You are on page 1of 18
iz. fy ES KARE HUATAI SECURITIES: PRALL RRB Hwa KK oe Be eS RRALAP LAWALL SH SAC No. $0570518120002 FRALEPHRELA, RALHAL?S LEK 19H2 UR, ARASEPLRBEASANAPE, REP Lense ER 02128072085 HRN, RRAARLORMEMGREA, SHRBAALE HAAR baorongfu@htsc.com HEAARMRB., AMIMTRRAR RATS 19 $25] 85077, HHA SAC No. $0570517080007 20-25 FLSHRT A 125%, HL, HA, RAT MANES EA SFC No. BPWEIt BARAT MPT LEERS, MIARRALEES LEAFY 0755-22660892 AFKHRH AG ORAS PAD ERSRRLERL, FAAFOASS fangyanhe@htsc.com PLBUSHRDAARAK ES, RAPRRM, BL LEST. a Sagem MER OL HATA L ERM, PUR RA RRP BRD Wansioodies emt, Ei 16 FHP 18 FH 15 F, HELGA IE 18pet, 16/17/18 E& — SACNo. S0570119080192 En Or aBe7eris FREELT 100m HRA EL 8 45% /S5%I5%, PRAM ARR wangwenf@htsc.com FAH OWL. AARERAMRKARRKSAM RES ICH, 18/19 Fi, 2A, HLFRAKERRAMREVHERASH, 1X SIRE. AMNSAP ERS HLL TREN Li ee 2 ; 127 FAARISE, RF 20-25 RAAT RRO RADHA RAT 1 GRR: HRM CE. Spot, 2025 #4 Hip RAR Aik 70%, HRMS MAPA 1737 TH. )> 2020.08 2 (R24 (300284 SZ. EA): RAHA LH TM, HLEHE RD 702008 PREM: ARRitte BIMHKE)APORHWESRR ARS AL 3 GHz 600406 SHEA) HLFAEMS — SE REELARCHMRASRRLS HSE Awe, FET SAY orci SB AB IAL 5800 22 45 Aik 2A Ae 4300 BEAT RAB, ZHRH fires! & BIM 9287 Sit 200 $RHAMHR, REKEAY 200 $8, SFRASTE UBLECLRLSEER BAN), FATA FATAOAAS, HRA BMHRHEARRE TR. BATTER, ow 19 FPRPROAREAL, AERAMALEASAMRRARRA 2 o any ee A, DATA TOM AL MRT PREF RH, RACK T PROBA LARA PHLEERS? REWER ERE. HRA: AARRAMAGAH NRE, BERERHBERS A DERE 14 FHF LHAAMMREARARAFKREMAR LG, 19 +R HBT KPRAUFRSRLAPRLT SRLAR), (ARAMEASHREA - A) EARARAAAERK, GLRALA. 204 BABLHSRS ee ae HARSH RS “PRA SE RARER LRM LARTRE SO, HK —* —_ DRAPES GORE, OF LGR, CRAB LS A LEAH, RS: Wind » EARL: RMARSEALEREAE, HATRED RARMANARLARRR, LELLRHSABRARA DASH BRBTER, 83H S7FSARLRA, 16 FhAM ERA RAN, SSTEMESAMAPAGRMNLT, APLLRERAZ SAL MOAR, HERE, MESA, eM SRESAM PRED A aie RE, SRAZARF TOT ASBRRATPALA, RAST SH. Kitt: REARERREPARRARH, HRARAR RAR Pera EPS () PIE (3) BARR REAM MAL (4) Mi BAH (t) 2019 2020E —2021E | 2022E-—«2019«—«ORVE 202 202 e0s018CH RRS = 1372 KA WOB8TTAZ «1121342198 12.25 1024 = BAT 700 300284cH HH 807 RA 988 074 «0780931772 tat_ 32,71 e00t70. CH eat 310% 336378 044 042 oT 051705738 6606.08 ERAS: © are LAP ab AUSF AANA, ro HRARIRRAR | 2020-4 08 A 10.8 {iy SRF EXOAR RRARRPHTAM, AADIHZSS ..u..... irc cose RRAMNTERHARCA, RARER RaRES PHL: RERRLSA TY, HRA OA ORI 12% RRARRHPLAT SRT RSE AR, PRAM: ARI BM AAR SeRRSTSTARARE: HRA: ARRAMRERHHAA, HF EERHRTS A ALE... LGSL: ERAGRSALGHSNL, HAPREL HR SARA seas 3 PHLKA (603018CH, FA, 16.08-17.42 2) .. RR (300284 CH, ZA, 9.88 A) ... etx (600170 CH, #44, 3.36-3.78 2) .... RERE BAAR HA: RELRRAMN SERS BA2 KILARRAMA RH, BR: RALAPRHMNARELSR EL, BA4 LePearenesa ts, RAS: LEFRALARARA LARD BAG: HH RMBP AMARA RET A RRL, RAT: ARAMA ARE BAG APARGPEMGRREAL RRL TSEMSER RAG SOP DARA HELA RRS R10: 2019-2025 Fa Rano] Hy i AR TN RAN: UN FURSFRRHRETER RIERA BA: PREAFLNHASARMRSTMACHRAA DA DiRT BA: PRRARA BM ARATE MAE... MA 14: BIMRH Seem miRst ar BA: PRARPRAT PE ANARRR ARTA RAG: FLHRSRAL RAS AMAR R, BAM: LSPRARRARAKRAMES SR (2016-2018) ... : LPR ESTARAEERALSH BAN9: 24, BRAG EMER sca seal? BA: 24, ERR - HA: LER ERAM RR