You are on page 1of 26
ERARRS ae obs GEA) SH SAC No. $0570518120002 LR 021-28072085 baorongfu@htsc.com BRAM SAC No. $0570517080007 SFC No. BPW811 0756-22660892 fangyanha@htse.com Zi — SACNo. $0570519040004 021-28972059 wangtao@htsc.com E& — SACNo. S0570119080192 021-38476718 wangwen@htsc.com fat 1 (AZ saiN(600406 SHEA): BALA MER, BRAY 2020.08 2 (4osri9(002081 $2.2): O2AMBAK, ‘Sibu Live) 2020.08 3(7 MX E(601800 SH, 84): O2 HK, BOT “yacinie R138) 2020.08, imachie te.) oo s 6 6 ° 3) 1009 1911 2001 20108 2005 20/07 mn eo eA: Wad € 5 RRR comic eee 072 RRL MA (2) MER BAe (t) 2019 (i eae RMA ARGTLERER PRAPCAP LRA ARZLR FRARGREL, PBRARAR BTR AMS RAARE AL? RRMRRAAP LEMKE RE BR KARP TLAMAKE, AMRAS 2025 #RRARG SIA BM 2019 ¥ 1132 AME 6300 (CA, ASME 30%, PAM RAALAFHRLAUATRRESE, ARAAGRESEAA BIL GRAIG, RHSURSALEDAR, GRABRATLEXA, & AAR EM ALES STR DRRESAGSLREER, RAS S208, PLEREMADICE EME, FARM FAR. PRET ETL MER, ADMAARRER LMT LRA RR BBRE, BE CARARLU ME), ANAK SOWTHLART EP SRS BRE PEY 45 >, PADMORE E RH AABRALT, PLALAEMAPRAMRAABRRT, BRAK PAAKBARRARRSRAWAR, PRMAS, RRIKFLRL SRRBAK, RRLALEMEF EH, AAC EMERHTET, & SARUTEER, RERABAABAY TILE, RARE WSIS, Tit 25 FAAS 6000 16 HEY OLAS, 2019 FRKABGSE DRA 4529 FAH A, SHREAGAHLAAT 2%, RRARPSTRESLA. AN DA CBEAAMRARESRAREARH, DLTHR ROR PRE ABRASGT RHR RK. REAL, 2019 FFRARG KZ AHH 321%, MHS 2025 FRA RH SASH 5] 6300 2, 20-25 + CAGR#33.43%, ARARMHLHRLLTH 12%2 7. RRARGP LAS HAGA, RPRDRLSMTRERA SHASARARPHLAHES A, AMDAABERRS? mesa RE, NRASRRMAMERE, BAHBELEEA RARER ASH RAHR, SH. MPRGALERHEHFERE, RE SEATURSWEEA, ite, WAHBLALSARER, BARR SEGA LM, BTML TARPEMADAATS, CRECAFA CARRE LM, RARE. PUMELRR ETH, AT LHRLAZANOE ARS ARRA BER ARO AMAR SH OH A, MUWAHPRORAFRAR RASH, AUTAABASR AT RGNTRERRSHES, AMLHRAUTALIRAR PRR RH ARMA, LHTLRA, AATBRARH. SHARMA BULA, AMARGPRER SHADE, LARMOTLA, AB FRRL: SERGALELRGSTALA, HERRALAARHR, PAKAHA RRMA APH LARA LER RHR AMIE A. Hieheh: HART RAR, TRA ARIES RIT HH. EPS () PIE (3) ‘2020E 2021 |< 20ME—-2019-—« OVE «OIE 2022 1222088094 1.082128) rewrertess LAP ab ee ee RAIA | 2020-4 09 A 02 8 {iy SRF EXOAR RRARGKHLS, NARGREAAGRATS fon asec LLEPRRHRBAA, Hepes. EREPAR, BF BADBEE ccm caine ee) RRA A, RRA eI hte, AAA Bayi MARE 8 AARSSORASE, LRARARH LP AOTHRAR., HRRKAR, ARARPR STO RRA Bik AT RAE RO ARBRSERSA, THRACE aa MMEEZRRE THR, AHLHRAARAAEE 15 PUERS SHARAD MARR RAGELR EER. eee Bs: HROATLORMAK, PERE AAA, 17 ERR: HEARGCLA, AALHRPMB....... 7 SERD: SELERMMAL, HERRERAARRE 19 Milk: HARBORS, RETR ARR 20 TARA. . 7 enn ase (002081 CH, EA, 12.22 2) 22 RES: BABR BAl: ARARPHZABRAE. BAD: ARAARHSARRE BRS: AELRG SHARE CEE Rad: ARARPSHRREL REA BAS: ARAM MINS date BRE: BAT: AMARASR IAHR BAS: FRARMARRA HASAN —2 EH HAS: FAPARACASMISHER SERRE SAIS BAN: FAAARALAPAPS WARES REER orn BR 11: 2009-2019 FSR RR IMRARAS LTR 10 BA 12: 2009-2019 F#ALKRALAPMKAR = ae est BH13: 2009-2019 FARRAR ARIE Bats RRARBCLEMRE TE BAAS: 2020-2025 FARRAR HM Tia, BANG: RRARBS A wii, BAIT: Wt “5+2+X” ARASARARE. LEP IEMBARONSIIANA BD, it BE —LMIt PRARIRRAR | 2020-09 A 02 8 {iy SRF mA 18: RA 19: BA 20: BA 21: BA. 22: R23: BA 24: RR: BA 26: BAIT: MA 2B: BA 29; RAI: mASI Ra 32: mA 33: BA34: BA 36: BA 36: BA 97: BA 38: BA 39 wa 40: MAA: ms 42: BEA RRA REI ceca irenscwrsercceonioaiclhS! FRAGA HARAR SLR 14 SREAAIHRRARB LED 2015 #5 2018 FHRAGSRIHALH AHH 2019 FLA D AMAA PARA... RAD BAAR PML DIARRA IK 16 BAWTRARARBBS IE 7 AVHOKARA PSHE DVREK 20) AURA... 23) BIM RAGE FE DAMLINART REE, BARRA GF RAR RAPA RAE oases carennicenmenassceh®! DVRLT RA 19. 