MARKET RATIOS

PER - 2.33
SHARE PRICE 91
EPS - 39

PBV
SHARE PRICE
0.78
91
PRICE TO EARNINGS RATIO
BOOK VALUE PER SHARE 117
BOOK VALUE
SHARES OUTSTANDING
122,723,344
1,050,178
PRICE TO BOOK VALUE
EV TO EBITDA - 2.52
ENTERPRISE VALUE TO EBITDA
ENTERPRISE VALUE 68,998,809
MARKET VALUE OF EQUITY
SHARE PRICE
95,566,230
91 ENTERPRISE VALUE MARKET VALUE
SHARES OUTSTANDING 1,050,178

BOOK VALUE OF DEBT 2,441,756

CASH AND CASH EQUIVALENTS 29,009,177

EBITDA - 27,416,741
EBIT - 30,329,628
DEPRECIATION & AMORTIZATION 2,912,887
GS RATIO PER
ALUE PBV
E TO EBITDA EV/EBITDA
SHARE PRICE 91

E MARKET VALUE OF EQUITY + BOOK VALUE OF DEBT - CASH AND CASH EQUIVALENTS
SHARES
LESS TREASURY SHARES
SHARES ISSUED AND OUTSTANDING
MILLIONS
SHARES

EQUITY
1,184,363,929,502
134,185,580,200
1,050,178,349,302
1,000,000
1,050,178

122,723,344
TOTAL DEBT 2,441,756
DEBT 413,259
DEBT 21,622
DEBT 180,605
DEBT 1,102,048
DEBT 724,222
CASH 29,009,177
EBITDA
EBIT
DEPRECIATION & AMORTIZATION

EPS
- 27,416,741
- 30,329,628
2,912,887

- 39