Professional Documents
Culture Documents
giải
giải
Financial analysis is to use tools and methods to analyze company’s information in order to
evaluate financial situation (including risk and operating quality) of this company.
2. I think this statement is false, profitability ratio are one of the most importance ratio when
analyzing the performance of the company, because of some reason:
4.
a) Net cash from investing activities: -33k + 72k = 39k
b) Net cash from financing activities: -80k - 55k = -135k
c) Net cash from operating activities: -25k – 95k + 300k = 180k
Net increase or decrease in cash for the year: 39k – 135k + 180k = 84k
5.
ROE = 3%
D/E = 0.5 => EM = A/E = 1.5
R = 6% for debt
Tax = 35%
If: Net income = 3 -> Equity = 100 -> Asset = 150 -> Debt = 50 -> interest expense = 3
EBT = 3/65% = 4.6154
EBIT = 7.6154
EBIT/Asset = 7.6154/150 = 5.08%
6.
NI = 2800k
Jan1: 10k share
Sep1: 30k share
Weighted average number of share outstanding = 10k + 30k x 1/3 = 20k
10k share of 6%, $1000 par preffered share were outstanding -> preferred dividend = 6% x
10k x 1000 = 600k
Basic EPS = (2800k – 600k)/20k = $110
10k warrants which allow the holder to purchase 10 share of common stock for each warrant
at price $150/share, and average market price / share = $250 => if the holder use their
permission, company will receive $150x10k = 1500k and increase the total share outstanding
10k, and this company will buy back share with price $250 per share to anti-dilute EPS
This company can buy: 1500k/250 = 6k share.
10k-6k =4k share will outstanding.
Diluted EPS = (2800k-600k)/(20k+4k)=$91.67
Diluted EPS = 91.67