4.1.1.17 10 Kg Pembesian dg Besi Polos atau Besi Ulir 141,075.00 165,445.50


A Tenaga 18,300.00 19,830.00
L.01 0.07 OH Pekerja 105,000.00 115,000.00 7,350.00 8,050.00
L.02 0.07 OH Tukang Besi 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00
B Bahan 109,950.00 130,575.00
10.50 Kg Besi Beton (polos/ulir) 10,200.00 12,150.00 107,100.00 127,575.00
0.150 Kg Kawat Beton 19,000.00 20,000.00 2,850.00 3,000.00
C PERALATAN
D Jumlah A + B + C 128,250.00 150,405.00
E Overhead & Profit (contoh 10%) 10% 12,825.00 15,040.50
F Harga Satuan Pekerjaan (D+E) 141,075.00 165,445.50

14 A.4.1.1.18 10 Kg Kabel Presstresed Polos/strand 178,189.00 186,433.50


A Tenaga 13,090.00 14,185.00
L.01 0.05 OH Pekerja 105,000.00 115,000.00 5,250.00 5,750.00
L.02 0.05 OH Tukang Besi 135,000.00 145,000.00 6,750.00 7,250.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 148,900.00 155,300.00
10.5 Kg Besi presstred polos 14,000.00 14,600.00 147,000.00 153,300.00
0.1 Kg Kawat Beton 19,000.00 20,000.00 1,900.00 2,000.00
C PERALATAN
D Jumlah A + B + C 161,990.00 169,485.00
E Overhead & Profit (contoh 10%) 10% 16,199.00 16,948.50
F Harga Satuan Pekerjaan (D+E) 178,189.00 186,433.50

15 A.4.1.1.19 10 Kg Jaring Kawat baja/Wire Mesh 288,596.00 317,289.50


A Tenaga 6,410.00 6,945.00
L.01 0.025 OH Pekerja 105,000.00 115,000.00 2,625.00 2,875.00
L.02 0.025 OH Tukang Besi 135,000.00 145,000.00 3,375.00 3,625.00
L.03 0.002 OH Kepala Tukang 140,000.00 150,000.00 280.00 300.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 255,950.00 281,500.00
10.20 Kg Jaring Kawat Baja dilas 25,000.00 27,500.00 255,000.00 280,500.00
0.05 Kg Kawat Beton 19,000.00 20,000.00 950.00 1,000.00
C PERALATAN
D Jumlah A + B + C 262,360.00 288,445.00
E Overhead & Profit (contoh 10%) 10% 26,236.00 28,844.50
F Harga Satuan Pekerjaan (D+E) 288,596.00 317,289.50

16 A.4.1.1.20 1 m2 Memasang Bekisting untuk Pondasi 200,332.00 219,527.00


A Tenaga 96,720.00 105,170.00
L.01 0.52 OH Pekerja 105,000.00 115,000.00 54,600.00 59,800.00
L.02 0.26 OH Tukang Kayu 135,000.00 145,000.00 35,100.00 37,700.00
L.03 0.026 OH Kepala Tukang 140,000.00 150,000.00 3,640.00 3,900.00
L.04 0.026 OH Mandor 130,000.00 145,000.00 3,380.00 3,770.00
B Bahan 85,400.00 94,400.00
0.04 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 80,000.00 88,000.00
0.3 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 4,500.00 5,400.00
0.1 Ltr Minyak Bekisting 9,000.00 10,000.00 900.00 1,000.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 182,120.00 199,570.00
E Overhead & Profit (contoh 10%) 10% 18,212.00 19,957.00
F Harga Satuan Pekerjaan (D+E) 200,332.00 219,527.00

17 A.4.1.1.21 1 m2 Memasang Bekisting untuk Sloof 211,332.00 231,627.00


A Tenaga 96,720.00 105,170.00
L.01 0.52 OH Pekerja 105,000.00 115,000.00 54,600.00 59,800.00
L.02 0.26 OH Tukang Kayu 135,000.00 145,000.00 35,100.00 37,700.00
L.03 0.026 OH Kepala Tukang 140,000.00 150,000.00 3,640.00 3,900.00
L.04 0.026 OH Mandor 130,000.00 145,000.00 3,380.00 3,770.00
B Bahan 95,400.00 105,400.00
0.045 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 90,000.00 99,000.00
0.3 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 4,500.00 5,400.00
0.1 Ltr Minyak Bekisting 9,000.00 10,000.00 900.00 1,000.00
C PERALATAN
D Jumlah A + B + C 192,120.00 210,570.00
E Overhead & Profit (contoh 10%) 10% 19,212.00 21,057.00
F Harga Satuan Pekerjaan (D+E) 211,332.00 231,627.00

18 A.4.1.1.22 1 m2 Memasang Bekisting untuk Kolom 427,416.00 480,353.50


A Tenaga 122,760.00 133,485.00
L.01 0.66 OH Pekerja 105,000.00 115,000.00 69,300.00 75,900.00
L.02 0.33 OH Tukang Kayu 135,000.00 145,000.00 44,550.00 47,850.00
L.03 0.033 OH Kepala Tukang 140,000.00 150,000.00 4,620.00 4,950.00
L.04 0.033 OH Mandor 130,000.00 145,000.00 4,290.00 4,785.00
B Bahan 265,800.00 303,200.00
0.04 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 80,000.00 88,000.00
0.4 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 6,000.00 7,200.00
0.2 Ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
0.015 m3 Balok Kayu Klas II 6,500,000.00 6,800,000.00 97,500.00 102,000.00
0.35 Lbr Plywood tebal 9mm 110,000.00 160,000.00 38,500.00 56,000.00
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 24,000.00 42,000.00 48,000.00
C PERALATAN
D Jumlah A + B + C 388,560.00 436,685.00
E Overhead & Profit (contoh 10%) 10% 38,856.00 43,668.50
F Harga Satuan Pekerjaan (D+E) 427,416.00 480,353.50

19 A.4.1.1.23 1 m2 Memasang Bekisting untuk Balok 448,866.00 502,793.50


A Tenaga 122,760.00 133,485.00
L.01 0.66 OH Pekerja 105,000.00 115,000.00 69,300.00 75,900.00
L.02 0.33 OH Tukang Kayu 135,000.00 145,000.00 44,550.00 47,850.00
L.03 0.033 OH Kepala Tukang 140,000.00 150,000.00 4,620.00 4,950.00
L.04 0.033 OH Mandor 130,000.00 145,000.00 4,290.00 4,785.00
B Bahan 285,300.00 323,600.00
0.04 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 80,000.00 88,000.00
0.4 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 6,000.00 7,200.00
0.2 Ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
0.018 m3 Balok Kayu Klas II 6,500,000.00 6,800,000.00 117,000.00 122,400.00
0.35 Lbr Plywood tebal 9mm 110,000.00 160,000.00 38,500.00 56,000.00
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 24,000.00 42,000.00 48,000.00
C PERALATAN
D Jumlah A + B + C 408,060.00 457,085.00
E Overhead & Profit (contoh 10%) 10% 40,806.00 45,708.50
F Harga Satuan Pekerjaan (D+E) 448,866.00 502,793.50

20 A.4.1.1.24 1 m2 Memasang Bekisting untuk Lantai 519,816.00 585,953.50


A Tenaga 122,760.00 133,485.00
L.01 0.66 OH Pekerja 105,000.00 115,000.00 69,300.00 75,900.00
L.02 0.33 OH Tukang Kayu 135,000.00 145,000.00 44,550.00 47,850.00
L.03 0.033 OH Kepala Tukang 140,000.00 150,000.00 4,620.00 4,950.00
L.04 0.033 OH Mandor 130,000.00 145,000.00 4,290.00 4,785.00
B Bahan 349,800.00 399,200.00
0.04 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 80,000.00 88,000.00
0.4 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 6,000.00 7,200.00
0.2 Ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
0.015 m3 Balok Kayu Klas II (Borneo) 6,500,000.00 6,800,000.00 97,500.00 102,000.00
0.35 Lbr Plywood tebal 9mm 110,000.00 160,000.00 38,500.00 56,000.00
6 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 24,000.00 126,000.00 144,000.00
C PERALATAN
D Jumlah A + B + C 472,560.00 532,685.00
E Overhead & Profit (contoh 10%) 10% 47,256.00 53,268.50
F Harga Satuan Pekerjaan (D+E) 519,816.00 585,953.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
21 A.4.1.1.25 1 m2 Memasang Bekisting untuk Dinding 486,266.00 544,153.50
A Tenaga 122,760.00 133,485.00
L.01 0.66 OH Pekerja 105,000.00 115,000.00 69,300.00 75,900.00
L.02 0.33 OH Tukang Kayu 135,000.00 145,000.00 44,550.00 47,850.00
L.03 0.033 OH Kepala Tukang 140,000.00 150,000.00 4,620.00 4,950.00
L.04 0.033 OH Mandor 130,000.00 145,000.00 4,290.00 4,785.00
B Bahan 319,300.00 361,200.00
0.03 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 60,000.00 66,000.00
0.4 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 6,000.00 7,200.00
0.2 Ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
0.02 m3 Balok Kayu Klas II 6,500,000.00 6,800,000.00 130,000.00 136,000.00
0.35 Lbr Plywood tebal 9mm 110,000.00 160,000.00 38,500.00 56,000.00
3 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 24,000.00 63,000.00 72,000.00
4 Buah Formite/Penjaga jarak / Spacer (alat bantu) 5,000.00 5,500.00 20,000.00 22,000.00
C PERALATAN
D Jumlah A + B + C 442,060.00 494,685.00
E Overhead & Profit (contoh 10%) 10% 44,206.00 49,468.50
F Harga Satuan Pekerjaan (D+E) 486,266.00 544,153.50

22 A.4.1.1.26 1 m2 Memasang Bekisting untuk Tangga 404,921.00 455,603.50


A Tenaga 122,760.00 133,485.00
L.01 0.66 OH Pekerja 105,000.00 115,000.00 69,300.00 75,900.00
L.02 0.33 OH Tukang Kayu 135,000.00 145,000.00 44,550.00 47,850.00
L.03 0.033 OH Kepala Tukang 140,000.00 150,000.00 4,620.00 4,950.00
L.04 0.033 OH Mandor 130,000.00 145,000.00 4,290.00 4,785.00
B Bahan 245,350.00 280,700.00
0.03 m3 Kayu Klas III (Terentang) 2,000,000.00 2,200,000.00 60,000.00 66,000.00
0.4 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 6,000.00 7,200.00
0.15 Ltr Minyak Bekisting 9,000.00 10,000.00 1,350.00 1,500.00
0.015 m3 Balok Kayu Klas II 6,500,000.00 6,800,000.00 97,500.00 102,000.00
0.35 Lbr Plywood tebal 9mm 110,000.00 160,000.00 38,500.00 56,000.00
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 24,000.00 42,000.00 48,000.00
C PERALATAN
D Jumlah A + B + C 368,110.00 414,185.00
E Overhead & Profit (contoh 10%) 10% 36,811.00 41,418.50
F Harga Satuan Pekerjaan (D+E) 404,921.00 455,603.50

23 A.4.1.1.27 1 m2 Memasang Jembatan Cor 106,194.00 118,019.00


A Tenaga 24,240.00 26,410.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.05 OH Tukang Kayu 135,000.00 145,000.00 6,750.00 7,250.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 72,300.00 80,880.00
0.0264 m3 Kayu Terentang 2,000,000.00 2,200,000.00 52,800.00 58,080.00
0.6 kg Paku Biasa 2" - 5" 15,000.00 18,000.00 9,000.00 10,800.00
0.5 m3 Dolken Kayu Galam diameter 8 - 10 / 4 m 21,000.00 24,000.00 10,500.00 12,000.00
C PERALATAN
D Jumlah A + B + C 96,540.00 107,290.00
E Overhead & Profit (contoh 10%) 10% 9,654.00 10,729.00
F Harga Satuan Pekerjaan (D+E) 106,194.00 118,019.00

24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 92,763.00 103,350.50
A Tenaga 28,810.00 31,405.00
L.01 0.180 OH Pekerja 105,000.00 115,000.00 18,900.00 20,700.00
L.02 0.020 OH Tukang batu 135,000.00 145,000.00 2,700.00 2,900.00
L.02 0.020 OH Tukang Kayu 135,000.00 145,000.00 2,700.00 2,900.00
L.02 0.020 OH Tukang Besi 125,000.00 135,000.00 2,500.00 2,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.009 OH Mandor 130,000.00 145,000.00 1,170.00 1,305.00
B Bahan 55,520.00 62,550.00
0.002 m3 Kayu Klas III 3,290,000.00 3,300,000.00 6,580.00 6,600.00
0.01 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 150.00 180.00
3.0 Kg Besi Beton Polos 10,200.00 12,150.00 30,600.00 36,450.00
0.45 Kg Kawat Beton 19,000.00 20,000.00 8,550.00 9,000.00
4.0 Kg Portland Semen 1,150.00 1,200.00 4,600.00 4,800.00
0.006 m3 Pasir Beton 360,000.00 380,000.00 2,160.00 2,280.00
0.009 m3 Kerikil 320,000.00 360,000.00 2,880.00 3,240.00
C PERALATAN
D Jumlah A + B + C 84,330.00 93,955.00
E Overhead & Profit (contoh 10%) 10% 8,433.00 9,395.50
F Harga Satuan Pekerjaan (D+E) 92,763.00 103,350.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 120,752.50 134,502.50
A Tenaga 47,570.00 51,855.00
L.01 0.297 OH Pekerja 105,000.00 115,000.00 31,185.00 34,155.00
L.02 0.033 OH Tukang batu 135,000.00 145,000.00 4,455.00 4,785.00
L.02 0.033 OH Tukang Kayu 135,000.00 145,000.00 4,455.00 4,785.00
L.02 0.033 OH Tukang Besi 125,000.00 135,000.00 4,125.00 4,455.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 62,205.00 70,420.00
0.003 m3 Kayu Klas III 3,290,000.00 3,300,000.00 9,870.00 9,900.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 300.00 360.00
3.6 Kg Besi Beton Polos 10,200.00 12,150.00 36,720.00 43,740.00
0.05 Kg Kawat Beton 19,000.00 20,000.00 950.00 1,000.00
5.5 Kg Portland Semen 1,150.00 1,200.00 6,325.00 6,600.00
0.009 m3 Pasir Beton 360,000.00 380,000.00 3,240.00 3,420.00
0.015 m3 Kerikil 320,000.00 360,000.00 4,800.00 5,400.00
C PERALATAN
D Jumlah A + B + C 109,775.00 122,275.00
E Overhead & Profit (contoh 10%) 10% 10,977.50 12,227.50
F Harga Satuan Pekerjaan (D+E) 120,752.50 134,502.50

IV A A.4.1.2 HARGA SATUAN PEKERJAAN BETON PRACETAK


UNTUK PRODUKSI PRACETAK BISA DILAKUKAN DI PABRIK (COR DI PLANT) ATAU DI LAPANGAN (CAST IN PLACE). INDEKS YANG ADA DALAM PEDOMAN
INI HANYA UNTUK PEKERJAAN PRODUKSI YANG DILAKUKAN DI LAPANGAN, TERUTAMA UNTUK ANALISA CETAKAN (BEKISTING) PRACETAK BAIK
UNTUK KOMPONEN KOLOM, BALOK DAN PELAT.

Pembuatan Lahan Produksi Tebal 8 cm Beton f'c 14,5


1 A.4.1.2.1 1 m2 93,195.00 100,193.95
Mpa, Slump (120 ± 20) mm K3

A Tenaga 18,020.00 19,685.00


L.01 0.132 OH Pekerja 105,000.00 115,000.00 13,860.00 15,180.00
L.02 0.022 OH Tukang Batu 135,000.00 145,000.00 2,970.00 3,190.00
L.03 0.002 OH Kepala Tukang 140,000.00 150,000.00 280.00 300.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 66,702.73 71,400.41
26.080 Kg Portland Semen 1,150.00 1,200.00 29,992.00 31,296.00
60.800 Kg Pasir Beton 257.14 271.43 15,634.29 16,502.86
82.320 Kg Kerikil (maksimum 30 mm) 251.85 281.48 20,732.44 23,171.56
17.200 ltr Air 20.00 25.00 344.00 430.00
C PERALATAN
D Jumlah A + B + C 84,722.73 91,085.41
E Overhead & Profit (contoh 10%) 10% 8,472.27 9,108.54
F Harga Satuan Pekerjaan (D+E) 93,195.00 100,193.95
10%
Overhead & Profit (contoh 10%)
Pembuatan Lahan Produksi Tebal 10 cm Beton f'c = 14,5
2 A.4.1.2.2 1 m2 116,537.75 125,285.07
Mpa slum (120 ± 20 ) mm K3
A Tenaga 22,565.00 24,645.00
L.01 0.165 OH Pekerja 105,000.00 115,000.00 17,325.00 18,975.00
L.02 0.028 OH Tukang Batu 135,000.00 145,000.00 3,780.00 4,060.00
L.03 0.003 OH Kepala Tukang 140,000.00 150,000.00 420.00 450.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 83,378.41 89,250.52
32.60 Kg Portland Semen 1,150.00 1,200.00 37,490.00 39,120.00
76.00 kg Pasir Beton 257.14 271.43 19,542.86 20,628.57
102.90 kg Kerikil (maksimum 30 mm) 251.85 281.48 25,915.56 28,964.44
21.50 ltr Air 20.00 25.00 430.00 537.50
C PERALATAN
D Jumlah A + B + C 105,943.41 113,895.52
E Overhead & Profit (contoh 10%) 10% 10,594.34 11,389.55
F Harga Satuan Pekerjaan (D+E) 116,537.75 125,285.07

Pembuatan Lahan Produksi Tebal 12 cm Beton f'c=14,5


3 A.4.1.2.3 1 m2 135,909.50 146,036.68
Mpa, slum (120±20)mm, K3
A Tenaga 23,500.00 25,660.00
L.01 0.165 OH Pekerja 105,000.00 115,000.00 17,325.00 18,975.00
L.02 0.033 OH Tukang Batu 135,000.00 145,000.00 4,455.00 4,785.00
L.03 0.003 OH Kepala Tukang 140,000.00 150,000.00 420.00 450.00
L.04 0.010 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 100,054.10 107,100.62
39.120 Kg Portland Semen 1,150.00 1,200.00 44,988.00 46,944.00
91.200 kg Pasir Beton 257.14 271.43 23,451.43 24,754.29
123.480 kg Kerikil (maksimum 30 mm) 251.85 281.48 31,098.67 34,757.33
25.800 ltr Air 20.00 25.00 516.00 645.00
C PERALATAN
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
D Jumlah A + B + C 123,554.10 132,760.62
E Overhead & Profit (contoh 10%) 10% 12,355.41 13,276.06
F Harga Satuan Pekerjaan (D+E) 135,909.50 146,036.68

Pembuatan Lahan Produksi Tebal 15 cm Beton f'c=14,5


4 A.4.1.2.4 1.00 m2 174,781.88 187,908.35
Mpa, slum (120±20)mm, K3
A Tenaga 33,825.00 36,950.00
L.01 0.248 OH Pekerja 105,000.00 115,000.00 26,040.00 28,520.00
L.02 0.041 OH Tukang Batu 135,000.00 145,000.00 5,535.00 5,945.00
L.03 0.004 OH Kepala Tukang 140,000.00 150,000.00 560.00 600.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
B Bahan 125,067.62 133,875.77
48.900 Kg Portland Semen 1,150.00 1,200.00 56,235.00 58,680.00
114.000 kg Pasir Beton 257.14 271.43 29,314.29 30,942.86
154.350 kg Kerikil (maksimum 30 mm) 251.85 281.48 38,873.33 43,446.67
32.250 ltr Air 20.00 25.00 645.00 806.25
C PERALATAN
D Jumlah A + B + C 158,892.62 170,825.77
E Overhead & Profit (contoh 10%) 10% 15,889.26 17,082.58
F Harga Satuan Pekerjaan (D+E) 174,781.88 187,908.35

Pembuatan Bekisting untuk Plat Beton Pra cetak (5 kali


5 A.4.1.2.5 1 m2 128,457.73 137,873.71
Pakai)
A Tenaga 12,245.00 13,170.00
L.01 0.007 OH Pekerja 105,000.00 115,000.00 735.00 805.00
L.02 0.076 OH Tukang Batu 135,000.00 145,000.00 10,260.00 11,020.00
L.03 0.008 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 104,534.76 112,169.74
0.008 m3 Lantai Kerja Tebal 10 cm 100,469.65 108,167.09 803.76 865.34
9.394 Kg Besi Hollow (50x50x3) mm 5,500.00 6,000.00 51,667.00 56,364.00
0.005 m3 Kayu Kaso 5/7 6,500,000.00 6,800,000.00 32,500.00 34,000.00
0.080 lbr Phenol film 12 mm 125,000.00 130,000.00 10,000.00 10,400.00
0.200 ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
3.882 bh Dinabolt Ø 12 mm (10 s/d 15 cm) 2,000.00 2,200.00 7,764.00 8,540.40
C PERALATAN
D Jumlah A + B + C 116,779.76 125,339.74
E Overhead & Profit (contoh 10%) 10% 11,677.98 12,533.97
F Harga Satuan Pekerjaan (D+E) 128,457.73 137,873.71

Pembuatan Bekisting untuk Balok Beton Pra cetak (10 -


6 A.4.1.2.6 1 m2 47,991.00 50,657.60
12 kali Pakai)
A Tenaga 6,240.00 6,715.00
L.01 0.004 OH Pekerja 105,000.00 115,000.00 420.00 460.00
L.02 0.038 OH Tukang Batu 135,000.00 145,000.00 5,130.00 5,510.00
L.03 0.004 OH Kepala Tukang 140,000.00 150,000.00 560.00 600.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 41,751.00 43,942.60
0.046 Kg Paku (5 s/d 7) cm 15,000.00 18,000.00 690.00 828.00
0.005 m3 Kayu Kaso 5/7 6,500,000.00 6,800,000.00 32,500.00 34,000.00
0.043 lbr Phenol film 12 mm 125,000.00 130,000.00 5,375.00 5,590.00
0.200 ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
0.693 bh Dinabolt Ø 12 mm (10 s/d 15 cm) 2,000.00 2,200.00 1,386.00 1,524.60
C PERALATAN
D Jumlah A + B + C 47,991.00 50,657.60
E Overhead & Profit (contoh 10%) 10% 4,799.10 5,065.76
F Harga Satuan Pekerjaan (D+E) 52,790.10 55,723.36

Pembuatan Bekisting untuk Kolom Beton Pra cetak (10 -


7 A.4.1.2.7 1 m2 42,116.00 44,507.60
12 kali Pakai)
A Tenaga 6,240.00 6,715.00
L.01 0.004 OH Pekerja 105,000.00 115,000.00 420.00 460.00
L.02 0.038 OH Tukang Batu 135,000.00 145,000.00 5,130.00 5,510.00
L.03 0.004 OH Kepala Tukang 140,000.00 150,000.00 560.00 600.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 35,876.00 37,792.60
0.046 Kg Paku (5 s/d 7) cm 15,000.00 18,000.00 690.00 828.00
0.004 m3 Kayu Kaso 5/7 6,500,000.00 6,800,000.00 26,000.00 27,200.00
0.048 lbr Phenol film 12 mm 125,000.00 130,000.00 6,000.00 6,240.00
0.200 ltr Minyak Bekisting 9,000.00 10,000.00 1,800.00 2,000.00
0.693 bh Dinabolt Ø 12 mm (10 s/d 15 cm) 2,000.00 2,200.00 1,386.00 1,524.60
C PERALATAN
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
D Jumlah A + B + C 42,116.00 44,507.60
E Overhead & Profit (contoh 10%) 10% 4,211.60 4,450.76
F Harga Satuan Pekerjaan (D+E) 46,327.60 48,958.36

Pemasangan dan Membuka Bekisting untuk Komponen


8 A.4.1.2.8 1 bh 8,645.00 9,430.00
Plat Beton Pracetak
A Tenaga 8,645.00 9,430.00
L.01 0.053 OH Pekerja 105,000.00 115,000.00 5,565.00 6,095.00
L.02 0.018 OH Tukang Batu 135,000.00 145,000.00 2,430.00 2,610.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan
C PERALATAN
D Jumlah A + B + C 8,645.00 9,430.00
E Overhead & Profit (contoh 10%) 10% 864.50 943.00
F Harga Satuan Pekerjaan (D+E) 9,509.50 10,373.00

Pemasangan dan Membuka Bekisting untuk Komponen


9 A.4.1.2.9 1 bh 14,045.00 15,310.00
Balok Beton Pracetak
A Tenaga 14,045.00 15,310.00
L.01 0.089 OH Pekerja 105,000.00 115,000.00 9,345.00 10,235.00
L.02 0.030 OH Tukang Batu 135,000.00 145,000.00 4,050.00 4,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan
C PERALATAN
D Jumlah A + B + C 14,045.00 15,310.00
E Overhead & Profit (contoh 10%) 10% 1,404.50 1,531.00
F Harga Satuan Pekerjaan (D+E) 15,449.50 16,841.00

Pemasangan dan Membuka Bekisting untuk Komponen


10 A.4.1.2.10 1 bh 11,345.00 12,370.00
Kolom Beton Pracetak
A Tenaga 11,345.00 12,370.00
L.01 0.071 OH Pekerja 105,000.00 115,000.00 7,455.00 8,165.00
L.02 0.024 OH Tukang Batu 135,000.00 145,000.00 3,240.00 3,480.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan
C PERALATAN
D Jumlah A + B + C 11,345.00 12,370.00
E Overhead & Profit (contoh 10%) 10% 1,134.50 1,237.00
F Harga Satuan Pekerjaan (D+E) 12,479.50 13,607.00

Penuangan / Menebar Beton untuk Komponen Plat


11 A.4.1.2.11 1 m3 78,309.00 76,985.00
Pracetak
A Tenaga 71,190.00 76,985.00
L.01 0.064 OH Pekerja 105,000.00 115,000.00 6,720.00 7,360.00
L.02 0.244 OH Tukang Batu 135,000.00 145,000.00 32,940.00 35,380.00
L.02 0.128 OH Tukang Vibrator 135,000.00 145,000.00 17,280.00 18,560.00
L.03 0.034 OH Kapala Tukang 140,000.00 150,000.00 4,760.00 5,100.00
L.04 0.073 OH Mandor 130,000.00 145,000.00 9,490.00 10,585.00
B Bahan - -
C PERALATAN
D Jumlah A + B + C 71,190.00 76,985.00
E Overhead & Profit (contoh 10%) 10% 7,119.00 7,698.50
F Harga Satuan Pekerjaan (D+E) 78,309.00 84,683.50

Penuangan / Menebar Beton untuk Komponen Plat


12 A.4.1.2.12 1 m3 80,536.50 79,170.00
Pracetak
A Tenaga 73,215.00 79,170.00
L.01 0.069 OH Pekerja 105,000.00 115,000.00 7,245.00 7,935.00
L.02 0.242 OH Tukang Batu 135,000.00 145,000.00 32,670.00 35,090.00
L.02 0.138 OH Tukang Vibrator 135,000.00 145,000.00 18,630.00 20,010.00
L.03 0.037 OH Kapala Tukang 140,000.00 150,000.00 5,180.00 5,550.00
L.04 0.073 OH Mandor 130,000.00 145,000.00 9,490.00 10,585.00
B Bahan - -
C PERALATAN
D Jumlah A + B + C 73,215.00 79,170.00
E Overhead & Profit (contoh 10%) 10% 7,321.50 7,917.00
F Harga Satuan Pekerjaan (D+E) 80,536.50 87,087.00

Penuangan / Menebar Beton untuk Komponen Kolom


13 A.4.1.2.13 1 m3 72,314.00 71,125.00
Pracetak
A Tenaga 65,740.00 71,125.00
L.01 0.061 OH Pekerja 105,000.00 115,000.00 6,405.00 7,015.00
L.02 0.213 OH Tukang Batu 135,000.00 145,000.00 28,755.00 30,885.00
L.02 0.122 OH Tukang Vibrator 135,000.00 145,000.00 16,470.00 17,690.00
L.03 0.033 OH Kapala Tukang 140,000.00 150,000.00 4,620.00 4,950.00
L.04 0.073 OH Mandor 130,000.00 145,000.00 9,490.00 10,585.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan - -
C PERALATAN
D Jumlah A + B + C 65,740.00 71,125.00
E Overhead & Profit (contoh 10%) 10% 6,574.00 7,112.50
F Harga Satuan Pekerjaan (D+E) 72,314.00 78,237.50

14 A.4.1.2.14 1 bh Ereksi Komponen Untuk Plat Pracetak 589,086.52 614,810.46


A Tenaga 54,940.00 59,965.00
L.08 0.067 OH Operator Crane 175,000.00 200,000.00 11,725.00 13,400.00
L.09 0.067 OH Pembantu Operator Crane 135,000.00 145,000.00 9,045.00 9,715.00
L.01 0.067 OH Pekerja 105,000.00 115,000.00 7,035.00 7,705.00
L.02 0.067 OH Tukang Batu 135,000.00 145,000.00 9,045.00 9,715.00
L.02 0.134 OH Tukang Ereksi 135,000.00 145,000.00 18,090.00 19,430.00
L.03 0.067 OH Kepala Tukang 140,000.00 150,000.00 9,380.00 10,050.00
L.04 0.067 OH Mandor 130,000.00 145,000.00 8,710.00 9,715.00
B Bahan 54,743.20 57,413.60
6.676 Ltr Solar 8,200.00 8,600.00 54,743.20 57,413.60
C PERALATAN 425,850.00 441,540.00
0.067 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 304,850.00 309,540.00
1.100 bh/hr Sewa Pipe Suport 110,000.00 120,000.00 121,000.00 132,000.00
D Jumlah A + B + C 535,533.20 558,918.60
E Overhead & Profit (contoh 10%) 10% 53,553.32 55,891.86
F Harga Satuan Pekerjaan (D+E) 589,086.52 614,810.46

Indek Kenaikan Lantai Ereksi Komponen untuk Plat Pracetak


Indeks Kenaikan Lantai Indeks Kenaikan Lantai
Lantai Lantai
Ereksi Plat Ereksi Plat

1 1.0000 13 1.114

2 1.0000 14 1.134

3 1.0000 15 1.155

4 1.0000 16 1.176

5 1.0000 17 1.197

6 1.0000 18 1.219

7 1.0000 19 1.241

8 1.0180 20 1.264

9 1.0370 21 1.287

10 1.0550 22 1.310

11 1.0750 23 1.334

12 1.0940 24 1.358

15 A.4.1.2.15 1 bh Ereksi Komponen Untuk Balok Pracetak 578,569.20 603,549.10


A Tenaga 50,020.00 54,595.00
L.08 0.061 OH Operator Crane 175,000.00 200,000.00 10,675.00 12,200.00
L.09 0.061 OH Pembantu Operator Crane 135,000.00 145,000.00 8,235.00 8,845.00
L.01 0.061 OH Pekerja 105,000.00 115,000.00 6,405.00 7,015.00
L.02 0.061 OH Tukang Batu 135,000.00 145,000.00 8,235.00 8,845.00
L.02 0.122 OH Tukang Ereksi 135,000.00 145,000.00 16,470.00 17,690.00
L.03 0.061 OH Kepala Tukang 140,000.00 150,000.00 8,540.00 9,150.00
L.04 0.061 OH Mandor 130,000.00 145,000.00 7,930.00 8,845.00
B Bahan 50,102.00 52,546.00
6.110 Ltr Solar 8,200.00 8,600.00 50,102.00 52,546.00
C PERALATAN 425,850.00 441,540.00
0.067 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 304,850.00 309,540.00
1.100 bh/hr Sewa Pipe Suport 110,000.00 120,000.00 121,000.00 132,000.00
D Jumlah A + B + C 525,972.00 548,681.00
E Overhead & Profit (contoh 10%) 10% 52,597.20 54,868.10
F Harga Satuan Pekerjaan (D+E) 578,569.20 603,549.10