LECH. BA2: SHEARER .. HA: RERARTEL-LK.. LEP IEMBARONSIIANA BD, it BE —LMIt PRARIRRAR [2020 wawe i iE BAR AALERR ASHE RRALEP HSMM, BKAARZRB RRANFRRBALA, AARMMRA BURGAS MRAMEFEARRMALAS AHAMIEE, AMPLE MEEARK OGL. 2016 FADLARRRMALAUA, AMASRRATHT ARE, 2010 FT REA RRBARR PLR. ZIRE ERB H LAD ARE IMAL NR , ERO, ARAN, RAEL, CARO OIRO RAT AER HERMAHRRAS A HARERS RA. AMUA, RR AREF KAGE, Fak, FANALEERORANAT ASEM EASE, GRRL ARR, CHE , RRASAMESARWSARALA, 1 1975 10 ASEH RK HRT PERRERR RCD), ABA 1975 FLUE ERM TRRAKLE Bh, KP RLEARMABZSAT MAMI], SAAFARH, AEPAT AH, 4 $EH, ALHUHLERK (SAREARARAT) HHS, LARA 4 BML. Mat SERbReMSEES OS ANTE mu TEBE, ee ATERR, ABMER ER, PAENE aH RR Lees ANAM. A. AR OR B PEe BAS RUISHRMMNARTORRAT PW GMBAR PRS PMEM BP, Hee ea HRARIRRAR | 2020-4 08 A 10.8 {iy SRF AMAA RALRARRRA LAA AMPS ARLS HAMLATTM. ALAE SLAALTRERARSA LEM SAR, LNL-AUVARAKLESTRH SSSA RAAHTAFARR. METLED, AMDHEAA, KEMRSOM, MARL HAMA MICE, PARARE SHR, ARARLTADRRT OARS. ALGOH, £ (LEFRALACRAMAR MATHS (2016 $2018 4)) BA, 2018 FARE RAAGHRALH, MAAR 2015 FAHAA 18pot Ak, 201G/2017/2018 Fa MALHALLARRALY, SHEE 100 RUTHRLE, K SALAH 04 HH REL A 2] A5%/55%I65%.- SRBE RAREST, 0 mG zo17NSSCONGSCSC«OTSSSC HEI AUTRES LE 455 «55% 5% SOR BMS TONG ae 75% 80% = BSN BOM 8M OMY ROTM 25% «35% «40% 30% MOM 25% 0% 35% 0850 BRERBrs& GOWAN), # san LRARARMARE LAMM, MELE, AMVHRARBARREP LAS RK. MELRSAMEH (FRRAFRL ONG RRS CLH) (201945 ANE F OSSAL), LSCAATKAHRLEAHSLHARST, RERARALE MLFHAASOAH, ADASRRAPFAARRS, RMWE, H 2005 FHA bi RAT MAGE, 2012 +4 SO ABLES OATLEMALSG, 2010 FR Libikit S7 AGHRIGAE KEKE OWL. HKELEMSETARS, TAR HERRENKAPARI AH, PED, APELATS EM OES AAT RAMA HHRHLH. ALUAASHOTERRARSHAAG (C312 GEOTAASD BAWABA) 2019 FFL, VHAAL, HAAARELELS PA RMURA 21H 4ATHHEA. AMINLSSLAAHPOSARS, SHLMALAHR RUGRAM SAARI, HAS: LHFRAERRARE ERD Aine Bate Ree 56 SICAL 2012 mS (C286) 2018 30% BRR Fae 2016 S3 ARATE 2017 SABLE (GISAB—AGHR) — 2017 BSR, Bare aos 2019 958% Ad, Nig, wae BARES AMI, KHPRAGARAHARRAL MD LAL RARE, 1201 FERSAFHERLAMEI RA, AMRTARARHRR ARM LAM ARAB WR. MRM RGR DARE A RA TARP TO, RL ABER FRPHREILLLLATMAHRKSSL AS, HACAHARGAMRES MRSA, MLAS, AMARKATHR, TAAMAOPAS A, LTMMBARSHETA, 2018 FAK, SRATRRABHIAGKARA ERI, HAT LICRM RRL TEM. 20200444, SPNPPMARMARAA, PMPPALADSRS 2 HH vated oh (ALAR FHERIGARRE) GUFS, AAS HAMMERS ALM, Fast HSRAEHRERE ME RRM: H, ASRMARAM PRA, ALADARKT Rie, RAT OASROARA PRLABRRWEMES. PREF 210FRKT (RRAFAHRIAARME) A Fh, SURLHLRMSAERAMRR (RRANLASM RRA) & (AK FARRAR SALAR) AF 2010 FEARB. SP NERBAAPHAPMAM EHD, PEA gH fy FRIES IARIEATR | 2020-4 08 A 10.8 BAG: SOR RBA RR AERA RRL oo aa SRR MIER ERAE DF5A LGTTKAAS (LSPRERTRE ARAHMIMVIMRAALATHL, 2K 201642 200 FHF IAORES KERSMBPAR TMA, HAMRAMY. TREES QO): AARLAHTLA (2010-42018) ) LUSHAN, RANE OAATHAZHE, ROTH LUMO S AA; REAMASMRCERLAATS, $M 100 AUTH TE, ASUBALGFWMSI ELEN 50%, ROAHE (ITH): ARRKAM FIERA IY, BPE OAM FER IE, REM|n Less SREEA 55%: ARAMAG MA ERLAMEY, $7 100 RTH RSH, KEN SALMAWAYRLES 0%, LEBTHR (1B) 2 KA AESSTLRARE IT EY, $9EE 100 AA THALE, REMEAE HAGNIRUEA OO: RULBASMBTERRAAIS, 2H 100K AFHRSE, AGUS ALMMO AALS 70%, DHT A Ramet (APREAR MHA AARAMEEHAREEALRH, rORes eee, RABRIOHR