2015-2019 2 5) AME ALBA oa fos soon 20 DAA BIRR ALLE BALE HRER A. BAWSAA LAR, BRR NCHA EET. si PAARL RRA DRA ssa sone BA BRAT KER, 24 DARZTHBN RAS ARANEIA RERARTLL-LA.. LEP IEMBARONSIIANA BD, it BE —LMIt hie 13 Ni (SEs RRARGKYLF, MAEBREAAWARES LEAP ERHRBAA, Hatt seesspae RRARBARALLLERHHRBTR, TALARM, FRHRMPH BLT HEP RRRRABWZABREE. RELAG, LHLLILAG, AMRATAEL, HL SAMARHRAMGLTESTRHRBTA, RERALLAALRRELY LER, ESBS MARRS, MELE PERARSAT SB. BE SER ORAR ART, RAKE LT REF, RHLRRRRTR, Fl ATLHLH PHAR, HEASHSTARG, UEEARTPRABL, BR AMBRE, RLETH. PERRARGHRA, TALAAR, FRHRHPS, LI REPRERARBH SABRE RAL ARRADHZAMERE HREE HRAE FELERE ARTRGLOATSSESK, HEMESR, RHR FHL APRRESLEAT eiseae FaskHee FaREaRE. A, BeuANeaE. SHMERL TETAS, RALROTKMRMORA EH RERRI, RB RASH TES ARPAWAERA, HAR sueae srkae SAL, RRARA WA KARR HR, Ay 2AM, ER, RET AMAT REAR Sip. REL RU REWER, HAIR PORE RRR SRRAAR RA DSRS RRARIA, (ERR, SIARREAAMSIRE, HERR OAH, TL 8b, BAZ: BRARRMRARAK ALF RL, RRARGARTRARGEWEL, RAERALP REAR EHS HANSDRATE, OMLTHSANR, AULRPAZAFLHALLAARL ZS: 1) PR: ARARCH AM ARMLTAAR SHER REMER, AALEBA FAGTHORRK, FLTAMMEHAGRABHK, DE, RAR. SATE, REA, LOB Ltr, BRAKKLOR, MPH RT EOS LIL, SP NERBAAPHAPMAM EHD, PEA gH framertam a0 400 A008 tai SEE 2) BA: ARARSGRHABH, FRER, SOAHDITARLER, ATER HU SUR DAE PS. ERRAILIM, HAIG T ARR ode He. HOR AUREL STAMERS, RELL. 3) BAM: CRARBHDAMATERARN, ARABH, BREAKMSADHM SHEAR. KAMGARE, HEBRA DARRAGH, HARARE, E BTARELDPRHRS. AHTATH, RAMP TS, RAR AT AR. DHESMARMAL ARAL ETA. BAS: RRARS HERBALS RE aaah BRE ERED 435 HA, RoeS oes FEES; URREPRLE, SRASHERAGET! aa Baa REMWARRMRA, ARZEATERACE, SoeUELOMS, 4087 RLU MLE an BH a, HR RADLEY AR SPREAD ARIES, URLEPLPRTOE ROM, HE TRTMEHARAAL. AS. EAR aS Fias, GREENS eal HKURARS, BR MKURRRER, SLEHHERATARATEEE ne ASTM SAM HKAAT: IEAEORMEET RATA, DHSTANRAPC SP AREHE, ALHZATEPEOAR Fa FabsHeR, teat Be WELERLS RARER LARS, FRE ex RLARDOAT, FLWEE: RAMTHREREAS, RESMAMH AHI SLAM E ATES LAAAL, MRARB RAMI MASA RERER TERE ROR. ARMHFTLAMA, RRARPRAASGRBEA-ARHAAR, OIRO SHR, FEAWA, TARAURFAS, AEMVAIGR, RRROTANAS LEAMAMOLA, ARRARMERAMKILELGSA LT HSE ABS S AOGD, MAAMGREARALAMAONAT, HANMER, KATALER- HLHEH, REL TSELALM MEL, RORPSEAAA, BATH. Mad RMR BMRB SA eee. meres eect ORE ENRKAS, MeUMLORUN SP NERBAAPHAPMAM EHD, PEA Ga RAIA | 2020-4 09 A 02 8 {iy SRF PERGAL, RO RANELS RRARESHRRG A, ASARRLNBME, RRARGAPERR, ALES PLFRELMSH, RARMRTHRABMEAMPAL, LESA, FRE A OAM, HHAE, ALES HTL LEAR: 1) RPRERR: ALARGOAAMPRAB TR, RAM 2) RARERRE, REBATE: REARGMHLEWNR, LARHERAL FERRE HRN, 3) #em SRE REALE LRART AUR T ALG ROARK, EEE 4) KHMM IM: AFMELONAT, RRARST SHSM 2094, TE WELLE, THNLM IDES. 5) PHM: ARARGOTRS TAEMHRLE, BERNFARR, WT. MT bH, GRPHSAGHHORADS, CLGRAAMREREDHT RD, RLARE STEHAEK, &. SP MAS, RAS, SRRUMRAROTR, £3 O8 RIE SPALAM, SOARS, AIR, TEHRAN QM, ERATE SOSHH, BE ZARREZOR, SHOmRHH, ome ee aay SHOR PCHUMLMHEDRRIHAS IR seET INAS TH III, REE LTWHLH IEE HERE FEAL OMI RH RRM © EMRE RET ER oT HES wane tee ee fH, Kak, BREE, ERSEAES. TEGAEA & SEW SHL8, RAGHA KFRRIAKELIATE, COMM ETE 5. ARTE HR | SAMARBH, RAL RKARBRHGL, APRARABHAH, LAT, ARARPAARREL, REARTE, QERCRTCHRFEHS. 