Indek Kenaikan Lantai Ereksi Komponen untuk Balok Pracetak


Indeks Kenaikan Lantai Indeks Kenaikan Lantai
Lantai Lantai
Ereksi Balok Ereksi Balok

1 1.0000 13 1.068

2 1.0000 14 1.080

3 1.0000 15 1.092

4 1.0000 16 1.104

5 1.0000 17 1.116

6 1.0000 18 1.129

7 1.0000 19 1.141

8 1.0110 20 1.154

9 1.0220 21 1.166

10 1.0340 22 1.179

11 1.0450 23 1.192

12 1.0570 24 1.206
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
16 A.4.1.2.16 1 bh Ereksi Komponen Untuk Kolom Pracetak 831,139.54 872,219.92
A Tenaga 68,060.00 74,285.00
L.08 0.083 OH Operator Crane 175,000.00 200,000.00 14,525.00 16,600.00
L.09 0.083 OH Pembantu Operator Crane 135,000.00 145,000.00 11,205.00 12,035.00
L.01 0.083 OH Pekerja 105,000.00 115,000.00 8,715.00 9,545.00
L.02 0.083 OH Tukang Batu 135,000.00 145,000.00 11,205.00 12,035.00
L.02 0.166 OH Tukang Ereksi 135,000.00 145,000.00 22,410.00 24,070.00
L.03 0.083 OH Kepala Tukang 140,000.00 150,000.00 11,620.00 12,450.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 67,871.40 71,182.20
8.277 Ltr Solar 8,200.00 8,600.00 67,871.40 71,182.20
C PERALATAN 619,650.00 647,460.00
0.083 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 377,650.00 383,460.00
2.200 bh/hr Sewa Pipe Suport 110,000.00 120,000.00 242,000.00 264,000.00
D Jumlah A + B + C 755,581.40 792,927.20
E Overhead & Profit (contoh 10%) 10% 75,558.14 79,292.72
F Harga Satuan Pekerjaan (D+E) 831,139.54 872,219.92

Indek Kenaikan Lantai Ereksi Komponen untuk Balok Pracetak


Indeks Kenaikan Lantai Indeks Kenaikan Lantai
Lantai Lantai
Ereksi Balok Ereksi Balok

1 1.0000 13 1.162

2 1.0000 14 1.191

3 1.0000 15 1.221

4 1.0000 16 1.252

5 1.0000 17 1.284

6 1.0000 18 1.318

7 1.0000 19 1.350

8 1.0250 20 1.384

9 1.0510 21 1.419

10 1.0780 22 1.455

11 1.1050 23 1.492

12 1.1330 24 1.530

17 A.4.1.2.17 1 bh Langsiran Komponen untuk Plat Pracetak (± 20 m) 162,420.94 169,740.12


A Tenaga 45,650.00 50,215.00
L.08 0.083 OH Operator Crane 175,000.00 200,000.00 14,525.00 16,600.00
L.09 0.083 OH Pembantu Operator Crane 135,000.00 145,000.00 11,205.00 12,035.00
L.01 0.083 OH Pekerja 105,000.00 115,000.00 8,715.00 9,545.00
L.02 0.083 OH Tukang Batu 135,000.00 145,000.00 11,205.00 12,035.00
B Bahan 15,555.40 16,314.20
1.897 Ltr Solar 8,200.00 8,600.00 15,555.40 16,314.20
C PERALATAN 86,450.00 87,780.00
0.019 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 86,450.00 87,780.00
D Jumlah A + B + C 147,655.40 154,309.20
E Overhead & Profit (contoh 10%) 10% 14,765.54 15,430.92
F Harga Satuan Pekerjaan (D+E) 162,420.94 169,740.12

18 A.4.1.2.18 1 bh Langsiran Komponen untuk Balok Pracetak (± 20 m) 126,522.44 130,178.62


A Tenaga 13,015.00 14,250.00
L.08 0.019 OH Operator Crane 175,000.00 200,000.00 3,325.00 3,800.00
L.09 0.019 OH Pembantu Operator Crane 135,000.00 145,000.00 2,565.00 2,755.00
L.01 0.019 OH Pekerja 105,000.00 115,000.00 1,995.00 2,185.00
L.02 0.038 OH Tukang Batu 135,000.00 145,000.00 5,130.00 5,510.00
B Bahan 15,555.40 16,314.20
1.897 Ltr Solar 8,200.00 8,600.00 15,555.40 16,314.20
C PERALATAN 86,450.00 87,780.00
0.019 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 86,450.00 87,780.00
D Jumlah A + B + C 115,020.40 118,344.20
E Overhead & Profit (contoh 10%) 10% 11,502.04 11,834.42
F Harga Satuan Pekerjaan (D+E) 126,522.44 130,178.62

19 A.4.1.2.19 1 bh Langsiran Komponen untuk Kolom Pracetak (± 20 m) 126,522.44 130,178.62


A Tenaga 13,015.00 14,250.00
L.08 0.019 OH Operator Crane 175,000.00 200,000.00 3,325.00 3,800.00
L.09 0.019 OH Pembantu Operator Crane 135,000.00 145,000.00 2,565.00 2,755.00
L.01 0.019 OH Pekerja 105,000.00 115,000.00 1,995.00 2,185.00
L.02 0.038 OH Tukang Batu 135,000.00 145,000.00 5,130.00 5,510.00
B Bahan 15,555.40 16,314.20
1.897 Ltr Solar 8,200.00 8,600.00 15,555.40 16,314.20
C PERALATAN 86,450.00 87,780.00
0.019 Unit/hr Sewa Crane 4,550,000.00 4,620,000.00 86,450.00 87,780.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
D Jumlah A + B + C 115,020.40 118,344.20
E Overhead & Profit (contoh 10%) 10% 11,502.04 11,834.42
F Harga Satuan Pekerjaan (D+E) 126,522.44 130,178.62

20 A.4.1.2.20 1 m3 Bahan Grout Campuran 3,417,700.00 3,689,125.00


A Tenaga - -

B Bahan 3,107,000.00 3,353,750.00


1,200 Kg Semen Grout 1,500.00 1,650.00 1,800,000.00 1,980,000.00
650 kg Screening 2,000.00 2,100.00 1,300,000.00 1,365,000.00
350 Ltr Air 20.00 25.00 7,000.00 8,750.00
C PERALATAN - -
D Jumlah A + B + C 3,107,000.00 3,353,750.00
E Overhead & Profit (contoh 10%) 10% 310,700.00 335,375.00
F Harga Satuan Pekerjaan (D+E) 3,417,700.00 3,689,125.00

21 A.4.1.2.21 1 m3 Bahan Grout Campuran (tidak Campuran) 3,061,300.00 3,368,750.00


A Tenaga - -

B Bahan 2,783,000.00 3,062,500.00


1,850 Kg Semen Grout 1,500.00 1,650.00 2,775,000.00 3,052,500.00
400 Ltr Air 20.00 25.00 8,000.00 10,000.00
C PERALATAN - -
D Jumlah A + B + C 2,783,000.00 3,062,500.00
E Overhead & Profit (contoh 10%) 10% 278,300.00 306,250.00
F Harga Satuan Pekerjaan (D+E) 3,061,300.00 3,368,750.00

22 A.4.1.2.22 1 ttk Upah Pekerjaan Gruot pada Joint Beton Pra Cetak 71,186.50 76,648.00
A Tenaga 64,715.00 69,680.00
L.02 0.367 OH Tukang Batu 135,000.000 145,000.000 49,545.000 53,215.000
L.03 0.074 OH Kepala Tukang 140,000.000 150,000.000 10,360.000 11,100.000
L.04 0.037 OH Mandor 130,000.000 145,000.000 4,810.000 5,365.000
B Bahan - -

C PERALATAN - -
D Jumlah A + B + C 64,715.00 69,680.00
E Overhead & Profit (contoh 10%) 10% 6,471.50 6,968.00
F Harga Satuan Pekerjaan (D+E) 71,186.50 76,648.00

23 A.4.1.2.23 1 ttk Pemasangan Bekisting Joint Pra Cetak 141,669.00 152,181.70


A Tenaga 38,030.00 41,195.00
L.01 0.147 OH Pekerja 105,000.00 115,000.00 15,435.000 16,905.000
L.02 0.147 OH Tukang Batu 135,000.000 145,000.000 19,845.000 21,315.000
L.03 0.015 OH Kepala Tukang 140,000.000 150,000.000 2,100.000 2,250.000
L.04 0.005 OH Mandor 130,000.000 145,000.000 650.000 725.000
B Bahan 90,760.00 97,152.00
0.012 m3 Kayu Kaso 5/7 6,500,000.00 6,800,000.00 78,000.00 81,600.00
0.004 m3 Papan Cor 2,200,000.00 2,700,000.00 8,800.00 10,800.00
0.264 Kg Paku (5 s/d 7) cm 15,000.00 18,000.00 3,960.00 4,752.00
C PERALATAN - -
D Jumlah A + B + C 128,790.00 138,347.00
E Overhead & Profit (contoh 10%) 10% 12,879.00 13,834.70
F Harga Satuan Pekerjaan (D+E) 141,669.00 152,181.70

24 A.4.1.2.24 1 ttk Upah Pemasangan Joint dengan Sling 62,920.00 68,183.50


A Tenaga 57,200.00 61,985.00
L.01 0.220 OH Pekerja 105,000.00 115,000.00 23,100.000 25,300.000
L.02 0.022 OH Tukang Batu 135,000.000 145,000.000 2,970.000 3,190.000
L.02 0.220 OH Tukang Besi 135,000.000 145,000.000 29,700.000 31,900.000
L.04 0.011 OH Mandor 130,000.000 145,000.000 1,430.000 1,595.000
B Bahan

C PERALATAN - -
D Jumlah A + B + C 57,200.00 61,985.00
E Overhead & Profit (contoh 10%) 10% 5,720.00 6,198.50
F Harga Satuan Pekerjaan (D+E) 62,920.00 68,183.50

V A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM


1 A.4.2.1.1 1 Kg Pemasangan Besi Profil 35,535.50 37,287.25
A Tenaga 15,630.00 16,935.00
L.01 0.06 OH Pekerja 105,000.00 115,000.00 6,300.00 6,900.00
L.02 0.06 OH Tukang Besi 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 16,675.00 16,962.50
1.15 Kg Besi Profil 14,500.00 14,750.00 16,675.00 16,962.50
C PERALATAN
D Jumlah A + B + C 32,305.00 33,897.50
E Overhead & Profit (contoh 10%) 10% 3,230.50 3,389.75
F Harga Satuan Pekerjaan (D+E) 35,535.50 37,287.25

2 A.4.2.1.2 1 Kg Pemasangan Rangka Kuda-kuda Baja IWF 29,590.00 31,152.00


A Tenaga 15,630.00 16,935.00
L.01 0.06 OH Pekerja 105,000.00 115,000.00 6,300.00 6,900.00
L.02 0.06 OH Tukang Besi 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 11,270.00 11,385.00
1.15 kg Besi Baja IWF 9,800.00 9,900.00 11,270.00 11,385.00
C PERALATAN
D Jumlah A + B + C 26,900.00 28,320.00
E Overhead & Profit (contoh 10%) 10% 2,690.00 2,832.00
F Harga Satuan Pekerjaan (D+E) 29,590.00 31,152.00

3 A.4.2.1.3 100 kg Pengerjaan Pekerjaan Perakitan (Kuda-kuda Baja) 106,359.00 123,172.50


A Tenaga 24,790.00 26,875.00
L.01 0.100 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.100 OH Tukang Besi 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.001 OH Kepala Tukang 140,000.00 150,000.00 140.00 150.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 11,900.00 13,100.00
1 ltr Solar 8,200.00 8,600.00 8,200.00 8,600.00
0.1 ltr Minyak Pelumas 37,000.00 45,000.00 3,700.00 4,500.00
C PERALATAN 60,000 72,000
0.800 jam Sewa Alat 75,000 90,000 60,000 72,000
D Jumlah A + B + C 96,690.00 111,975.00
E Overhead & Profit (contoh 10%) 10% 9,669.00 11,197.50
F Harga Satuan Pekerjaan (D+E) 106,359.00 123,172.50

Pembuatan Pintu Besi Plat Baja tebal 2 mm rangkap,


4 A.4.2.1.4 1 m2 971,201.00 1,007,534.00
rangka baja Siku
A Tenaga 273,460.00 296,290.00
L.01 1.05 OH Pekerja 105,000.00 115,000.00 110,250.00 120,750.00
L.02 1.05 OH Tukang Besi 135,000.00 145,000.00 141,750.00 152,250.00
L.03 0.105 OH Kepala Tukang 140,000.00 150,000.00 14,700.00 15,750.00
L.04 0.052 OH Mandor 130,000.00 145,000.00 6,760.00 7,540.00
B Bahan 609,450.00 619,650.00
15 Kg Besi Siku L.30.30.3 9,800.00 9,900.00 147,000.00 148,500.00
32.8 Kg Besi Plat Baja 14,000.00 14,250.00 459,200.00 467,400.00
0.05 Kg Kawat Las 65,000.00 75,000.00 3,250.00 3,750.00
C PERALATAN
D Jumlah A + B + C 882,910.00 915,940.00
E Overhead & Profit (contoh 10%) 10% 88,291.00 91,594.00
F Harga Satuan Pekerjaan (D+E) 971,201.00 1,007,534.00

5 A.4.2.1.5 10 cm Pengerjaan Pengelasan dengan Las Listrik 25,502.40 29,510.80


A Tenaga 7,440.00 8,090.00
L.01 0.04 OH Pekerja 105,000.00 115,000.00 4,200.00 4,600.00
L.02 0.02 OH Tukang Besi 135,000.00 145,000.00 2,700.00 2,900.00
L.03 0.002 OH Kepala Tukang 140,000.00 150,000.00 280.00 300.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 2,994.00 3,438.00
0.04 kg Kawat Las 65,000.00 75,000.00 2,600.00 3,000.00
0.03 ltr Solar 8,200.00 8,600.00 246.00 258.00
0.004 ltr Minyak Pelumas 37,000.00 45,000.00 148.00 180.00
C PERALATAN 12,750 15,300
0.170 jam Sewa Alat 75,000 90,000 12,750 15,300
D Jumlah A + B + C 23,184.00 26,828.00
E Overhead & Profit (contoh 10%) 10% 2,318.40 2,682.80
F Harga Satuan Pekerjaan (D+E) 25,502.40 29,510.80

6 A.4.2.1.6 1 m2 Pembuatan Rangka Jendela Besi Scuare Tube 283,393.88 315,478.46


A Tenaga 169,260.00 183,390.00
L.01 0.65 OH Pekerja 105,000.00 115,000.00 68,250.00 74,750.00
L.02 0.65 OH Tukang Las Biasa 135,000.00 145,000.00 87,750.00 94,250.00
L.03 0.065 OH Kepala Tukang 140,000.00 150,000.00 9,100.00 9,750.00
L.04 0.032 OH Mandor 130,000.00 145,000.00 4,160.00 4,640.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 88,370.80 103,408.60
4.760 m' Besi Scuare tube 5,000.00 6,000.00 23,800.00 28,560.00
4.522 m' Besi List Kaca 1 x 1 cm 3,000.00 3,500.00 13,566.00 15,827.00
20.000 cm Pengelasan 2,550.24 2,951.08 51,004.80 59,021.60
C PERALATAN
D Jumlah A + B + C 257,630.80 286,798.60
E Overhead & Profit (contoh 10%) 10% 25,763.08 28,679.86
F Harga Satuan Pekerjaan (D+E) 283,393.88 315,478.46

7 A.4.2.1.7 1 m2 Pemasangan Pintu Rolling Door Besi 693,638.00 732,457.00


A Tenaga 305,580.00 330,870.00
L.01 1.2 OH Pekerja 105,000.00 115,000.00 126,000.00 138,000.00
L.02 1.2 OH Tukang Besi 135,000.00 145,000.00 162,000.00 174,000.00
L.03 0.12 OH Kepala Tukang 140,000.00 150,000.00 16,800.00 18,000.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 325,000.00 335,000.00
1 m2 Pintu Gulung Besi 325,000.00 335,000.00 325,000.00 335,000.00
C PERALATAN
D Jumlah A + B + C 630,580.00 665,870.00
E Overhead & Profit (contoh 10%) 10% 63,058.00 66,587.00
F Harga Satuan Pekerjaan (D+E) 693,638.00 732,457.00

8 A.4.2.1.8 1 m2 Pemasangan Pintu Lipat (Folding Door) 566,082.00 604,109.00


A Tenaga 114,620.00 124,190.00
L.01 0.44 OH Pekerja 105,000.00 115,000.00 46,200.00 50,600.00
L.02 0.44 OH Tukang Besi 135,000.00 145,000.00 59,400.00 63,800.00
L.03 0.044 OH Kepala Tukang 140,000.00 150,000.00 6,160.00 6,600.00
L.04 0.022 OH Mandor 130,000.00 145,000.00 2,860.00 3,190.00
B Bahan 400,000.00 425,000.00
1 m2 Pintu Lipat 400,000.00 425,000.00 400,000.00 425,000.00
C PERALATAN
D Jumlah A + B + C 514,620.00 549,190.00
E Overhead & Profit (contoh 10%) 10% 51,462.00 54,919.00
F Harga Satuan Pekerjaan (D+E) 566,082.00 604,109.00

9 A.4.2.1.9 1 m2 Pemasangan Sunscreen Allumunium 525,932.00 591,558.00


A Tenaga 128,120.00 137,780.00
L.01 0.08 OH Pekerja 105,000.00 115,000.00 8,400.00 9,200.00
L.02 0.8 OH Tukang Besi 135,000.00 145,000.00 108,000.00 116,000.00
L.03 0.08 OH Kepala Tukang 140,000.00 150,000.00 11,200.00 12,000.00
L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00
B Bahan 350,000.00 400,000.00
1 m2 Sunscreen Allumunium 350,000.00 400,000.00 350,000.00 400,000.00
C PERALATAN
D Jumlah A + B + C 478,120.00 537,780.00
E Overhead & Profit (contoh 10%) 10% 47,812.00 53,778.00
F Harga Satuan Pekerjaan (D+E) 525,932.00 591,558.00

10 A.4.2.1.10 1 m2 Pemasangan Rolling Door Allumunium 589,050.00 629,475.00


A Tenaga 260,500.00 282,250.00
L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 1 OH Tukang Besi 135,000.00 145,000.00 135,000.00 145,000.00
L.03 0.1 OH Kepala Tukang 140,000.00 150,000.00 14,000.00 15,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 275,000.00 290,000.00
1 m2 Rolling Allumunium 275,000.00 290,000.00 275,000.00 290,000.00
C PERALATAN
D Jumlah A + B + C 535,500.00 572,250.00
E Overhead & Profit (contoh 10%) 10% 53,550.00 57,225.00
F Harga Satuan Pekerjaan (D+E) 589,050.00 629,475.00

11 A.4.2.1.11 1 m' Pemasangan Kusen Pintu Allumunium 132,214.50 140,062.45


A Tenaga 11,195.00 12,129.50
L.01 0.043 OH Pekerja 105,000.00 115,000.00 4,515.00 4,945.00
L.02 0.043 OH Tukang Besi 135,000.00 145,000.00 5,805.00 6,235.00
L.03 0.0043 OH Kepala Tukang 140,000.00 150,000.00 602.00 645.00
L.04 0.0021 OH Mandor 130,000.00 145,000.00 273.00 304.50
B Bahan 109,000.00 115,200.00
1.1 m' Profil Allumunium 95,000.00 100,000.00 104,500.00 110,000.00
2 buah Skrup Fixer 750.00 800.00 1,500.00 1,600.00
0.06 Tube Sealant 50,000.00 60,000.00 3,000.00 3,600.00
C PERALATAN
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
D Jumlah A + B + C 120,195.00 127,329.50
E Overhead & Profit (contoh 10%) 10% 12,019.50 12,732.95
F Harga Satuan Pekerjaan (D+E) 132,214.50 140,062.45

12 A.4.2.1.12 1 m2 Pemasangan Pintu Allumunium Strip Lebar 8 cm 556,419.60 590,682.40


A Tenaga 22,136.00 23,984.00
L.01 0.085 OH Pekerja 105,000.00 115,000.00 8,925.00 9,775.00
L.02 0.085 OH Tukang Besi 135,000.00 145,000.00 11,475.00 12,325.00
L.03 0.0085 OH Kepala Tukang 140,000.00 150,000.00 1,190.00 1,275.00
L.04 0.0042 OH Mandor 130,000.00 145,000.00 546.00 609.00
B Bahan 483,700.00 513,000.00
4.4 m' Profil Allumunium 95,000.00 100,000.00 418,000.00 440,000.00
14.6 m' Allumunium Strip 4,500.00 5,000.00 65,700.00 73,000.00
C PERALATAN
D Jumlah A + B + C 505,836.00 536,984.00
E Overhead & Profit (contoh 10%) 10% 50,583.60 53,698.40
F Harga Satuan Pekerjaan (D+E) 556,419.60 590,682.40

13 A.4.2.1.13 1 m2 Pemasangan Pintu Kaca Rangka Allumunium 523,941.00 558,112.50


A Tenaga 22,310.00 24,175.00
L.01 0.085 OH Pekerja 105,000.00 115,000.00 8,925.00 9,775.00
L.02 0.085 OH Tukang Besi 135,000.00 145,000.00 11,475.00 12,325.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 454,000.00 483,200.00
4.4 m' Pintu Allumunium 95,000.00 100,000.00 418,000.00 440,000.00
4.5 m' Profil Kaca 5,000.00 6,000.00 22,500.00 27,000.00
0.27 tube Sealant 50,000.00 60,000.00 13,500.00 16,200.00
C PERALATAN
D Jumlah A + B + C 476,310.00 507,375.00
E Overhead & Profit (contoh 10%) 10% 47,631.00 50,737.50
F Harga Satuan Pekerjaan (D+E) 523,941.00 558,112.50

14 A.4.2.1.14 1 m2 Pemasangan Venetions Blinds & Vertical Blinds 204,864.00 218,746.00


A Tenaga 91,240.00 98,860.00
L.01 0.35 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.35 OH Tukang Besi 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 95,000.00 100,000.00
1 m2 Venetions Blinds atau Vertical Blinds (tirai) 95,000.00 100,000.00 95,000.00 100,000.00
C PERALATAN
D Jumlah A + B + C 186,240.00 198,860.00
E Overhead & Profit (contoh 10%) 10% 18,624.00 19,886.00
F Harga Satuan Pekerjaan (D+E) 204,864.00 218,746.00

15 A.4.2.1.15 1 m2 Pemasangan Teralis Besi Strip (2x3) cm 649,559.35 703,144.75


A Tenaga 434,970.00 471,285.00
L.01 1.67 OH Pekerja 105,000.00 115,000.00 175,350.00 192,050.00
L.02 1.67 OH Tukang Las 135,000.00 145,000.00 225,450.00 242,150.00
L.03 0.167 OH Kepala Tukang 140,000.00 150,000.00 23,380.00 25,050.00
L.04 0.083 OH Mandor 130,000.00 145,000.00 10,790.00 12,035.00
B Bahan 155,538.50 167,937.50
6.177 kg Besi Strip 14,000.00 14,250.00 86,478.00 88,022.25
27.08 cm Pengelasan 2,550.24 2,951.08 69,060.50 79,915.25
C PERALATAN
D Jumlah A + B + C 590,508.50 639,222.50
E Overhead & Profit (contoh 10%) 10% 59,050.85 63,922.25
F Harga Satuan Pekerjaan (D+E) 649,559.35 703,144.75

16 A.4.2.1.16 1 m2 Pemasangan Kawat Nyamuk 110,447.88 124,260.95


A Tenaga 26,050.00 28,225.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.1 OH Tukang 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 74,357.17 84,739.50
1.1 m2 Kawat Nyamuk nylon 20,000.00 25,000.00 22,000.00 27,500.00
11.11 cm Pengelasan 2,550.24 2,951.08 28,333.17 32,786.50
1.716 kg Baja Strip (0,2x2) cm 14,000.00 14,250.00 24,024.00 24,453.00
C PERALATAN
D Jumlah A + B + C 100,407.17 112,964.50
E Overhead & Profit (contoh 10%) 10% 10,040.72 11,296.45
F Harga Satuan Pekerjaan (D+E) 110,447.88 124,260.95
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
17 A.4.2.1.17 1 m2 Pemasangan Jendela Nako & Tralis 148,423.00 160,429.50
A Tenaga 50,930.00 55,145.00
L.01 0.2 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 84,000.00 90,700.00
1.1 m2 Jendela Nako 40,000.00 42,000.00 44,000.00 46,200.00
10 buah Paku Skrup 1 - 2,5 cm 500.00 600.00 5,000.00 6,000.00
7 m' Besi Strip 5,000.00 5,500.00 35,000.00 38,500.00
C PERALATAN
D Jumlah A + B + C 134,930.00 145,845.00
E Overhead & Profit (contoh 10%) 10% 13,493.00 14,584.50
F Harga Satuan Pekerjaan (D+E) 148,423.00 160,429.50

Pemasangan Talang Datar / Jurai , Seng BJLS 28 Lebar


18 A.4.2.1.18 1 m' 220,027.50 242,544.50
90 cm
A Tenaga 79,800.00 86,200.00
L.01 0.20 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.4 OH Tukang Kayu 135,000.00 145,000.00 54,000.00 58,000.00
L.03 0.025 OH Kepala Tukang 140,000.00 150,000.00 3,500.00 3,750.00
L.04 0.01 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 120,225.00 134,295.00
1.05 Lbr Seng Plaat 22,000.00 24,500.00 23,100.00 25,725.00
0.015 Kg Paku Biasa 1 - 2,5 cm 15,000.00 18,000.00 225.00 270.00
0.019 m3 Kayu Papan Klas II atau III 5,100,000.00 5,700,000.00 96,900.00 108,300.00
C PERALATAN
D Jumlah A + B + C 200,025.00 220,495.00
E Overhead & Profit (contoh 10%) 10% 20,002.50 22,049.50
F Harga Satuan Pekerjaan (D+E) 220,027.50 242,544.50

Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat


19 A.4.2.1.19 1 m' 89,298.00 96,992.50
BJLS 30 Lebar 45 cm
A Tenaga 50,930.00 55,145.00
L.01 0.20 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.20 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 30,250.00 33,030.00
1.05 Lbr Seng Plaat 22,000.00 24,500.00 23,100.00 25,725.00
0.01 Kg Paku Biasa 1 - 2,5 cm 15,000.00 18,000.00 150.00 180.00
0.5 Kg Besi strip 14,000.00 14,250.00 7,000.00 7,125.00
C PERALATAN
D Jumlah A + B + C 81,180.00 88,175.00
E Overhead & Profit (contoh 10%) 10% 8,118.00 8,817.50
F Harga Satuan Pekerjaan (D+E) 89,298.00 96,992.50

Pemasangan Rangka Besi Hollow 1 x 40.40.2mm; Modul


20 A.4.2.1.20 1 m2 133,309.00 143,148.50
60x120 cm dinding partisi
A Tenaga 65,190.00 70,635.00
L.01 0.250 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.250 OH Tukang Besi 135,000.00 145,000.00 33,750.00 36,250.00
L.03 0.025 OH Kepala Tukang 140,000.00 150,000.00 3,500.00 3,750.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
B Bahan 56,000.00 59,500.00
3.50 m' Rangka metal hollow 40.40.2 mm 8,000.00 8,500.00 28,000.00 29,750.00
1.00 **) Assesoris (perkuatan; las dll) 28,000.00 29,750.00 28,000.00 29,750.00
**) 100% x rangka
C PERALATAN
D Jumlah A + B + C 121,190.00 130,135.00
E Overhead & Profit (contoh 10%) 10% 12,119.00 13,013.50
F Harga Satuan Pekerjaan (D+E) 133,309.00 143,148.50

Pemasangan Rangka Besi Hollow 1 x 40.40.2mm; Modul


21 A.4.2.1.21 1 m2 170,764.00 183,546.00
60x60 cm dinding plafond
A Tenaga 91,240.00 98,860.00
L.01 0.350 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.350 OH Tukang Besi 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 64,000.00 68,000.00
4.00 m' Rangka metal hollow 40.40.2 mm 8,000.00 8,500.00 32,000.00 34,000.00
1.00 **) Assesoris (perkuatan; las dll) 32,000.00 34,000.00 32,000.00 34,000.00
**) 100% x rangka
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 155,240.00 166,860.00
E Overhead & Profit (contoh 10%) 10% 15,524.00 16,686.00
F Harga Satuan Pekerjaan (D+E) 170,764.00 183,546.00

Pemasangan Atap Pelana Rangka Atap Baja Canal C


22 A.4.2.1.22 1 m2 273,861.78 292,519.01
dingin Profil C75
A Tenaga 191,190.00 207,155.00
L.01 0.734 OH Pekerja 105,000.00 115,000.00 77,070.00 84,410.00
L.02 0.734 OH Tukang Besi 135,000.00 145,000.00 99,090.00 106,430.00
L.03 0.073 OH Kepala Tukang 140,000.00 150,000.00 10,220.00 10,950.00
L.04 0.037 OH Mandor 130,000.00 145,000.00 4,810.00 5,365.00
B Bahan 53,331.00 54,250.50
3.065 kg Baja Ringan Canal Dingin C75 14,500.00 14,750.00 44,442.50 45,208.75
C PERALATAN 4,444.25 4,520.88
10 % Peralatan *) harga bahan 44,442.50 45,208.75 4,444.25 4,520.88
D Jumlah A + B + C 248,965.25 265,926.38
E Overhead & Profit (contoh 10%) 10% 24,896.53 26,592.64
F Harga Satuan Pekerjaan (D+E) 273,861.78 292,519.01

Pemasangan Atap Jurai Rangka Atap Baja Canal Dingin


23 A.4.2.1.23 1 m2 301,860.35 321,500.03
Profil C75
A Tenaga 198,076.00 214,614.00
L.01 0.7604 OH Pekerja 105,000.00 115,000.00 79,842.00 87,446.00
L.02 0.7604 OH Tukang Besi 135,000.00 145,000.00 102,654.00 110,258.00
L.03 0.0760 OH Kepala Tukang 140,000.00 150,000.00 10,640.00 11,400.00
L.04 0.0380 OH Mandor 130,000.00 145,000.00 4,940.00 5,510.00
B Bahan 70,470.00 71,685.00
4.05 kg Baja Ringan Canal Dingin C75 14,500.00 14,750.00 58,725.00 59,737.50
C PERALATAN 5,872.50 5,973.75
10 % Peralatan *) harga bahan 58,725.00 59,737.50 5,872.50 5,973.75
D Jumlah A + B + C 274,418.50 292,272.75
F Harga Satuan Pekerjaan (D+E) 301,860.35 321,500.03

VI A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING


Pemasangan Dinding Bata Merah ukuran (5x11x22) cm
1 A.4.4.1.1 1 m2 276,017.50 295,185.00
Tebal 1 bata Camp. 1SP: 2PP
A Tenaga 96,700.00 105,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 0.2 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang Batu 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 154,225.00 163,000.00
140 Buah Bata Merah 550.00 580.00 77,000.00 81,200.00
43.5 Kg Portland Semen (PC) 1,150.00 1,200.00 50,025.00 52,200.00
0.08 m3 Pasir Pasang (PP) 340,000.00 370,000.00 27,200.00 29,600.00
C PERALATAN
D Jumlah A + B + C 250,925.00 268,350.00
E Overhead & Profit (contoh 10%) 10% 25,092.50 26,835.00
F Harga Satuan Pekerjaan (D+E) 276,017.50 295,185.00
Overhead & Profit (contoh 10%)
Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm
2 A.4.4.1.2 1 m2 266,785.75 285,736.00
Tebal 1 Bata Camp. 1SP : 3PP
A Tenaga 96,700.00 105,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 0.2 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang Batu 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 145,832.50 154,410.00
140 Buah Bata Merah 550.00 580.00 77,000.00 81,200.00
32.95 Kg Portland Semen (PC) 1,150.00 1,200.00 37,892.50 39,540.00
0.091 m3 Pasir Pasang (PP) 340,000.00 370,000.00 30,940.00 33,670.00
C PERALATAN
D Jumlah A + B + C 242,532.50 259,760.00
E Overhead & Profit (contoh 10%) 10% 24,253.25 25,976.00
F Harga Satuan Pekerjaan (D+E) 266,785.75 285,736.00

Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm


3 A.4.4.1.3 1 m2 259,437.75 278,102.00
Tebal 1 Bata Camp. 1SP : 4PP
A Tenaga 96,700.00 105,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 0.2 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang Batu 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 139,152.50 147,470.00
140 Buah Bata Merah 550.00 580.00 77,000.00 81,200.00
26.55 Kg Portland Semen (PC) 1,150.00 1,200.00 30,532.50 31,860.00
0.093 m3 Pasir Pasang (PP) 340,000.00 370,000.00 31,620.00 34,410.00
C PERALATAN
D Jumlah A + B + C 235,852.50 252,820.00
E Overhead & Profit (contoh 10%) 10% 23,585.25 25,282.00
F Harga Satuan Pekerjaan (D+E) 259,437.75 278,102.00

Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm


4 A.4.4.1.4 1 m2 257,301.00 276,023.00
Tebal 1 Bata Camp. 1SP : 5PP
A Tenaga 96,700.00 105,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 0.2 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang Batu 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 137,210.00 145,580.00
140 Buah Bata Merah 550.00 580.00 77,000.00 81,200.00
22.2 Kg Portland Semen (PC) 1,150.00 1,200.00 25,530.00 26,640.00
0.102 m3 Pasir Pasang (PP) 340,000.00 370,000.00 34,680.00 37,740.00
C PERALATAN
D Jumlah A + B + C 233,910.00 250,930.00
E Overhead & Profit (contoh 10%) 10% 23,391.00 25,093.00
F Harga Satuan Pekerjaan (D+E) 257,301.00 276,023.00

Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm


5 A.4.4.1.5 1 m2 260,100.50 279,279.00
Tebal 1 Bata Camp. 1SP : 6PP
A Tenaga 96,700.00 105,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 0.2 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang Batu 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 139,755.00 148,540.00
140 Buah Bata Merah 550.00 580.00 77,000.00 81,200.00
18.5 Kg Portland Semen (PC) 1,150.00 1,200.00 21,275.00 22,200.00
0.122 m3 Pasir Pasang (PP) 340,000.00 370,000.00 41,480.00 45,140.00
C PERALATAN
D Jumlah A + B + C 236,455.00 253,890.00
E Overhead & Profit (contoh 10%) 10% 23,645.50 25,389.00
F Harga Satuan Pekerjaan (D+E) 260,100.50 279,279.00

Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm


6 A.4.4.1.6 1 m2 247,491.20 265,535.60
Tebal 1 Bata Camp. 1SP : 3 KP :10PP
A Tenaga 96,700.00 105,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 0.2 OH Tukang Batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang Batu 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 128,292.00 136,046.00
140 Buah Bata Merah 550.00 580.00 77,000.00 81,200.00
10.08 Kg Portland Semen (PC) 1,150.00 1,200.00 11,592.00 12,096.00
0.0925 m3 Pasir Pasang (PP) 340,000.00 370,000.00 31,450.00 34,225.00
0.0275 m3 Kapur Pasang (KP) 300,000.00 310,000.00 8,250.00 8,525.00
C PERALATAN
D Jumlah A + B + C 224,992.00 241,396.00
E Overhead & Profit (contoh 10%) 10% 22,499.20 24,139.60
F Harga Satuan Pekerjaan (D+E) 247,491.20 265,535.60

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


7 A.4.4.1.7 1 m2 133,718.75 143,082.50
Tebal 1/2 Bata Camp. 1SP : 2PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 73,212.50 77,400.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
18.95 Kg Portland Semen 1,150.00 1,200.00 21,792.50 22,740.00
0.038 m3 Pasir Pasang 340,000.00 370,000.00 12,920.00 14,060.00
C PERALATAN
D Jumlah A + B + C 121,562.50 130,075.00
E Overhead & Profit (contoh 10%) 10% 12,156.25 13,007.50
F Harga Satuan Pekerjaan (D+E) 133,718.75 143,082.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


8 A.4.4.1.8 1 m2 128,673.05 137,850.90
Tebal 1/2 Bata Camp. 1SP : 3PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 68,625.50 72,644.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
14.37 Kg Portland Semen 1,150.00 1,200.00 16,525.50 17,244.00
0.04 m3 Pasir Pasang 340,000.00 370,000.00 13,600.00 14,800.00
C PERALATAN
D Jumlah A + B + C 116,975.50 125,319.00
E Overhead & Profit (contoh 10%) 10% 11,697.55 12,531.90
F Harga Satuan Pekerjaan (D+E) 128,673.05 137,850.90

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


9 A.4.4.1.9 1 m2 126,164.50 135,283.50
Tebal 1/2 Bata Camp. 1SP : 4PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 66,345.00 70,310.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
11.50 Kg Portland Semen 1,150.00 1,200.00 13,225.00 13,800.00
0.043 m3 Pasir Pasang 340,000.00 370,000.00 14,620.00 15,910.00
C PERALATAN
D Jumlah A + B + C 114,695.00 122,985.00
E Overhead & Profit (contoh 10%) 10% 11,469.50 12,298.50
F Harga Satuan Pekerjaan (D+E) 126,164.50 135,283.50

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


10 A.4.4.1.10 1 m2 124,610.20 133,695.10
Tebal 1/2 Bata Camp. 1SP : 5PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 64,932.00 68,866.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
9.68 Kg Portland Semen 1,150.00 1,200.00 11,132.00 11,616.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 113,282.00 121,541.00
E Overhead & Profit (contoh 10%) 10% 11,328.20 12,154.10
F Harga Satuan Pekerjaan (D+E) 124,610.20 133,695.10

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


11 A.4.4.1.11 1 m2 124,385.80 133,527.90
Tebal 1/2 Bata Camp. 1SP : 6PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 64,728.00 68,714.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
8.32 Kg Portland Semen 1,150.00 1,200.00 9,568.00 9,984.00
0.049 m3 Pasir Pasang 340,000.00 370,000.00 16,660.00 18,130.00
C PERALATAN
D Jumlah A + B + C 113,078.00 121,389.00
E Overhead & Profit (contoh 10%) 10% 11,307.80 12,138.90
F Harga Satuan Pekerjaan (D+E) 124,385.80 133,527.90

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


12 A.4.4.1.12 1 m2 122,457.50 131,532.50
Tebal 1/2 Bata Camp. 1SP : 8PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 62,975.00 66,900.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
6.50 Kg Portland Semen 1,150.00 1,200.00 7,475.00 7,800.00
0.05 m3 Pasir Pasang 340,000.00 370,000.00 17,000.00 18,500.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 111,325.00 119,575.00
E Overhead & Profit (contoh 10%) 10% 11,132.50 11,957.50
F Harga Satuan Pekerjaan (D+E) 122,457.50 131,532.50

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


13 A.4.4.1.13 1 m2 124,877.50 134,007.50
Tebal 1/2 Bata Camp. 1SP : 3KP : 10PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 65,175.00 69,150.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
4.5 Kg Portland Semen 1,150.00 1,200.00 5,175.00 5,400.00
0.05 m3 Pasir Pasang 340,000.00 370,000.00 17,000.00 18,500.00
0.015 m3 Kapur Padam 300,000.00 310,000.00 4,500.00 4,650.00
C PERALATAN
D Jumlah A + B + C 113,525.00 121,825.00
E Overhead & Profit (contoh 10%) 10% 11,352.50 12,182.50
F Harga Satuan Pekerjaan (D+E) 124,877.50 134,007.50

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


14 A.4.4.1.14 1 m2 112,167.00 120,026.50
Tebal 1/2 Bata Camp. 1SP : 1KP : 1PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 53,620.00 56,440.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
0.018 m3 Semen Merah 200,000.00 200,000.00 3,600.00 3,600.00
0.018 m3 Pasir Pasang 340,000.00 370,000.00 6,120.00 6,660.00
0.018 m3 Kapur Padam 300,000.00 310,000.00 5,400.00 5,580.00
C PERALATAN
D Jumlah A + B + C 101,970.00 109,115.00
E Overhead & Profit (contoh 10%) 10% 10,197.00 10,911.50
F Harga Satuan Pekerjaan (D+E) 112,167.00 120,026.50

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm


15 A.4.4.1.15 1 m2 113,707.00 121,852.50
Tebal 1/2 Bata Camp. 1SM : 1KP : 2PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 55,020.00 58,100.00
70 Buah Bata Merah 5 x 11 x 22 550.00 580.00 38,500.00 40,600.00
0.014 m3 Semen Merah 200,000.00 200,000.00 2,800.00 2,800.00
0.028 m3 Pasir Pasang 340,000.00 370,000.00 9,520.00 10,360.00
0.014 m3 Kapur Padam 300,000.00 310,000.00 4,200.00 4,340.00
C PERALATAN
D Jumlah A + B + C 103,370.00 110,775.00
E Overhead & Profit (contoh 10%) 10% 10,337.00 11,077.50
F Harga Satuan Pekerjaan (D+E) 113,707.00 121,852.50

16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 436,352.40 472,044.10
A Tenaga 61,440.00 66,860.00
L.01 0.350 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.150 OH Tukang Batu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 335,244.00 362,271.00
12.500 buah Batako 4,000.00 4,250.00 50,000.00 53,125.00
30.320 kg PC 1,150.00 1,200.00 34,868.00 36,384.00
0.728 m3 Pasir Pasang 340,000.00 370,000.00 247,520.00 269,360.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 396,684.00 429,131.00
E Overhead & Profit (contoh 10%) 10% 39,668.40 42,913.10
F Harga Satuan Pekerjaan (D+E) 436,352.40 472,044.10
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 445,142.50 481,952.90
A Tenaga 61,440.00 66,860.00
L.01 0.350 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.150 OH Tukang Batu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 343,235.00 371,279.00
12.500 buah Batako 4,000.00 4,250.00 50,000.00 53,125.00
24.260 kg PC 1,150.00 1,200.00 27,899.00 29,112.00
0.772 m3 Pasir Pasang 340,000.00 370,000.00 262,480.00 285,640.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 404,675.00 438,139.00
E Overhead & Profit (contoh 10%) 10% 40,467.50 43,813.90
F Harga Satuan Pekerjaan (D+E) 445,142.50 481,952.90

18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 344,648.70 372,636.00
A Tenaga 53,560.00 58,320.00
L.01 0.320 OH Pekerja 105,000.00 115,000.00 33,600.00 36,800.00
L.02 0.120 OH Tukang Batu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.016 OH Mandor 130,000.00 145,000.00 2,080.00 2,320.00
B Bahan 259,757.00 280,440.00
12.500 buah Batako 3,500.00 3,700.00 43,750.00 46,250.00
22.740 kg PC 1,150.00 1,200.00 26,151.00 27,288.00
0.550 m3 Pasir Pasang 340,000.00 370,000.00 187,000.00 203,500.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 313,317.00 338,760.00
E Overhead & Profit (contoh 10%) 10% 31,331.70 33,876.00
F Harga Satuan Pekerjaan (D+E) 344,648.70 372,636.00

19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 350,873.60 379,667.20
A Tenaga 53,560.00 58,320.00
L.01 0.320 OH Pekerja 105,000.00 115,000.00 33,600.00 36,800.00
L.02 0.120 OH Tukang Batu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.016 OH Mandor 130,000.00 145,000.00 2,080.00 2,320.00
B Bahan 265,416.00 286,832.00
12.500 buah Batako 3,500.00 3,700.00 43,750.00 46,250.00
18.200 kg PC 1,150.00 1,200.00 20,930.00 21,840.00
0.582 m3 Pasir Pasang 340,000.00 370,000.00 197,880.00 215,340.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 318,976.00 345,152.00
E Overhead & Profit (contoh 10%) 10% 31,897.60 34,515.20
F Harga Satuan Pekerjaan (D+E) 350,873.60 379,667.20

20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 268,015.00 305,468.90
A Tenaga 48,350.00 52,675.00
L.01 0.300 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.100 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 195,300.00 225,024.00
12.500 buah Batako 4,100.00 5,500.00 51,250.00 68,750.00
15.160 kg PC 1,150.00 1,200.00 17,434.00 18,192.00
0.364 m3 Pasir Pasang 340,000.00 370,000.00 123,760.00 134,680.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 243,650.00 277,699.00
E Overhead & Profit (contoh 10%) 10% 24,365.00 27,769.90
F Harga Satuan Pekerjaan (D+E) 268,015.00 305,468.90

21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 273,158.05 311,237.30
A Tenaga 48,350.00 52,675.00
L.01 0.300 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.100 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

B Bahan 199,975.50 230,268.00


12.500 buah Batako 4,100.00 5,500.00 51,250.00 68,750.00
12.130 kg PC 1,150.00 1,200.00 13,949.50 14,556.00
0.388 m3 Pasir Pasang 340,000.00 370,000.00 131,920.00 143,560.00
0.280 kg Besi Angkur Ø 8 mm 10,200.00 12,150.00 2,856.00 3,402.00
C PERALATAN
D Jumlah A + B + C 248,325.50 282,943.00
E Overhead & Profit (contoh 10%) 10% 24,832.55 28,294.30
F Harga Satuan Pekerjaan (D+E) 273,158.05 311,237.30

Pemasangan Dinding Terawang (Rooster) Uk,


22 A.4.4.1.22 1 m2 377,190.00 482,707.50
(12x11x24)cm Camp. 1SP : 3PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 294,550.00 386,150.00
30 Buah Terawang / Roster 9,000.00 12,000.00 270,000.00 360,000.00
11 kg Portland Semen 1,150.00 1,200.00 12,650.00 13,200.00
0.035 m3 Pasir Pasang 340,000.00 370,000.00 11,900.00 12,950.00
C PERALATAN
D Jumlah A + B + C 342,900.00 438,825.00
E Overhead & Profit (contoh 10%) 10% 34,290.00 43,882.50
F Harga Satuan Pekerjaan (D+E) 377,190.00 482,707.50

Pemasangan Dinding Terawang (Rooster) Uk,


23 A.4.4.1.23 1 m2 377,190.00 482,707.50
(12x11x24)cm Camp. 1SP : 4PP
A Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 294,550.00 386,150.00
30 Buah Terawang / Roster 9,000.00 12,000.00 270,000.00 360,000.00
11 kg Portland Semen 1,150.00 1,200.00 12,650.00 13,200.00
0.035 m3 Pasir Pasang 340,000.00 370,000.00 11,900.00 12,950.00
C PERALATAN
D Jumlah A + B + C 342,900.00 438,825.00
E Overhead & Profit (contoh 10%) 10% 34,290.00 43,882.50
F Harga Satuan Pekerjaan (D+E) 377,190.00 482,707.50

Pemasangan Dinding Bata Berongga Ekspose Uk,


24 A.4.4.1.24 1 m2 159,863.00 170,296.50
(12x11x24)cm Camp. 1SP : 3PP
m2 Tenaga 48,350.00 52,675.00
L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.1 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
OH Bahan 96,980.00 102,140.00
70 Buah Bata Roster 1,000.00 1,050.00 70,000.00 73,500.00
14 kg Portland Semen 1,150.00 1,200.00 16,100.00 16,800.00
0.032 m3 Pasir Pasang 340,000.00 370,000.00 10,880.00 11,840.00
C PERALATAN
D Jumlah A + B + C 145,330.00 154,815.00
E Overhead & Profit (contoh 10%) 10% 14,533.00 15,481.50
F Harga Satuan Pekerjaan (D+E) 159,863.00 170,296.50

Pemasangan Dinding Bata Ringan Tebal 7,5 cm dengan


25 A.4.4.1.25 1 m2 350,032.54 375,287.06
Mortar Siap Pakai
L.01 0.67 OH Pekerja 0.12 725000 105,000.00 115,000.00 70,350.00 77,050.00
L.02 1.3 OH Tukang Batu 1 6525 135,000.00 145,000.00 175,500.00 188,500.00
L.03 0.13 OH Kepala Tukang 13.3333333333333 140,000.00 150,000.00 18,200.00 19,500.00
L.04 0.003 OH Mandor 111.111111111111 130,000.00 145,000.00 390.00 435.00
OH Bahan 53,771.40 55,685.05
8.40 Buah Bata Ringan Tebal 7,5 cm 90000 6,300.00 6,525.00 52,920.00 54,810.00
0.473 kg Mortar Siap Pakai 1,800.00 1,850.00 851.40 875.05
C PERALATAN
D Jumlah A + B + C 318,211.40 341,170.05
E Overhead & Profit (contoh 10%) 10% 31,821.14 34,117.01
F Harga Satuan Pekerjaan (D+E) 350,032.54 375,287.06
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pemasangan Dinding Bata Ringan Tebal 10 cm dengan


26 A.4.4.1.26 1 m2 349,336.24 372,599.20
Mortar Siap Pakai
m2 Tenaga 0.075 248,165.00 268,050.00
L.01 0.671 OH Pekerja 0.12 700000 105,000.00 115,000.00 70,455.00 77,165.00
L.02 1.300 OH Tukang Batu 0.1 8400 135,000.00 145,000.00 175,500.00 188,500.00
L.03 0.013 OH Kepala Tukang 10 140,000.00 150,000.00 1,820.00 1,950.00
L.04 0.003 OH Mandor 83.3333333333333 130,000.00 145,000.00 390.00 435.00
OH Bahan 69,413.40 70,676.55
8.40 Buah Bata Ringan Tebal 10 cm 90000 8,250.00 8,400.00 69,300.00 70,560.00
0.063 kg Mortar Siap Pakai 1,800.00 1,850.00 113.40 116.55
C PERALATAN
D Jumlah A + B + C 317,578.40 338,726.55
E Overhead & Profit (contoh 10%) 10% 31,757.84 33,872.66
F Harga Satuan Pekerjaan (D+E) 349,336.24 372,599.20

VII A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN


1 A.4.4.2.1 1 m2 Pemasangan Plesteran 1 Pc : 1 Pp Tebal 15 mm 86,976.56 93,719.78
A Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


B Bahan 23,269.60 24,524.80
15.504 Kg Portland Semen 1,150.00 1,200.00 17,829.60 18,604.80
0.016 m3 Pasir Pasang 340,000.00 370,000.00 5,440.00 5,920.00
C PERALATAN
D Jumlah A + B + C 79,069.60 85,199.80
E Overhead & Profit (contoh 10%) 10% 7,906.96 8,519.98
F Harga Satuan Pekerjaan (D+E) 86,976.56 93,719.78
Overhead & Profit (contoh 10%)
2 A.4.4.2.2 1 m2 Pemasangan Plesteran 1 Pc : 2 Pp Tebal 15 mm 81,793.36 88,378.18
A Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


B Bahan 18,557.60 19,668.80
10.224 Kg Portland Semen 1,150.00 1,200.00 11,757.60 12,268.80
0.020 m3 Pasir Pasang 340,000.00 370,000.00 6,800.00 7,400.00
C PERALATAN
D Jumlah A + B + C 74,357.60 80,343.80
E Overhead & Profit (contoh 10%) 10% 7,435.76 8,034.38
F Harga Satuan Pekerjaan (D+E) 81,793.36 88,378.18

3 A.4.4.2.3 1 m2 Pemasangan Plesteran 1 Pc : 3 Pp Tebal 15 mm 79,818.64 86,367.82


A Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


B Bahan 16,762.40 17,841.20
7.776 Kg Portland Semen 1,150.00 1,200.00 8,942.40 9,331.20
0.023 m3 Pasir Pasang 340,000.00 370,000.00 7,820.00 8,510.00
C PERALATAN
D Jumlah A + B + C 72,562.40 78,516.20
E Overhead & Profit (contoh 10%) 10% 7,256.24 7,851.62
F Harga Satuan Pekerjaan (D+E) 79,818.64 86,367.82

4 A.4.4.2.4 1 m2 Pemasangan Plesteran 1 Pc : 4 Pp Tebal 15 mm 78,249.60 84,747.30


A Tenaga 55,800.00 60,675.00
L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00
L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 15,336.00 16,368.00
6.240 Kg Portland Semen 1,150.00 1,200.00 7,176.00 7,488.00
0.024 m3 Pasir Pasang 340,000.00 370,000.00 8,160.00 8,880.00
C PERALATAN
D Jumlah A + B + C 71,136.00 77,043.00
E Overhead & Profit (contoh 10%) 10% 7,113.60 7,704.30
F Harga Satuan Pekerjaan (D+E) 78,249.60 84,747.30
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

5 A.4.4.2.5 1 m2 Pemasangan Plesteran 1 Pc : 5 Pp Tebal 15 mm 77,661.76 84,167.38


A Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


B Bahan 14,801.60 15,840.80
5.184 Kg Portland Semen 1,150.00 1,200.00 5,961.60 6,220.80
0.026 m3 Pasir Pasang 340,000.00 370,000.00 8,840.00 9,620.00
C PERALATAN
D Jumlah A + B + C 70,601.60 76,515.80
E Overhead & Profit (contoh 10%) 10% 7,060.16 7,651.58
F Harga Satuan Pekerjaan (D+E) 77,661.76 84,167.38

6 A.4.4.2.6 1 m2 Pemasangan Plesteran 1 Pc : 6 Pp Tebal 15 mm 77,064.24 83,560.62


Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


Bahan 14,258.40 15,289.20
4.416 Kg Portland Semen 1,150.00 1,200.00 5,078.40 5,299.20
0.027 m3 Pasir Pasang 340,000.00 370,000.00 9,180.00 9,990.00
C PERALATAN
D Jumlah A + B + C 70,058.40 75,964.20
E Overhead & Profit (contoh 10%) 10% 7,005.84 7,596.42
F Harga Satuan Pekerjaan (D+E) 77,064.24 83,560.62

7 A.4.4.2.7 1 m2 Pemasangan Plesteran 1 Pc : 7 Pp Tebal 15 mm 76,831.04 83,334.02


A Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


B Bahan 14,046.40 15,083.20
3.936 Kg Portland Semen 1,150.00 1,200.00 4,526.40 4,723.20
0.028 m3 Pasir Pasang 340,000.00 370,000.00 9,520.00 10,360.00
C PERALATAN
D Jumlah A + B + C 69,846.40 75,758.20
E Overhead & Profit (contoh 10%) 10% 6,984.64 7,575.82
F Harga Satuan Pekerjaan (D+E) 76,831.04 83,334.02

8 A.4.4.2.8 1 m2 Pemasangan Plesteran 1 Pc : 8 Pp Tebal 15 mm 76,597.84 83,107.42


A Tenaga 55,800.00 60,675.00

L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


B Bahan 13,834.40 14,877.20
3.456 Kg Portland Semen 1,150.00 1,200.00 3,974.40 4,147.20
0.029 m3 Pasir Pasang 340,000.00 370,000.00 9,860.00 10,730.00
C PERALATAN
D Jumlah A + B + C 69,634.40 75,552.20
E Overhead & Profit (contoh 10%) 10% 6,963.44 7,555.22
F Harga Satuan Pekerjaan (D+E) 76,597.84 83,107.42

9 A.4.4.2.9 1 m2 Pemasangan Plesteran 1 Pc :1/2 Kp:3 Pp Tebal 15 mm 76,960.40 83,448.20


A Tenaga 58,020.00 63,210.00

L.01 0.36 OH Pekerja 105,000.00 115,000.00 37,800.00 41,400.00

L.02 0.12 OH Tukang batu 135,000.00 145,000.00 16,200.00 17,400.00

L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00

L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00


B Bahan 11,944.00 12,652.00
5.760 Kg Portland Semen 1,150.00 1,200.00 6,624.00 6,912.00
0.003 m3 Kapur Pasang 300,000.00 310,000.00 900.00 930.00
0.013 m3 Pasir Pasang 340,000.00 370,000.00 4,420.00 4,810.00
C PERALATAN
D Jumlah A + B + C 69,964.00 75,862.00
E Overhead & Profit (contoh 10%) 10% 6,996.40 7,586.20
F Harga Satuan Pekerjaan (D+E) 76,960.40 83,448.20
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
10 A.4.4.2.10 1 m2 Pemasangan Plesteran 1 Pc : 2 Kp : 8 Pp Tebal 15 mm 76,747.00 83,336.00
A Tenaga 58,020.00 63,210.00

L.01 0.36 OH Pekerja 105,000.00 115,000.00 37,800.00 41,400.00

L.02 0.12 OH Tukang batu 135,000.00 145,000.00 16,200.00 17,400.00

L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00

L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00


B Bahan 11,750.00 12,550.00
3 kg Portland Semen 1,150.00 1,200.00 3,450.00 3,600.00
0.005 m3 Kapur Padam 300,000.00 310,000.00 1,500.00 1,550.00
0.020 m3 Pasir Pasang 340,000.00 370,000.00 6,800.00 7,400.00
C PERALATAN
D Jumlah A + B + C 69,770.00 75,760.00
E Overhead & Profit (contoh 10%) 10% 6,977.00 7,576.00
F Harga Satuan Pekerjaan (D+E) 76,747.00 83,336.00

11 A.4.4.2.11 1 m2 Pemasangan Plesteran 1 SM : 1 Kp : 1 Pp Tebal 15 mm 72,138.00 78,243.00


A Tenaga 58,020.00 63,210.00

L.01 0.36 OH Pekerja 105,000.00 115,000.00 37,800.00 41,400.00

L.02 0.12 OH Tukang batu 135,000.00 145,000.00 16,200.00 17,400.00

L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00

L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00


B Bahan 7,560.00 7,920.00
0.009 m3 Semen Merah 200,000.00 200,000.00 1,800.00 1,800.00
0.009 m3 Kapur Padam 300,000.00 310,000.00 2,700.00 2,790.00
0.009 m3 Pasir Pasang 340,000.00 370,000.00 3,060.00 3,330.00
C PERALATAN
D Jumlah A + B + C 65,580.00 71,130.00
E Overhead & Profit (contoh 10%) 10% 6,558.00 7,113.00
F Harga Satuan Pekerjaan (D+E) 72,138.00 78,243.00

12 A.4.4.2.12 1 m2 Pemasangan Plesteran 1 SM : 1 Kp : 2 Pp Tebal 15 mm 73,282.00 79,563.00


A Tenaga 58,020.00 63,210.00

L.01 0.36 OH Pekerja 105,000.00 115,000.00 37,800.00 41,400.00

L.02 0.12 OH Tukang batu 135,000.00 145,000.00 16,200.00 17,400.00

L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00

L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00


B Bahan 8,600.00 9,120.00
0.007 m3 Semen Merah 200,000.00 200,000.00 1,400.00 1,400.00
0.007 m3 Kapur Padam 300,000.00 310,000.00 2,100.00 2,170.00
0.015 m3 Pasir Pasang 340,000.00 370,000.00 5,100.00 5,550.00
C PERALATAN
D Jumlah A + B + C 66,620.00 72,330.00
E Overhead & Profit (contoh 10%) 10% 6,662.00 7,233.00
F Harga Satuan Pekerjaan (D+E) 73,282.00 79,563.00

13 A.4.4.2.13 1 m2 Pemasangan Plesteran 1 Pc : 2 Pp Tebal 20 mm 109,468.48 118,292.24


A Tenaga 74,660.00 81,190.00

L.01 0.40 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00

L.02 0.20 OH Tukang batu 135,000.00 145,000.00 27,000.00 29,000.00

L.03 0.020 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00

L.04 0.022 OH Mandor 130,000.00 145,000.00 2,860.00 3,190.00


B Bahan 24,856.80 26,348.40
13.632 kg Portland Semen 1,150.00 1,200.00 15,676.80 16,358.40
0.027 m3 Pasir Pasang 340,000.00 370,000.00 9,180.00 9,990.00
C PERALATAN
D Jumlah A + B + C 99,516.80 107,538.40
E Overhead & Profit (contoh 10%) 10% 9,951.68 10,753.84
F Harga Satuan Pekerjaan (D+E) 109,468.48 118,292.24

14 A.4.4.2.14 1 m2 Pemasangan Plesteran 1Pc : 3Pp Tebal 20 mm 81,253.20 87,696.60


A Tenaga 58,790.00 63,785.00
L.01 0.26 OH Pekerja 105,000.00 115,000.00 27,300.00 29,900.00
L.02 0.2 OH Tukang batu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
B Bahan 22,463.20 23,911.60
10.368 Kg Portland Semen 1,150.00 1,200.00 11,923.20 12,441.60
0.031 m3 Pasir Pasang 340,000.00 370,000.00 10,540.00 11,470.00
C PERALATAN
D Jumlah A + B + C 82,943.20 89,581.60
E Overhead & Profit (contoh 10%) 10% 8,294.32 8,958.16
F Harga Satuan Pekerjaan (D+E) 91,237.52 98,539.76
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
15 A.4.4.2.15 1 m2 Pemasangan Plesteran 1 Pc : 4 Pp Tebal 20 mm 104,618.80 113,315.40
A Tenaga 74,660.00 81,190.00

L.01 0.40 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00

L.02 0.20 OH Tukang batu 135,000.00 145,000.00 27,000.00 29,000.00

L.03 0.020 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00

L.04 0.022 OH Mandor 130,000.00 145,000.00 2,860.00 3,190.00


B Bahan 20,448.00 21,824.00
8.320 kg Portland Semen 1,150.00 1,200.00 9,568.00 9,984.00
0.032 m3 Pasir Pasang 340,000.00 370,000.00 10,880.00 11,840.00
C PERALATAN
D Jumlah A + B + C 95,108.00 103,014.00
E Overhead & Profit (contoh 10%) 10% 9,510.80 10,301.40
F Harga Satuan Pekerjaan (D+E) 104,618.80 113,315.40

16 A.4.4.2.16 1 m2 Pemasangan Plesteran 1Pc : 5Pp Tebal 20 mm 103,959.68 112,677.84


A Tenaga 74,660.00 81,190.00

L.01 0.400 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00

L.02 0.200 OH Tukang batu 135,000.00 145,000.00 27,000.00 29,000.00

L.03 0.020 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00

L.04 0.022 OH Mandor 130,000.00 145,000.00 2,860.00 3,190.00


B Bahan 19,848.80 21,244.40
6.912 Kg Portland Semen 1,150.00 1,200.00 7,948.80 8,294.40
0.035 m3 Pasir Pasang 340,000.00 370,000.00 11,900.00 12,950.00
C PERALATAN
D Jumlah A + B + C 94,508.80 102,434.40
E Overhead & Profit (contoh 10%) 10% 9,450.88 10,243.44
F Harga Satuan Pekerjaan (D+E) 103,959.68 112,677.84

17 A.4.4.2.17 1 m2 Pemasangan Plesteran 1Pc : 6Pp Tebal 20 mm 103,038.32 111,733.16


A Tenaga 74,660.00 81,190.00

L.01 0.40 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00

L.02 0.2 OH Tukang batu 135,000.00 145,000.00 27,000.00 29,000.00

L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00

L.04 0.022 OH Mandor 130,000.00 145,000.00 2,860.00 3,190.00


B Bahan 19,011.20 20,385.60
5.888 Kg Portland Semen 1,150.00 1,200.00 6,771.20 7,065.60
0.036 m3 Pasir Pasang 340,000.00 370,000.00 12,240.00 13,320.00
C PERALATAN
D Jumlah A + B + C 93,671.20 101,575.60
E Overhead & Profit (contoh 10%) 10% 9,367.12 10,157.56
F Harga Satuan Pekerjaan (D+E) 103,038.32 111,733.16