PRARGDERL) ESA. RAS “TSE” HMA, HT LMHT RCH, Ht, AL, FEE FEM, BAMAKATE, TLMMEPEEAEAMEMMREEA PER; HAAN, SLPRGRUMEGSE, HARRAH AREER ESS. HEARS CAOPTREMLE BREESE. HER, SERREMS HSE, BANFRSEFEL, & ALALIOUS Af HRM ILLS AHeR AMET 2018 FASE 100 RAF HAE REARLMLSAH ALM, ASMA LWA HMA RATA 550, 2010 Se eo 100 RUT 8 QO7 F-20195) RASH, RENALLUM HMA ARS 70%. DIT FGA DIRE CNSARRHAA 1) 120004, SELAPALARARKASABTRAH LAME, AEE FRERARASEE ORE HR A AM ER, ROTA, Ma PA LEERRPA TARR RAURARLD = BARA. 2) 2005, RERRBPAMRRAREAK. REFRESHER, B OCA 40%; HR OB. AB, ROR, wa Hac ERRE, a ROMA MAHAR. DHA KMPRAERSAS (RAPRERLIS 1) D017 FAM, PRALFHISMRSHARTTRLARREKB CARL RRAMIEABSR +, NOAPRARPRARUR, MENLADK (AT DR OSB) APR (EKER) 2) ITER, AMAMEMSRHOTARARE TAS, 12 AEE, ARORA LAAL, AGL AGRMAMABOMA, SRR AAIFR EAUATAUPRLERALA, SHEED, HRBARAER 2) R248, SHAMARLTIARMA RT RAMEMMARERASL AG (PR RRE PRET E) , RULORM (HS EA) HRRAMAMRE Ai NERANIRSRROHAT IONS, AKER RANI RAL OTR F, ARERR TIE. 4) 820054, APAMARHALHMARERADATA, ERE CR PRR WREANMHREIRE, D7THI2A ERPMIRTERS (HAPARGHOA HE BOTH ATAMGFRRECTANA DONE IA HHRARRAS FRTRASEPRR BREARRILETR, BEnRAEDD DIED A KYTARS HOOT (SPR-PRAGH TREAT AREA SOTR ATES) AU LAMAEKR A. KEK Lehi) DWFNA HEERERRT (HKREREAS HTHS CRARMEAIELAREEER) SARLERER, ee eo KARMEL) FRELALARA TOP ANAHR RUM RENRK AMAR aRe ae, ASLNARE EM, DwSs aReeeT (RPR“PRARS EOTIMIOAPRAER STR OPR, SPER, TURACR KEL SUAQURETAS RIRATHAAMLELENRE, SYULTENRUARS, deRtwLEnE (s8hsb) BAMRERSH, SOTHRE LARAMIE Eh, REE REE S FUSEA SMG RUT A SHARE. (Kawmass2) Rusasasrkar, Qeeer, waLER O75 A roe 4A RELL PHAR: oe LEA MBAR ONES LKB wD, He, € en FRE HR AAFALIGHARAWE REA RIA, KVIRGARRAT AS HORATH SREB. SME MBO (MAHAL MAT) (2017 + 10 ANE F(PAPALED $, 9 2016 FRM LSEA HRS G2S6 LEARNT ESM. LELHREAASH, AMARGRALRDAMS OMA HEF, MARAE PAL S LAL HOY 15%-20%, ALAM MARR SB te 354% ~ 472%. KALPRM, RELRLAHR, AMRAR> Skm , MAL CHDLELEHARA HANS. AMVALRELMRRA TALI ARBEA HRAPAHAMAY, REALE PALASATAL SRS LTT. WHT: RAR MM, HRA TOES MRR 12% FALAFHRHRNANRRLWTRETP TR. SHLATAS REAM, A SARAR- OPRAH HSOML, GLAMALSAMS RS C286 LAHPH KRGARE, HPABRMTARSKS ALMA ERLE LEAR SNS. BRE BRATMLLSUER, KG. RH, SR LHRAMR, RESRAH, HIT ASAT HRGORRLSKEA 127 TAHALH. MADAM HMMREM: 1) CB ALABH EAR 136A, HHADE 2034, ARARSEL 190, MRL EA 2m? , MFRKN7 ADA: 2) 38 AVAEMAAGS 275 MA, 9H PBOTT HB, HARTA 2m41.Sm"Om; 3) NRA SHA, AA 30m HBT HE, PREATE 15254, ZR 161 ~%; 4) SHE 25m, RHLSA OAM. BAT: SR ihEMROd se FR: kentn, HAS: MORERARARE OL RRL TRE MEE RAEHHR OD RMR GFR) PARR (GFR) ai 977, a 2038 ae 203 73 1403 ER RD 2 a7 2346 AER CLR) 3 121 723 Be 1 2500 2500 12601 AMM 15-19 FS DFP OPRELE RRL EA 2000 F2AR. HRMERS EeNAA, THATS (RAFTER) PATER ERSSR), MPHRBE ABKH, CRESS AB AGRA. ABHRTG AA AM (PLFS>150m), Rit CRALEME 40-150m), “Pat CE ALES 20-40m), Jit CRALSME 520m). RHE TLE, ANDASAPASSAMANAS, APM MESRAERSAM, RI SRMARARS. ANUSARA IE. LEP WEUBARIHRIYAREY BD, ABEL MIC hia i138 NL (SEs #846 Wind KA, 2019 F204 dah t VHA 762 AZ, ALK 1.27 F2BR ALHH, HERRLGKE 06 FAGK. 119 FSH Go MSH eS HH 6443 SE, ARPMFRHLTSE 818 FA FAK, 2010 FHMAMHAS VA HS 20671 AZ, MRALARP A IOVRARRLAY, SMH RKLOS ESL AVM 1090 FEHR (HTAMPR-AMA, RAVHERLSRE—-MSATE HIMES SRAM