1) MERR: LIARS, MELRAMLHRALA TA, ARARGRA 100% ZMH AR, HA bedi tsk, FAMILAR, BUAMAYRIRE, FPRRTRALERA, HARPSALGL, MHS ION, LEP RETR: 2) WRAR: RRARGAATA EA, SRHEA, MEALABR OH BL A. DMF SHEKEW RUE, 100%RERE: SP NEREAAPHRPMAM EHD, EAI $LAR/RRAR |2020 +09 A 02 4 tt EREs 2) RAMA: HAFRRAG, AMRRARCOFA RAT 30%, SERAR 15%: 4) HAA: ARARBT ADEE 20%, SERPAE 67%, THAME 85%, MEROKEERA 70%; LHL, EMAAKIMAIAA, WRB EE Al, LAT Ha 50%. SLE, AMAARRARGLAAERGARLHRRAR, MEARS AFTPRL, FREI RARRAPORAB. BAG: BR kABH EHD Faw. SOOT, FE itt, AMDARKARBHAARA, ARB RMNELE. LERRARP ORE Rk, CKPHALARGAUATESHL, HRSA TRAE RA: 1) MFREAMA: ARSRSRR, BOTS, SHRP MAGA: ANS RABAB, THAT IG 26ENGR, PRRDES, FRM SHH ARIK. 2) EHKALAAMA: RRARGRLSAAHALATAA, TARHRRAREE PARRRARS, HMERGERRELAKE, H-FRSRMSLABHLSAM ARABLEDS 3) MAAR: AHS ARMREST, HUAI EMO, spew, RMR KOLTRAO PFE SREEHMAMILAR ET, BHARALRSSRAAAL RRRABT IM LEP WENBARINE PIANO BD, RELL RAIA | 2020-4 09 A 02 8 {iy SRF BRA ASIA, REA RAH HB UH KR eo, RHP LRRA BA tt IRAE BRARBHHS, RRASALARRLAM, 2016 HOSP ATP RK (RFRA KABMASAMBFEL), ELRH: AFM FLSA MRRARRS HARA WF 30%; 2017 FRAKES CLE” RRALAHAAR), FEAL: H 2020 FSOARALASHERAH LMT GAL, ROT AREEE, RHEE HGRERRP AAT 20%, 15%% 10%: AFRSEDATRR (AF REA LH FRARRHEL), ELK: H 2025 FREACA SHRM AH LARS 30%. GRPORB LE, 2019 FABRRALA HAH 42 LTA, HRRRATAGH SHEER GRAMM 13.4%. ANAA, SHAM 2020/2025 +H HAA 2020-2025 FA MAMALALA RE RAM. RRARAAAMA, FAM HOS SAH, H4EES5 2017 HoH (CARAT 24P MAR) (GBIT51129-2017), ARABS MALT PMI 204; 2) RAPA to ry RA AEG RT 10H: 3) RMLRH: 4) RATE 50%. HPRRRITT, RRL PH (2h BE 1+ PS AeA IRE RAT RE IME OD+K SHORE AIT AEA ME QB) | (100-FF HS ae POP PAH ES OM), HEARARE M0, HULEBE SAE SH RE RSH REE. MAT: AMRRLARIO A nem HRA HRD eee Aik (SD) HAR AEH RE oO SADA LSD RENE, paienanen ea Riana (SEs 2) RPMS AMMA DHT, ARPASABBAD, FRMOMRELS—AK, RE RRA ARATE ES Mae aE a A fo sak A, RA MAT AR 10 GOR EPRK. ABSER, RE-KLARPRSREBRAR-RLEARY, BRE PRS, FAGREBREA. 3) SABO PH LRA. A) BEHUSERERRRARG ID, RMRBE IS, TRAE: FARAD SABAM>TAMR>RARR. RY, PASRMARARSLAR, AA edast RY RA BAM RE-RHTABB, PERMA TH: FAMERAMH HTS, RARATARRRLLEWS Rey, MELZRRH, -MSTRPRARESEM: HES, SNTRAMARS, ALTERS, BURA, -HTRMMI EA. BAS: FAMARL SEPM A—2 eH RAS: FARARLERHO THR EH ARS ATE Ree Aree as . yeast SHR BAO: AMR ARI ML ERE AMARBAAAP POR. HUE (ARAQMIPMrHOE), AAAS SOTA RKALK, 60% 75% THY AR, 75% 90% TH ARK, GO%ETFA AAAS, SHBARPARARARMASAHAVA ASTRAL, UMS, VES HA HRM, CKALMISTRAS, RRLAH TARR SORA. wate, aa A, SROMANOEA 15 2, PEFRRPABERBPABANZT, thse HMBGRARRRAGMAT, REARGATRARRE POM. LEA IEMBARINEIYANEE BD, AEM, hie 13 Ni (SEs AABRBBMRRER, LARRABEE KITS BR RRILAERRUEAA, ALRARF LA, HIASRRIMRRAREA BES RELSLAFAHOAH. ARAVPARL, AL. SELAH IM, MAE AALRRLMERRA. MARERH RHEE, MFRALAA LSI 2014 Fae EFHRH, RALAPRALERBRAR. F-FH, ADRAULRRLUARBE FLA, 2019 F-F5 A AGES 4567 %, 09-19 -F CAGR 4 10.89%, MAHAL RALHES LH, ARRARGMHRESRICKELL, AAT MANAANTET, RRARCRAH AR TIME, BAM: 20092019 FES AR ALARA SEH BAI: 20092019 S2ALARTA TAMA on @ SEAL APRN BRL 7900 25% 8000 6.000 20% 4000 5,000 “to00 15% 3.000 3.000 10% 2,000 20% 5% (000 4.000 ‘ o 0% ° Wad, BERR FER Wns, $ORAI RMARGHSTHRRAEL, REASTRES, GEHTS CAAA CATR PALMA REEL), $s] 2025 FH Ae Ae LHS 300 ob) Fm, AFRRARGAMARBLS, SHER, AMADA, OREN HAE, FAIRLIE, RRM. Bom, (Oe . aH, Hl, RAMKGLESUABALSAB LTR, KEYRA TRARLHLEMORA BTR, RRL RARRUAH, RRARUARLI ALAM, HII TMBLAROAAOR RSEHA, FABANTLHBLATR, RLALHT RAM. HL, RARER HRATRER, AAR ERREY. MRARKLR, RRARGH HZ AP RAPBALSAS A, RRARES PRP, HET DLR HS A iT, 2018 #1 ak tet AEG HILL, HER APM 2OA FILA, AGRA STL Ah 2010 $45 2.10 FILAAz| 2018 F 4.22 Bik, FH $A OM. MRKABLARHH, RRARGAHSR HR, Aik, SURRADAMS SUDO EFGLSA-SLE, HRRRAABI, C BEELMEGRESRARMARG, PLTHRRAA