18 A.4.4.2.18 1 m2 Pemasangan Plesteran 1 SM : 2 Kp : 2 Pp Tebal 20 mm 101,706.00 110,264.00


A Tenaga 81,840.00 88,990.00

L.01 0.440 OH Pekerja 105,000.00 115,000.00 46,200.00 50,600.00

L.02 0.22 OH Tukang batu 135,000.00 145,000.00 29,700.00 31,900.00

L.03 0.022 OH Kepala Tukang 140,000.00 150,000.00 3,080.00 3,300.00

L.04 0.022 OH Mandor 130,000.00 145,000.00 2,860.00 3,190.00


B Bahan 10,620.00 11,250.00
0.009 m3 Semen Merah 200,000.00 200,000.00 1,800.00 1,800.00
0.009 m3 Kapur Padam 300,000.00 310,000.00 2,700.00 2,790.00
0.018 m3 Pasir Pasang 340,000.00 370,000.00 6,120.00 6,660.00
C PERALATAN
D Jumlah A + B + C 92,460.00 100,240.00
E Overhead & Profit (contoh 10%) 10% 9,246.00 10,024.00
F Harga Satuan Pekerjaan (D+E) 101,706.00 110,264.00

19 A.4.4.2.19 1 m2 Pemasangan Berapen 1 Pc : 5Pp Tebal 15 mm 47,120.26 50,958.38


A Tenaga 28,035.00 30,485.00

L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00

L.02 0.075 OH Tukang batu 135,000.00 145,000.00 10,125.00 10,875.00

L.03 0.008 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00

L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00


B Bahan 14,801.60 15,840.80
5.184 Kg Portland Semen 1,150.00 1,200.00 5,961.60 6,220.80
0.026 m3 Pasir Pasang 340,000.00 370,000.00 8,840.00 9,620.00
C PERALATAN
D Jumlah A + B + C 42,836.60 46,325.80
E Overhead & Profit (contoh 10%) 10% 4,283.66 4,632.58
F Harga Satuan Pekerjaan (D+E) 47,120.26 50,958.38
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

20 A.4.4.2.20 1 m' Pemasangan Plesteran Skoning 1 Pc : 2Pp, lebar 10 mm 80,866.50 87,109.00

A Tenaga 68,520.00 73,780.00

L.01 0.080 OH Pekerja 105,000.00 115,000.00 8,400.00 9,200.00

L.02 0.40 OH Tukang batu 135,000.00 145,000.00 54,000.00 58,000.00

L.03 0.040 OH Kepala Tukang 140,000.00 150,000.00 5,600.00 6,000.00

L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00


B Bahan 4,995.00 5,410.00
0.5 Kg Portland Semen 1,150.00 1,200.00 575.00 600.00
0.013 m3 Pasir Pasang 340,000.00 370,000.00 4,420.00 4,810.00
C PERALATAN
D Jumlah A + B + C 73,515.00 79,190.00
E Overhead & Profit (contoh 10%) 10% 7,351.50 7,919.00
F Harga Satuan Pekerjaan (D+E) 80,866.50 87,109.00

Pemasangan Plesteran Granit 1Pc : 2 Granit , Tebal 10


21 A.4.4.2.21 1 m' 121,368.50 131,626.00
mm
A Tenaga 83,835.00 91,160.00
L.01 0.450 OH Pekerja 105,000.00 115,000.00 47,250.00 51,750.00
L.02 0.225 OH Tukang batu 135,000.00 145,000.00 30,375.00 32,625.00
L.03 0.023 OH Kepala Tukang 140,000.00 150,000.00 3,220.00 3,450.00
L.04 0.023 OH Mandor 130,000.00 145,000.00 2,990.00 3,335.00
B Bahan 26,500.00 28,500.00
10 Kg Portland Semen 1,150.00 1,200.00 11,500.00 12,000.00
15 Kg Batu Granit 1,000.00 1,100.00 15,000.00 16,500.00
C PERALATAN
D Jumlah A + B + C 110,335.00 119,660.00
E Overhead & Profit (contoh 10%) 10% 11,033.50 11,966.00
F Harga Satuan Pekerjaan (D+E) 121,368.50 131,626.00

22 A.4.4.2.22 1 m' Pemasangan Plesteran Traso 1Pc : 2Traso, lebar 10 mm 121,368.50 131,626.00

A Tenaga 83,835.00 91,160.00


L.01 0.450 OH Pekerja 105,000.00 115,000.00 47,250.00 51,750.00
L.02 0.225 OH Tukang batu 135,000.00 145,000.00 30,375.00 32,625.00
L.03 0.023 OH Kepala Tukang 140,000.00 150,000.00 3,220.00 3,450.00
L.04 0.023 OH Mandor 130,000.00 145,000.00 2,990.00 3,335.00
B Bahan 26,500.00 28,500.00
10 Kg Portland Semen 1,150.00 1,200.00 11,500.00 12,000.00
15 m3 Batu Traso 1,000.00 1,100.00 15,000.00 16,500.00
C PERALATAN
D Jumlah A + B + C 110,335.00 119,660.00
E Overhead & Profit (contoh 10%) 10% 11,033.50 11,966.00
F Harga Satuan Pekerjaan (D+E) 121,368.50 131,626.00

23 A.4.4.2.23 1 m2 Pemasangan Plesteran Ciprat 1Pc : 2 Pp 60,893.80 66,086.90


Tenaga 48,350.00 52,675.00

L.01 0.30 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.1 OH Tukang batu 135,000.00 145,000.00 13,500.00 14,500.00

L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


Bahan 7,008.00 7,404.00
4.32 Kg Portland Semen 1,150.00 1,200.00 4,968.00 5,184.00
0.006 m3 Pasir Pasang 340,000.00 370,000.00 2,040.00 2,220.00
C PERALATAN
D Jumlah A + B + C 55,358.00 60,079.00
E Overhead & Profit (contoh 10%) 10% 5,535.80 6,007.90
F Harga Satuan Pekerjaan (D+E) 60,893.80 66,086.90

Pemasangan Finishing Siar Pasangan Dinding Bata


24 A.4.4.2.24 1 m2 34,770.12 37,636.06
Merah
A Tenaga 28,035.00 30,485.00

L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00

L.02 0.075 OH Tukang batu 135,000.00 145,000.00 10,125.00 10,875.00

L.03 0.008 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00

L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00


B Bahan 3,574.20 3,729.60
3.108 Kg Portland Semen 1,150.00 1,200.00 3,574.20 3,729.60
C PERALATAN
D Jumlah A + B + C 31,609.20 34,214.60
E Overhead & Profit (contoh 10%) 10% 3,160.92 3,421.46
F Harga Satuan Pekerjaan (D+E) 34,770.12 37,636.06
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pemasangan Finishing Siar Pasangan Dinding Conblock


25 A.4.4.2.25 1 m2 16,494.50 17,847.50
ekspose
A Tenaga 13,155.00 14,305.00

L.01 0.070 OH Pekerja 105,000.00 115,000.00 7,350.00 8,050.00

L.02 0.035 OH Tukang batu 135,000.00 145,000.00 4,725.00 5,075.00

L.03 0.004 OH Kepala Tukang 140,000.00 150,000.00 560.00 600.00

L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00


B Bahan 1,840.00 1,920.00
1.600 Kg Portland Semen 1,150.00 1,200.00 1,840.00 1,920.00
C PERALATAN
D Jumlah A + B + C 14,995.00 16,225.00
E Overhead & Profit (contoh 10%) 10% 1,499.50 1,622.50
F Harga Satuan Pekerjaan (D+E) 16,494.50 17,847.50

Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc :


26 A.4.4.2.26 1 m2 73,888.10 79,995.30
2Pp
Tenaga 55,800.00 60,675.00

L.01 0.3 OH Pekerja 105,000.00 115,000.00 31,500.00 34,500.00

L.02 0.15 OH Tukang batu 135,000.00 145,000.00 20,250.00 21,750.00

L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00

L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00


Bahan 11,371.00 12,048.00
6.34 Kg Portland Semen 1,150.00 1,200.00 7,291.00 7,608.00
0.012 m3 Pasir Pasang 340,000.00 370,000.00 4,080.00 4,440.00
C PERALATAN
D Jumlah A + B + C 67,171.00 72,723.00
E Overhead & Profit (contoh 10%) 10% 6,717.10 7,272.30
F Harga Satuan Pekerjaan (D+E) 73,888.10 79,995.30

27 A.4.4.2.27 1 m2 Pemasangan Acian 45,031.25 48,785.00


Tenaga 37,200.00 40,450.00
L.01 0.20 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.10 OH Tukang batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.010 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
Bahan 3,737.50 3,900.00
3.25 Kg Portland Semen 1,150.00 1,200.00 3,737.50 3,900.00
C PERALATAN
D Jumlah A + B + C 40,937.50 44,350.00
E Overhead & Profit (contoh 10%) 10% 4,093.75 4,435.00
F Harga Satuan Pekerjaan (D+E) 45,031.25 48,785.00

28 A.4.4.2.28 1 m2 Pemasangan Plesteran dg Mortar Siap Pakai (MSP) 53,473.20 57,396.90


Tenaga 37,200.00 40,450.00
L.01 0.20 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.10 OH Tukang batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.010 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
Bahan 11,412.00 11,729.00
6.34 Kg Portland Semen 1,800.00 1,850.00 11,412.00 11,729.00
C PERALATAN
D Jumlah A + B + C 48,612.00 52,179.00
E Overhead & Profit (contoh 10%) 10% 4,861.20 5,217.90
F Harga Satuan Pekerjaan (D+E) 53,473.20 57,396.90

29 A.4.4.2.29 1 m2 Pemasangan Acian dg Mortar Siap Pakai (MSP) 47,355.00 51,108.75


Tenaga 37,200.00 40,450.00
L.01 0.20 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.10 OH Tukang batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.010 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
Bahan 5,850.00 6,012.50
3.25 Kg Mortar Siap Pakai 1,800.00 1,850.00 5,850.00 6,012.50
C PERALATAN
D Jumlah A + B + C 43,050.00 46,462.50
E Overhead & Profit (contoh 10%) 10% 4,305.00 4,646.25
F Harga Satuan Pekerjaan (D+E) 47,355.00 51,108.75
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan


VIII A.4.4.3
DINDING
1 A.4.4.3.2 1 m2 Pemasangan lantai Ubin PC Abu-abu Uk. 30 x 30 cm 122,323.50 132,402.00
A Tenaga 46,635.00 50,710.00
L.01 0.25 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.125 OH Tukang Batu 135,000.00 145,000.00 16,875.00 18,125.00
L.03 0.013 OH Kepala Tukang 140,000.00 150,000.00 1,820.00 1,950.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
B Bahan 64,568.18 69,655.45
11.87 Buah Ubin Abu-abu 30x30 cm 11.1111111111 3,181.82 3,454.55 37,768.18 41,005.45
10.0 Kg Portland Semen 0.3 1,150.00 1,200.00 11,500.00 12,000.00
0.0450 m3 Pasir Pasang 0.09 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 111,203.18 120,365.45
E Overhead & Profit (contoh 10%) 10% 11,120.32 12,036.55
F Harga Satuan Pekerjaan (D+E) 122,323.50 132,402.00

2 A.4.4.3.3 1 m2 Pemasangan lantai Ubin PC Abu-abu Uk. 20 x 20 cm 125,020.50 135,415.50


A Tenaga 50,355.00 54,755.00
L.01 0.27 OH Pekerja 105,000.00 115,000.00 28,350.00 31,050.00
L.02 0.135 OH Tukang Batu 135,000.00 145,000.00 18,225.00 19,575.00
L.03 0.014 OH Kepala Tukang 140,000.00 150,000.00 1,960.00 2,100.00
L.04 0.014 OH Mandor 130,000.00 145,000.00 1,820.00 2,030.00
B Bahan 63,300.00 68,350.00
26.5 Buah Ubin Abu-abu 20x20 cm 1,360.00 1,480.00 36,040.00 39,220.00
10.4 Kg Portland Semen 1,150.00 1,200.00 11,960.00 12,480.00
0.0450 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 113,655.00 123,105.00
E Overhead & Profit (contoh 10%) 10% 11,365.50 12,310.50
F Harga Satuan Pekerjaan (D+E) 125,020.50 135,415.50

3 A.4.4.3.5 1 m2 Pemasangan lantai Ubin PC Warna Uk. 30 x 30 cm 149,956.00 171,084.50


A Tenaga 48,360.00 52,585.00
L.01 0.26 OH Pekerja 105,000.00 115,000.00 27,300.00 29,900.00
L.02 0.130 OH Tukang Batu 135,000.00 145,000.00 17,550.00 18,850.00
L.03 0.013 OH Kepala Tukang 140,000.00 150,000.00 1,820.00 1,950.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
B Bahan 87,963.64 102,946.36
11.87 Buah Ubin Warna 30x30 cm 3,636.36 4,363.64 43,163.64 51,796.36
10.0 Kg Portland Semen 1,150.00 1,200.00 11,500.00 12,000.00
1.50 Kg Semen warna 12,000.00 15,000.00 18,000.00 22,500.00
0.0450 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 136,323.64 155,531.36
E Overhead & Profit (contoh 10%) 10% 13,632.36 15,553.14
F Harga Satuan Pekerjaan (D+E) 149,956.00 171,084.50

4 A.4.4.3.6 1 m2 Pemasangan lantai Ubin PC Warna Uk. 20 x 20 cm 152,817.50 171,473.50


A Tenaga 50,355.00 54,755.00
L.01 0.27 OH Pekerja 105,000.00 115,000.00 28,350.00 31,050.00
L.02 0.135 OH Tukang Batu 135,000.00 145,000.00 18,225.00 19,575.00
L.03 0.014 OH Kepala Tukang 140,000.00 150,000.00 1,960.00 2,100.00
L.04 0.014 OH Mandor 130,000.00 145,000.00 1,820.00 2,030.00
B Bahan 88,570.00 101,130.00
26.5 Buah Ubin Warna 20x20 cm 1,580.00 1,800.00 41,870.00 47,700.00
10.4 Kg Portland Semen 1,150.00 1,200.00 11,960.00 12,480.00
1.62 Kg Semen warna 12,000.00 15,000.00 19,440.00 24,300.00
0.0450 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 138,925.00 155,885.00
E Overhead & Profit (contoh 10%) 10% 13,892.50 15,588.50
F Harga Satuan Pekerjaan (D+E) 152,817.50 171,473.50

5 A.4.4.3.9 1 m2 Pemasangan lantai Ubin Granito Uk. 40 x 40 cm 365,095.50 412,357.00


A Tenaga 46,635.00 50,710.00
L.01 0.250 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.125 OH Tukang Batu 135,000.00 145,000.00 16,875.00 18,125.00
L.03 0.013 OH Kepala Tukang 140,000.00 150,000.00 1,820.00 1,950.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 285,270.00 324,160.00
6.63 Buah Ubin Granito 40x40 cm 0.4 36,666.67 41,666.67 243,100.00 276,250.00
9.8 Kg Portland Semen 0.16 1,150.00 1,200.00 11,270.00 11,760.00
1.300 Kg Semen warna 6.25 12,000.00 15,000.00 15,600.00 19,500.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 331,905.00 374,870.00
E Overhead & Profit (contoh 10%) 10% 33,190.50 37,487.00
F Harga Satuan Pekerjaan (D+E) 365,095.50 412,357.00

6 A.4.4.3.16 1 m' Pemasangan Ubin Plin Pc.Abu-abu Uk. 15 x 20 cm 73,992.60 82,954.30


A Tenaga 23,510.00 25,475.00
L.01 0.090 OH Pekerja 105,000.00 115,000.00 9,450.00 10,350.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 43,756.00 49,938.00
5.30 Buah Ubin Plin Pc Abu-abu 15x20 cm 5,100.00 6,000.00 27,030.00 31,800.00
1.2 Kg Portland Semen 1,150.00 1,200.00 1,426.00 1,488.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 67,266.00 75,413.00
E Overhead & Profit (contoh 10%) 10% 6,726.60 7,541.30
F Harga Satuan Pekerjaan (D+E) 73,992.60 82,954.30

7 A.4.4.3.19 1 m' Pemasangan Ubin Plin Pc.Warna Uk. 10 x 20 cm 44,903.10 48,430.80


A Tenaga 23,510.00 25,475.00
L.01 0.090 OH Pekerja 105,000.00 115,000.00 9,450.00 10,350.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 17,311.00 18,553.00
2.65 Buah Ubin Plin Pc Warna 15x20 cm 5,200.00 5,500.00 13,780.00 14,575.00
1.14 Kg Portland Semen 1,150.00 1,200.00 1,311.00 1,368.00
0.100 Kg Semen Warna 12,000.00 15,000.00 1,200.00 1,500.00
0.003 m3 Pasir Pasang 340,000.00 370,000.00 1,020.00 1,110.00
C PERALATAN
D Jumlah A + B + C 40,821.00 44,028.00
E Overhead & Profit (contoh 10%) 10% 4,082.10 4,402.80
F Harga Satuan Pekerjaan (D+E) 44,903.10 48,430.80

8 A.4.4.3.32 1 m2 Pemasangan Lantai Keramik 10x 20 cm 265,010.35 314,185.30


A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.350 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 110,718.50 144,048.00
53.00 Buah Keramik 10 x 20 cm 1,000.00 1,440.00 53,000.00 76,320.00
8.19 Kg Portland Semen 1,150.00 1,200.00 9,418.50 9,828.00
2.75 Kg Semen Warna 12,000.00 15,000.00 33,000.00 41,250.00
0.0450 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 240,918.50 285,623.00
E Overhead & Profit (contoh 10%) 10% 24,091.85 28,562.30
F Harga Satuan Pekerjaan (D+E) 265,010.35 314,185.30

9 A.4.4.3.33 1 m2 Pemasangan lantai Keramik Uk. 10 x 10 cm / 5 x 20 cm 270,950.35 321,610.30


A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.350 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 116,118.50 150,798.00
106.00 Buah Keramik 10 x 10 cm / 5 x 20 cm 500.00 720.00 53,000.00 76,320.00
8.19 Kg Portland Semen 1,150.00 1,200.00 9,418.50 9,828.00
3.20 Kg Semen Warna 12,000.00 15,000.00 38,400.00 48,000.00
0.0450 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 246,318.50 292,373.00
E Overhead & Profit (contoh 10%) 10% 24,631.85 29,237.30
F Harga Satuan Pekerjaan (D+E) 270,950.35 321,610.30
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
10 A.4.4.3.34 1 m2 Pemasangan Lantai Keramik 33 x 33 cm 272,461.02 306,921.63
A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 117,491.83 137,444.67
10 Buah Ubin Keramik 33 x 33 cm 7,333.33 8,666.67 73,333.33 86,666.67
8.19 Kg Portland Semen 1,150.00 1,200.00 9,418.50 9,828.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
1.62 Kg Semen Warna 12,000.00 15,000.00 19,440.00 24,300.00
C PERALATAN
D Jumlah A + B + C 247,691.83 279,019.67
E Overhead & Profit (contoh 10%) 10% 24,769.18 27,901.97
F Harga Satuan Pekerjaan (D+E) 272,461.02 306,921.63

11 A.4.4.3.35 1 m2 Pemasangan Lantai Keramik 30 x 30 cm 272,029.00 304,583.50


A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 117,099.09 135,319.09
11.87 Buah Ubin Keramik 30 x 30 cm 6,090.91 7,090.91 72,299.09 84,169.09
10.00 Kg Portland Semen 1,150.00 1,200.00 11,500.00 12,000.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
1.50 Kg Semen Warna 12,000.00 15,000.00 18,000.00 22,500.00
C PERALATAN
D Jumlah A + B + C 247,299.09 276,894.09
E Overhead & Profit (contoh 10%) 10% 24,729.91 27,689.41
F Harga Satuan Pekerjaan (D+E) 272,029.00 304,583.50

12 A.4.4.3.36 1 m2 Pemasangan Lantai Keramik 20 x 20 cm 271,546.00 303,121.50


A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 116,660.00 133,990.00
26.5 Buah Ubin Keramik 20 x 20 cm 2,640.00 3,040.00 69,960.00 80,560.00
10.40 Kg Portland Semen 1,150.00 1,200.00 11,960.00 12,480.00
1.62 Kg Semen Warna 12,000.00 15,000.00 19,440.00 24,300.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 246,860.00 275,565.00
E Overhead & Profit (contoh 10%) 10% 24,686.00 27,556.50
F Harga Satuan Pekerjaan (D+E) 271,546.00 303,121.50

Pemasangan Lantai Keramik uk.10 x 33 cm, untuk


13 A.4.4.3.37 1 m2 498,965.50 552,046.00
variasi / border
A Tenaga 193,095.00 209,900.00
L.01 1.05 OH Pekerja 105,000.00 115,000.00 110,250.00 120,750.00
L.02 0.525 OH Tukang Batu 135,000.00 145,000.00 70,875.00 76,125.00
L.03 0.053 OH Kepala Tukang 140,000.00 150,000.00 7,420.00 7,950.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 260,510.00 291,960.00
33.0 Buah Ubin Keramik 5,500.00 6,000.00 181,500.00 198,000.00
9.80 Kg Portland Semen 1,150.00 1,200.00 11,270.00 11,760.00
4.37 Kg Semen Warna 12,000.00 15,000.00 52,440.00 65,550.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
C PERALATAN
D Jumlah A + B + C 453,605.00 501,860.00
E Overhead & Profit (contoh 10%) 10% 45,360.50 50,186.00
F Harga Satuan Pekerjaan (D+E) 498,965.50 552,046.00

14 A.4.4.3.39 1 m' Pemasangan Plint Keramik Ukuran 10x20 cm 46,245.10 50,108.30


A Tenaga 23,510.00 25,475.00
L.01 0.09 OH Pekerja 105,000.00 115,000.00 9,450.00 10,350.00
L.02 0.09 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 18,531.00 20,078.00
5.3 Buah Ubin Keramik 3,000.00 3,250.00 15,900.00 17,225.00
1.14 Kg Portland Semen 1,150.00 1,200.00 1,311.00 1,368.00
0.003 m3 Pasir Pasang 340,000.00 370,000.00 1,020.00 1,110.00
0.025 Kg Semen Warna 12,000.00 15,000.00 300.00 375.00
C PERALATAN
D Jumlah A + B + C 42,041.00 45,553.00
E Overhead & Profit (contoh 10%) 10% 4,204.10 4,555.30
F Harga Satuan Pekerjaan (D+E) 46,245.10 50,108.30

15 A.4.4.3.40 1 m' Pemasangan Plint Keramik Ukuran 10x10 cm 93,215.10 98,618.30


A Tenaga 23,510.00 25,475.00
L.01 0.09 OH Pekerja 105,000.00 115,000.00 9,450.00 10,350.00
L.02 0.09 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 61,231.00 64,178.00
10.6 Buah Ubin Keramik 5,500.00 5,750.00 58,300.00 60,950.00
1.14 Kg Portland Semen 1,150.00 1,200.00 1,311.00 1,368.00
0.003 m3 Pasir Pasang 340,000.00 370,000.00 1,020.00 1,110.00
0.05 Kg Semen Warna 12,000.00 15,000.00 600.00 750.00
C PERALATAN
D Jumlah A + B + C 84,741.00 89,653.00
E Overhead & Profit (contoh 10%) 10% 8,474.10 8,965.30
F Harga Satuan Pekerjaan (D+E) 93,215.10 98,618.30

16 A.4.4.3.41 1 m' Pemasangan Plint Keramik Ukuran 5x20 cm 96,130.10 101,533.30


A Tenaga 23,510.00 25,475.00
L.01 0.09 OH Pekerja 105,000.00 115,000.00 9,450.00 10,350.00
L.02 0.09 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 63,881.00 66,828.00
10.6 Buah Ubin Keramik 5,750.00 6,000.00 60,950.00 63,600.00
1.14 Kg Portland Semen 1,150.00 1,200.00 1,311.00 1,368.00
0.003 m3 Pasir Pasang 340,000.00 370,000.00 1,020.00 1,110.00
0.05 Kg Semen Warna 12,000.00 15,000.00 600.00 750.00
C PERALATAN
D Jumlah A + B + C 87,391.00 92,303.00
E Overhead & Profit (contoh 10%) 10% 8,739.10 9,230.30
F Harga Satuan Pekerjaan (D+E) 96,130.10 101,533.30

17 A.4.4.3.43 1 m2 Pemasangan Lantai Marmer Ukuran 1.00x1.00 cm 732,840.35 755,263.30


A Tenaga 130,200.00 141,575.00
L.01 0.7 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 536,018.50 545,028.00
1.06 buah Marmer 475,000.00 480,000.00 503,500.00 508,800.00
8.19 kg Portland Semen 1,150.00 1,200.00 9,418.50 9,828.00
0.045 m3 Pasir Pasang 340,000.00 370,000.00 15,300.00 16,650.00
0.65 kg Semen Warna 12,000.00 15,000.00 7,800.00 9,750.00
C PERALATAN
D Jumlah A + B + C 666,218.50 686,603.00
E Overhead & Profit (contoh 10%) 10% 66,621.85 68,660.30
F Harga Satuan Pekerjaan (D+E) 732,840.35 755,263.30

18 A.4.4.3.44 1 m2 Pemasangan Lantai Karpet 214,335.00 228,035.50


A Tenaga 44,350.00 48,055.00
L.01 0.17 OH Pekerja 105,000.00 115,000.00 17,850.00 19,550.00
L.02 0.17 OH Tukang Batu 135,000.00 145,000.00 22,950.00 24,650.00
L.03 0.017 OH Kepala Tukang 140,000.00 150,000.00 2,380.00 2,550.00
L.04 0.009 OH Mandor 130,000.00 145,000.00 1,170.00 1,305.00
B Bahan 150,500.00 159,250.00
1.05 m2 Karpet 125,000.00 130,000.00 131,250.00 136,500.00
0.35 kg Lem 55,000.00 65,000.00 19,250.00 22,750.00
C PERALATAN
D Jumlah A + B + C 194,850.00 207,305.00
E Overhead & Profit (contoh 10%) 10% 19,485.00 20,730.50
F Harga Satuan Pekerjaan (D+E) 214,335.00 228,035.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
19 A.4.4.3.46 1 m2 Pemasangan Lantai Parquet Jati 491,370.00 556,682.50
A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 316,500.00 364,500.00
1.05 m2 Parquet Jati 270,000.00 310,000.00 283,500.00 325,500.00
0.6 Kg Lem Vynil 55,000.00 65,000.00 33,000.00 39,000.00
C PERALATAN
D Jumlah A + B + C 446,700.00 506,075.00
E Overhead & Profit (contoh 10%) 10% 44,670.00 50,607.50
F Harga Satuan Pekerjaan (D+E) 491,370.00 556,682.50

20 A.4.4.3.48 1 m2 Pemasangan Dinding Porselen 11 x 11 cm 307,850.16 337,059.32


A Tenaga 186,000.00 202,250.00
L.01 1.00 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 0.50 OH Tukang Batu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.050 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.050 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 93,863.78 104,167.56
86 bh Porselen 512.20 524.39 44,048.78 45,097.56
9.30 Kg Portland Semen 82.6446280992 1,150.00 1,200.00 10,695.00 11,160.00

2.750 Kg Semen Warna 0.0121 12,000.00 15,000.00 33,000.00 41,250.00

0.018 m3 Pasir Pasang 0.11 340,000.00 370,000.00 6,120.00 6,660.00


C PERALATAN
D Jumlah A + B + C 279,863.78 306,417.56
E Overhead & Profit (contoh 10%) 10% 27,986.38 30,641.76
F Harga Satuan Pekerjaan (D+E) 307,850.16 337,059.32

21 A.4.4.3.49 1 m2 Pemasangan Dinding Porselen 10x20 cm 297,236.50 349,156.50


A Tenaga 167,400.00 182,025.00
L.01 0.9 OH Pekerja 105,000.00 115,000.00 94,500.00 103,500.00
L.02 0.45 OH Tukang Batu 135,000.00 145,000.00 60,750.00 65,250.00
L.03 0.045 OH Kepala Tukang 140,000.00 150,000.00 6,300.00 6,750.00
L.04 0.045 OH Mandor 130,000.00 145,000.00 5,850.00 6,525.00
B Bahan 102,815.00 135,390.00
53 Buah Keramik 1,000.00 1,440.00 53,000.00 76,320.00
9.3 Kg Portland Semen 1,150.00 1,200.00 10,695.00 11,160.00
0.018 m3 Pasir Pasang 340,000.00 370,000.00 6,120.00 6,660.00
2.75 Kg Semen Warna 12,000.00 15,000.00 33,000.00 41,250.00
C PERALATAN
D Jumlah A + B + C 270,215.00 317,415.00
E Overhead & Profit (contoh 10%) 10% 27,021.50 31,741.50
F Harga Satuan Pekerjaan (D+E) 297,236.50 349,156.50

22 A.4.4.3.50 1 m2 Pemasangan Dinding Porselen 20x20 cm 291,164.50 336,495.50


A Tenaga 167,400.00 182,025.00
L.01 0.9 OH Pekerja 105,000.00 115,000.00 94,500.00 103,500.00
L.02 0.45 OH Tukang Batu 135,000.00 145,000.00 60,750.00 65,250.00
L.03 0.045 OH Kepala Tukang 140,000.00 150,000.00 6,300.00 6,750.00
L.04 0.045 OH Mandor 130,000.00 145,000.00 5,850.00 6,525.00
B Bahan 97,295.00 123,880.00
26.0 Buah Keramik 2,200.00 2,960.00 57,200.00 76,960.00
9.3 Kg Portland Semen 1,150.00 1,200.00 10,695.00 11,160.00
0.018 m3 Pasir Pasang 340,000.00 370,000.00 6,120.00 6,660.00
1.94 Kg Semen Warna 12,000.00 15,000.00 23,280.00 29,100.00
C PERALATAN
D Jumlah A + B + C 264,695.00 305,905.00
E Overhead & Profit (contoh 10%) 10% 26,469.50 30,590.50
F Harga Satuan Pekerjaan (D+E) 291,164.50 336,495.50

23 A.4.4.3.53 1 m2 Pemasangan Dinding Keramik 10x20 cm 297,236.50 349,156.50


A Tenaga 167,400.00 182,025.00
L.01 0.9 OH Pekerja 105,000.00 115,000.00 94,500.00 103,500.00
L.02 0.45 OH Tukang Batu 135,000.00 145,000.00 60,750.00 65,250.00
L.03 0.045 OH Kepala Tukang 140,000.00 150,000.00 6,300.00 6,750.00
L.04 0.045 OH Mandor 130,000.00 145,000.00 5,850.00 6,525.00
B Bahan 102,815.00 135,390.00
53.0 Buah Keramik 1,000.00 1,440.00 53,000.00 76,320.00
9.3 Kg Portland Semen 1,150.00 1,200.00 10,695.00 11,160.00
0.018 m3 Pasir Pasang 340,000.00 370,000.00 6,120.00 6,660.00
2.75 Kg Semen Warna 12,000.00 15,000.00 33,000.00 41,250.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 270,215.00 317,415.00
E Overhead & Profit (contoh 10%) 10% 27,021.50 31,741.50
F Harga Satuan Pekerjaan (D+E) 297,236.50 349,156.50