GAA), 19-10 FLO RHE AME EY 2120 28 SLEW AAULF RRL TLE FG 007 AAR. SA-FS EITHER RP RIAA, AAG 15-19 Fase CS UMRFAT) PRAM ROFEA ERLE FEAL 2000 FAFR. WAS: SNPS R TARA RIC ED omen FEE (SE) ‘Rite Et CE) 3500 PAHREMEAYoY (%) = = = KAEEZAYoy (6) 100% 3.000 20% 2500 0% 40% 2,000 20% 41500 0% 4.000 20% 500 4086 a 60% AAT 2020-2025 FAG RM HHS HF REAKRABA 12.5%, eH LEFHAR, 2016 FH RHELMRAY, HE 100 ANTHERS ALARA #5] 45%, 2 16-18 FAH SAA 1Opet HARI. AMM 2019 FEMI ABA TRAALS LH 2016 FH KF, (AIR 10 FEM MAER (FMA FIDE HF HY 40%, 20-25 FF /9S-FAE I Spot, LAL 20-25 FARR CF die RAE) PHASE LAL SGK 3% (15-19 $4 93%), NTN H 2019 FHRAHLRL ES 22% 831 FAR, H 2025 FAH BKF 1737 FAHR, 20-5 FR SHH HLS] 12.5%, FEYLATRERE RRS (MARRS 714 HP MSS CHEE , KARRARK) PHM 20 FERRE EAA SA 9% (AX 9.1%/F X9.5%)). BA10: 2019-2025 ARE 81 Af ok 24R) mm HR EHHE 2TH) rev) 2.000 10% 41800 16% 41.000 14% 4,400 som 41.200 ow 4,000 2% 800 00 om ‘aii 4% 200 2% a 0% 2019 20208 —«DORIE©—«2022E ©2028 «DOME | 202 HRARIRRAR | 2020-4 08 A 10.8 {iy SRF RAE AH ERK, PUMA S A RPRF ORT LRA EH Ae AE Gm, HE OTM ORB, eGR H OWA, U1 ATA HAKASES BVO FAOTH, FSRUSPAPAS AMO SHLOLWNLHAA, 2019 FeO HRA SKA S2IAL, ML 10OVAMMASARTAL, UTA S77 TETRA EARS, BF, LETALH ABEL, URSEGATSRA. a FHGZAATAK, RARS, AMAAAAMEEH AAT SEAS SATA HASAHRK, ARALILRHRME. ARR, KHER, TAHA SOLE, LAATSSAHAAEAH TARR ROT Re, wat OE) 900 men ie COE) yor (2) 100% 2011 Fults Roe RAL Met 200 “700 600 500 40% 400 300 200 20% 0% 100 20% ° 40% 2011 2012” 2013 2014-2015 2016 -2017—«o1e «2019 SHA Wind, S608 AMDARRAS LAA RMTLLARLAA REA, MELE —PRAH SB. AMARA GLAHTRADSUAMHPRRSS, RRL ALMRH ERA KELRELAP. CRRALAMAAABOA-PRRA RRMA: 1) PRR ARH AAP ERARARTORHSF AP, ALE OA REE, RIE TARP LARA HOES ALLE RH SALAH, ARRATROASBREF LEER ANH, SARAASAPALMARTEARY, LP REBRRA, DRARAARRETRASPAILEAPHRK, RASH, FRM: D HTS LRWLS?ALEAPALCLAUARFHLAMARS, STAHABRE RRS OIRELEPRERETCR, LORASDP SESS, RALSEL. SWREALPRAPIAEA WD, HA gH hia i138 NL (SEs RRAZEAMMPLAF & BRA ARLS * LRRH PRAM: Rite BIMBRE AHO RRH PSS RS RRB AL FRA LORALGKCHA, HARRRBLT MRP. RARE, AKER ART PED SEFRMAERABAMRY, APPR RRR FHA ORARHHORR, HL TTLHMARE, ATOR, RTA FT AD ABIAL 5800 DEH HRABA 4300 DEHTAR, MET -HRRAL HAPSAMABRAFLLH, FAREMRA, AMRLAGRAARA, AA SRE, WTBHLR, AHRENS, AAT R, APHARELAR, ASAR REPS TH-EAALOWUGEE: LAP RRDLEAR SIG T 200 FBHAB #R. MY 200 SF AHKE, TALABARASHAUABTHOAL, ANRADT ARMLES LRT TARE A. R212: FALAS LNA SARMLAORACRAAAA NES Oke saaazent HAART RIEL BARRIER ReEERT FRASTRLARAURH — TRALAR PYREARAF ATE SETRABAG UAH RURAL ATE eee SAARIARRERH | FT ESRRAAR PSSA EE BBKEAMAH Re aamAliOnaiE SLOBBEGP SMES HL FFLLS (FSA) SLAM ATKSRLOVAH ELH SNRZABLM PT RRABASES SROMTRERAEMER SEkeRAeEaD, MREARAR Hike AER: 3k, Sek RRaoe SoHAMRA Ratio BMBRBAATLACERE MALE, RARE TSO BIM WIA CO LAL GARD & fo R25 #081) (DBIZI3503-2019), HAART MA AS-LALT BIM Sa, PREG, ANPRAMABCADBAT Ok BIM—~RRATARFS, BAT PR BIM—KLREES, PRBIMTRRELAS, PIR BIMVBDGIS ARBEEAS. Y RBMMRRHAS. HRBIMRERAS, Si BMAP ERAS, Pit BIMIES FSFRRRAR, ARDRA, KE, AAAMSS ARMREST AHHSRAMA, MTA BM HRAMHRE, ALAA TAARUA DY, HABA BM AKA ARRAS R. TAS BIM AR HOR ALIN, PETA T RP Rak eae Ba LAR BIM BR, AA, CLASS AIR BIM 2" Sa BIMRRAMM