You are on page 1of 1

period 10

face value 1000


YTM 6.12%
coupon 6%

1.
year coupon principal PV year x pv duration modified duration
1 60 -56.54 ₫ -56.54 ₫ 7.79
2 60 -53.28 ₫ -106.56 ₫
3 60 -50.21 ₫ -150.62 ₫
4 60 -47.31 ₫ -189.24 ₫
5 60 -44.58 ₫ -222.91 ₫
6 60 -42.01 ₫ -252.07 ₫
7 60 -39.59 ₫ -277.12 ₫
8 60 -37.31 ₫ -298.44 ₫
9 60 -35.15 ₫ -316.39 ₫
10 60 1000 -585.24 ₫ -5,852.39 ₫
-991.22 ₫ -7,722.29 ₫

You might also like