24 A.4.4.3.54 1 m2 Pemasangan Dinding Keramik 20x20 cm 292,374.50 338,123.50


A Tenaga 167,400.00 182,025.00
L.01 0.9 OH Pekerja 105,000.00 115,000.00 94,500.00 103,500.00
L.02 0.45 OH Tukang Batu 135,000.00 145,000.00 60,750.00 65,250.00
L.03 0.045 OH Kepala Tukang 140,000.00 150,000.00 6,300.00 6,750.00
L.04 0.045 OH Mandor 130,000.00 145,000.00 5,850.00 6,525.00
B Bahan 98,395.00 125,360.00
26.5 Buah Keramik 2,200.00 2,960.00 58,300.00 78,440.00
9.3 Kg Portland Semen 1,150.00 1,200.00 10,695.00 11,160.00
0.018 m3 Pasir Pasang 340,000.00 370,000.00 6,120.00 6,660.00
1.94 Kg Semen Warna 12,000.00 15,000.00 23,280.00 29,100.00
C PERALATAN
D Jumlah A + B + C 265,795.00 307,385.00
E Overhead & Profit (contoh 10%) 10% 26,579.50 30,738.50
F Harga Satuan Pekerjaan (D+E) 292,374.50 338,123.50

25 A.4.4.3.55 1 m2 Pemasangan Dinding Marmer Ukuran 1.00x1.00 cm 854,652.76 887,457.04


A Tenaga 241,800.00 262,925.00
L.01 1.3 OH Pekerja 105,000.00 115,000.00 136,500.00 149,500.00
L.02 0.65 OH Tukang Batu 135,000.00 145,000.00 87,750.00 94,250.00
L.03 0.065 OH Kepala Tukang 140,000.00 150,000.00 9,100.00 9,750.00
L.04 0.065 OH Mandor 130,000.00 145,000.00 8,450.00 9,425.00
B Bahan 535,157.05 543,854.13
1.06 buah Marmer 475,000.00 480,000.00 503,500.00 508,800.00
3.003 buah Paku 12 cm 350.00 375.00 1,051.05 1,126.13
12.44 kg Portlan Semen 1,150.00 1,200.00 14,306.00 14,928.00
0.025 m3 Pasir Pasang 340,000.00 370,000.00 8,500.00 9,250.00
0.65 kg Semen Warna 12,000.00 15,000.00 7,800.00 9,750.00
C PERALATAN
D Jumlah A + B + C 776,957.05 806,779.13
E Overhead & Profit (contoh 10%) 10% 77,695.71 80,677.91
F Harga Satuan Pekerjaan (D+E) 854,652.76 887,457.04

26 A.4.4.3.58 1 m2 Pemasangan Dinding Batu Paros / Batu Tempel Hitam 322,423.75 354,887.50
A Tenaga 130,200.00 141,575.00
L.01 0.70 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 0.35 OH Tukang Batu 135,000.00 145,000.00 47,250.00 50,750.00
L.03 0.035 OH Kepala Tukang 140,000.00 150,000.00 4,900.00 5,250.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
B Bahan 162,912.50 181,050.00
1.10 m2 Batu Paros 125,000.00 140,000.00 137,500.00 154,000.00
11.75 Kg Portland Semen 1,150.00 1,200.00 13,512.50 14,100.00
0.035 m3 Pasir Pasang 340,000.00 370,000.00 11,900.00 12,950.00
C PERALATAN
D Jumlah A + B + C 293,112.50 322,625.00
E Overhead & Profit (contoh 10%) 10% 29,311.25 32,262.50
F Harga Satuan Pekerjaan (D+E) 322,423.75 354,887.50

27 A.4.4.3.59 1 m2 Pemasangan Lantai Vynil uk.30 x 30 cm 165,394.90 178,057.00


A Tenaga 63,015.00 68,465.00
L.01 0.35 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.175 OH Tukang Batu 135,000.00 145,000.00 23,625.00 25,375.00
L.03 0.017 OH Kepala Tukang 140,000.00 150,000.00 2,380.00 2,550.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 87,344.00 93,405.00
11.87 bh Vynil 30x30cm 6,200.00 6,500.00 73,594.00 77,155.00
0.25 kg Lem 55,000.00 65,000.00 13,750.00 16,250.00
C PERALATAN
D Jumlah A + B + C 150,359.00 161,870.00
E Overhead & Profit (contoh 10%) 10% 15,035.90 16,187.00
F Harga Satuan Pekerjaan (D+E) 165,394.90 178,057.00

28 A.4.4.3.60 1 m2 Pemasangan Wallpaper Lebar 50 Cm 135,536.50 144,776.50


A Tenaga 63,015.00 68,465.00
L.01 0.35 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 0.175 OH Tukang Batu 135,000.00 145,000.00 23,625.00 25,375.00
L.03 0.017 OH Kepala Tukang 140,000.00 150,000.00 2,380.00 2,550.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 60,200.00 63,150.00
2.2 m' Wallpaper 26,000.00 27,000.00 57,200.00 59,400.00
0.25 kg Lem 12,000.00 15,000.00 3,000.00 3,750.00
C PERALATAN
D Jumlah A + B + C 123,215.00 131,615.00
E Overhead & Profit (contoh 10%) 10% 12,321.50 13,161.50
F Harga Satuan Pekerjaan (D+E) 135,536.50 144,776.50

29 A.4.4.3.63 1 m' Pemasangan Plint Kayu Klas II Ukuran 2x10 cm 62,931.00 67,177.00
Tenaga 31,260.00 33,870.00
L.01 0.12 OH Pekerja 105,000.00 115,000.00 12,600.00 13,800.00
L.02 0.12 OH Tukang Batu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
Bahan 25,950.00 27,200.00
0.003 m3 Papan Kayu Klas II 8,400,000.00 8,800,000.00 25,200.00 26,400.00
0.05 kg Paku Sekrup 5 cm 15,000.00 16,000.00 750.00 800.00
C PERALATAN
D Jumlah A + B + C 57,210.00 61,070.00
E Overhead & Profit (contoh 10%) 10% 5,721.00 6,107.00
F Harga Satuan Pekerjaan (D+E) 62,931.00 67,177.00

30 A.4.4.3.64 1 m2 Pemasangan Paving Block Natural Tebal 6 Cm 206,116.90 228,369.35


Tenaga 100,919.00 108,938.50
L.01 0.25 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.5 OH Tukang Batu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.0013 OH Mandor 130,000.00 145,000.00 169.00 188.50
Bahan 78,600.00 89,700.00
1.01 m2 Paving Block Tebal 6 Cm 60,000.00 70,000.00 60,600.00 70,700.00
0.05 m3 Pasir Beton 360,000.00 380,000.00 18,000.00 19,000.00
C PERALATAN 7,860.00 8,970.00
10 % Peralatan 78,600.00 89,700.00 7,860.00 8,970.00
D Jumlah A + B + C 187,379.00 207,608.50
E Overhead & Profit (contoh 10%) 10% 18,737.90 20,760.85
F Harga Satuan Pekerjaan (D+E) 206,116.90 228,369.35

31 A.4.4.3.65 1 m2 Pemasangan Paving Block Natural Tebal 8 Cm 280,366.90 299,742.85


Tenaga 127,169.00 137,688.50
L.01 0.5 OH Pekerja 105,000.00 115,000.00 52,500.00 57,500.00
L.02 0.5 OH Tukang Batu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.0013 OH Mandor 130,000.00 145,000.00 169.00 188.50
Bahan 116,100.00 122,550.00
1.01 m2 Paving Block Tebal 8 Cm 90,000.00 95,000.00 90,900.00 95,950.00
0.07 m3 Pasir Beton 360,000.00 380,000.00 25,200.00 26,600.00
C PERALATAN 11,610.00 12,255.00
10 % Peralatan 116,100.00 122,550.00 11,610.00 12,255.00
D Jumlah A + B + C 254,879.00 272,493.50
E Overhead & Profit (contoh 10%) 10% 25,487.90 27,249.35
F Harga Satuan Pekerjaan (D+E) 280,366.90 299,742.85

32 A.4.4.3.66 1 m2 Pemasangan Paving Block Berwarna Tebal 6 Cm 218,337.90 240,590.35


Tenaga 100,919.00 108,938.50
L.01 0.25 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.5 OH Tukang Batu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.0013 OH Mandor 130,000.00 145,000.00 169.00 188.50
Bahan 88,700.00 99,800.00
1.01 m2 Paving Block Berwarna Tebal 6 Cm 70,000.00 80,000.00 70,700.00 80,800.00
0.05 m3 Pasir Beton 360,000.00 380,000.00 18,000.00 19,000.00
C PERALATAN 8,870.00 9,980.00
10 % Peralatan 88,700.00 99,800.00 8,870.00 9,980.00
D Jumlah A + B + C 198,489.00 218,718.50
E Overhead & Profit (contoh 10%) 10% 19,848.90 21,871.85
F Harga Satuan Pekerjaan (D+E) 218,337.90 240,590.35

33 A.4.4.3.67 1 m2 Pemasangan Paving Block Berwarna Tebal 8 Cm 286,477.40 311,963.85


Tenaga 127,169.00 137,688.50
L.01 0.5 OH Pekerja 105,000.00 115,000.00 52,500.00 57,500.00
L.02 0.5 OH Tukang Batu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.0013 OH Mandor 130,000.00 145,000.00 169.00 188.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
Bahan 121,150.00 132,650.00
1.01 m2 Paving Block Tebal Berwarna 8 Cm 95,000.00 105,000.00 95,950.00 106,050.00
0.07 m3 Pasir Beton 360,000.00 380,000.00 25,200.00 26,600.00
C PERALATAN 12,115.00 13,265.00
10 % Peralatan 121,150.00 132,650.00 12,115.00 13,265.00
D Jumlah A + B + C 260,434.00 283,603.50
E Overhead & Profit (contoh 10%) 10% 26,043.40 28,360.35
F Harga Satuan Pekerjaan (D+E) 286,477.40 311,963.85

IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT


Pemasangan Langit-langit Asbes (1,00x1,00) m, tebal 4
1 A.4.5.1.1 1 m2 34,430.00 37,521.00
mm, 5 mm & 6 mm
A Tenaga 14,100.00 15,230.00
L.01 0.03 OH Pekerja 105,000.00 115,000.00 3,150.00 3,450.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00
B Bahan 17,200.00 18,880.00
1.1 Lbr Plat Asbes 15,500.00 17,000.00 17,050.00 18,700.00
0.01 Kg Paku 15,000.00 18,000.00 150.00 180.00
C PERALATAN
D Jumlah A + B + C 31,300.00 34,110.00
E Overhead & Profit (contoh 10%) 10% 3,130.00 3,411.00
F Harga Satuan Pekerjaan (D+E) 34,430.00 37,521.00
Overhead & Profit (contoh 10%)
2 A.4.5.1.2 1 m2 Pemasangan Langit-langit Akustik Ukuran (30x30) cm 111,771.00 124,047.00
A Tenaga 31,260.00 33,870.00
L.01 0.12 OH Pekerja 105,000.00 115,000.00 12,600.00 13,800.00
L.02 0.12 OH Tukang Kayu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 70,350.00 78,900.00
12.0 Lbr Akustik Uk.30 x 30 cm 5,800.00 6,500.00 69,600.00 78,000.00
0.05 Kg Paku 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 101,610.00 112,770.00
E Overhead & Profit (contoh 10%) 10% 10,161.00 11,277.00
F Harga Satuan Pekerjaan (D+E) 111,771.00 124,047.00

3 A.4.5.1.3 1 m2 Pemasangan Langit-langit Akustik Ukuran (30x60) cm 113,696.00 124,547.50


A Tenaga 26,050.00 28,225.00
L.01 0.10 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.10 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 77,310.00 85,000.00
5.80 Lbr Akustik 13,200.00 14,500.00 76,560.00 84,100.00
0.05 Kg Paku 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 103,360.00 113,225.00
E Overhead & Profit (contoh 10%) 10% 10,336.00 11,322.50
F Harga Satuan Pekerjaan (D+E) 113,696.00 124,547.50

4 A.4.5.1.4 1 m2 Pemasangan Langit-langit Akustik Ukuran (60x120) cm 98,780.00 107,937.50


A Tenaga 26,050.00 28,225.00
L.01 0.10 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.10 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 63,750.00 69,900.00
1.50 Lbr Akustik 42,000.00 46,000.00 63,000.00 69,000.00
0.05 Kg Paku 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 89,800.00 98,125.00
E Overhead & Profit (contoh 10%) 10% 8,980.00 9,812.50
F Harga Satuan Pekerjaan (D+E) 98,780.00 107,937.50

Memasang Langit-langit Tripleks Uk (120x240) cm, Tebal


5 A.4.5.1.5 1 m2 55,962.50 60,516.50
3 mm, 4 mm & 6 mm
A Tenaga 26,050.00 28,225.00
L.01 0.10 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.10 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 24,825.00 26,790.00
0.375 Lbr Tripleks (4 mm) 65,000.00 70,000.00 24,375.00 26,250.00
0.03 Kg Paku Tripleks 15,000.00 18,000.00 450.00 540.00
C PERALATAN
D Jumlah A + B + C 50,875.00 55,015.00
E Overhead & Profit (contoh 10%) 10% 5,087.50 5,501.50
F Harga Satuan Pekerjaan (D+E) 55,962.50 60,516.50

Memasang Langit-langit Lambriziring Kayu Jati, tebal 6


6 A.4.5.1.6 1 m2 691,405.00 727,078.00
mm
A Tenaga 208,400.00 225,800.00
L.01 0.8 OH Pekerja 105,000.00 115,000.00 84,000.00 92,000.00
L.02 0.8 OH Tukang Kayu 135,000.00 145,000.00 108,000.00 116,000.00
L.03 0.08 OH Kepala Tukang 140,000.00 150,000.00 11,200.00 12,000.00
L.04 0.04 OH Mandor 130,000.00 145,000.00 5,200.00 5,800.00
B Bahan 420,150.00 435,180.00
0.015 m3 Kayu Jati,Papan 28,000,000.00 29,000,000.00 420,000.00 435,000.00
0.01 Kg Paku 15,000.00 18,000.00 150.00 180.00
C PERALATAN
D Jumlah A + B + C 628,550.00 660,980.00
E Overhead & Profit (contoh 10%) 10% 62,855.00 66,098.00
F Harga Satuan Pekerjaan (D+E) 691,405.00 727,078.00

Memasang Langit-langit Gypsu Board, Ukuran (120x240)


7 A.4.5.1.7 1 m2 46,299.00 51,350.20
tebal 9 mm
A Tenaga 18,600.00 20,225.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.05 OH Tukang Kayu 135,000.00 145,000.00 6,750.00 7,250.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 23,490.00 26,457.00
0.364 Lbr Gypsum Board 60,000.00 68,000.00 21,840.00 24,752.00
0.11 Kg Paku Sekrup 15,000.00 15,500.00 1,650.00 1,705.00
C PERALATAN
D Jumlah A + B + C 42,090.00 46,682.00
E Overhead & Profit (contoh 10%) 10% 4,209.00 4,668.20
F Harga Satuan Pekerjaan (D+E) 46,299.00 51,350.20

Memasang Langit-langit Akustik Uk (60x120) cm &


8 A.4.5.1.8 1 m2 269,582.50 293,012.50
Berikut Rangka Allumunium
A Tenaga 130,250.00 141,125.00
L.01 0.5 OH Pekerja 105,000.00 115,000.00 52,500.00 57,500.00
L.02 0.5 OH Tukang Kayu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.025 OH Mandor 130,000.00 145,000.00 3,250.00 3,625.00
B Bahan 114,825.00 125,250.00
3.6 m' Profil Allumunium "T" 7,500.00 8,500.00 27,000.00 30,600.00
0.15 kg Kawat Ø 4 mm 15,000.00 17,000.00 2,250.00 2,550.00
1.05 bh Ramset 21,500.00 22,000.00 22,575.00 23,100.00
1.5 lmb Akustik 60 x 120 cm 42,000.00 46,000.00 63,000.00 69,000.00
C PERALATAN
D Jumlah A + B + C 245,075.00 266,375.00
E Overhead & Profit (contoh 10%) 10% 24,507.50 26,637.50
F Harga Satuan Pekerjaan (D+E) 269,582.50 293,012.50

9 A.4.5.1.9 1 m1 List Langit-Langit Kayu Profil 20,108.00 21,576.50


A Tenaga 13,090.00 14,185.00
L.01 0.05 OH Pekerja 105,000.00 115,000.00 5,250.00 5,750.00
L.02 0.05 OH Tukang Kayu 135,000.00 145,000.00 6,750.00 7,250.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 5,190.00 5,430.00
1.05 m1 List Kayu Profil 4,800.00 5,000.00 5,040.00 5,250.00
0.01 Kg Paku 15,000.00 18,000.00 150.00 180.00
C PERALATAN
D Jumlah A + B + C 18,280.00 19,615.00
E Overhead & Profit (contoh 10%) 10% 1,828.00 1,961.50
F Harga Satuan Pekerjaan (D+E) 20,108.00 21,576.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
X A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP
1 A.4.5.2.1 1 m2 Pemasangan Atap Genteng Plentong Kecil 94,011.50 104,951.00
A Tenaga 27,965.00 30,410.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.075 OH Tukang Kayu 135,000.00 145,000.00 10,125.00 10,875.00
L.03 0.0075 OH Kepala Tukang 140,000.00 150,000.00 1,050.00 1,125.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 57,500.00 65,000.00
25 Buah Genteng Plentong 2,300.00 2,600.00 57,500.00 65,000.00
C PERALATAN
D Jumlah A + B + C 85,465.00 95,410.00
E Overhead & Profit (contoh 10%) 10% 8,546.50 9,541.00
F Harga Satuan Pekerjaan (D+E) 94,011.50 104,951.00
Overhead & Profit (contoh 10%)
2 A.4.5.2.2 1 m2 Pemasangan Atap Genteng Kodok / Glasur 147,713.50 153,158.50
A Tenaga 28,035.00 30,485.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.075 OH Tukang Kayu 135,000.00 145,000.00 10,125.00 10,875.00
L.03 0.008 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 106,250.00 108,750.00
25 Buah Genteng Kodok / Glasur 4,250.00 4,350.00 106,250.00 108,750.00
C PERALATAN
D Jumlah A + B + C 134,285.00 139,235.00
E Overhead & Profit (contoh 10%) 10% 13,428.50 13,923.50
F Harga Satuan Pekerjaan (D+E) 147,713.50 153,158.50

3 A.4.5.2.3 1 m2 Pemasangan Atap Genteng Plentong Super / Besar 131,818.50 139,463.50


A Tenaga 28,035.00 30,485.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.075 OH Tukang Kayu 135,000.00 145,000.00 10,125.00 10,875.00
L.03 0.008 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 91,800.00 96,300.00
12 Buah Genteng Plentong Super / Besar 7,650.00 8,025.00 91,800.00 96,300.00
C PERALATAN
D Jumlah A + B + C 119,835.00 126,785.00
E Overhead & Profit (contoh 10%) 10% 11,983.50 12,678.50
F Harga Satuan Pekerjaan (D+E) 131,818.50 139,463.50

4 A.4.5.2.4 1 m' Pemasangan Genteng Bubung Plentong 124,729.00 133,628.00


A Tenaga 72,060.00 78,290.00
L.01 0.4 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 41,330.00 43,190.00
5 Buah Genteng Bubung Plentong 4,250.00 4,350.00 21,250.00 21,750.00
8 Kg Portland Semen 1,150.00 1,200.00 9,200.00 9,600.00
0.032 m3 Pasir Pasang 340,000.00 370,000.00 10,880.00 11,840.00
C PERALATAN
D Jumlah A + B + C 113,390.00 121,480.00
E Overhead & Profit (contoh 10%) 10% 11,339.00 12,148.00
F Harga Satuan Pekerjaan (D+E) 124,729.00 133,628.00

5 A.4.5.2.5 1 m' Pemasangan Genteng Bubung Kodok / Glasur 137,104.00 147,103.00


A Tenaga 72,060.00 78,290.00
L.01 0.4 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 52,580.00 55,440.00
5 Buah Genteng Bubung Kodok / Glasur 6,500.00 6,800.00 32,500.00 34,000.00
8 Kg Portland Semen 1,150.00 1,200.00 9,200.00 9,600.00
0.032 m3 Pasir Pasang 340,000.00 370,000.00 10,880.00 11,840.00
C PERALATAN
D Jumlah A + B + C 124,640.00 133,730.00
E Overhead & Profit (contoh 10%) 10% 12,464.00 13,373.00
F Harga Satuan Pekerjaan (D+E) 137,104.00 147,103.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
6 A.4.5.2.6 1 m' Pemasangan Genteng Bubung Plentong Besar 140,954.00 150,183.00
A Tenaga 72,060.00 78,290.00
L.01 0.4 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 56,080.00 58,240.00
4 Buah Genteng Bubung Plentong Besar 9,000.00 9,200.00 36,000.00 36,800.00
8 Kg Portland Semen 1,150.00 1,200.00 9,200.00 9,600.00
0.032 m3 Pasir Pasang 340,000.00 370,000.00 10,880.00 11,840.00
C PERALATAN
D Jumlah A + B + C 128,140.00 136,530.00
E Overhead & Profit (contoh 10%) 10% 12,814.00 13,653.00
F Harga Satuan Pekerjaan (D+E) 140,954.00 150,183.00

7 A.4.5.2.7 1 m2 Pemasangan Roof Light Fibreglass 90 x 180 111,523.50 124,058.00


A Tenaga 25,635.00 27,880.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.067 OH Tukang Kayu 135,000.00 145,000.00 9,045.00 9,715.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 75,750.00 84,900.00
0.6 Lbr Rooflight 90 x 180 125,000.00 140,000.00 75,000.00 84,000.00
0.05 Kg Paku Biasa 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 101,385.00 112,780.00
E Overhead & Profit (contoh 10%) 10% 10,138.50 11,278.00
F Harga Satuan Pekerjaan (D+E) 111,523.50 124,058.00

Pemasangan Atap Asbes Gelombang (2,50x0,92 m) x 5


8 A.4.5.2.8 1 m2 71,054.50 79,106.50
mm
A Tenaga 26,985.00 29,335.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.075 OH Tukang Kayu 135,000.00 145,000.00 10,125.00 10,875.00
L.03 0.008 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 37,610.00 42,580.00
0.5 Lbr Asbes Gelombang 71,500.00 81,200.00 35,750.00 40,600.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 64,595.00 71,915.00
E Overhead & Profit (contoh 10%) 10% 6,459.50 7,191.50
F Harga Satuan Pekerjaan (D+E) 71,054.50 79,106.50

Pemasangan Atap Asbes Gelombang (2,25x0,92 m) x 5


9 A.4.5.2.9 1 m2 72,600.00 80,976.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 39,960.00 45,300.00
0.6 Lbr Asbes Gelombang 63,500.00 72,200.00 38,100.00 43,320.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 66,000.00 73,615.00
E Overhead & Profit (contoh 10%) 10% 6,600.00 7,361.50
F Harga Satuan Pekerjaan (D+E) 72,600.00 80,976.50

Pemasangan Atap Asbes Gelombang (2,00x0,92 m) x 5


10 A.4.5.2.10 1 m2 72,930.00 81,636.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 40,260.00 45,900.00
0.6 Lbr Asbes Gelombang 64,000.00 73,200.00 38,400.00 43,920.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 66,300.00 74,215.00
E Overhead & Profit (contoh 10%) 10% 6,630.00 7,421.50
F Harga Satuan Pekerjaan (D+E) 72,930.00 81,636.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pemasangan Atap Asbes Gelombang (1,80x0,92 m) x 5


11 A.4.5.2.11 1 m2 80,190.00 84,474.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 46,860.00 48,480.00
0.75 Lbr Asbes Gelombang 60,000.00 62,000.00 45,000.00 46,500.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 72,900.00 76,795.00
E Overhead & Profit (contoh 10%) 10% 7,290.00 7,679.50
F Harga Satuan Pekerjaan (D+E) 80,190.00 84,474.50

Pemasangan Atap Asbes Gelombang (3,00x1,05 m) x 4


12 A.4.5.2.12 1 m2 63,415.00 79,139.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 31,610.00 43,630.00
0.35 Lbr Asbes Gelombang 85,000.00 119,000.00 29,750.00 41,650.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 57,650.00 71,945.00
E Overhead & Profit (contoh 10%) 10% 5,765.00 7,194.50
F Harga Satuan Pekerjaan (D+E) 63,415.00 79,139.50

Pemasangan Atap Asbes Gelombang (2,70x1,05 m) x 4


13 A.4.5.2.13 1 m2 65,340.00 81,372.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 33,360.00 45,660.00
0.42 Lbr Asbes Gelombang 75,000.00 104,000.00 31,500.00 43,680.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 59,400.00 73,975.00
E Overhead & Profit (contoh 10%) 10% 5,940.00 7,397.50
F Harga Satuan Pekerjaan (D+E) 65,340.00 81,372.50

Pemasangan Atap Asbes Gelombang (2,40x1,05 m) x 4


14 A.4.5.2.14 1 m2 63,360.00 79,788.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 31,560.00 44,220.00
0.44 Lbr Asbes Gelombang 67,500.00 96,000.00 29,700.00 42,240.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 57,600.00 72,535.00
E Overhead & Profit (contoh 10%) 10% 5,760.00 7,253.50
F Harga Satuan Pekerjaan (D+E) 63,360.00 79,788.50

Pemasangan Atap Asbes Gelombang (2,10x1,05 m) x 4


15 A.4.5.2.15 1 m2 64,350.00 78,765.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 32,460.00 43,290.00
0.51 Lbr Asbes Gelombang 60,000.00 81,000.00 30,600.00 41,310.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 58,500.00 71,605.00
E Overhead & Profit (contoh 10%) 10% 5,850.00 7,160.50
F Harga Satuan Pekerjaan (D+E) 64,350.00 78,765.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
Pemasangan Atap Asbes Gelombang (1,50x1,05 m) x 4
16 A.4.5.2.16 1 m2 68,090.00 81,724.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 35,860.00 45,980.00
0.80 Lbr Asbes Gelombang 42,500.00 55,000.00 34,000.00 44,000.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 61,900.00 74,295.00
E Overhead & Profit (contoh 10%) 10% 6,190.00 7,429.50
F Harga Satuan Pekerjaan (D+E) 68,090.00 81,724.50

Pemasangan Atap Asbes Gelombang (3,00x1,08 m) x 6


17 A.4.5.2.17 1 m2 72,611.00 76,059.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 39,970.00 40,830.00
0.37 Lbr Asbes Gelombang 103,000.00 105,000.00 38,110.00 38,850.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 66,010.00 69,145.00
E Overhead & Profit (contoh 10%) 10% 6,601.00 6,914.50
F Harga Satuan Pekerjaan (D+E) 72,611.00 76,059.50

Pemasangan Atap Asbes Gelombang (2,70x1,08 m) x 6


18 A.4.5.2.18 1 m2 75,966.00 79,524.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 43,020.00 43,980.00
0.42 Lbr Asbes Gelombang 98,000.00 100,000.00 41,160.00 42,000.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 69,060.00 72,295.00
E Overhead & Profit (contoh 10%) 10% 6,906.00 7,229.50
F Harga Satuan Pekerjaan (D+E) 75,966.00 79,524.50

Pemasangan Atap Asbes Gelombang (2,40x1,08 m) x 6


19 A.4.5.2.19 1 m2 72,798.00 76,884.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 40,140.00 41,580.00
0.44 Lbr Asbes Gelombang 87,000.00 90,000.00 38,280.00 39,600.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 66,180.00 69,895.00
E Overhead & Profit (contoh 10%) 10% 6,618.00 6,989.50
F Harga Satuan Pekerjaan (D+E) 72,798.00 76,884.50

Pemasangan Atap Asbes Gelombang (2,10x1,08 m) x 6


20 A.4.5.2.20 1 m2 73,810.00 78,061.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 41,060.00 42,650.00
0.49 Lbr Asbes Gelombang 80,000.00 83,000.00 39,200.00 40,670.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 67,100.00 70,965.00
E Overhead & Profit (contoh 10%) 10% 6,710.00 7,096.50
F Harga Satuan Pekerjaan (D+E) 73,810.00 78,061.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
Pemasangan Atap Asbes Gelombang (1,80x1,08 m) x 6
21 A.4.5.2.21 1 m2 77,715.00 81,603.50
mm
A Tenaga 26,040.00 28,315.00
L.01 0.14 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 44,610.00 45,870.00
0.57 Lbr Asbes Gelombang 75,000.00 77,000.00 42,750.00 43,890.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 70,650.00 74,185.00
E Overhead & Profit (contoh 10%) 10% 7,065.00 7,418.50
F Harga Satuan Pekerjaan (D+E) 77,715.00 81,603.50

22 A.4.5.2.30 1 m2 Pemasangan Atap Genteng Beton 118,855.00 132,209.00


A Tenaga 37,200.00 40,450.00
L.01 0.2 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.01 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 70,850.00 79,740.00
11 Lbr Genteng Beton Standrad 6,400.00 7,200.00 70,400.00 79,200.00
0.03 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 450.00 540.00
C PERALATAN
D Jumlah A + B + C 108,050.00 120,190.00
E Overhead & Profit (contoh 10%) 10% 10,805.00 12,019.00
F Harga Satuan Pekerjaan (D+E) 118,855.00 132,209.00

23 A.4.5.2.31 1 m2 Pemasangan Atap Genteng Aspal 238,832.00 264,594.00


A Tenaga 63,220.00 68,400.00
L.01 0.2 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.3 OH Tukang Kayu 135,000.00 145,000.00 40,500.00 43,500.00
L.03 0.003 OH Kepala Tukang 140,000.00 150,000.00 420.00 450.00
L.04 0.01 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 153,900.00 172,140.00
6.9 Buah Genteng Aspal 18,000.00 20,000.00 124,200.00 138,000.00
0.35 lbr Plywood 6 mm 75,000.00 86,000.00 26,250.00 30,100.00
0.03 kg Paku Biasa 2" - 5" 15,000.00 18,000.00 450.00 540.00
0.50 buah Plastic Aerotor 6,000.00 7,000.00 3,000.00 3,500.00
C PERALATAN
D Jumlah A + B + C 217,120.00 240,540.00
E Overhead & Profit (contoh 10%) 10% 21,712.00 24,054.00
F Harga Satuan Pekerjaan (D+E) 238,832.00 264,594.00

24 A.4.5.2.32 1 m2 Pemasangan Atap Genteng Metal 100,320.00 115,775.00


A Tenaga 37,200.00 40,450.00
L.01 0.2 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.01 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 54,000.00 64,800.00
1.02 m2 Genteng Metal 50,000.00 60,000.00 51,000.00 61,200.00
0.20 Kg Paku Biasa Ø ½" - 1" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 91,200.00 105,250.00
E Overhead & Profit (contoh 10%) 10% 9,120.00 10,525.00
F Harga Satuan Pekerjaan (D+E) 100,320.00 115,775.00

25 A.4.5.2.34 1 m2 Pemasangan Atap Sirap 127,292.00 139,535.00


A Tenaga 55,720.00 60,250.00
L.01 0.166 OH Pekerja 105,000.00 115,000.00 17,430.00 19,090.00
L.02 0.25 OH Tukang Kayu 135,000.00 145,000.00 33,750.00 36,250.00
L.03 0.025 OH Kepala Tukang 140,000.00 150,000.00 3,500.00 3,750.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 60,000.00 66,600.00
30 Lbr Genteng Sirap 1,900.00 2,100.00 57,000.00 63,000.00
0.2 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 115,720.00 126,850.00
E Overhead & Profit (contoh 10%) 10% 11,572.00 12,685.00
F Harga Satuan Pekerjaan (D+E) 127,292.00 139,535.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
26 A.4.5.2.35 1 m' Pemasangan Nok Genteng Beton 146,410.00 159,610.00
A Tenaga 74,400.00 80,900.00
L.01 0.4 OH Pekerja 105,000.00 115,000.00 42,000.00 46,000.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.02 OH Mandor 130,000.00 145,000.00 2,600.00 2,900.00
B Bahan 58,700.00 64,200.00
3.5 Buah Nok Genteng Beton 9,900.00 11,000.00 34,650.00 38,500.00
0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00
10.8 Kg Portland Semen 1,150.00 1,200.00 12,420.00 12,960.00
0.032 m3 Pasir Pasang 340,000.00 370,000.00 10,880.00 11,840.00
1 Kg Semen Warna 12,000.00 15,000.00 12,000.00 15,000.00
C PERALATAN
D Jumlah A + B + C 133,100.00 145,100.00
E Overhead & Profit (contoh 10%) 10% 13,310.00 14,510.00
F Harga Satuan Pekerjaan (D+E) 146,410.00 159,610.00