A, ARM FH, HRT (APAGRRLGR BM RVKEAYFOMBSTL) (2019 #), (BIMGIS AAA LES SRM Oa MAT) (2019+), (SF GIS+BIM HO SLPEEARSS SLA RMEMURALAM) (20104) $4RAR, AABBAA MLUGT-RHKA, AMAAA—SHOT RAD BIMERLAERLA AER. WANS: PRATRAG MIRROR ERE RTT RA BIM HABA: AS BM TE XPSAGH ELAR LIER AMARA 2; (AVARTALR BM EQARAAFSHE RABI AOE BIM ARAB: em) FERRER BIM RAZA: COMNGIS RKARESHS SoMa eA A BMAAARE ELON EET he MA; 2): SPAFERMELERS ACES (EF GSO HRe SEP RMMRERLOR ALD BM REM RANRARTOR) PRAT ARM MARAE BIM BAMA RIA RAK REPRISE BELTARATR, FRABHSAR, RHMLAHRORRAHHSRAMESE Mkt, BHLAMHAMRE DLA, MMARLMLH OPAL, desea ERAZARILE, AMARSARPRHTHARLAAM I, ARAREREE SRE ARET, BE BIMARSS MRR, FERIA A PPUGLAREESAMHMA, MATT, AL, BAFRAREH EEE SP NERBAAPHAPMAM EHD, PEA GH HRARIRRAR | 2020-4 08 A 10.8 {iy SRF BSR: F-FH, TAHMUMPMATARRS HAART, ERMA Bh. RAARKE, MRASHHN THR, RAMMHPORE, BARLROMA AS, APALAA, FHAHRALH IMAL, ANSE SRLEY AA HR, HERER, RARESSRL, AMULA PLE SEARO eaa BIM RRS AQHAAIFRARBLH RRR. BAI: BIM IRs SAE MaRS PRT TR, EBT A ATES MIE 1, GEREN TI Rb TRE HEH 2. 2 HBALEARH 24, PHLEPIGATHESN AME 2. LHARSEDARL OGRA EOE BML 1 SRNR SAMA T ETRE EMRE 1. ORES, SHAS 2. SHAH, HORERHTH, Sem ee ATH ER A AE 2. RHRERS BA, BBE wes FRRRHR, Beem 1 AARURAER, TEHARASE 2 ASHP MRNA AREER 2 REREAD Ate 1, MYMPLRO MRAM RHA 1, THEM -EROHRTAR 2. FSARHE, RARE 2. ALR RA 3. RARECHAREKE, GRERESMCA KMS, PARSE TEM 1, ASEAP A HEMM, HERES As Ra 1, RASHEAM. RS RE 2 RASHRBCG WRI, VETTES 2. Skike she sei FERS, PREGA OMAK Sua Wows CANE GS RESEANN @ESEHE AERWRORREHEL, PROARTEL, AGRA ART EAMARR AMR RHAD, AALALALA SABAH, 2019 F PRAM 2 TEATRAAS DS ENAASAAS RIAAHLD, EARLS ADE PLARA LEST AR ALM, LAMTEAARARKOS LE, MURPH 93%. HRALAHAAM HAMAR, BLLERA GREER MM DER, THEA AES RH IK, QUAEAS, HRWASRAMAMAM LER, AH MTR 386, SHH BRE N0~%, AHARNZA, PARTITE, HGS 18394, HEAR 50 STEAK, AMDASSHRPEAAMARAPREHT ARMA A BRA ERFASRHAT, AHARRHMRSRA. BRIS: TRAMP RATT EMAAR AERA fee ma RR maeL DF ——-ALHKSAHLABA LERMNAAS ION GATT HRRLMAH IG SOLO MER, THE TS. LUTE E Ed, GASRA TMA A, FHLHLARAERRESLAEAR, SARAMLTT GH. AATRELABA, $H APS, SALES HRA TTD, AMMMHRSIHA 1034, MHPERTAR, RTH REAR FE, WHATS RREKL 9%: Ht ORM REATRRR ROAM ARE RE ROG EARL, 2 BE, ATUMERTRN HAL, HME, RRL OT, RG BALIMMLRMT ONES, RYRTEART AQSRTMSAL, RE Th, SAM WOH, HOMERATE 194, LSRANG, HUGRIARET ROAR ARHRHSRAO7 OE, AAR A, AWE tI F, HRFMEAE, HEAL, AromENTE, RORAE APeaits. AMSFFSH, BITMTRULENER, di. Raa: aEFRAERS, RMALPAALARIOCLAGE, AHLRAA TOWMHRET HATES, & RHEL A RAS RE, BAUS, 2019 #PRRDESORANHARSS 23 24Gi 1000 $YL, PAMAK AO HA, ASAI, Dae AA 70% LORRAINE PRLS, B- FART ACHRARH A HHMAPAE, AEE AHRRGRRLATAMRAKH, PRAMAS TS GATERERLHTBAR, © HSWKEBAG, SRA SSRLRE FAAS SATAA AAS HAA OH SLES, AONE TLY ORARE AES RM, ANA, PRE BAT PRMAP LEBRP RTF HGS LEE EAN, BRRAABL E BURK, ASPRIMRA TRARY, RARKAAPRARRAT RASA LAG HRA, AI|PLASHLHAPHLARHAWAS PALER SA LEH, HAA: AARMAGRAGRHNLA, PFRERAB RSP LRH EAA RIMCRARR, £5 GARE RRR, BARA. AI SP NERBAAPHAPMAM EHD, PEA Cm HRARIRRAR | 2020-4 08 A 10.8 {iy SRF FRRARRHILRSEAF, RAMMRERARMAMD, 8 2014 FRARHAM MERAMRARMT AEH AR LG, C1 (OBR LL EL EEARARAR) (2018 ), (AHA AMRATALAA AKT L) (2018 #), (MHNRRAH ME SARHAFLS AAD (2018 $), (AHAMARKLPABLH RET) (2018 #) ESR ERAHFAA, APMHRRARRLBA GEM) SAARAAL AHA BLERPTARGAM. LPLARSRTT (CTAMIPRRRE BRET AL SL (DB3Q/T 3564-2019), (HR AMR SPAR (DBINT 3563-2019) $ HRTRERALSAR, HLARR$ LASFSASRR-FRESHRERA, B EERAAGHRTAAWHALS. MAI: ARAL HMALAEAAALAAN AR Rav RARER RAE SPER DOF4A (RKKHEGHHE ANSRRAMEUSHARADN TRERRLAHREE TAH HERD fe, BORAPRELR EEL, HBF ON, AT REE OTR FeLi. RRL, BoE PRE AOR SARL sain. DOS48 (FRANSRAKA HOUTOTRAUHRAMAHA 2-SRt ER EARRAM PRATSRIER) Baee, HERE, FRNREAE, BeBAR SHG, BR. AAMEHRERA TERCERA, HELE KATE MME, HAS. SSAFRHAK, PEALNHNA A. METRE AIM, BAST, FAAS REENHH (SF) ARMATRES HOR, RTPMUMMEEE, ADRS “SRARERHREALARLREAAY SC", AMMRRALRABH TRH Fo. HLEPHRAOTAGEA. LESH EADS, EE AMAA 10 ER PR DO EPCREPK, 2EMIMPRRESS AR, 2EMIMESADE AR, 4RMERRASREBRRS AR, SHEL AMAL 2180 TR, MAMET S A ACHAHR, MELBABABRRRE AH 200 FFF, AURERHRARER AMEVREASGLG, LOK, GHFRHHR LAME, RHRBHRK RFR. AMUARLAGF RE RHF ATAMRALHSMRATINAR, Hah RAP LB HARD. ELGRL: RRALRSPLERRPAL, PHT RAB LARRARBDMA, RULERLH WARARRHA RABAT LSB. LBA HASARAMAKARPHEK, 16 HEARNE LEMMAMRE RR LBS HBRH (G2-$6), LATRAMFRARAKR, LEPALALATL SELSTTAA, GE PREL) LARASCAPAMAARBHARE H, PRERRSLS FRAUAAA (LHPRARRAMARRAAES (2016-2018); 2016, #HLSPAESRAMAMAL PAPA EMSA 4, PRERRHRARRARRA ARS LH; 2017 SARA RSR SHES TL #2 CSRMMPARRLERBAAE), ASSAPRL, THA, 2. o RGR, KMDARS SAHARA SEERMALSAA MRA ARB SSH. BRIER ARARIARAR |2000 + 08 A108 Le PRATRARARAO MIS AR (2016-2018) D+ «-FASHML «-HAMAACFIAMARIGALS, HHO AU THAIG, KEMHULAROMIRESS 45%; SUSARAMAS ERRANDS, PS WORATOMASE AEM SALHHURILLEA 5% DBF FSR AARFAETIARARIAMTS, HH WO AATHASH, KEMELLHHMAH LEA OM; ARZAROMA/ ERE AAAS, WE OKATERIE, RAMS Lume AREA 70%, FERS. LETREAAS, FEERMEM KSSH LSSARRALRAL, MRHRARRBFESHAL-FRBRAKEA. BHKUHRRLAAT, PHARRAT SAMARAS eC ME A RARER, HRFUMENHARS, 2005 +A AB AAPA A Mots MATA, ER KIS AMIR A 105m SLAM LRA SR LIPS AAP ES AMALALAK, § 2010 FAAMESBHRELAFSABHRR, HRI RL, 2016 FHRALASTRELACMALHRAMABLHIA, KBAR HLS 83 (PRAB), S7 (AF AB-ERAG) QHAGAMARAUR, AF SPAS RIN ASE RMSE ea. Leer LET ARAN RE LEE 2005 iAH ARZALHERERAPED, LEEGAMARAGA, 1URLALAS, LOOM, TOM RAMEY BRLDERAWA, Gk RULE, SLGMASANRRMSRIE, RHEMEIGEA. 210+ ARE R SETAA, TSSRRM TR 206% S325 AMOMEMALK, BE 2H AF RRLBRHAMRMLRRE LTE. Sets. THRER, EoEREE FRETRTE, RRRCRRRELSOMRARIME, BERRA GRR A ME BAH, HRA. WALA, BH, SSRI, RKTRMSP UHEE, LS PRER, LELLOSRA, LSRLHH ATS AAMAS, AHRHRELE FAMAMARSRAR BARR, MERE L, RRM RRERRE RS LE, RHTMUHAHRHROKAKS. ALGSMHRSAEMG, LOATes TERGAARARRRRBIL, FULL ES, FARA TARAS ARLPHSAER, RIKF, HALAS RM, MAMAS AeA HIRE MR, I, ARLEMEMA, PRT ALAA ER FRE. ae HRARIRRAR | 2020-4 08 A 10.8 {iy SRF BAI: 20, Zama sE BAD: 26, ARR SHR, ROSDAGAHASRRALS. 