HS EARRARET RAR ik. HERE, 1819 FRRARG RA GA 690/4520 TAHA: HERI FF, WAV FRRARVA AGA 2000-3000 LES, AEH 2500 A/F ABA SN 1819 FRRARG PM 17511132 (CAAA FART LAG SHAY 6.9%, AMVRE RAAT AME 19 FLEE 5%, 1) 1819 FRRARH SAB PR Od EHH 4 0.8%/49%. AHRRALAP 59% ATLA (ALRRHRR ADT 40%), ARFAAMARARGRNA LHR, AARHRAGMAHSEEABLARH. $LAR/RRAR |2020 #09 A 02 4 tt EREs WAI aoop2oesamaearbRA i (mea) Perera a4 & & SHAE 50 45 40 35 30 2s ts 10 05 00 2009" 2010 2011 2012” 2013" 2014 2015-2016 2017 2018 2019E. PERRRSOS, BtuemEm RRR HAE HM, Rit 2025 FPA 6400 40, HTTARRA RIE HEMHARALA: RRARGCHHSH= HFLRAGR X REARS X RKARGSRRARARHPHS XK RELRGS. LAWNS TART: me ICAI AE See LIT oe . vost * BemRS 1) PFLAG: REET, AMHR 6 Fae A aR LER £4 484%, FLA DO FSAP HT LORNA, ANS ISI 20-25 HRSA BLOM 2%. 2) AMARAPEL: MECHA, 2019 FADRRATL GHA 418 LTA, HREMASTHRSHERET HAH Us 13.4%. 2017 FPR (ATRARSY HERR AR SL) PEA: 3] 2025 FAMACAS HARA W LKB] 30%, (OT * RRAkAraFe) PAL: £20200 FSHRRACA SHEA EWES 15% AL. KH 2020 #. 2025 HP ALARRA CA HRS HEA HA 15% ¥ 30% Hat, PIFURAMELTH, AMMAPRRACAPHSS FH Spct: EAP WRRBAADHAPUAM EWE, APE em hie 13 Ni (SEs 32) RRARPSRRACARHPLA, VEEN, 19/19 FARARRALS 94 699/N529 TAHA, SHPARASA w Arad 2.42%/10.83%, 19 F218 F SIL A BAtpol, FRI 18 SARAAPLAGRRALA, AMMHARARG SHES RASNHRHPRLLS HAG 4 Opct, H 2025 FRRARPSHRRASA GRAD PEAT A 40%. ARRAS YP SOV FSR ART RBA SII 40%), ARFARMARAR PRA RHR, ATRHSACRHREET SEAR. 4) RRARBE: HE 19 FARA APH 2500 TFA, WT AMLHEM RA AERORATH, ARRRARGR HERES TIE. HEE, BAU RAR DRMAKNARERAM HAS, BAAR, P-PEIT ORAM 2500 ZZ 1500 A, -HIMRFMIR 2020-2025 FRRARG LEE 8%, F 2028 Hts HGi8 th RL 1500 LE SHRA, BALM, AAT 2025 FHA ARI HbA] 6390 (2%, 20-25 FRO HRY 33.43%, KTRKAAGORAD RAM RRA HHP HS LTE 12% 4. R15: 2020-2025 FAMRRARH ERMA 2018 «2019 -~—«2020E «OTE ©—««202ZE©—«2023E «OME ©—«—«2025E SFLANaR HEA) 207962 917,040 318179 324,549 334.094 397.854 344,407 351,205 BARNLARERSHFLAAHH () — 005% 13.4% SMH T2242 OM SEARAekat (FETE) 28900 41,800 47-727 «58418 6B.SIT—B103T 92,090 105,380 REARELHAREARLEE (%) 242% 10.89% 15.70% 20.58% 25.49% 90.28% © 35.14% 40% ELAR (FER 945297401 12.000 17.609 2asa7 ©3676 7,155, AE LADERGKESELRHE () 024% «145% «235% «37% «SH 7.27% «940M «12% REERGSH (ZITA 2500 2500 © 23002118 1.947471 1481518 REARGP RD LA) 175 1421.23 2541 a.4ao 4398 5.384 6390 eR: aes LEP IEMBARONSIIANA BD, it BE —LMIt RAIA | 2020-4 09 A 02 8 {iy SRF BE BBM A RAT AE RE FULBREHERS A, HUMASH HREFHEEP MK, MHARAAP SPARK. APARAAPTUMBARES, PHO A, AAH BRA 0000 A, LAMPLARANRTEIRAMK, HPL MERU, BL. RAFANMSNTL, RETLEHERS, DREAM ALR AM, BRAVA T A, LAGS AR ART * ZARA 1600-2600 AIF, AH 2020 FBR A IOCARMARBTS, wba! 120-200 FAS mA, 5 2019 FRRAR SRM A 2.5%-4.5%, Lis 2020 FARA LGRA, WEF SLE 2%, AMUATRLAARA CRM LAWH SEA BRA Tike BAI REAR ALIN 1 1 1 : 1 ' i i fasanse) | (annexe) | | Crema) |e { a aaeane | | wean || [aeceen |] amma, || | pwns aneare & | cenwss | !|anteen |! acewes |! | cxneea | | sana, & | wasene | | | cte—ae i oat ; sent ' ame oan I I is = | | ' ' 11 ' i . ‘ | | ; | i I 1 I ' | | Faaw. Shae, REERREM RARAMAAFFSEREARG, REARMARGHRCAF ERA LRAT, REA, REA. AUSRECHGARACA ALS RAR, DIA ARMARAMSAATARHNE, AMERE, AAA, HM, $M kSRAKST DRAAH, APPRRHHARARATARARHGERERM. RAPT AHA RUA, THDLALSHEER, OBAHLA, HERALE, PARRLRBAL H, ATUALA THAME RHATAATS, AINA, RERMHHAA, HH FAFARASR ALG, PARRA, PREAH. HMA “SeDeX” TRL BHR, PRARASASAGTEMBARES, DHLATHMER CRASS HRA HERS: SLAVAASESRKE RGMF, ZALSFRSSL, PRES Ay PRLS, TREF LAGE OAREARB. Fit “540K” SHKRARAIER LEA IEMBARINEIYANEE BD, AEM, hie 13 Ni (SEs RAD GP LAL, ANDAR EE ORRARDMTEEAA, REDT BERILA RS", AHLRAT USHA TMM EH, ADHLRRA RPEST, RELABAY, ALMPMMMMEEPKHAARSAASR TR, 1B RASAMLBHHREH, ARNE OAL ARE. AMTREH, K SERRE RGPCEATRAORERAT, RUEARGPTLGALHRA, Fass FROEREARSELA. RHATLARMHRURR, BAMERLETE AAA HERARHH RAPA, SRIERMELHRALESTHRSESE, AMAA LOPATEESHERAL LHPRRALASRARRERS RBA SHER, RP, dee TA 10-520 MAUHKRLIA, LAPRREIOMAMAL: LRUMORRARS A SLARNS 6A, REMSEREEZ. 