27 A.4.5.2.36 1 m' Pemasangan Nok Genteng Aspal 143,720.50 153,939.50


A Tenaga 51,155.00 55,245.00
L.01 0.125 OH Pekerja 105,000.00 115,000.00 13,125.00 14,375.00
L.02 0.250 OH Tukang Kayu 135,000.00 145,000.00 33,750.00 36,250.00
L.03 0.025 OH Kepala Tukang 140,000.00 150,000.00 3,500.00 3,750.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 79,500.00 84,700.00
2.0 Buah Nok Genteng Aspal 28,000.00 30,000.00 56,000.00 60,000.00
0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00
0.0035 m3 Balok Kayu 6,500,000.00 6,800,000.00 22,750.00 23,800.00
C PERALATAN
D Jumlah A + B + C 130,655.00 139,945.00
E Overhead & Profit (contoh 10%) 10% 13,065.50 13,994.50
F Harga Satuan Pekerjaan (D+E) 143,720.50 153,939.50

28 A.4.5.2.37 1 m' Pemasangan Nok Genteng Metal 80,344.00 88,313.50


A Tenaga 50,290.00 54,635.00
L.01 0.250 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.150 OH Tukang Kayu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.013 OH Mandor 130,000.00 145,000.00 1,690.00 1,885.00
B Bahan 22,750.00 25,650.00
1.1 Buah Nok Genteng 20,000.00 22,500.00 22,000.00 24,750.00
0.05 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 73,040.00 80,285.00
E Overhead & Profit (contoh 10%) 10% 7,304.00 8,028.50
F Harga Satuan Pekerjaan (D+E) 80,344.00 88,313.50

29 A.4.5.2.38 1 m' Pemasangan Nok Sirap 69,745.50 76,147.50


A Tenaga 51,155.00 55,245.00
L.01 0.125 OH Pekerja 105,000.00 115,000.00 13,125.00 14,375.00
L.02 0.25 OH Tukang Kayu 135,000.00 145,000.00 33,750.00 36,250.00
L.03 0.025 OH Kepala Tukang 140,000.00 150,000.00 3,500.00 3,750.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 12,250.00 13,980.00
0.4 Lbr Seng Plaat 3" x 6" BJLS 28 26,500.00 30,000.00 10,600.00 12,000.00
0.06 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 900.00 1,080.00
0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 63,405.00 69,225.00
E Overhead & Profit (contoh 10%) 10% 6,340.50 6,922.50
F Harga Satuan Pekerjaan (D+E) 69,745.50 76,147.50

30 A.4.5.2.39 1 m2 Pemasangan Atap Seng Gelombang 45,287.00 50,193.00


A Tenaga 22,320.00 24,270.00
L.01 0.12 OH Pekerja 105,000.00 115,000.00 12,600.00 13,800.00
L.02 0.06 OH Tukang Kayu 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 18,850.00 21,360.00
0.7 Lbr Seng Gelombang 3" x 6" BJLS 28 26,500.00 30,000.00 18,550.00 21,000.00
0.02 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 300.00 360.00
C PERALATAN
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
D Jumlah A + B + C 41,170.00 45,630.00
E Overhead & Profit (contoh 10%) 10% 4,117.00 4,563.00
F Harga Satuan Pekerjaan (D+E) 45,287.00 50,193.00

31 A.4.5.2.40 1 m' Pemasangan Atap Nok Seng 39,061.00 42,944.00


A Tenaga 26,960.00 29,320.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.07 OH Tukang Kayu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 8,550.00 9,720.00
0.3 Lbr Seng Plaat 3" x 6" BJLS 28 26,500.00 30,000.00 7,950.00 9,000.00
0.04 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 600.00 720.00
C PERALATAN
D Jumlah A + B + C 35,510.00 39,040.00
E Overhead & Profit (contoh 10%) 10% 3,551.00 3,904.00
F Harga Satuan Pekerjaan (D+E) 39,061.00 42,944.00

32 A.4.5.2.43 1 m2 Pasang Allumunium Foil / Sisalation 40,524.00 46,376.00


A Tenaga 24,240.00 26,410.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.05 OH Tukang Kayu 135,000.00 145,000.00 6,750.00 7,250.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 12,600.00 15,750.00
1.05 m2 Sisalation / Allumunium Foil 12,000.00 15,000.00 12,600.00 15,750.00
C PERALATAN
D Jumlah A + B + C 36,840.00 42,160.00
E Overhead & Profit (contoh 10%) 10% 3,684.00 4,216.00
F Harga Satuan Pekerjaan (D+E) 40,524.00 46,376.00

XI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U


Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu
1 A.4.6.1.1 1 m3 34,584,825.00 36,144,075.00
klas I
A Tenaga 3,909,500.00 4,215,750.00
L.01 7 OH Pekerja 105,000.00 115,000.00 735,000.00 805,000.00
L.02 21 OH Tukang Kayu 135,000.00 145,000.00 2,835,000.00 3,045,000.00
L.03 2.10 OH Kepala Tukang 140,000.00 150,000.00 294,000.00 315,000.00
L.04 0.35 OH Mandor 130,000.00 145,000.00 45,500.00 50,750.00
B Bahan 27,531,250.00 28,642,500.00
1.1 m3 Kayu Klas I (Jati) , Balok 25,000,000.00 26,000,000.00 27,500,000.00 28,600,000.00
1.25 kg Paku Biasa 2" - 5 " 15,000.00 18,000.00 18,750.00 22,500.00
1 kg Lem Kayu 12,500.00 20,000.00 12,500.00 20,000.00
C PERALATAN
D Jumlah A + B + C 31,440,750.00 32,858,250.00
E Overhead & Profit (contoh 10%) 10% 3,144,075.00 3,285,825.00
F Harga Satuan Pekerjaan (D+E) 34,584,825.00 36,144,075.00

Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu


2 A.4.6.1.2 1 m3 14,808,475.00 15,373,600.00
klas II atau III
Tenaga 3,351,000.00 3,613,500.00
L.01 6.00 OH Pekerja 105,000.00 115,000.00 630,000.00 690,000.00
L.02 18.00 OH Tukang Kayu 135,000.00 145,000.00 2,430,000.00 2,610,000.00
L.03 1.80 OH Kepala Tukang 140,000.00 150,000.00 252,000.00 270,000.00
L.04 0.30 OH Mandor 130,000.00 145,000.00 39,000.00 43,500.00
Bahan 10,111,250.00 10,362,500.00
1.2 m3 Kayu Klas II (Kamfer) , Balok 8,400,000.00 8,600,000.00 10,080,000.00 10,320,000.00
1.25 kg Paku Biasa 2" - 5 " 15,000.00 18,000.00 18,750.00 22,500.00
1 kg Lem Kayu 12,500.00 20,000.00 12,500.00 20,000.00
C PERALATAN
D Jumlah A + B + C 13,462,250.00 13,976,000.00
E Overhead & Profit (contoh 10%) 10% 1,346,225.00 1,397,600.00
F Harga Satuan Pekerjaan (D+E) 14,808,475.00 15,373,600.00

Pembuatan & Pemasangan Pintu KlampStandard Kayu


3 A.4.6.1.3 1 m2 598,719.00 620,136.00
Klas II (Kayu Kamfer)
A Tenaga 195,540.00 210,860.00
L.01 0.35 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 1.05 OH Tukang Kayu 135,000.00 145,000.00 141,750.00 152,250.00
L.03 0.105 OH Kepala Tukang 140,000.00 150,000.00 14,700.00 15,750.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 348,750.00 352,900.00
0.040 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 348,000.00 352,000.00
0.05 Kg Paku Biasa 2" - 5 " 15,000.00 18,000.00 750.00 900.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 544,290.00 563,760.00
E Overhead & Profit (contoh 10%) 10% 54,429.00 56,376.00
F Harga Satuan Pekerjaan (D+E) 598,719.00 620,136.00

Pembuatan & Pemasangan Daun Pintu Klamp Sederhana


4 A.4.6.1.4 1 m2 598,719.00 620,136.00
Kayu Klas III
Tenaga 195,540.00 210,860.00
L.01 0.35 OH Pekerja 105,000.00 115,000.00 36,750.00 40,250.00
L.02 1.05 OH Tukang Kayu 135,000.00 145,000.00 141,750.00 152,250.00
L.03 0.105 OH Kepala Tukang 140,000.00 150,000.00 14,700.00 15,750.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
Bahan 348,750.00 352,900.00
0.040 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 348,000.00 352,000.00
0.05 Kg Paku Biasa 2" - 5 " 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 544,290.00 563,760.00
E Overhead & Profit (contoh 10%) 10% 54,429.00 56,376.00
F Harga Satuan Pekerjaan (D+E) 598,719.00 620,136.00

Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas I


5 A.4.6.1.5 1 m2 997,837.50 1,050,775.00
atau II
A Tenaga 558,500.00 602,250.00
L.01 1.00 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 3.00 OH Tukang Kayu 135,000.00 145,000.00 405,000.00 435,000.00
L.03 0.30 OH Kepala Tukang 140,000.00 150,000.00 42,000.00 45,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 348,625.00 353,000.00
0.04 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 348,000.00 352,000.00
0.050 kg Lem Kayu 12,500.00 20,000.00 625.00 1,000.00
C PERALATAN
D Jumlah A + B + C 907,125.00 955,250.00
E Overhead & Profit (contoh 10%) 10% 90,712.50 95,525.00
F Harga Satuan Pekerjaan (D+E) 997,837.50 1,050,775.00

Pembuatan & Pemasangan Pintu & Jendela Kaca Kayu


6 A.4.6.1.6 1 m2 725,285.00 768,900.00
Klas I atau II
A Tenaga 446,800.00 481,800.00
L.01 0.800 OH Pekerja 105,000.00 115,000.00 84,000.00 92,000.00
L.02 2.400 OH Tukang Kayu 135,000.00 145,000.00 324,000.00 348,000.00
L.03 0.240 OH Kepala Tukang 140,000.00 150,000.00 33,600.00 36,000.00
L.04 0.040 OH Mandor 130,000.00 145,000.00 5,200.00 5,800.00
B Bahan 212,550.00 217,200.00
0.024 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 208,800.00 211,200.00
0.300 kg Lem Kayu 12,500.00 20,000.00 3,750.00 6,000.00
C PERALATAN
D Jumlah A + B + C 659,350.00 699,000.00
E Overhead & Profit (contoh 10%) 10% 65,935.00 69,900.00
F Harga Satuan Pekerjaan (D+E) 725,285.00 768,900.00

Pembuatan & Pemasangan Pintu & Jendela Jalusi Kayu


7 A.4.6.1.7 1 m2 2,592,425.00 2,715,075.00
Klas I atau II (jati)
A Tenaga 558,500.00 602,250.00
L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 3 OH Tukang Kayu 135,000.00 145,000.00 405,000.00 435,000.00
L.03 0.3 OH Kepala Tukang 140,000.00 150,000.00 42,000.00 45,000.00
L.04 0.05 OH Mandor 130,000.00 145,000.00 6,500.00 7,250.00
B Bahan 1,798,250.00 1,866,000.00
0.064 m3 Kayu Klas I (Jati), papan 28,000,000.00 29,000,000.00 1,792,000.00 1,856,000.00
0.5 kg Lem Kayu 12,500.00 20,000.00 6,250.00 10,000.00
C PERALATAN
D Jumlah A + B + C 2,356,750.00 2,468,250.00
E Overhead & Profit (contoh 10%) 10% 235,675.00 246,825.00
F Harga Satuan Pekerjaan (D+E) 2,592,425.00 2,715,075.00

Pembuatan&Pemasangan Pintu kayu lapis (Plywood)


8 A.4.6.1.8 1 m2 748,165.00 810,826.50
Rangkap rangka Kayu Klas II (lbr s/d 90 cm)
A Tenaga 390,950.00 421,575.00
L.01 0.700 OH Pekerja 105,000.00 115,000.00 73,500.00 80,500.00
L.02 2.100 OH Tukang Kayu 135,000.00 145,000.00 283,500.00 304,500.00
L.03 0.210 OH Kepala Tukang 140,000.00 150,000.00 29,400.00 31,500.00
L.04 0.035 OH Mandor 130,000.00 145,000.00 4,550.00 5,075.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 289,200.00 315,540.00
0.025 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 217,500.00 220,000.00
0.030 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 450.00 540.00
0.500 Ltr Lem Kayu 12,500.00 20,000.00 6,250.00 10,000.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 65,000.00 85,000.00 65,000.00 85,000.00
C PERALATAN
D Jumlah A + B + C 680,150.00 737,115.00
E Overhead & Profit (contoh 10%) 10% 68,015.00 73,711.50
F Harga Satuan Pekerjaan (D+E) 748,165.00 810,826.50

Pembuatan&Pemasangan Pintu Plywood rangkap, rangka


9 A.4.6.1.9 1 m2 815,342.00 882,882.00
expose kayu klas I atau II
A Tenaga 446,800.00 481,800.00
L.01 0.800 OH Pekerja 105,000.00 115,000.00 84,000.00 92,000.00
L.02 2.400 OH Tukang Kayu 135,000.00 145,000.00 324,000.00 348,000.00
L.03 0.240 OH Kepala Tukang 140,000.00 150,000.00 33,600.00 36,000.00
L.04 0.040 OH Mandor 130,000.00 145,000.00 5,200.00 5,800.00
B Bahan 294,420.00 320,820.00
0.0256 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 222,720.00 225,280.00
0.03 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 450.00 540.00
0.5 Ltr Lem Kayu 12,500.00 20,000.00 6,250.00 10,000.00
1 Lbr Plywood tebal 4 mm uk.90x220cm 65,000.00 85,000.00 65,000.00 85,000.00
C PERALATAN
D Jumlah A + B + C 741,220.00 802,620.00
E Overhead & Profit (contoh 10%) 10% 74,122.00 80,262.00
F Harga Satuan Pekerjaan (D+E) 815,342.00 882,882.00

Pembuatan & Pemasangan Jalusi mati Kosen Kayu Klas I


10 A.4.6.1.10 1 m2 2,303,565.00 2,407,157.50
atau II
A Tenaga 411,900.00 445,625.00
L.01 0.670 OH Pekerja 105,000.00 115,000.00 70,350.00 77,050.00
L.02 2.000 OH Tukang Kayu 135,000.00 145,000.00 270,000.00 290,000.00
L.03 0.200 OH Kepala Tukang 140,000.00 150,000.00 28,000.00 30,000.00
L.04 0.335 OH Mandor 130,000.00 145,000.00 43,550.00 48,575.00
B Bahan 1,682,250.00 1,742,700.00
0.06 m3 Kayu Klas I (Jati), papan 28,000,000.00 29,000,000.00 1,680,000.00 1,740,000.00
0.15 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 2,250.00 2,700.00
C PERALATAN
D Jumlah A + B + C 2,094,150.00 2,188,325.00
E Overhead & Profit (contoh 10%) 10% 209,415.00 218,832.50
F Harga Satuan Pekerjaan (D+E) 2,303,565.00 2,407,157.50

Pembuatan & Pemasangan Pintu Teakwood Rangkap,


11 A.4.6.1.11 1 m2 1,337,600.00 1,428,174.00
Rangka Expose Kayu Klas I
A Tenaga 446,800.00 481,800.00
L.01 0.80 OH Pekerja 105,000.00 115,000.00 84,000.00 92,000.00
L.02 2.40 OH Tukang Kayu 135,000.00 145,000.00 324,000.00 348,000.00
L.03 0.24 OH Kepala Tukang 140,000.00 150,000.00 33,600.00 36,000.00
L.04 0.04 OH Mandor 130,000.00 145,000.00 5,200.00 5,800.00
B Bahan 769,200.00 816,540.00
0.025 m3 Kayu Klas I (Jati), papan 28,000,000.00 29,000,000.00 700,000.00 725,000.00
0.03 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 450.00 540.00
0.3 kg Lem Kayu 12,500.00 20,000.00 3,750.00 6,000.00
1 Lbr Teakwood (90 x 220) cm x 4 mm 65,000.00 85,000.00 65,000.00 85,000.00
C PERALATAN
D Jumlah A + B + C 1,216,000.00 1,298,340.00
E Overhead & Profit (contoh 10%) 10% 121,600.00 129,834.00
F Harga Satuan Pekerjaan (D+E) 1,337,600.00 1,428,174.00

Pembuatan & Pemasangan Pintu Teakwood Rangkap


12 A.4.6.1.12 1 m2 873,114.00 942,287.50
Lapis Formika, Rangka expose Kayu Klas II
A Tenaga 474,790.00 511,985.00
L.01 0.850 OH Pekerja 105,000.00 115,000.00 89,250.00 97,750.00
L.02 2.550 OH Tukang Kayu 135,000.00 145,000.00 344,250.00 369,750.00
L.03 0.255 OH Kepala Tukang 140,000.00 150,000.00 35,700.00 38,250.00
L.04 0.043 OH Mandor 130,000.00 145,000.00 5,590.00 6,235.00
B Bahan 318,950.00 344,640.00
0.025 m3 Kayu Klas II (Kamfer), papan 8,700,000.00 8,800,000.00 217,500.00 220,000.00
0.03 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 450.00 540.00
0.08 kg Lem Kayu 12,500.00 20,000.00 1,000.00 1,600.00
1 Lbr Teakwood (90 x 220) cm x 4 mm 65,000.00 85,000.00 65,000.00 85,000.00
0.5 Lbr Formika 70,000.00 75,000.00 35,000.00 37,500.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 793,740.00 856,625.00
E Overhead & Profit (contoh 10%) 10% 79,374.00 85,662.50
F Harga Satuan Pekerjaan (D+E) 873,114.00 942,287.50

Pembuatan&Memasang Konstruksi Kuda-kuda


13 A.4.6.1.13 1 m3 12,944,800.00 13,401,905.00
Konvensional Kayu I; II & III Bentang 6 meter
A Tenaga 2,234,000.00 2,409,000.00
L.01 4 OH Pekerja 105,000.00 115,000.00 420,000.00 460,000.00
L.02 12 OH Tukang Kayu 135,000.00 145,000.00 1,620,000.00 1,740,000.00
L.03 1.2 OH Kepala Tukang 140,000.00 150,000.00 168,000.00 180,000.00
L.04 0.2 OH Mandor 130,000.00 145,000.00 26,000.00 29,000.00
B Bahan 9,534,000.00 9,774,550.00
1.1 m3 Kayu Kamfer, balok 8,400,000.00 8,600,000.00 9,240,000.00 9,460,000.00
15 Kg Besi Strip 14,000.00 14,250.00 210,000.00 213,750.00
5.6 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 84,000.00 100,800.00
C PERALATAN
D Jumlah A + B + C 11,768,000.00 12,183,550.00
E Overhead & Profit (contoh 10%) 10% 1,176,800.00 1,218,355.00
F Harga Satuan Pekerjaan (D+E) 12,944,800.00 13,401,905.00

Pembuatan&Pemasangan Konstruksi Kuda-kuda Expose,


14 A.4.6.1.14 1 m3 37,439,545.00 39,104,587.50
Kayu Klas I
A Tenaga 3,741,950.00 4,035,075.00
L.01 6.7 OH Pekerja 105,000.00 115,000.00 703,500.00 770,500.00
L.02 20.1 OH Tukang Kayu 135,000.00 145,000.00 2,713,500.00 2,914,500.00
L.03 2.01 OH Kepala Tukang 140,000.00 150,000.00 281,400.00 301,500.00
L.04 0.335 OH Mandor 130,000.00 145,000.00 43,550.00 48,575.00
B Bahan 30,294,000.00 31,514,550.00
1.2 m3 Kayu Klas I (jati), balok 25,000,000.00 26,000,000.00 30,000,000.00 31,200,000.00
15 Kg Besi Strip 14,000.00 14,250.00 210,000.00 213,750.00
5.6 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 84,000.00 100,800.00
C PERALATAN
D Jumlah A + B + C 34,035,950.00 35,549,625.00
E Overhead & Profit (contoh 10%) 10% 3,403,595.00 3,554,962.50
F Harga Satuan Pekerjaan (D+E) 37,439,545.00 39,104,587.50

15 A.4.6.1.15 1 m3 Pemasangan konstruksi Gording, Kayu Klas II 11,918,940.00 12,290,465.00


A Tenaga 1,340,400.00 1,445,400.00
L.01 2.4 OH Pekerja 105,000.00 115,000.00 252,000.00 276,000.00
L.02 7.2 OH Tukang Kayu 135,000.00 145,000.00 972,000.00 1,044,000.00
L.03 0.72 OH Kepala Tukang 140,000.00 150,000.00 100,800.00 108,000.00
L.04 0.12 OH Mandor 130,000.00 145,000.00 15,600.00 17,400.00
B Bahan 9,495,000.00 9,727,750.00
1.1 m3 Kayu Klas I (Kamfer), balok 8,400,000.00 8,600,000.00 9,240,000.00 9,460,000.00
15 Kg Besi Strip 14,000.00 14,250.00 210,000.00 213,750.00
3 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 45,000.00 54,000.00
C PERALATAN
D Jumlah A + B + C 10,835,400.00 11,173,150.00
E Overhead & Profit (contoh 10%) 10% 1,083,540.00 1,117,315.00
F Harga Satuan Pekerjaan (D+E) 11,918,940.00 12,290,465.00

16 A.4.6.1.16 1 m2 Pemasangan Rangka Atap Genteng Keramik, Kayu Klas II 195,404.00 202,493.50

A Tenaga 26,050.00 28,225.00


L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 151,590.00 155,860.00
0.014 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 8,400,000.00 8,600,000.00 117,600.00 120,400.00
0.0036 m3 Reng (2x3) cm 8,400,000.00 8,600,000.00 30,240.00 30,960.00
0.25 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,750.00 4,500.00
C PERALATAN
D Jumlah A + B + C 177,640.00 184,085.00
E Overhead & Profit (contoh 10%) 10% 17,764.00 18,408.50
F Harga Satuan Pekerjaan (D+E) 195,404.00 202,493.50

17 A.4.6.1.17 1 m2 Pemasangan Rangka Atap Genteng Beton, Kayu Klas II 228,668.00 236,549.50

A Tenaga 26,050.00 28,225.00


L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 181,830.00 186,820.00
0.014 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 8,400,000.00 8,600,000.00 117,600.00 120,400.00
0.0072 m3 Reng (2x3) cm 8,400,000.00 8,600,000.00 60,480.00 61,920.00
0.25 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,750.00 4,500.00
C PERALATAN
D Jumlah A + B + C 207,880.00 215,045.00
E Overhead & Profit (contoh 10%) 10% 20,788.00 21,504.50
F Harga Satuan Pekerjaan (D+E) 228,668.00 236,549.50

18 A.4.6.1.18 1 m2 Pemasangan Rangka Atap Sirap, Kayu Klas II 167,046.00 173,657.00


A Tenaga 31,260.00 33,870.00
L.01 0.12 OH Pekerja 105,000.00 115,000.00 12,600.00 13,800.00
L.02 0.12 OH Tukang Kayu 135,000.00 145,000.00 16,200.00 17,400.00
L.03 0.012 OH Kepala Tukang 140,000.00 150,000.00 1,680.00 1,800.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 120,600.00 124,000.00
0.014 m3 Kayu Klas II (Kamfer), balok 8,400,000.00 8,600,000.00 117,600.00 120,400.00
0.2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 151,860.00 157,870.00
E Overhead & Profit (contoh 10%) 10% 15,186.00 15,787.00
F Harga Satuan Pekerjaan (D+E) 167,046.00 173,657.00

Pemasangan Rangka Langit-langit (50x1,00) m, kayu


19 A.4.6.1.19 1 m2 222,816.00 233,381.50
Klas II atau III
A Tenaga 70,200.00 76,125.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.30 OH Tukang Kayu 135,000.00 145,000.00 40,500.00 43,500.00
L.03 0.030 OH Kepala Tukang 140,000.00 150,000.00 4,200.00 4,500.00
L.04 0.075 OH Mandor 130,000.00 145,000.00 9,750.00 10,875.00
B Bahan 132,360.00 136,040.00
0.0154 m3 Kayu Klas II (Kamfer), balok 8,400,000.00 8,600,000.00 129,360.00 132,440.00
0.2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 202,560.00 212,165.00
E Overhead & Profit (contoh 10%) 10% 20,256.00 21,216.50
F Harga Satuan Pekerjaan (D+E) 222,816.00 233,381.50

Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas


20 A.4.6.1.20 1 m2 228,437.00 238,843.00
II atau III
A Tenaga 67,000.00 72,450.00
L.01 0.2 OH Pekerja 105,000.00 115,000.00 21,000.00 23,000.00
L.02 0.3 OH Tukang Kayu 135,000.00 145,000.00 40,500.00 43,500.00
L.03 0.03 OH Kepala Tukang 140,000.00 150,000.00 4,200.00 4,500.00
L.04 0.01 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 140,670.00 144,680.00
0.0163 m3 Kayu Klas II (Kamfer), balok 8,400,000.00 8,600,000.00 136,920.00 140,180.00
0.25 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,750.00 4,500.00
C PERALATAN
D Jumlah A + B + C 207,670.00 217,130.00
E Overhead & Profit (contoh 10%) 10% 20,767.00 21,713.00
F Harga Satuan Pekerjaan (D+E) 228,437.00 238,843.00

21 A.4.6.1.21 1 m' Pemasangan Listplank Uk. (3x20)cm Kayu klas I atau II 379,335.00 395,147.50
A Tenaga 40,950.00 44,225.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.020 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 303,900.00 315,000.00
0.0108 m3 Kayu klas I (Jati), papan 28,000,000.00 29,000,000.00 302,400.00 313,200.00
0.10 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 1,500.00 1,800.00
C PERALATAN
D Jumlah A + B + C 344,850.00 359,225.00
E Overhead & Profit (contoh 10%) 10% 34,485.00 35,922.50
F Harga Satuan Pekerjaan (D+E) 379,335.00 395,147.50

Pemasangan Listplank Uk. (3x30)cm Kayu klas I atau klas


22 A.4.6.1.22 1 m' 151,140.00 156,117.50
II
A Tenaga 40,950.00 44,225.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 96,450.00 97,700.00
0.011 m3 Kayu klas II (Kamfer), papan 8,700,000.00 8,800,000.00 95,700.00 96,800.00
0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 137,400.00 141,925.00
E Overhead & Profit (contoh 10%) 10% 13,740.00 14,192.50
F Harga Satuan Pekerjaan (D+E) 151,140.00 156,117.50

Pemasangan Rangka Dinding Pemisah (60x120) cm


23 A.4.6.1.23 1 m2 353,419.00 367,301.00
Kayu klas II atau III
A Tenaga 83,840.00 90,410.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.45 OH Tukang Kayu 135,000.00 145,000.00 60,750.00 65,250.00
L.03 0.045 OH Kepala Tukang 140,000.00 150,000.00 6,300.00 6,750.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 237,450.00 243,500.00
0.028 m3 Kayu klas II (Kamfer), balok 8,400,000.00 8,600,000.00 235,200.00 240,800.00
0.15 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 2,250.00 2,700.00
C PERALATAN
D Jumlah A + B + C 321,290.00 333,910.00
E Overhead & Profit (contoh 10%) 10% 32,129.00 33,391.00
F Harga Satuan Pekerjaan (D+E) 353,419.00 367,301.00

Pemasangan Dinding Pemisah Teakwood Rangkap


24 A.4.6.1.24 1 m2 422,609.00 460,031.00
Rangka Kayu Klas II
A Tenaga 83,840.00 90,410.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.45 OH Tukang Kayu 135,000.00 145,000.00 60,750.00 65,250.00
L.03 0.045 OH Kepala Tukang 140,000.00 150,000.00 6,300.00 6,750.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 300,350.00 327,800.00
0.028 m3 Kayu klas II (Kamfer), balok 8,400,000.00 8,600,000.00 235,200.00 240,800.00
0.15 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 2,250.00 2,700.00
0.86 Lbr Teakwood 120 x 240 cm tebal 4mm 65,000.00 85,000.00 55,900.00 73,100.00
0.56 Ltr Lem 12,500.00 20,000.00 7,000.00 11,200.00
C PERALATAN
D Jumlah A + B + C 384,190.00 418,210.00
E Overhead & Profit (contoh 10%) 10% 38,419.00 41,821.00
F Harga Satuan Pekerjaan (D+E) 422,609.00 460,031.00

Pemasangan Dinding Pemisah Plywood Rangkap Rangka


25 A.4.6.1.25 1 m2 432,465.00 470,305.00
Kayu Klas II
A Tenaga 92,800.00 99,750.00
L.01 0.020 OH Pekerja 105,000.00 115,000.00 2,100.00 2,300.00
L.02 0.600 OH Tukang Kayu 135,000.00 145,000.00 81,000.00 87,000.00
L.03 0.060 OH Kepala Tukang 140,000.00 150,000.00 8,400.00 9,000.00
L.04 0.010 OH Mandor 130,000.00 145,000.00 1,300.00 1,450.00
B Bahan 300,350.00 327,800.00
0.028 m3 Kayu klas II (Kamfer), balok 8,400,000.00 8,600,000.00 235,200.00 240,800.00
0.15 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 2,250.00 2,700.00
0.86 Lbr Plywood 120 x 240 cm tebal 4mm 65,000.00 85,000.00 55,900.00 73,100.00
0.56 Ltr Lem 12,500.00 20,000.00 7,000.00 11,200.00
C PERALATAN
D Jumlah A + B + C 393,150.00 427,550.00
E Overhead & Profit (contoh 10%) 10% 39,315.00 42,755.00
F Harga Satuan Pekerjaan (D+E) 432,465.00 470,305.00

26 A.4.6.1.26 1 m2 Pemasangan Dinding Lambriziring dari Papan Kelas I 587,015.00 624,085.00


A Tenaga 335,100.00 361,350.00
L.01 0.6 OH Pekerja 105,000.00 115,000.00 63,000.00 69,000.00
L.02 1.8 OH Tukang Kayu 135,000.00 145,000.00 243,000.00 261,000.00
L.03 0.18 OH Kepala Tukang 140,000.00 150,000.00 25,200.00 27,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 198,550.00 206,000.00
0.007 m3 Kayu klas I (Jati), papan 28,000,000.00 29,000,000.00 196,000.00 203,000.00
0.1 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 1,500.00 1,800.00
0.15 Kg Paku Sekrup 3,5" 7,000.00 8,000.00 1,050.00 1,200.00
C PERALATAN
D Jumlah A + B + C 533,650.00 567,350.00
E Overhead & Profit (contoh 10%) 10% 53,365.00 56,735.00
F Harga Satuan Pekerjaan (D+E) 587,015.00 624,085.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pemasangan Dinding Lambriziring dari Plywood ukuran


27 A.4.6.1.27 1 m2 44,825.00 48,394.50
(120x240) cm
A Tenaga 14,000.00 15,095.00
L.01 0.025 OH Pekerja 105,000.00 115,000.00 2,625.00 2,875.00
L.02 0.075 OH Tukang Kayu 135,000.00 145,000.00 10,125.00 10,875.00
L.03 0.0080 OH Kepala Tukang 140,000.00 150,000.00 1,120.00 1,200.00
L.04 0.0010 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 26,750.00 28,900.00
0.4 Lbr Plywood (120 X 240) cm x 4mm 65,000.00 70,000.00 26,000.00 28,000.00
0.05 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 40,750.00 43,995.00
E Overhead & Profit (contoh 10%) 10% 4,075.00 4,399.50
F Harga Satuan Pekerjaan (D+E) 44,825.00 48,394.50