2009 SHEMABAMAA, HAA S64 85m, HE 315m KAA EHASASHR, MANKRI, HARA, 1% SHARMA. UHL ERRORS A RRL RAHA 3%, Thalys 3+ A, FUTHEMRAAWAM, 2018 $, SHTASRNREAG RRA RAS LALASLATHHR, PRE CMLAFARSHRAR SHI G, set, Lae LARRIERIAOMASLSBIRRAG, FA 201 SERA BA “1454X" 84 FHAR, AFFTOPAALSH, AMAPSEARMASR ARH RUE T, b SLE PEATANARVARHO SA LEREEMASS HREM AEE AR RASLADMASSH RIL, LARHSD SS. BAM: LSRDERARAMARERE Ha -RRKRRAE Rane 2009+ -BHABAR PAARE Bim, FSIS BNF Fie set cme le 91 3% Dod IDES HGRARLLASREERR, ANTBAZ A LMRARH, RYLSOSFREGEARE. DWF ABRMRRLALIA HRLARARBASTES, LHOLARAMIMREAS, BARA ST LA, Beeagarss AAMILERMLDEE, RLM OER, 48. Tae ERHA RH FRA (603018 CH, KA, 16.08-17.42 Z) ARH ASEFRALAHARA SBR POR RAMA, FALE AS SURMMLTLAMUMKALS ORS, MIT AILS FT ERR RMS SSR. Ai 20.22 F249 419 6.27 510.41 A. DAE, RATHAA 20-29 11.31 PE FE AMER RGA RATA ATE PR Heltah th, FD 2] 20 12-13 18 PE, A inth 16.08-17.42 2, RA RAT HR, RH: HLA TRY LARA, EPCIPPP 4a OK AARM. A), ARS LEA IRM BARON AIAN A — pee HRARIRRAR | 2020-4 08 A 10.8 {iy SRF #RA (300284 CH, ZA, 9.88 %) EMERRTOL, AAMRORMUASEHAATROF, RUHAMFAELHAS RARALA, ATERREAAS SHOMARERSAS. QISMLAWSH, SEPAGERAMRALARMET ALALARIMNSAT, AALPART SA teak. Bt 20-22 $s $$ 4158] 7.4/9.0111.3 fC. RATER, RATED 20 $F 123 4 PE GA-KEH), BEAT 20-4 13EPE, THrO88 A, MH“EAT HR. MERE: THOT ARS, OF ARMAS Hse Sasa. Liat (600170 CH, 384, 3.36-3.78 %) ASFY > PBR 18.8%, BLITFRH QHULERK., 2319 FDEP ENA A, SISEPAM 31.7%, SHARD 420%, ANOS LARK, PRES BELHRAATAT. ATSRLERARAMAT, Bt 20-22 Fad AA 37.11/41.41/45.61 A. RATA, RATA 20-444 7.08 PE (FRR), AREA FRACARHHTAAK, MHOHMHMRALEAISTRRES Deas], oe FAT 204891 PE, BAR 3963.78 1, HH ET Hm. RIbHe: PH SURARH: SRL OARAMM. RAD: SAR ERA ABR ae aR Fi EPS (2) PE OO BERS 2H HR A) (AD (ex) 2019 2020E 2021 2022 2019A 020E 2021 20276 COINCH FRAR «FA 13.72 16081742 74S 1.12134 162195 1225 1024 BAT 7.00 soo2s4cH #24 0 «ZA BOT ose 422 OTs O76 oss 147 «72 «M141 O32 TAT ooor7oCH bees TH 310 3.96378 27604 048 042 0.47 _051_705__738 660 __6.08 2b; DODO EPS HERI eA ERR Wind, FER MAD: REREAD L—BE Baa BERS aR CRD ie sna 002949 CH 22.50-23.40 BR aBRe 002541 GH 4288.45.56 BX BeOS 2103 HK ew ERR 002375 CH eK apaHee a Patra m Le erase see 2ser0848 SSIES HAS: Bloomberg, Wind, ABE 1) RRARRARAGARRARMM: AMARTH KRRMT AAMT RO HERBS, HERRARRARR MADAM RARM, Mxttek Pakseeh DPRRANBS TRAD, AGPOWALA HERR: 2) RRAREAABAMRATARM: DTADSRMARRAU RTM, HANAGRCARGATRAMA, SHMEPRRERAM RMR, HARK HFASHAMIMS HONRRASA TAH ETAL. SP NERBAAPHAPMAM EHD, PEA Cm HRARIRRAR | 2020-4 08 A 10.8 {iy SRF KREPA PHBA A, RE, HRA, 28, TETARSMALMAARARRRT SHARMA RRTAPARE: RUA HR, MEHARAB AURA LAS RA AER AF ASR 0 DMA EHR. HA ARE AASHDERERRNARAT (2LSPMLESRAMERRE SLE TH, ATR ORAA") OE. RAS APRAVEP EM. RADRREAHARSRLAVES. AASRTASIVATED, CATHELRH, PRATHER RARALE REM RE. AEH HEL, HERMMRARRA AAS OLRM, ATANM, AAATRSRYSARSAREL, PEAR NK-AOFLAS. Pat, RRSMEMERRRE MA I, IMIARTKATE SES. ARAL REAL AK, AATHFRRGURE, FFARALAUTR. LAIARELHSMETLABEEMAS. RADHA RSASRATARAR ERODE TREBA, REPLY ATAERAM SHAM. AADARMSABEL, DE, CEASHAMRE HERRARERT, ROAMRAH EMRE Ls H, REWA, PRAATRAARE SO AAMT RH, UFRRURAREL, REPRO RAGE PEA t ES ASASAEARHARR, HARPEARAAMEAT, TARAASVRUBTARHS—B ‘F. ARBASLMLASHERM MSR, RATAPEMRASEAERE. LH AWPFEART EAA SPMERLERRORGRTAREIALT. PARTUM, AME PH MOATLAMABRAL BAD, EMAAR AA BORNE, A ABERRELNREMOREEURA, HT AAAMTRAS THAR, LORRMLITREL ED PRA TR. AATARHAAS ORBEA, SARSHRHLARLT RM REALS LATA R. CSET OT F, RATALHAARAMTRENARS PRMD THA TOERATHAT LS, AHDTRART RIT. PRALSREA SFARREA OMA TBALH, KAVMHEAR, RHARALEELALT RARER MR GE, RAR OOH MCRABARASR KRSELAEAA-KHH HRAAIATLRA, RADRAHLE LARA ORS A AHR L ALS. RD AGFA