2 SHR A. RESO. HANS: 2ERMATOREARS Fito RASA FR Fa AERA a HRMERBARAALER TALRAOH2OMAH BHATIA BKE, 2, RRAHHRAR, 25 KOE, ERRBEIONK SHEE AR MAL RA FLERSRTREREES RHEROR RATRER TES bee ERRG OHASKITFLEAK,* AHFACHRABOR, & AREEAACS. HB. B PREM OLARBAL, ited Kiam) Dees athe, 2019 © 41H AABATES AR Mek e SUARARDRR ATE SF, REHM Bh. # sees SEY EALMED, REREARY ONCGAREAARHSA AM: AUSLSH ES: B geeawercr FARPRELIE 2OMR UM: MRRSHRATISA: ee Ca: Sara ale AURERARMERE ZA BHARL BH Se HATO DARHL, AR Af, AREMHFAATH HE SLES LETT, WARBEPMUETAL Bm 30KA HEALSALGRARR AATEARNRRORAD RRRMARAMATR — SSCREAROA ARTA eOa8 RARER SHLTAM, AHORA, BAM LCHSRM SBR” RERRET CONES, AK RELTHSRA, ELTA SERRA TLR AEM BLA 55000FE 2 MENS OARSITA AFR aar PEGSGH GETALESRAWSRE HAMARAWRRAARH REHRREARL ARES FSORTERLE, FAL SHAR, SRSA RANTAR, WS, HLT HRITERERARSES BARHAMERERT RH A, ARBTELEMA B RAME THR Bit RHSLALHHARREE, TALERI|RAKRAPRMA. ZLARLRAT, RASLARRERATARRAAAATE, CLAMAHMAA GRAM ER HS HRA TRASTO, ARGH ROH aH, Rie Set LAGEALE, SERARRAHHOBS AN, FHFRERRARGTARALF, IMTRELAR, LULESLRALAMBRERUTHREHEATROBB LG, HEERERRATREATE. KKELUREALLALURMSOREAMADE, ERSMREMEB? RH, SRR RG, 27, RRARRF-LH RAK ABATE: PPALSRRLGATLAMES ARLE SERISAR, REPS AB, HMMS ALAD, BRBEEALEA, SP NERBAAPHAPMAM EHD, PEA Cm PRARIRRAR | 2020-09 A 02 8 BRIER wi Baa: (ain) 0 2015 $6 2018 FEAR LEIBATE Mab ihe easAse aa BAI: ZAR EATHREARES HIRD RAD FRR Fam meme BARE MAT N UR A OR, KRAEHE AR AN, FRORR". “mHOM AMS RAP RA, 19229) BR RE, BR ERIE, “RT SACRA Big, Re, 2E, £4 HA, EALGMMABSE BSRETEEE SM, aot AN ARGS 75, 180,00, #8, ADEASHDE MUMRA MATS 47H, LESLABAAS FL, RRAP, ERT. RE, ZkaHA ODGAE RESALE E-BLEH SUEL WARN HR MEIKE SADA BoHHR — RSME RR ES UPAR PHEER, BREAK, 19 SMCHM, SCHR, 2K. MATHAZ, BE ae SMCHES, FSO RSEUTERECE 1975 SERRAETS PREZERP THA, ATLMRAA RAH SRR, RRARP ERIE PATI AMIE. BARE AG tlt ESHR, FEMRMBRLATRAER, OKERPRRG MALTESE SM. BTOS, SEPARA (ALSRFHHPRRARGAD ERED LEPOH, 1 HERR OAT RARER AME REL, FARA 300450 TIFARS, SEK PRAM LTH 25-30%, AKALHAMMATH ALAA LRH, HEM FHL, PRAPLAPAL SMH MEA BT Ae, BATRRARBS, HH ALALAAMSLTRESAAH WAS, HHARS ESAT, RPOSTIO HeHALAR. BAR: 2019 FRAME RMARHOARG HIE RESALE AAsAA nHHA RAR 100% —_—_— — Sr 20% 0% 00.3% Tr 40% 20% REARS HGRA LMRRARBRALEM SLND, PRASLATHH. ANAT ER RARPRARES-AHAR, ABS SOWRRHOTAT, MLSE IS, 6 HAHAGLAMTAMNS IS. MEMBAT HH (ARARASAAE RHA) (2020 FS ARM) PRE ARIA DML, SE EEA ARRON SAWAUK, PREARPLEORAS HAA, AMLLRRMARD RAH RAN 6, ANAM: 1) FARRAR ATRAR RAFEAEH, SPRY RARELE: 2) FARMAAMARKKEHAAT, ) SARA ES AAAS 8000 TAS, PSP AL HAPMLLMNATALLE: 4) PRPS ARATARRE HE AFSRRFRARE. LLAMG ET AMA LA OTA MORE: Fs tek Pt APP RAAAUFSA ABS SAPS FERNDALE MORE thle. LEA IEMBARON SRILA BD, Mit RAIA | 2020-4 09 A 02 8 {iy SRF WAZ: KRAUS ed REAE Q/FBAD ae ERAR REDD Aas 108 2 92 166 5 3328 FAS 2 6 a5 RAZA 10 3 333 sane 180 2» 95 eet 108 14 1 Ree 2 10 62 SRE 28 5 72 Ac se 2 5 52 ee AM LMALRALG ALAR, AAABRHRH. RSH HO ARELAG TS HRAPHH, -PRHHRORA, PHEREHAL