28 A.4.6.1.28 1 m2 Pemasangan Dinding Bilik, Rangka Kayu Klas III atau IV 140,463.84 159,781.60

A Tenaga 18,600.00 20,225.00


L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.05 OH Tukang Kayu 135,000.00 145,000.00 6,750.00 7,250.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 109,094.40 125,031.00
1.500 m2 Bilik Bambu 25,000.00 30,000.00 37,500.00 45,000.00
0.014 m3 Kayu Klas III (Meranti) 5,100,000.00 5,700,000.00 71,400.00 79,800.00
0.012 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 180.00 216.00
0.003 m' List Kayu 2/4 4,800.00 5,000.00 14.40 15.00
C PERALATAN
D Jumlah A + B + C 127,694.40 145,256.00
E Overhead & Profit (contoh 10%) 10% 12,769.44 14,525.60
F Harga Satuan Pekerjaan (D+E) 140,463.84 159,781.60

XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA


1 A.4.6.2.2 1 Buah Pemasangan Kunci Tanam Biasa 220,660.00 270,462.50
A Tenaga 70,600.00 75,875.00
L.01 0.01 OH Pekerja 105,000.00 115,000.00 1,050.00 1,150.00
L.02 0.5 OH Tukang Kayu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 130,000.00 170,000.00
1 Buah Kunci Tanam Biasa 130,000.00 170,000.00 130,000.00 170,000.00
C PERALATAN
D Jumlah A + B + C 200,600.00 245,875.00
E Overhead & Profit (contoh 10%) 10% 20,060.00 24,587.50
F Harga Satuan Pekerjaan (D+E) 220,660.00 270,462.50
Overhead & Profit (contoh 10%)
2 A.4.6.2.3 1 Buah Pemasangan Kunci Kamar Mandi 180,455.00 246,606.25
A Tenaga 69,050.00 74,187.50
L.01 0.005 OH Pekerja 105,000.00 115,000.00 525.00 575.00
L.02 0.5 OH Tukang Kayu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 95,000.00 150,000.00
1 Buah Kunci Tanam Kamar Mandi 95,000.00 150,000.00 95,000.00 150,000.00
C PERALATAN
D Jumlah A + B + C 164,050.00 224,187.50
E Overhead & Profit (contoh 10%) 10% 16,405.00 22,418.75
F Harga Satuan Pekerjaan (D+E) 180,455.00 246,606.25

3 A.4.6.2.4 1 Buah Pemasangan Kunci Selinder 218,955.00 268,606.25


A Tenaga 69,050.00 74,187.50
L.01 0.005 OH Pekerja 105,000.00 115,000.00 525.00 575.00
L.02 0.5 OH Tukang Kayu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.005 OH Kepala Tukang 140,000.00 150,000.00 700.00 750.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 130,000.00 170,000.00
1 Buah Kunci Selinder 130,000.00 170,000.00 130,000.00 170,000.00
C PERALATAN
D Jumlah A + B + C 199,050.00 244,187.50
E Overhead & Profit (contoh 10%) 10% 19,905.00 24,418.75
F Harga Satuan Pekerjaan (D+E) 218,955.00 268,606.25
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
4 A.4.6.2.5 1 Buah Pemasangan Engsel Pintu 35,640.00 39,393.75
A Tenaga 24,900.00 26,812.50
L.01 0.015 OH Pekerja 105,000.00 115,000.00 1,575.00 1,725.00
L.02 0.15 OH Tukang Kayu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.0075 OH Mandor 130,000.00 145,000.00 975.00 1,087.50
B Bahan 7,500.00 9,000.00
1 Buah Engsel pintu 7,500.00 9,000.00 7,500.00 9,000.00
C PERALATAN
D Jumlah A + B + C 32,400.00 35,812.50
E Overhead & Profit (contoh 10%) 10% 3,240.00 3,581.25
F Harga Satuan Pekerjaan (D+E) 35,640.00 39,393.75

5 A.4.6.2.6 1 Buah Pemasangan Engsel Jendela Kupu-kupu 23,210.00 26,262.50


A Tenaga 16,600.00 17,875.00
L.01 0.01 OH Pekerja 105,000.00 115,000.00 1,050.00 1,150.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 4,500.00 6,000.00
1 Buah Engsel Jendela 4,500.00 6,000.00 4,500.00 6,000.00
C PERALATAN
D Jumlah A + B + C 21,100.00 23,875.00
E Overhead & Profit (contoh 10%) 10% 2,110.00 2,387.50
F Harga Satuan Pekerjaan (D+E) 23,210.00 26,262.50

6 A.4.6.2.7 1 Buah Pemasangan Engsel Angin 62,001.50 80,929.75


A Tenaga 40,365.00 43,572.50
L.01 0.10 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.02 0.20 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.0005 OH Mandor 130,000.00 145,000.00 65.00 72.50
B Bahan 16,000.00 30,000.00
1 Buah Engsel Angin 16,000.00 30,000.00 16,000.00 30,000.00
C PERALATAN
D Jumlah A + B + C 56,365.00 73,572.50
E Overhead & Profit (contoh 10%) 10% 5,636.50 7,357.25
F Harga Satuan Pekerjaan (D+E) 62,001.50 80,929.75

7 A.4.6.2.9 1 Buah Pemasangan Kait Angin 46,711.50 51,573.50


A Tenaga 24,965.00 26,885.00
L.01 0.015 OH Pekerja 105,000.00 115,000.00 1,575.00 1,725.00
L.02 0.15 OH Tukang Kayu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.008 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 17,500.00 20,000.00
1 Buah Kait Angin 17,500.00 20,000.00 17,500.00 20,000.00
C PERALATAN
D Jumlah A + B + C 42,465.00 46,885.00
E Overhead & Profit (contoh 10%) 10% 4,246.50 4,688.50
F Harga Satuan Pekerjaan (D+E) 46,711.50 51,573.50

8 A.4.6.2.10 1 Buah Pasang Door Closer 390,582.50 479,723.75


A Tenaga 80,075.00 86,112.50
L.01 0.05 OH Pekerja 105,000.00 115,000.00 5,250.00 5,750.00
L.02 0.5 OH Tukang Kayu 135,000.00 145,000.00 67,500.00 72,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 275,000.00 350,000.00
1 Buah Door Closer 275,000.00 350,000.00 275,000.00 350,000.00
C PERALATAN
D Jumlah A + B + C 355,075.00 436,112.50
E Overhead & Profit (contoh 10%) 10% 35,507.50 43,611.25
F Harga Satuan Pekerjaan (D+E) 390,582.50 479,723.75

9 A.4.6.2.11 1 Buah Pemasangan Kunci Selot 44,033.00 48,889.50


A Tenaga 32,030.00 34,445.00
L.01 0.02 OH Pekerja 105,000.00 115,000.00 2,100.00 2,300.00
L.02 0.2 OH Tukang Kayu 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.02 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.001 OH Mandor 130,000.00 145,000.00 130.00 145.00
B Bahan 8,000.00 10,000.00
1 Buah Kunci Selot 8,000.00 10,000.00 8,000.00 10,000.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
C PERALATAN
D Jumlah A + B + C 40,030.00 44,445.00
E Overhead & Profit (contoh 10%) 10% 4,003.00 4,444.50
F Harga Satuan Pekerjaan (D+E) 44,033.00 48,889.50

10 A.4.6.2.13 1 Buah Pemasangan Door Stop 320,116.50 403,944.75


A Tenaga 16,015.00 17,222.50
L.01 0.01 OH Pekerja 105,000.00 115,000.00 1,050.00 1,150.00
L.02 0.1 OH Tukang Kayu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.01 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.0005 OH Mandor 130,000.00 145,000.00 65.00 72.50
B Bahan 275,000.00 350,000.00
1 Buah Door Stop 275,000.00 350,000.00 275,000.00 350,000.00
C PERALATAN
D Jumlah A + B + C 291,015.00 367,222.50
E Overhead & Profit (contoh 10%) 10% 29,101.50 36,722.25
F Harga Satuan Pekerjaan (D+E) 320,116.50 403,944.75

11 A.4.6.2.14 1 Buah Pemasangan Rel Pintu Dorong 325,699.00 372,168.50


A Tenaga 96,090.00 103,335.00
L.01 0.06 OH Pekerja 105,000.00 115,000.00 6,300.00 6,900.00
L.02 0.6 OH Tukang Kayu 135,000.00 145,000.00 81,000.00 87,000.00
L.03 0.06 OH Kepala Tukang 140,000.00 150,000.00 8,400.00 9,000.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 200,000.00 235,000.00
1 Buah Rel Pintu Dorong 200,000.00 235,000.00 200,000.00 235,000.00
C PERALATAN
D Jumlah A + B + C 296,090.00 338,335.00
E Overhead & Profit (contoh 10%) 10% 29,609.00 33,833.50
F Harga Satuan Pekerjaan (D+E) 325,699.00 372,168.50

12 A.4.6.2.15 1 Buah Pemasangan Kunci Lemari 57,798.40 63,869.85


A Tenaga 40,044.00 43,063.50
L.01 0.025 OH Pekerja 105,000.00 115,000.00 2,625.00 2,875.00
L.02 0.25 OH Tukang Kayu 135,000.00 145,000.00 33,750.00 36,250.00
L.03 0.025 OH Kepala Tukang 140,000.00 150,000.00 3,500.00 3,750.00
L.04 0.00130 OH Mandor 130,000.00 145,000.00 169.00 188.50
B Bahan 12,500.00 15,000.00
1 Buah Kunci Lemari 12,500.00 15,000.00 12,500.00 15,000.00
C PERALATAN
D Jumlah A + B + C 52,544.00 58,063.50
E Overhead & Profit (contoh 10%) 10% 5,254.40 5,806.35
F Harga Satuan Pekerjaan (D+E) 57,798.40 63,869.85

13 A.4.6.2.16 1 m2 Pemasangan Kaca tebal 3 mm 135,324.75 143,367.13


A Tenaga 24,022.50 25,833.75
L.01 0.015 OH Pekerja 105,000.00 115,000.00 1,575.00 1,725.00
L.02 0.15 OH Tukang Kayu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.00075 OH Mandor 130,000.00 145,000.00 97.50 108.75
B Bahan 99,000.00 104,500.00
1.1 m2 Kaca tebal 3mm 90,000.00 95,000.00 99,000.00 104,500.00
C PERALATAN
D Jumlah A + B + C 123,022.50 130,333.75
E Overhead & Profit (contoh 10%) 10% 12,302.25 13,033.38
F Harga Satuan Pekerjaan (D+E) 135,324.75 143,367.13

14 A.4.6.2.17 1 m2 Pemasangan Kaca tebal 5 mm 147,424.75 155,467.13


A Tenaga 24,022.50 25,833.75
L.01 0.015 OH Pekerja 105,000.00 115,000.00 1,575.00 1,725.00
L.02 0.15 OH Tukang Kayu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.00075 OH Mandor 130,000.00 145,000.00 97.50 108.75
B Bahan 110,000.00 115,500.00
1.1 m2 Kaca tebal 5mm 100,000.00 105,000.00 110,000.00 115,500.00
C PERALATAN
D Jumlah A + B + C 134,022.50 141,333.75
E Overhead & Profit (contoh 10%) 10% 13,402.25 14,133.38
F Harga Satuan Pekerjaan (D+E) 147,424.75 155,467.13
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
15 A.4.6.2.18 1 m2 Pemasangan Kaca Cermin tebal 5 mm 359,174.75 421,667.13
A Tenaga 24,022.50 25,833.75
L.01 0.015 OH Pekerja 105,000.00 115,000.00 1,575.00 1,725.00
L.02 0.15 OH Tukang Kayu 135,000.00 145,000.00 20,250.00 21,750.00
L.03 0.015 OH Kepala Tukang 140,000.00 150,000.00 2,100.00 2,250.00
L.04 0.00075 OH Mandor 130,000.00 145,000.00 97.50 108.75
B Bahan 302,500.00 357,500.00
1.1 m2 Kaca Cermin 275,000.00 325,000.00 302,500.00 357,500.00
C PERALATAN
D Jumlah A + B + C 326,522.50 383,333.75
E Overhead & Profit (contoh 10%) 10% 32,652.25 38,333.38
F Harga Satuan Pekerjaan (D+E) 359,174.75 421,667.13

XIII A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

1 A.4.7.1.1 1 m2 Pengikisan / pengerokan Permukaan Cat Tembok Lama 18,469.00 20,278.50

A Tenaga 16,140.00 17,685.00


L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 650.00 750.00
0.05 Kg Soda Api 13,000.00 15,000.00 650.00 750.00
C PERALATAN
D Jumlah A + B + C 16,790.00 18,435.00
E Overhead & Profit (contoh 10%) 10% 1,679.00 1,843.50
F Harga Satuan Pekerjaan (D+E) 18,469.00 20,278.50

2 A.4.7.1.2 1 m2 Pencucian Bidang Permukaan Tembok yang Pernah dicat 18,441.50 20,278.50

A Tenaga 16,140.00 17,685.00


L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 625.00 750.00
0.05 Kg Sabun 12,500.00 15,000.00 625.00 750.00
C PERALATAN
D Jumlah A + B + C 16,765.00 18,435.00
E Overhead & Profit (contoh 10%) 10% 1,676.50 1,843.50
F Harga Satuan Pekerjaan (D+E) 18,441.50 20,278.50

Pengerokan Karat Cat Lama permukaan Baja dg cara


3 A.4.7.1.3 1 m2 19,156.50 21,076.00
manual
A Tenaga 16,790.00 18,410.00
L.01 0.15 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.04 0.0080 OH Mandor 130,000.00 145,000.00 1,040.00 1,160.00
B Bahan 625.00 750.00
0.05 Kg Sabun 12,500.00 15,000.00 625.00 750.00
C PERALATAN
D Jumlah A + B + C 17,415.00 19,160.00
E Overhead & Profit (contoh 10%) 10% 1,741.50 1,916.00
F Harga Satuan Pekerjaan (D+E) 19,156.50 21,076.00

Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat


4 A.4.7.1.4 1 m2 50,182.00 54,048.50
dasar, 2 Lp Cat Penutup)
A Tenaga 9,795.00 10,690.00
L.01 0.070 OH Pekerja 105,000.00 115,000.00 7,350.00 8,050.00
L.02 0.009 OH Tukang Cat 135,000.00 145,000.00 1,215.00 1,305.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 35,825.00 38,445.00
0.2000 kg Cat Menie 30,000.00 32,000.00 6,000.00 6,400.00
0.1500 kg Plamuur 25,000.00 30,000.00 3,750.00 4,500.00
0.1700 kg Cat Dasar 40,000.00 42,500.00 6,800.00 7,225.00
0.2600 kg Cat Penutup 68,000.00 71,000.00 17,680.00 18,460.00
0.0100 bh Kuas 17,500.00 20,000.00 175.00 200.00
0.0300 kg Pengencer 20,000.00 22,000.00 600.00 660.00
0.2000 lbr Amplas 4,100.00 5,000.00 820.00 1,000.00
C PERALATAN
D Jumlah A + B + C 45,620.00 49,135.00
E Overhead & Profit (contoh 10%) 10% 4,562.00 4,913.50
F Harga Satuan Pekerjaan (D+E) 50,182.00 54,048.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat


5 A.4.7.1.5 1 m2 70,862.00 76,059.50
dasar, 3 Lp Cat Penutup)
A Tenaga 22,475.00 24,310.00
L.01 0.070 OH Pekerja 105,000.00 115,000.00 7,350.00 8,050.00
L.02 0.105 OH Tukang Cat 135,000.00 145,000.00 14,175.00 15,225.00
L.03 0.004 OH Kepala Tukang 140,000.00 150,000.00 560.00 600.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 41,945.00 44,835.00
0.2000 kg Cat Menie 30,000.00 32,000.00 6,000.00 6,400.00
0.1500 kg Plamuur 25,000.00 30,000.00 3,750.00 4,500.00
0.1700 kg Cat Dasar 40,000.00 42,500.00 6,800.00 7,225.00
0.3500 kg Cat Penutup 68,000.00 71,000.00 23,800.00 24,850.00
0.0100 bh Kuas 17,500.00 20,000.00 175.00 200.00
0.0300 kg Pengencer 20,000.00 22,000.00 600.00 660.00
0.2000 lbr Amplas 4,100.00 5,000.00 820.00 1,000.00
C PERALATAN
D Jumlah A + B + C 64,420.00 69,145.00
E Overhead & Profit (contoh 10%) 10% 6,442.00 6,914.50
F Harga Satuan Pekerjaan (D+E) 70,862.00 76,059.50

6 A.4.7.1.6 1 m2 Pelaburan Bidang Kayu dg Teak Oil 40,342.50 42,614.00


A Tenaga 21,915.00 23,620.00
L.01 0.04 OH Pekerja 105,000.00 115,000.00 4,200.00 4,600.00
L.02 0.063 OH Tukang Cat 135,000.00 145,000.00 8,505.00 9,135.00
L.03 0.063 OH Kepala Tukang 140,000.00 150,000.00 8,820.00 9,450.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 14,760.00 15,120.00
0.36 Ltr Teak Oil 41,000.00 42,000.00 14,760.00 15,120.00
C PERALATAN
D Jumlah A + B + C 36,675.00 38,740.00
E Overhead & Profit (contoh 10%) 10% 3,667.50 3,874.00
F Harga Satuan Pekerjaan (D+E) 40,342.50 42,614.00

7 A.4.7.1.7 1 m2 Pelaburan Bidang Kayu dg Politur 62,766.00 69,516.70


A Tenaga 14,930.00 16,135.00
L.01 0.04 OH Pekerja 105,000.00 115,000.00 4,200.00 4,600.00
L.02 0.06 OH Tukang Cat 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.016 OH Kepala Tukang 140,000.00 150,000.00 2,240.00 2,400.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 42,130.00 47,062.00
0.15 Ltr Politur 65,000.00 71,000.00 9,750.00 10,650.00
0.372 Ltr Politur Jadi 65,000.00 71,000.00 24,180.00 26,412.00
2 Lbr Ampelas 4,100.00 5,000.00 8,200.00 10,000.00
C PERALATAN
D Jumlah A + B + C 57,060.00 63,197.00
E Overhead & Profit (contoh 10%) 10% 5,706.00 6,319.70
F Harga Satuan Pekerjaan (D+E) 62,766.00 69,516.70

8 A.4.7.1.8 1 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter 13,563.00 14,906.38
A Tenaga 11,280.00 12,370.00
L.01 0.1 OH Pekerja 105,000.00 115,000.00 10,500.00 11,500.00
L.04 0.006 OH Mandor 130,000.00 145,000.00 780.00 870.00
B Bahan 1,050.00 1,181.25
0.35 Ltr Residu atau Ter 3,000.00 3,375.00 1,050.00 1,181.25
C PERALATAN
D Jumlah A + B + C 12,330.00 13,551.25
E Overhead & Profit (contoh 10%) 10% 1,233.00 1,355.13
F Harga Satuan Pekerjaan (D+E) 13,563.00 14,906.38

9 A.4.7.1.9 1 m2 Pelaburan Bidang Kayu dg Vernis 51,084.00 56,853.50


A Tenaga 41,030.00 44,435.00
L.01 0.16 OH Pekerja 105,000.00 115,000.00 16,800.00 18,400.00
L.02 0.16 OH Tukang Cat 135,000.00 145,000.00 21,600.00 23,200.00
L.03 0.016 OH Kepala Tukang 140,000.00 150,000.00 2,240.00 2,400.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 5,410.00 7,250.00
0.15 Ltr Vernis 25,000.00 35,000.00 3,750.00 5,250.00
0.05 Ltr Dempul 25,000.00 30,000.00 1,250.00 1,500.00
0.1 Lbr Ampelas 4,100.00 5,000.00 410.00 500.00
C PERALATAN
D Jumlah A + B + C 46,440.00 51,685.00
E Overhead & Profit (contoh 10%) 10% 4,644.00 5,168.50
F Harga Satuan Pekerjaan (D+E) 51,084.00 56,853.50
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8

Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2


10 A.4.7.1.10 1 m2 23,712.70 27,388.90
Lap.Cat Penutup)
A Tenaga 11,877.00 12,815.00
L.01 0.02 OH Pekerja 105,000.00 115,000.00 2,100.00 2,300.00
L.02 0.063 OH Tukang Cat 135,000.00 145,000.00 8,505.00 9,135.00
L.03 0.0063 OH Kepala Tukang 140,000.00 150,000.00 882.00 945.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 9,680.00 12,084.00
0.1 Kg Plamir 25,000.00 32,000.00 2,500.00 3,200.00
0.1 Kg Cat Dasar 12,000.00 15,000.00 1,200.00 1,500.00
0.26 Kg Cat Penutup 2 kali 23,000.00 28,400.00 5,980.00 7,384.00
C PERALATAN
D Jumlah A + B + C 21,557.00 24,899.00
E Overhead & Profit (contoh 10%) 10% 2,155.70 2,489.90
F Harga Satuan Pekerjaan (D+E) 23,712.70 27,388.90

Pengecatan Tembok Lama (1lap.Plamir, 2lap Cat


11 A.4.7.1.11 1 m2 16,684.80 19,015.70
Penutup)
A Tenaga 9,588.00 10,375.00
L.01 0.028 OH Pekerja 105,000.00 115,000.00 2,940.00 3,220.00
L.02 0.042 OH Tukang Cat 135,000.00 145,000.00 5,670.00 6,090.00
L.03 0.0042 OH Kepala Tukang 140,000.00 150,000.00 588.00 630.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 5,580.00 6,912.00
0.12 Kg Cat Dasar 12,000.00 15,000.00 1,440.00 1,800.00
0.18 Kg Cat Penutup 2 kali 23,000.00 28,400.00 4,140.00 5,112.00
C PERALATAN
D Jumlah A + B + C 15,168.00 17,287.00
E Overhead & Profit (contoh 10%) 10% 1,516.80 1,728.70
F Harga Satuan Pekerjaan (D+E) 16,684.80 19,015.70

12 A.4.7.1.12 1 m2 Pengecatan Tembok dengan Kalkarium 11,041.80 11,962.50


A Tenaga 9,588.00 10,375.00
L.01 0.028 OH Pekerja 105,000.00 115,000.00 2,940.00 3,220.00
L.02 0.042 OH Tukang Cat 135,000.00 145,000.00 5,670.00 6,090.00
L.03 0.0042 OH Kepala Tukang 140,000.00 150,000.00 588.00 630.00
L.04 0.0030 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 450.00 500.00
0.1 Kg Kalkarium 4,500.00 5,000.00 450.00 500.00
C PERALATAN
D Jumlah A + B + C 10,038.00 10,875.00
E Overhead & Profit (contoh 10%) 10% 1,003.80 1,087.50
F Harga Satuan Pekerjaan (D+E) 11,041.80 11,962.50

13 A.4.7.1.13 1 m2 Pelaburan Tembok dengan Kapur Sirih 20,222.40 22,244.75


A Tenaga 16,224.00 17,772.50
L.01 0.150 OH Pekerja 105,000.00 115,000.00 15,750.00 17,250.00
L.02 0.001 OH Tukang Cat 135,000.00 145,000.00 135.00 145.00
L.03 0.0001 OH Kepala Tukang 140,000.00 150,000.00 14.00 15.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 2,160.00 2,450.00
0.15 Kg Kapur Sirih 7,500.00 8,000.00 1,125.00 1,200.00
0.1 lbr Amplas 4,100.00 5,000.00 410.00 500.00
0.25 ikat Alang-alang 2,500.00 3,000.00 625.00 750.00
C PERALATAN
D Jumlah A + B + C 18,384.00 20,222.50
E Overhead & Profit (contoh 10%) 10% 1,838.40 2,022.25
F Harga Satuan Pekerjaan (D+E) 20,222.40 22,244.75

Pelaburan Tembok lama dengan Kapur Sirih


14 A.4.7.1.14 1 m2 8,789.00 9,831.25
(pemeliharaan)
A Tenaga 5,270.00 5,762.50
L.01 0.040 OH Pekerja 105,000.00 115,000.00 4,200.00 4,600.00
L.02 0.005 OH Tukang Cat 135,000.00 145,000.00 675.00 725.00
L.03 0.0005 OH Kepala Tukang 140,000.00 150,000.00 70.00 75.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 2,720.00 3,175.00
0.30 Kg Kapur Sirih 4,250.00 4,750.00 1,275.00 1,425.00
0.2 lbr Amplas 4,100.00 5,000.00 820.00 1,000.00
0.25 ikat Alang-alang 2,500.00 3,000.00 625.00 750.00
C PERALATAN
D Jumlah A + B + C 7,990.00 8,937.50
E Overhead & Profit (contoh 10%) 10% 799.00 893.75
F Harga Satuan Pekerjaan (D+E) 8,789.00 9,831.25
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
15 A.4.7.1.15 1 m2 Pemasangan Wallpaper 93,747.50 105,228.75
A Tenaga 32,225.00 34,662.50
L.01 0.020 OH Pekerja 105,000.00 115,000.00 2,100.00 2,300.00
L.02 0.200 OH Tukang Cat 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.0200 OH Kepala Tukang 140,000.00 150,000.00 2,800.00 3,000.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 53,000.00 61,000.00
1.20 lbr Wall Paper 35,000.00 40,000.00 42,000.00 48,000.00
0.2 kg Lem 55,000.00 65,000.00 11,000.00 13,000.00
C PERALATAN
D Jumlah A + B + C 85,225.00 95,662.50
E Overhead & Profit (contoh 10%) 10% 8,522.50 9,566.25
F Harga Satuan Pekerjaan (D+E) 93,747.50 105,228.75

16 A.4.7.1.16 1 m2 Pengecatan Permukaan Baja dg Meni Besi 36,030.50 39,833.75


A Tenaga 29,705.00 31,962.50
L.01 0.02 OH Pekerja 105,000.00 115,000.00 2,100.00 2,300.00
L.02 0.2 OH Tukang Cat 135,000.00 145,000.00 27,000.00 29,000.00
L.03 0.002 OH Kepala Tukang 140,000.00 150,000.00 280.00 300.00
L.04 0.0025 OH Mandor 130,000.00 145,000.00 325.00 362.50
B Bahan 3,050.00 4,250.00
0.1 Kg Meni Besi 25,000.00 36,000.00 2,500.00 3,600.00
0.01 Kg Perekat / Lem 55,000.00 65,000.00 550.00 650.00
C PERALATAN
D Jumlah A + B + C 32,755.00 36,212.50
E Overhead & Profit (contoh 10%) 10% 3,275.50 3,621.25
F Harga Satuan Pekerjaan (D+E) 36,030.50 39,833.75

17 A.4.7.1.17 1 m2 Pengecatan Permukaan Baja dg Meni Besi & Perancah 71,115.00 78,223.75

A Tenaga 57,600.00 62,462.50


L.01 0.25 OH Pekerja 105,000.00 115,000.00 26,250.00 28,750.00
L.02 0.225 OH Tukang Cat 135,000.00 145,000.00 30,375.00 32,625.00
L.04 0.0075 OH Mandor 130,000.00 145,000.00 975.00 1,087.50
B Bahan 7,050.00 8,650.00
0.1 Kg Meni Besi 25,000.00 36,000.00 2,500.00 3,600.00
0.01 Kg Perekat / Lem 55,000.00 65,000.00 550.00 650.00
0.002 m3 Perancah Kayu 2,000,000.00 2,200,000.00 4,000.00 4,400.00
C PERALATAN
D Jumlah A + B + C 64,650.00 71,112.50
E Overhead & Profit (contoh 10%) 10% 6,465.00 7,111.25
F Harga Satuan Pekerjaan (D+E) 71,115.00 78,223.75

HARGA SATUAN PEKERJAAN SANITASI DALAM


XIV A.5.1.1
GEDUNG
1 A.5.1.1.1 1 Unit Pemasangan Closet Duduk / Mono Blok 2,433,134.00 2,775,685.00
A Tenaga 515,940.00 562,350.00
L.01 3.3 OH Pekerja 105,000.00 115,000.00 346,500.00 379,500.00
L.02 1.1 OH Tukang Batu 135,000.00 145,000.00 148,500.00 159,500.00
L.03 0.001 OH Kepala Tukang 140,000.00 150,000.00 140.00 150.00
L.04 0.16 OH Mandor 130,000.00 145,000.00 20,800.00 23,200.00
Buah Bahan 1,696,000.00 1,961,000.00
1 Buah Kloset Duduk / Monoblok 1,600,000.00 1,850,000.00 1,600,000.00 1,850,000.00
0.06 Kelengkapan 6% dari harga Kloset 1,600,000.00 1,850,000.00 96,000.00 111,000.00
C PERALATAN
D Jumlah A + B + C 2,211,940.00 2,523,350.00
E Overhead & Profit (contoh 10%) 10% 221,194.00 252,335.00
F Harga Satuan Pekerjaan (D+E) 2,433,134.00 2,775,685.00
Overhead & Profit (contoh 10%)
2 A.5.1.1.2 1 Unit Pemasangan Closet Jongkok Porselen 762,960.00 826,760.00
A Tenaga 538,300.00 580,700.00
L.01 1 OH Pekerja 105,000.00 115,000.00 105,000.00 115,000.00
L.02 1.5 OH Tukang Batu 135,000.00 145,000.00 202,500.00 217,500.00
L.03 1.5 OH Kepala Tukang 140,000.00 150,000.00 210,000.00 225,000.00
L.04 0.16 OH Mandor 130,000.00 145,000.00 20,800.00 23,200.00
B Bahan 155,300.00 170,900.00
1 Buah Kloset Jongkok 145,000.00 160,000.00 145,000.00 160,000.00
6 Kg Portland Semen 1,150.00 1,200.00 6,900.00 7,200.00
0.01 m3 Pasir Pasang 340,000.00 370,000.00 3,400.00 3,700.00
C PERALATAN
D Jumlah A + B + C 693,600.00 751,600.00
E Overhead & Profit (contoh 10%) 10% 69,360.00 75,160.00
F Harga Satuan Pekerjaan (D+E) 762,960.00 826,760.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
3 A.5.1.1.4 1 Unit Pemasangan Urinoir 805,530.00 866,690.00
A Tenaga 267,000.00 289,500.00
L.02 1 OH Tukang Batu 135,000.00 145,000.00 135,000.00 145,000.00
L.03 0.1 OH Kepala Tukang 140,000.00 150,000.00 14,000.00 15,000.00
L.04 0.1 OH Mandor 130,000.00 145,000.00 13,000.00 14,500.00
B Bahan 465,300.00 498,400.00
1 Buah Urinoir 350,000.00 375,000.00 350,000.00 375,000.00
0.3 - Perlengkapan 30% Harga Urinoir 350,000.00 375,000.00 105,000.00 112,500.00
6 Kg Portland Semen 1,150.00 1,200.00 6,900.00 7,200.00
0.01 m3 Pasir Pasang 340,000.00 370,000.00 3,400.00 3,700.00
C PERALATAN
D Jumlah A + B + C 732,300.00 787,900.00
E Overhead & Profit (contoh 10%) 10% 73,230.00 78,790.00
F Harga Satuan Pekerjaan (D+E) 805,530.00 866,690.00

4 A.5.1.1.5 1 Unit Pemasangan Wastafel 637,862.50 692,367.50


A Tenaga 179,575.00 196,025.00
L.01 1.2 OH Pekerja 105,000.00 115,000.00 126,000.00 138,000.00
L.02 0.145 OH Tukang Batu 135,000.00 145,000.00 19,575.00 21,025.00
L.03 0.15 OH Kepala Tukang 140,000.00 150,000.00 21,000.00 22,500.00
L.04 0.1 OH Mandor 130,000.00 145,000.00 13,000.00 14,500.00
B Bahan 400,300.00 433,400.00
1 Buah Wastafel 300,000.00 325,000.00 300,000.00 325,000.00
0.3 - Perlengkapan 30% Harga Wastafel 300,000.00 325,000.00 90,000.00 97,500.00
6 Kg Portland Semen 1,150.00 1,200.00 6,900.00 7,200.00
0.01 m3 Pasir Pasang 340,000.00 370,000.00 3,400.00 3,700.00
C PERALATAN
D Jumlah A + B + C 579,875.00 629,425.00
E Overhead & Profit (contoh 10%) 10% 57,987.50 62,942.50
F Harga Satuan Pekerjaan (D+E) 637,862.50 692,367.50

