You are on page 1of 5

N Periods BV

0 20000
1 17750
2 15500
3 13250 BOOK VALUE VS TIME GR
4 11000
25000
5 8750
6 6500

20000

15000
Book Value ($)

10000

5000

0
0 1 2 3 4

Time (Years)
K VALUE VS TIME GRAPH

3 4 5 6 7

Time (Years)
MARR 0.1
N 5
P A
P1 12000 3450

P2 13000 3700

Period Project A Project B


0 -12000 -13000
1 3450 3700
2 3450 3700
3 3450 3700
4 3450 3700
5 3450 3700

IRR 13.4582223% 13.0433583%


P D
7000 0.2

Time YearBV
0 7000
1 5600
2 4480
3 3584
4 2867.2
5 2293.76

Book Value VS
8000
7000
6000

Book Value ($)


5000
4000
3000
2000
1000
0
0 1 2

Tim
Book Value VS Time Graph
8000
7000
6000
5000
4000
3000
2000
1000
0
0 1 2 3 4 5 6

Time (Years)

You might also like