LAMAR A ERT AEL, RRCATHARHHLETR AR Gost, SRE MRE): OHA AMSHRA, HAO RLME REE RAH LRRD, RABE). DHRRSAPCAAAT EP RMA AGRE, KEEP ARARSR RRR SHAKES, RAHMBAASESATH, HARSRLARAERA SH, RAI BRALHERTRERLERIL, AUTUARRSOAT ARN TARR SHS &, MEAWMEPALAARRRAR RMA. ASHRAM TART RAE BERPRADH, HEARST, ERP PARED LSS RRR A, CRALRG, SHG H RAM 2500 LZ 15004, RINAAMEHAZA ABRAEP TERA REBR. BAD: REL ARM RAB HIER ex as ae RERE HHROEL RALATAH, RLKETA EAL EP READ SH SAE by HEATASERMESE AAR RIFRR ie ASLHEL IMASLHBAGURHS TARSERE REE EREO HEAT eRe RRS LEA IEMBARINEIYANEE BD, AEM, RAIA | 2020-4 09 A 02 8 {iy SRF PUBS STR A HARRARBG ELI SES BH: HAART MHA, PR OE AER ARAT ADAH, RR LRAT RAR ATE RE REA Bo, APRREELAUAHARARARS ALBA'S —. 2015 FAIRE RFLP, FHATRRANRALG HA: 2018 FAH REAAK 10 FLAK AA: 2020 Fs SAR RECA Lak > SAF 2S, DK. BB. BARRORR AMNMAHS. MIGRTRRANRTABREE', HEALS MF RARE LEY KREG, REAR ORBARRT SALAD, LI, MASHT SARA APGRADRWHS, 2HPRLAR HOS (GERRARDLANE), THE CA RARGRRME), BREA BLAS BAI: AAHTAALANRMEES BA: AVHUARAAAE oma oo amzene ot amc 05 aC Senet mR ? meHKR or meee ae RMR AA, RICA ARH AD RRA A. SHH AT BERS OSHMHEPAARRAABRERM, SUUHLEAMABAD, He ashes ED HHAMARAURARG, —ABARAHDARTLLADA, AURTRAHLE ERRAPRAU PEERS A: S—-FHAIGALARSSARHL EGP LAT, ARLRAL, APSERRGRAMETH: LRROSSETHARSML SHA RAPARARGP S, MATMARKEA ERS ARREARS, LER wae REERAS MRE, BMA 2019 F418, 019 FRMEATERS, Ht BEGLERRE, AAERES” OO ROHREA HR, REAMERAM, BF. RERAAHAR OMEN ATA-AG, BATRERMRERTAOA, ABP. BAK. SN OMEEEM, 20 MELA, FERET MEME ARR LEGTRLS RRL, RAR, BROT S A bbe BHD HEA RIRREREL SAB. BAT: ATSRARRA TROL AMM BOAE RAINED, MEABAMAMSAAT, AAGRAMA, BSAA Meese HH TRAE Mio AAT RES, ROME CERO. Ra HE HA NSSKNER ANTE HIN, SANT TH SRAM SERA SER, BECEER— HURRY), AAUASERRES, SSSR I EER fcaeens awaHHEem, ueawENRee rene BOSaeS Gunes, TART ES wf nao 9 oA 2 tn SEE ARIE BIM 5 VRAAADARKAL HIMES FRM. 2015 #23 R2 3D wt S— Be, RATA ELA SHARMTLRELFR. STI ARTES Sr RABIM AS, TANMLAIRAGSH ID RATE, —MBRALE, HE HRIRCHAHSAA, ABRARAREALE RAS, BART AESE RM $24 BM £4, AATAAHANP SS RAMHRAIARTH, AER Z Ki), SRARMELS, ROARANAGLASRTBAT: STRA BM BAW VR FS, TAPHRAFARAARERT AMER, SLSAMART— HAMAD HFG, PHARLRSTR RHC. Bat, SILKS TAS AMAA, HAH MR BE, RASH, ROBIE EAR AAA, Lae, Lie BFC RERHS: DM VRARCE ASRS Seals, HomMez eee aes it, RLAGABRARE, MRR, WAR: AK BMAKH ANSE ed bal RMARARARA, LPABAH RL, LAAT ALR, HE 2019FFK, 24 HHH 0000 LEAH, APRRATALH AL, AMFAT HBA S2ESTA Rit, CLR 1000 FHATETASAA, LABEIH, AMAA REA SR, AGE, BN, APEAR, GURPEKMCAREMAR. BEADS, ARRALORETSAMRBUHAR, 100 FPP OAMHEMLELA, RAK RAM SHA. ERR: RRARBLA, AALHRPRME RRRRARLEDIL—, RERARRARB HR, DIL DRT EATS =, 2012 FABBRARARG ARAL, 2018 FLAK, 2019 FA BSE HS BP. AAAMRARAR AT LA--FAREEFA LER, AERRACAP LE 2fe CNAS FARM ALRARAD, RSTLANMR, 20184120 DIS ESR, PLAFAASSH (SALALARIERRAE) RA, RAPT HARA RTRs a. SWREALPRAPIAEA WD, HA wf nao 9 oA 2 tn SEE ARIE AMMHAL, AURAATEHERAREH EAR, TOTHRRA, BAR PRERA, PHI SRA: JALLELERANRA RETA, EHAAFKHARLLMME-RHBARA ROAR, RMMY Tepe ae, DIASRELAGEE, BR, EREDOARE, SPER, & Rt BALKERADM—AMES, 2019 FARRSHRMARPFHARA, SHAS ESLUMARARPAAE AA. Re2: ATH TLRART RAE RA: AIRRRRBA RR 2013 - 2017. 