5 A.5.1.1.6 1 Unit Pemasangan Bathcuip porselen 1,122,016.50 1,197,966.00

A Tenaga 120,015.00 129,060.00


L.01 0.075 OH Pekerja 105,000.00 115,000.00 7,875.00 8,625.00
L.02 0.75 OH Tukang Batu 135,000.00 145,000.00 101,250.00 108,750.00
L.03 0.075 OH Kepala Tukang 140,000.00 150,000.00 10,500.00 11,250.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00

B Bahan 900,000.00 960,000.00


1 Buah Batchuip 750,000.00 800,000.00 750,000.00 800,000.00
0.2 - Perlengkapan 20% Harga Bathcuip 750,000.00 800,000.00 150,000.00 160,000.00
C PERALATAN
D Jumlah A + B + C 1,020,015.00 1,089,060.00
E Overhead & Profit (contoh 10%) 10% 102,001.50 108,906.00
F Harga Satuan Pekerjaan (D+E) 1,122,016.50 1,197,966.00

6 A.5.1.1.7 1 Unit Pemasangan Bak Fibreglass vol.1 m3 1,489,950.00 1,618,650.00


A Tenaga 1,046,500.00 1,135,500.00

L.01 3 OH Pekerja 105,000.00 115,000.00 315,000.00 345,000.00


L.02 4.5 OH Tukang Batu 135,000.00 145,000.00 607,500.00 652,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.9 OH Mandor 130,000.00 145,000.00 117,000.00 130,500.00
B Tukang Batu 308,000.00 336,000.00
1 Buah Bak Fibreglass 275,000.00 300,000.00 275,000.00 300,000.00
0.12 - Perlengkapan 12% Bak Fibreglass 275,000.00 300,000.00 33,000.00 36,000.00
C PERALATAN
D Jumlah A + B + C 1,354,500.00 1,471,500.00
E Overhead & Profit (contoh 10%) 10% 135,450.00 147,150.00
F Harga Satuan Pekerjaan (D+E) 1,489,950.00 1,618,650.00

7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,825,769.27 1,974,643.54
A Tenaga 1,080,900.00 1,174,350.00
L.01 6.00 OH Pekerja 105,000.00 115,000.00 630,000.00 690,000.00
L.02 3.00 OH Tukang Batu 135,000.00 145,000.00 405,000.00 435,000.00
L.03 0.30 OH Kepala Tukang 140,000.00 150,000.00 42,000.00 45,000.00
L.04 0.03 OH Mandor 130,000.00 145,000.00 3,900.00 4,350.00
B Bahan 578,890.24 620,780.49
150.0 bh Batu Bata 550.00 580.00 82,500.00 87,000.00
120 Kg Portland Semen 0.11 1,150.00 1,200.00 138,000.00 144,000.00
0.3 m3 Pasir Pasang 0.0121 340,000.00 370,000.00 102,000.00 111,000.00
360 buah Porselen 11 x 11 cm 82.6446280992 512.20 524.39 184,390.24 188,780.49
6 Kg Semen Nat 12,000.00 15,000.00 72,000.00 90,000.00
C PERALATAN
D Jumlah A + B + C 1,659,790.24 1,795,130.49
E Overhead & Profit (contoh 10%) 10% 165,979.02 179,513.05
F Harga Satuan Pekerjaan (D+E) 1,825,769.27 1,974,643.54
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
8 A.5.1.1.11 1 Unit Pemasangan Bak Beton Bertulang Vol. 1 m3 6,948,431.97 7,938,263.44
A Tenaga 984,340.00 1,065,110.00
L.01 3.50 OH Pekerja 105,000.00 115,000.00 367,500.00 402,500.00
L.02 4.50 OH Tukang Batu 135,000.00 145,000.00 607,500.00 652,500.00
L.03 0.05 OH Kepala Tukang 140,000.00 150,000.00 7,000.00 7,500.00
L.04 0.018 OH Mandor 130,000.00 145,000.00 2,340.00 2,610.00
B Bahan 1,263,939.91 1,377,742.27 5,332,416.33 6,151,493.13
0.9 m3 Beton K.150 1,138,308.02 1,224,490.40 1,024,477.22 1,102,041.36
180 Kg Baja Tulangan 0.11 14,107.50 16,544.55 2,539,350.00 2,978,019.00
8.0 m2 Kayu Bekisting 0.05 0.0121 110,000.00 135,000.00 880,000.00 1,080,000.00
500 buah Porselen 11 x 11 cm 20 82.6446280992 1,524.39 1,707.32 762,195.12 853,658.54
10 % Perlengkapan 1,263,939.91 1,377,742.27 126,393.99 137,774.23
C PERALATAN
D Jumlah A + B + C 6,316,756.33 7,216,603.13
E Overhead & Profit (contoh 10%) 10% 631,675.63 721,660.31
F Harga Satuan Pekerjaan (D+E) 6,948,431.97 7,938,263.44

9 A.5.1.1.12 1 buah Pemasangan Bak Cuci Piring Stainless stell 357,280.00 399,987.50
A Tenaga 49,800.00 53,625.00
L.01 0.030 OH Pekerja 105,000.00 115,000.00 3,150.00 3,450.00
L.02 0.300 OH Tukang Batu 135,000.00 145,000.00 40,500.00 43,500.00
L.03 0.030 OH Kepala Tukang 140,000.00 150,000.00 4,200.00 4,500.00
L.04 0.015 OH Mandor 130,000.00 145,000.00 1,950.00 2,175.00
B Bahan 275,000.00 310,000.00
1 unit Bak Cuci Piring 225,000.00 250,000.00 225,000.00 250,000.00
1 bh Water drain 50,000.00 60,000.00 50,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 324,800.00 363,625.00
E Overhead & Profit (contoh 10%) 10% 32,480.00 36,362.50
F Harga Satuan Pekerjaan (D+E) 357,280.00 399,987.50

10 A.5.1.1.14 1 buah Pemasangan Floor Drain 56,760.00 66,412.50


A Tenaga 16,600.00 17,875.00
L.01 0.010 OH Pekerja 105,000.00 115,000.00 1,050.00 1,150.00
L.02 0.100 OH Tukang Batu 135,000.00 145,000.00 13,500.00 14,500.00
L.03 0.010 OH Kepala Tukang 140,000.00 150,000.00 1,400.00 1,500.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 35,000.00 42,500.00
1 bh Floor Drain 35,000.00 42,500.00 35,000.00 42,500.00
C PERALATAN
D Jumlah A + B + C 51,600.00 60,375.00
E Overhead & Profit (contoh 10%) 10% 5,160.00 6,037.50
F Harga Satuan Pekerjaan (D+E) 56,760.00 66,412.50

Pemasangan Bak Kontrol Pas.Batu Bata 30x30 tinggi 35


11 A.5.1.1.15 1 bh 535,293.00 580,288.50
cm
A Tenaga 335,510.00 365,195.00
L.01 2.160 OH Pekerja 105,000.00 115,000.00 226,800.00 248,400.00
L.02 0.720 OH Tukang Batu 135,000.00 145,000.00 97,200.00 104,400.00
L.03 0.072 OH Kepala Tukang 140,000.00 150,000.00 10,080.00 10,800.00
L.04 0.011 OH Mandor 130,000.00 145,000.00 1,430.00 1,595.00
B Bahan 151,120.00 162,340.00
40.00 bh Batu Bata 550.00 580.00 22,000.00 23,200.00
44.00 kg Semen Portland 1,150.00 1,200.00 50,600.00 52,800.00
0.07 m3 Pasir Pasang 340,000.00 370,000.00 23,800.00 25,900.00
0.06 m3 Pasir Beton 360,000.00 380,000.00 21,600.00 22,800.00
0.07 m3 Kerikil 240,000.00 260,000.00 16,800.00 18,200.00
1.60 kg Baja Tulangan 10,200.00 12,150.00 16,320.00 19,440.00
C PERALATAN
D Jumlah A + B + C 486,630.00 527,535.00
E Overhead & Profit (contoh 10%) 10% 48,663.00 52,753.50
F Harga Satuan Pekerjaan (D+E) 535,293.00 580,288.50

Pemasangan Bak Kontrol Pas.Batu Bata 45 x 45 tinggi 50


12 A.5.1.1.16 1 bh 791,604.00 856,526.00
cm
A Tenaga 494,870.00 538,720.00
L.01 3.200 OH Pekerja 105,000.00 115,000.00 336,000.00 368,000.00
L.02 1.150 OH Tukang Batu 135,000.00 145,000.00 155,250.00 166,750.00
L.03 0.011 OH Kepala Tukang 140,000.00 150,000.00 1,540.00 1,650.00
L.04 0.016 OH Mandor 130,000.00 145,000.00 2,080.00 2,320.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 224,770.00 239,940.00
70.00 bh Batu Bata 550.00 580.00 38,500.00 40,600.00
77.00 kg Semen Portland 1,150.00 1,200.00 88,550.00 92,400.00
0.13 m3 Pasir Pasang 340,000.00 370,000.00 44,200.00 48,100.00
0.09 m3 Pasir Beton 360,000.00 380,000.00 32,400.00 34,200.00
0.02 m3 Kerikil 240,000.00 260,000.00 4,800.00 5,200.00
1.60 kg Baja Tulangan 10,200.00 12,150.00 16,320.00 19,440.00
C PERALATAN
D Jumlah A + B + C 719,640.00 778,660.00
E Overhead & Profit (contoh 10%) 10% 71,964.00 77,866.00
F Harga Satuan Pekerjaan (D+E) 791,604.00 856,526.00

Pemasangan Bak Kontrol Pas.Batu Bata 60x60 tinggi 60


13 A.5.1.1.17 1 bh 917,895.00 995,574.25
cm
A Tenaga 494,870.00 538,720.00
L.01 3.200 OH Pekerja 105,000.00 115,000.00 336,000.00 368,000.00
L.02 1.150 OH Tukang Batu 135,000.00 145,000.00 155,250.00 166,750.00
L.03 0.011 OH Kepala Tukang 140,000.00 150,000.00 1,540.00 1,650.00
L.04 0.016 OH Mandor 130,000.00 145,000.00 2,080.00 2,320.00
B Bahan 339,580.00 366,347.50
123.00 bh Batu Bata 550.00 580.00 67,650.00 71,340.00
114.00 kg Semen Portland 1,150.00 1,200.00 131,100.00 136,800.00
0.18 m3 Pasir Pasang 340,000.00 370,000.00 62,560.00 68,080.00
0.12 m3 Pasir Beton 240,000.00 260,000.00 28,800.00 31,200.00
4.85 kg Baja Tulangan 10,200.00 12,150.00 49,470.00 58,927.50
C PERALATAN
D Jumlah A + B + C 834,450.00 905,067.50
E Overhead & Profit (contoh 10%) 10% 83,445.00 90,506.75
F Harga Satuan Pekerjaan (D+E) 917,895.00 995,574.25

14 A.5.1.1.18 1 m' Pemasangan Pipa Galvanis Ø ½" 68,894.83 72,444.17


A Tenaga 22,590.00 24,525.00
L.01 0.054 OH Pekerja 105,000.00 115,000.00 5,670.00 6,210.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.027 OH Mandor 130,000.00 145,000.00 3,510.00 3,915.00
B Bahan 40,041.67 41,333.33
1.20 m' Pipa Galvanis Ø ½" 25,833.33 26,666.67 31,000.00 32,000.00
0.35 Ls Perlengkapan 35% x pipa 25,833.33 26,666.67 9,041.67 9,333.33
C PERALATAN
D Jumlah A + B + C 62,631.67 65,858.33
E Overhead & Profit (contoh 10%) 10% 6,263.17 6,585.83
F Harga Satuan Pekerjaan (D+E) 68,894.83 72,444.17

15 A.5.1.1.19 1 bh Pemasangan Kran Ø ½" atau Ø ¾" 97,691.00 121,974.88


A Tenaga 61,300.00 65,875.00
L.01 0.010 OH Pekerja 105,000.00 115,000.00 1,050.00 1,150.00
L.02 0.400 OH Tukang Batu 135,000.00 145,000.00 54,000.00 58,000.00
L.03 0.040 OH Kepala Tukang 140,000.00 150,000.00 5,600.00 6,000.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 27,510.00 45,011.25
1.00 bh Kran Air 27,500.00 45,000.00 27,500.00 45,000.00
0.0025 bh Sealtape 4,000.00 4,500.00 10.00 11.25
C PERALATAN
D Jumlah A + B + C 88,810.00 110,886.25
E Overhead & Profit (contoh 10%) 10% 8,881.00 11,088.63
F Harga Satuan Pekerjaan (D+E) 97,691.00 121,974.88

16 A.5.1.1.20 1 m' Pemasangan Pipa Galvanis Ø ¾" 80,261.50 83,810.83


A Tenaga 22,590.00 24,525.00
L.01 0.054 OH Pekerja 105,000.00 115,000.00 5,670.00 6,210.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.027 OH Mandor 130,000.00 145,000.00 3,510.00 3,915.00
B Bahan 50,375.00 51,666.67
1.20 m' Pipa Galvanis Ø ¾" 32,500.00 33,333.33 39,000.00 40,000.00
0.35 Ls Perlengkapan 35% x pipa 32,500.00 33,333.33 11,375.00 11,666.67
C PERALATAN
D Jumlah A + B + C 72,965.00 76,191.67
E Overhead & Profit (contoh 10%) 10% 7,296.50 7,619.17
F Harga Satuan Pekerjaan (D+E) 80,261.50 83,810.83
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
17 A.5.1.1.21 1 m' Pemasangan Pipa Galvanis Ø 1" 111,519.83 116,490.00
A Tenaga 22,590.00 24,525.00
L.01 0.054 OH Pekerja 105,000.00 115,000.00 5,670.00 6,210.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.027 OH Mandor 130,000.00 145,000.00 3,510.00 3,915.00
B Bahan 78,791.67 81,375.00
1.20 m' Pipa Galvanis Ø 1" 50,833.33 52,500.00 61,000.00 63,000.00
0.35 Ls Perlengkapan 35% x pipa 50,833.33 52,500.00 17,791.67 18,375.00
C PERALATAN
D Jumlah A + B + C 101,381.67 105,900.00
E Overhead & Profit (contoh 10%) 10% 10,138.17 10,590.00
F Harga Satuan Pekerjaan (D+E) 111,519.83 116,490.00

18 A.5.1.1.22 1 m' Pemasangan Pipa Galvanis Ø 1½ " 150,674.33 156,964.50


A Tenaga 38,810.00 41,945.00
L.01 0.108 OH Pekerja 105,000.00 115,000.00 11,340.00 12,420.00
L.02 0.180 OH Tukang Batu 135,000.00 145,000.00 24,300.00 26,100.00
L.03 0.018 OH Kepala Tukang 140,000.00 150,000.00 2,520.00 2,700.00
L.04 0.005 OH Mandor 130,000.00 145,000.00 650.00 725.00
B Bahan 98,166.67 100,750.00
1.20 m' Pipa Galvanis Ø 1½" 63,333.33 65,000.00 76,000.00 78,000.00
0.35 Ls Perlengkapan 35% x pipa 63,333.33 65,000.00 22,166.67 22,750.00
C PERALATAN
D Jumlah A + B + C 136,976.67 142,695.00
E Overhead & Profit (contoh 10%) 10% 13,697.67 14,269.50
F Harga Satuan Pekerjaan (D+E) 150,674.33 156,964.50

19 A.5.1.1.23 1 m' Pemasangan Pipa Galvanis Ø 3" 263,831.33 271,569.83


A Tenaga 48,680.00 52,615.00
L.01 0.135 OH Pekerja 105,000.00 115,000.00 14,175.00 15,525.00
L.02 0.225 OH Tukang Batu 135,000.00 145,000.00 30,375.00 32,625.00
L.03 0.023 OH Kepala Tukang 140,000.00 150,000.00 3,220.00 3,450.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 191,166.67 194,266.67
1.20 m' Pipa Galvanis Ø 3" 123,333.33 125,333.33 148,000.00 150,400.00
0.35 Ls Perlengkapan 35% x pipa 123,333.33 125,333.33 43,166.67 43,866.67
C PERALATAN
D Jumlah A + B + C 239,846.67 246,881.67
E Overhead & Profit (contoh 10%) 10% 23,984.67 24,688.17
F Harga Satuan Pekerjaan (D+E) 263,831.33 271,569.83

20 A.5.1.1.24 1 m' Pemasangan Pipa Galvanis Ø 4" 467,010.50 473,470.25


A Tenaga 48,680.00 52,615.00
L.01 0.135 OH Pekerja 105,000.00 115,000.00 14,175.00 15,525.00
L.02 0.225 OH Tukang Batu 135,000.00 145,000.00 30,375.00 32,625.00
L.03 0.023 OH Kepala Tukang 140,000.00 150,000.00 3,220.00 3,450.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 375,875.00 377,812.50
1.20 m' Pipa Galvanis Ø 4" 242,500.00 243,750.00 291,000.00 292,500.00
0.35 Ls Perlengkapan 35% x pipa 242,500.00 243,750.00 84,875.00 85,312.50
C PERALATAN
D Jumlah A + B + C 424,555.00 430,427.50
E Overhead & Profit (contoh 10%) 10% 42,455.50 43,042.75
F Harga Satuan Pekerjaan (D+E) 467,010.50 473,470.25

21 A.5.1.1.25 1 m' Pemasangan Pipa PVC tipe AW Ø ½" 26,213.00 28,646.75


A Tenaga 12,980.00 14,030.00
L.01 0.036 OH Pekerja 105,000.00 115,000.00 3,780.00 4,140.00
L.02 0.060 OH Tukang Batu 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 10,850.00 12,012.50
1.20 m' Pipa PVC Ø ½" 7,000.00 7,750.00 8,400.00 9,300.00
0.35 Ls Perlengkapan 35% x pipa 7,000.00 7,750.00 2,450.00 2,712.50
C PERALATAN
D Jumlah A + B + C 23,830.00 26,042.50
E Overhead & Profit (contoh 10%) 10% 2,383.00 2,604.25
F Harga Satuan Pekerjaan (D+E) 26,213.00 28,646.75
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
22 A.5.1.1.26 1 m' Pemasangan Pipa PVC tipe AW Ø ¾" 28,770.50 30,991.13
A Tenaga 12,980.00 14,030.00
L.01 0.036 OH Pekerja 105,000.00 115,000.00 3,780.00 4,140.00
L.02 0.060 OH Tukang Batu 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 13,175.00 14,143.75
1.20 m' Pipa PVC Ø ¾" 8,500.00 9,125.00 10,200.00 10,950.00
0.35 Ls Perlengkapan 35% x pipa 8,500.00 9,125.00 2,975.00 3,193.75
C PERALATAN
D Jumlah A + B + C 26,155.00 28,173.75
E Overhead & Profit (contoh 10%) 10% 2,615.50 2,817.38
F Harga Satuan Pekerjaan (D+E) 28,770.50 30,991.13

23 A.5.1.1.27 1 m' Pemasangan Pipa PVC tipe AW Ø 1" 35,590.50 38,876.75


A Tenaga 12,980.00 14,030.00
L.01 0.036 OH Pekerja 105,000.00 115,000.00 3,780.00 4,140.00
L.02 0.060 OH Tukang Batu 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 19,375.00 21,312.50
1.20 m' Pipa PVC Ø 1" 12,500.00 13,750.00 15,000.00 16,500.00
0.35 Ls Perlengkapan 35% x pipa 12,500.00 13,750.00 4,375.00 4,812.50
C PERALATAN
D Jumlah A + B + C 32,355.00 35,342.50
E Overhead & Profit (contoh 10%) 10% 3,235.50 3,534.25
F Harga Satuan Pekerjaan (D+E) 35,590.50 38,876.75

24 A.5.1.1.28 1 m' Pemasangan Pipa PVC tipe AW Ø 1½" 38,467.00 43,041.17


A Tenaga 19,470.00 21,045.00
L.01 0.054 OH Pekerja 105,000.00 115,000.00 5,670.00 6,210.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 15,500.00 18,083.33
1.20 m' Pipa PVC Ø 1½" 10,000.00 11,666.67 12,000.00 14,000.00
0.35 Ls Perlengkapan 35% x pipa 10,000.00 11,666.67 3,500.00 4,083.33
C PERALATAN
D Jumlah A + B + C 34,970.00 39,128.33
E Overhead & Profit (contoh 10%) 10% 3,497.00 3,912.83
F Harga Satuan Pekerjaan (D+E) 38,467.00 43,041.17

25 A.5.1.1.29 1 m' Pemasangan Pipa PVC tipe AW Ø 2" 45,571.17 52,987.00


A Tenaga 19,470.00 21,045.00
L.01 0.054 OH Pekerja 105,000.00 115,000.00 5,670.00 6,210.00
L.02 0.090 OH Tukang Batu 135,000.00 145,000.00 12,150.00 13,050.00
L.03 0.009 OH Kepala Tukang 140,000.00 150,000.00 1,260.00 1,350.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 21,958.33 27,125.00
1.20 m' Pipa PVC Ø 2" 14,166.67 17,500.00 17,000.00 21,000.00
0.35 Ls Perlengkapan 35% x pipa 14,166.67 17,500.00 4,958.33 6,125.00
C PERALATAN
D Jumlah A + B + C 41,428.33 48,170.00
E Overhead & Profit (contoh 10%) 10% 4,142.83 4,817.00
F Harga Satuan Pekerjaan (D+E) 45,571.17 52,987.00

26 A.5.1.1.31 1 m' Pemasangan Pipa PVC tipe AW Ø 3" 78,941.50 87,215.33


A Tenaga 29,140.00 31,495.00
L.01 0.081 OH Pekerja 105,000.00 115,000.00 8,505.00 9,315.00
L.02 0.135 OH Tukang Batu 135,000.00 145,000.00 18,225.00 19,575.00
L.03 0.0135 OH Kepala Tukang 140,000.00 150,000.00 1,890.00 2,025.00
L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00
B Bahan 42,625.00 47,791.67
1.20 m' Pipa PVC Ø 3" 27,500.00 30,833.33 33,000.00 37,000.00
0.35 Ls Perlengkapan 35% x pipa 27,500.00 30,833.33 9,625.00 10,791.67
C PERALATAN
D Jumlah A + B + C 71,765.00 79,286.67
E Overhead & Profit (contoh 10%) 10% 7,176.50 7,928.67
F Harga Satuan Pekerjaan (D+E) 78,941.50 87,215.33
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
27 A.5.1.1.32 1 m' Pemasangan Pipa PVC tipe AW Ø 4" 91,003.00 94,999.67
A Tenaga 12,980.00 14,030.00
L.01 0.036 OH Pekerja 105,000.00 115,000.00 3,780.00 4,140.00
L.02 0.060 OH Tukang Batu 135,000.00 145,000.00 8,100.00 8,700.00
L.03 0.006 OH Kepala Tukang 140,000.00 150,000.00 840.00 900.00
L.04 0.002 OH Mandor 130,000.00 145,000.00 260.00 290.00
B Bahan 69,750.00 72,333.33
1.20 m' Pipa PVC Ø 4" 45,000.00 46,666.67 54,000.00 56,000.00
0.35 Ls Perlengkapan 35% x pipa 45,000.00 46,666.67 15,750.00 16,333.33
C PERALATAN
D Jumlah A + B + C 82,730.00 86,363.33
E Overhead & Profit (contoh 10%) 10% 8,273.00 8,636.33
F Harga Satuan Pekerjaan (D+E) 91,003.00 94,999.67

28 A.5.1.1.33 1 m' 86,251.00 94,204.00


Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 20 cm
A Tenaga 14,880.00 16,180.00
L.01 0.080 OH Pekerja 105,000.00 115,000.00 8,400.00 9,200.00
L.02 0.040 OH Tukang Batu 135,000.00 145,000.00 5,400.00 5,800.00
L.03 0.004 OH Kepala Tukang 140,000.00 150,000.00 560.00 600.00
L.04 0.004 OH Mandor 130,000.00 145,000.00 520.00 580.00
B Bahan 63,530.00 69,460.00
1.60 bh pipa tanah 10,000.00 12,000.00 16,000.00 19,200.00
35.00 kg Semen Portlan 1,150.00 1,200.00 40,250.00 42,000.00
0.014 m3 Pasir Pasang 340,000.00 370,000.00 4,760.00 5,180.00
0.014 m3 Pasir Urug 180,000.00 220,000.00 2,520.00 3,080.00
C PERALATAN
D Jumlah A + B + C 78,410.00 85,640.00
E Overhead & Profit (contoh 10%) 10% 7,841.00 8,564.00
F Harga Satuan Pekerjaan (D+E) 86,251.00 94,204.00

29 A.5.1.1.34 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 15 cm 41,998.00 46,997.50

A Tenaga 11,160.00 12,135.00


L.01 0.060 OH Pekerja 105,000.00 115,000.00 6,300.00 6,900.00
L.02 0.030 OH Tukang Batu 135,000.00 145,000.00 4,050.00 4,350.00
L.03 0.003 OH Kepala Tukang 140,000.00 150,000.00 420.00 450.00
L.04 0.003 OH Mandor 130,000.00 145,000.00 390.00 435.00
B Bahan 27,020.00 30,590.00
1.60 bh pipa tanah 8,000.00 9,500.00 12,800.00 15,200.00
6.80 kg Semen Portlan 1,150.00 1,200.00 7,820.00 8,160.00
0.013 m3 Pasir Pasang 340,000.00 370,000.00 4,420.00 4,810.00
0.011 m3 Pasir Urug 180,000.00 220,000.00 1,980.00 2,420.00
C PERALATAN
D Jumlah A + B + C 38,180.00 42,725.00
E Overhead & Profit (contoh 10%) 10% 3,818.00 4,272.50
F Harga Satuan Pekerjaan (D+E) 41,998.00 46,997.50

30 A.5.1.1.35 1 m' Pemasangan Pipa Beton Ø 15 - 20 cm 126,000.05 138,340.40


A Tenaga 26,040.00 28,315.00
L.01 0.140 OH Pekerja 105,000.00 115,000.00 14,700.00 16,100.00
L.02 0.070 OH Tukang Batu 135,000.00 145,000.00 9,450.00 10,150.00
L.03 0.007 OH Kepala Tukang 140,000.00 150,000.00 980.00 1,050.00
L.04 0.007 OH Mandor 130,000.00 145,000.00 910.00 1,015.00
B Bahan 88,505.50 97,449.00
1.10 bh pipa beton 45,000.00 50,000.00 49,500.00 55,000.00
0.027 m3 Batu Bata 412,500.00 435,000.00 11,137.50 11,745.00
3.920 kg Semen Portlan 1,150.00 1,200.00 4,508.00 4,704.00
0.056 m3 Pasir Pasang 340,000.00 370,000.00 19,040.00 20,720.00
0.024 m3 Pasir Urug 180,000.00 220,000.00 4,320.00 5,280.00
C PERALATAN
D Jumlah A + B + C 114,545.50 125,764.00
E Overhead & Profit (contoh 10%) 10% 11,454.55 12,576.40
F Harga Satuan Pekerjaan (D+E) 126,000.05 138,340.40

31 A.5.1.1.36 1 m' Pemasangan Pipa Beton Ø 30 - 100 cm 580,954.00 616,038.50


A Tenaga 70,680.00 76,855.00
L.01 0.380 OH Pekerja 105,000.00 115,000.00 39,900.00 43,700.00
L.02 0.190 OH Tukang Batu 135,000.00 145,000.00 25,650.00 27,550.00
L.03 0.019 OH Kepala Tukang 140,000.00 150,000.00 2,660.00 2,850.00
L.04 0.019 OH Mandor 130,000.00 145,000.00 2,470.00 2,755.00
1 2 3 4 5 6 7 file:///conversion/tmp/activity_task_scratch/733802927.xls
8 9=4X7 10 = 4 X 8
B Bahan 457,460.00 483,180.00
1.10 bh pipa beton 180,000.00 190,000.00 198,000.00 209,000.00
0.55 m3 Batu Bata 412,500.00 435,000.00 226,875.00 239,250.00
10.300 kg Semen Portlan 1,150.00 1,200.00 11,845.00 12,360.00
0.061 m3 Pasir Pasang 340,000.00 370,000.00 20,740.00 22,570.00
0.069 m3 Pasir Urug 180,000.00 220,000.00 12,420.00 15,180.00
C PERALATAN
D Jumlah A + B + C 528,140.00 560,035.00
E Overhead & Profit (contoh 10%) 10% 52,814.00 56,003.50
F Harga Satuan Pekerjaan (D+E) 580,954.00 616,038.50

XV A.8.4.6 HARGA SATUAN PEKERJAAN ELEKTRIKAL


1 A.8.4.6.1 1 Titik Pemasangan Lampu 412,280.00 431,508.00
A Tenaga 187,400.00 196,140.00
100 % Pekerja 187,400.00 196,140.00 187,400.00 196,140.00
Bahan 187,400.00 196,140.00
3.00 btg Pipa Listrik 5/8" **) 4,000.00 4,200.00 12,000.00 12,600.00
24.00 m Kabel **) 6,000.00 6,200.00 144,000.00 148,800.00
3.00 buah T.Dus 500.00 600.00 1,500.00 1,800.00
4.00 buah L.Bow 500.00 600.00 2,000.00 2,400.00
3.00 buah Las Dop 500.00 600.00 1,500.00 1,800.00
24.00 buah Klem 50.00 60.00 1,200.00 1,440.00
1.00 buah Mongkok 1,200.00 1,300.00 1,200.00 1,300.00
1.00 buah Saklar 12,000.00 13,000.00 12,000.00 13,000.00

1.00 buah Pitting 12,000.00 13,000.00 12,000.00 13,000.00

C PERALATAN
D Jumlah A + B + C 374,800.00 392,280.00
E Overhead & Profit (contoh 10%) 10% 37,480.00 39,228.00
F Harga Satuan Pekerjaan (D+E) 412,280.00 431,508.00
Overhead & Profit (contoh 10%)
2 A.8.4.6.2 1 buah Pemasangan MCB 505,340.00 536,448.00
A Tenaga 229,700.00 243,840.00
L.01 100 % Pekerja 229,700.00 243,840.00 229,700.00 243,840.00
B Bahan 229,700.00 243,840.00
3 Kg Pipa Listrik 5/8" **) 4,000.00 4,200.00 12,000.00 12,600.00
15 m Kabel **) 6,000.00 6,200.00 90,000.00 93,000.00
1 buah T.Dus 500.00 600.00 500.00 600.00
2 buah L.Bow 500.00 600.00 1,000.00 1,200.00
24 buah Klem 50.00 60.00 1,200.00 1,440.00
1 buah MCB 125,000.00 135,000.00 125,000.00 135,000.00
C PERALATAN
D Jumlah A + B + C 459,400.00 487,680.00
E Overhead & Profit (contoh 10%) 10% 45,940.00 48,768.00
F Harga Satuan Pekerjaan (D+E) 505,340.00 536,448.00
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/82 abk 3-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/83 abk 4-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/84 abk 5-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/85 abk 6-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/86 abk 7-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/88 abk 9-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/89 abk 10-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/90 abk 11-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/91 abk 12-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/92 abk 13-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/93 abk 14-15


HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp

file:///conversion/tmp/activity_task_scratch/733802927.xls 94/94 abk 15-15

You might also like