2018 es eaten eres ee A, Piette 10 F+RRawM, SiH 30 AREA, AAS IEAAR AGL, BRASAM, £4, GLEBE, THRAH, 19 FRALEHSTS 137 12%, PLLA 25.2%, QOH RLM SITH 7S (CA, MILA 11.60%, HY 42% HLM 2019 $45 26.30% LJ E 20H1 H 35.19%. RA, 119 FHSAA THIAO LA, RHEE (ES) FLOM, BSHRH BA, Miia. mas: DAHAEEE mas: Ramee eeiceas sass eRant etait 4a ® AHN, 140 - 120 100 2017 2018 2019 202041 ERR: LESRB MRA, HRI A A BU BELRBT LEK, KAFRRAARRA TM. HHP OMNAETER PHILS, ATUHRPRPAARRESH, ATABROHRBLRREAS—, fh BDF 2018 FF, 2010-2018, ATRABAMLSKASHAH A 50S S. BAVA 2010 Fats AT A PORRIE, RATRAPLEL, ABRET RE ARAMRHERS: 2019 FAR TARARBMRAT A, PRTARAR 20 Ki; 2020 FLARMAHALLN 40 EARA, ALAAMSIRR—AH AB, Be ame BS, RRRA MIR FGMBARPRNPRAN EHP, WHEAT Cm edie 40 Ke, GA eRe, framertam a0 400 A008 i iE 80% 0% 40% 20% o% 2015 2016 2017” 2018 2019 BASS: AALSHEREA REARGLEOABH, HEAATLERELORMAAD, EARRARB OAT DANA, BREF, RRMAL. fi , SERR A, HBR ER, BARE RRR OF HE, BED ) RICK, Kitt, AMPFASAASTLERELHSE RA, RP ESA RMAR SA ARERR 70%, 2018 FRA AH HET A HALA 8 100%. AAA: MAHER, DORE RR ARE, DSP HER OUR A eS Ht HH OP RRAL ARAM. 24) 2000 Fz, 2004 FkGRAAGR, GASIAELAREMER, 2015 F LPH FBHLR RARG. PRLS To GOARRE MRAZ, ABLBRTSM, AME RSH LA, RRRKKFAT LAA, 19 F323) SKA 33 (CA. DIWREAR PISREARBTARROHHSELE, HRAZHEAT ERE, ATARRAR BAMA. AASRT CHAHRMARSARME, FF 104 11 A Bed PARAL, RENT, RADRBSA AEA (SREB). PWCNBARPREIMLME HD, i BEIM riknt 9 400A 028 tn SEE BAW: ATRRLRBHE AE BAW: ATRRARERARR: wre as aa HHMNARLARNREATARRS, 2ANTAABRL Arh Pik KAR BA: ATHRRRM LSA Bho: Agi aRAIE ARSC eC 20 ar 2018 2019 RAIA | 2020-4 09 A 02 8 {iy SRF RAS ARE NOR EARA RH sess (002081 CH, KA, 12.22 %) AMAA Sa EPC H#RRALAARMTLA AMAH KASH, SOLER BM PERAARHAGAPSTURRAORS, SHTULAFLLROLT ADH FRAF, ANMMAATASRHRARAA SOR, Mit 2022 FHSAA 25.3/28.5/32.6 1%. RMT LR, SAT 20FFM 26.4 te PE (FR- RBH), ESR MT RAK 11S, LARHRZ ARLES, OYTLASAGA, ATE FAT QOH AGMPE, AAR 1222 AIR, RAAT, Rie: RRALH HARARM, Alt HARM. Re Bath EPS (i) PE (x) a) #& 2019A 2020E 2021E 2022E 2019A 2020E © 2021E 2022E 40721222 EA 088041061218 14401011888 (PRERAMEMROG, RGM, HEANAREMAORGRE, ROREATOR ERE: SORT RaS: HERLAA ESRD BERS ies CRD Fie ooz0at cH 22 BX ‘002949 CH 3600, EX 0a0002 cH asa? EN ‘000786 cH 4144 EX 603833 CH 108.16 ae 2160 HK - 4 2007 HK - se 002375 cH see 603030 CH m ae, wale 903828 CH = em seer 002084 cH 2 Ae rag 601886 CH 7 se abas, 002713 cH - ae RABE AL Reet ALP S483: Sloonbeg, Wid, HEBER ARR DRT RAM. DKA ESM ARAICS 0 LTR RR AER HE OE: ARILAAPAPORRARP TARR, DLARARA, SAG. RARE KER, MALSABRRTAME, FRARAPESRA RAR, RnR Dt RRARG HHS RAM. 2) RRALGRAARAM, LRARPEARTES HH, AMAARAALADA 2, KAAUE ARMY OT, APEDAARETADAA AHL E RE, POR RAR. 2D) RRARPHRERLGTAKTRM, ALAGOAS RSENS, SHAPE, BRAPRADS, AHRERACAE, TRAY 1% 26MEAGR, HERMES, HARLAN LS CRTMAREM SSAA ARGS OT KTAM. LEA IEMBARINEIYANEE BD, AEM, RAIA | 2020-4 09 A 02 8 {iy SRF KREPA PHBA AA, MRE, HRA, FH, AEAARSHALMDARARART PARMAR TAB PASE: RU HR, MEHARAB AURA LAS RA AER AF ASR 0 DMA EHR. HA ARE AASHERERRNARAT (2LSPMLESRAMERRE SLE TH, ATR ORAA") SE. RAS APRAVEP EM. RADRURLALH AAS ELADES. AASRTASIVATED, CATHELRH, LAATHRFERMRABALE REM RE. ASH HEL, HERAMRRRMS RES AML ARE. ATAMM, ADDTESERE SARSAREL, HAR AR-KHFLAS. Pot, AREMAEARRE MH Ih, MIARTKATE SED. ABABA AK, AATHFRRGURE, FFARALAUTR. LAIARELHSMEELABLEHAS. RADHA RSASTATARAL ESOS TREBA, RELY ATAERAMLHABA. SADARMSABEL, ME, CEASHAMME HERRAAERT, RHAMRAH EMRE LB He REWA, PRAATRAAKE SO RARE RH, UARAVABREL, REMAP RMRME PRA t KS ASASAEARHARR, HARREPRAAMEAR, TARAASTRUBTARHS—B ‘F. ARBASLMLASHERM MSR, RATAPEMRASEAERE. LH AWPFEART EAA SPMERLERRORGRTAREIALT. KARR, ASP MORFRAMRERAT EAD, AEMRMHADRA EAR BORNE. A KBLTRECMATHORL IAEA, PTPHRHAN TRAST HAM, CARROL TRE REI PRA TR. AATARHAAS ORBEA, SARSHRHLARLT RM REALS LATA R. CSET OT F, RATALHAARAMTRENARS PRMD THA TOERATHAT LS, AHDTRART RIT. PRALSREA SFARREA OMA TBALH, AAVMHEAR, RHARALEELALT RARER MMR, RARDORHTRMORABHLA SE RSELAEAA-KHH HREMATLRA, RADRAMLE LARA ORS A AHR SAL H. BD AGFA EH, AFHIAALERTLH NTR RLRE SERS OHELALAT—-KHRERR. BES BEARARAD VA PRAARTREAYOARAM SERENE ANSTR, LESH OERRADAREAE BRAGS ERR. SREAGHLRURESRARSER. AMSFRERRE, AALAYRARALTAMERAHORRR, AAMRHAAR, CHPEBAR, AHH RVG, RAMS SARA TARRTAARRAL AT PREPARE NH MAAAR. ARARLASUP LED, RLASABRMRA, HHAPRLMANELSAA-H, HUPLMEAS, BLM PRETRS A Rot. SASHALARADMA, ABARDRHAT, AMMA AAR AR, LA AR, MARI RAS HEBRROEATMR. HEGAADASHAI A. WKH, FARHORMARA, FMEA “SRA LA", BTRRMARSATEMARREM SA, AAPA. ADVRERLMALAMAA. APRS PRAY Bi MARCA BAD Ha, MAAC II. Paes AASDEREARAALAA 1 AERO LREMME (FB) ARATMAS GEAARERW) B57 PHA LEKHRADELATAHEPRTGR. RSME (FR) TRADLEREAAMESHESSNS EE AFLURSRERARATHSET A, SEAEMARGARATOSET A. LERAGARSHARS FEMFRARE HR HSPRABEU (FB) ARATE SETERERE © ERSREE (HE) FRADHARARARALRE ERAS PRAHATRRTAMEAAR. ASREMAL TH KOSLEFRS". RAIA | 2020-4 09 A 02 8 {iy SRF aa AASHESZAROARATRY, ARAHSRES (AM) FRATORSATEPARHNHRTSRH RA SOR. FREAK (£0) FRAIALAEHSAACAGSELEER (FINRA) HRSA. HTEALEGK HFLKS, RGA (LE) FRADGURALORTAISS HS —-OALHSAEAK. RUGS (FH) AR PIRSA AHP RELALOSREE (FINRA) PHHLAR, TRRETESER (RB) ARATHR BAR, ALTERS FINRAXT SH SMA TAR, AAG GHHRRBRMAA, SRK (SE) ARS ALEERRSRCMAMRATHSEG 2, SEHSERAROARADHSET OI. HOLBRE REA (Z A) ARAVAMMLREARBRARSMAENERAHRE MAL, AALS RUEA (AM) FRATAHAS. KRELESRE © RMABRE, TRA SRRARHAALAROEARSHRAM MOEA RTAMERAR, STARA. PME AAL SARS RAM MEAR ALTAR AEM RAMEE, BPE ORAL” Big FINRA 2A TPR RAAL. PPLE FREAMERMARENEARARA, BERAATATRGLS ab. + EREANORRAA, AG AAPRLRE AA, MARSH SERBGAGEP L EAWES RRL RASVHERGELE, OHREARA (OETLS) SRERARHRAS THESE LA, CHREAR & (ate 2%). © SERAUDARDA, RFAAMALKTA, MARHMERR, SFRARTRSHT ARS + MRE ikk GUETMARE) AT, ATR BAT ARRRUREA GUL). BL, RPS R RATE AA BHR. A RAFAEL TOM ARS RA AS OZ IDAATLASTORRY (SMITHS ATLAS ARPS ERA R 300 ek, SEP HARA A MR, SHH AI HE 500 SE), Rik Fs eas A: HATER RARER PR: MTTEMABRES SERS wUb: SU} TSR ARTE Dae KA: TRUS 2B 15% UL Mae: PAL UPAEAR A 5%~15% HA: RGA ash Lh A A5%-5%2 Ris AAT Ak 18% MPRA: CHF. ARAMA, AAPA ALAVAOTAR AM: RERASMALASAAN, RESTOME PARAS ES ADA RABHRLALES LEA IEMBARINEIYANEE BD, AEM, RAIA | 2020-4 09 A 02 8 {iy SRF RRA PR: £REAMORRADLA YP HEAR ARTS” LHRH, BSHTIESTH: 91320000704041011) ERSMIOM (GE) PRADA A SRE RSME MI ARR EL” LRG, BSH IETA: AOKBOI SRK (AN) FRAVTAROSELESS (FINRA) AR, RACLAHRSLAS MLSS, OF 2S TRTA: CRDH298809/SECH:8-70231 ESCEROARDA ar ae AN PRGT ROR UB SERIE 1 SATE: 210010 ASP SATAP AA ELHR 28 SAFERERRA R18 sat: 100082 ‘$86; 0825 BTNRDONNIH A: 66 25 8987S 2: 85 1OGIZINIEBIHER: 85 1063211275, FHV: heeds com ‘=F 9si: ntea@ntsccom =a aad SA(PRUR AMR 5009 Fh2KR 10 ERAS: 518017 ESRB ASST 18 S67 E1629 what: 200120 26: 80755 82403007/A A: 86 755 22400062 ‘©: 80.21 28072008) L: 86.21 28972008 en: hesd@isc com SF HH: htrdahisccom | RRR CE) ARDS $ESRE SADE 19S P mFS 5518 5608125 ‘€i€: +852 3008 00004: +852 2109 0770 “EF H0t: research@hisc com htpivweew his com hie SiH (LB) ARI ERMA HEI HS 10-5 41 se Cane 10001) ‘Sib: + 212-763-8160" &: +917-725-0702 =F se: Huataigntsc-us com hip: iso-us.com ORLA FH 2020-4 KIRA NEMA LAA) LEA IEMBARINEIYANEE BD, AEM, WS wk.askci.com WtRERRPRASAPWSWRALS Fa. Gis wiam MSSM, SG. MRM, MAIR. MM. AIR. ARR. ARE, MAAS XMM. ARRAY. POAT. ARAL MSRAFRMARESS

You might also like