EH, AFHIAALERTLH NTR RLRE SERS OHELALAT—-KHRERR. BES BEARARAD VA PRAARTREAYOARAM SERENE ANSTR, LESH OERRADAREAE BRAGS ERR. SREAGHLRURESRARSER. AMSFRERRE, AALAYRARALTAMERAHORAR, RRMRMAAR, CHPSBAR, AHH RVG, RAMS SARA IAARTAIRRALAT PREPARE NH MAAAR. ARARLASUP LED, RLASABRMRA, HHAPRLMANELSAA-H, HUPLMEAS, BLM PRETRS A Rot. SASHALARADMA, ABARDRHAT, AMMA AAR AR, LA AR, MARI RAS HEBRROEATMR. HEGAADASHHU A. WKH, FARHORMARA, FMEA “SRE RA", BRRMARSATEMARREM SA, HBARA. ADYRECAPAPEOAA. HARKS PRAY th MAHI AIRILI BD AA AAR, MAAR ALIBI Paes AASDEREARAALA AS AERO LREMME (FB) ARATHAS GERARERW) 8571 RHA LEKHRADELATAHEPATTR. EBV (HB) TRADLSREAAMESHESSNS ET AFLARSRERARATHSET A, SEALETARGARATOSET A. LERAGARSHARS FEMFLAREHAR HSPRABEE (FB) ARATE SETERERE © ERSREE (HE) FRADHARARARALRE ERAS PRAHATRRTAMEAAR. ASREMAL TH KOSLEFRS". LEA IEMBARINEIYANEE BD, AEM, HRARIRRAR | 2020-4 08 A 10.8 {iy SRF aa AASHESEAROARATRY, ARAHSRES (AM) FRADORSATETARH MH RESET RK SOR. FREAK (£0) FRAIALAEHSAACAGSELEER (FINRA) HEHSH. HTLAREGK HFLKS, RGA (LE) FRADGUHRHLORTAISS HS —GALMSAEAK. KK (LH) AR PIRSA AH PHF EAGROSBES (FINRA) PHAHLHRM, TRAETESER (RB) ARATHR BAR, ARTHAS FINRAXTS HF SMA TAR, AAG GHAR BARMAA, SRK (SE) ARS ALEERRSRCLAMATHSES 2, SEHEEUAUOARAAHSEF OA, EMTEMESER (Z A) ARAVAMMREARBRARSMAENERAHRE MAL, AALS REA (AM) FRATRHAS. KRELESRE *RMABRE, HRA SRRARHAALA ROEARSHRA MH OBERATAM ERAN, FEAR. PMIRERAAL SARS RAM HMERRLHAF AEM RAMEE, BAP HEAM ORAL” Big FINRA 2A TPR RAAL. PPLE FREAMERMARENEARARA, BERAATATRGLS ab. + EREANORRAA, AG AAPRLRE AA, MARSH SERBGAGEP L EAWES RRL RASVHERGELE, OHREARA (OETLS) SRERARHRAS THESE LA, CHREAR & (ate 2%). © SERAUDARDA, RFAAMALKTA, MARHMERR, SFRARTRSHT ARS + MRE ikk GUETMARE) AT, ATR BAT ARRRUREA GUL). BL, RPS R RATE AA BHR. A RAFAEL TOMAARSRA IS OE IDAATLASTORRY (SMITHS HLA AH ARPS BRAP R300 ek, SEP MRA A MS, SHH MA HE 500 288), Lhe TF eas A: HATER RARER PR: MTTEMABRES SERS wUb: SU} TSR ARTE Dae KA: TRUS 2B 15% UL Mab: PAL UPAEAR A 5%~15% HA: RGA ast LAK 15% -5%2 Ris ROE Ak 18% MPRA: CHF. ARAMA, ARPAALAVAOAAR AM: RERASMFLASAAN, RESTOMEPEARR EES AD AWABHRLALES LEA IEMBARINEIYANEE BD, AEM, HRARIRRAR | 2020-4 08 A 10.8 {iy SRF RRA PR: £REAMORRADLA YP HEAR ARTS” LHRH, BSHTIESTH: 91320000704041011) ERSMIOM (GE) PRADA A SRE RSME MI ARR EL” LRG, BSH IETA: AOKBOI SRK (AN) FRAVTAROSELESS (FINRA) AR, RACLAHRSLAS MLSS, OF 2S TRTA: CRDH298809/SECH:8-70231 ESCEROARDA ar ae AN PRGT ROR UB SERIE 1 SATE: 210010 AST SATAPAAMPAHR 28 SAFERERRA R188 sukshes: 100082 ‘$86; 0825 BTNRDONNIH A: 66 25 8987S 2: 85 1OGIZITIEBIHER: 85 1063211275, FHV: heeds com ‘EFssi: ntes@ntsccom =a ae SA(PRUR AMR 5009 Fh2KR 10 ERAS: 518017 LeweasE ham 18 Seer E23 AS: 200120 26: 80755 82403007/A A: 86 755 22400062 ‘e: 80.21 28072008) L: 86.21 28972008 en: hesd@isc com Ssh htwahisccom RRR CE) ARDS $ESRE SADE 19S P mFS 5518 5608125 ‘€i€: +852 3008 00004: +852 2109 0770 “EF H0t: research@hisc com htpivweew his com hie SiH (LB) ARI ERMA HEI HS 10-5 41 se Cane 10001) ‘Sib: + 212-763-8160" &: +917-725-0702 =F se: Huataigntsc-us com hip: iso-us.com ORLA FH 2020-4 KIRA NEMA LAA) LEA IEMBARINEIYANEE BD, AEM, WS wk.askci.com WtRERRPRASAPWSWRALS Fa. Gis wiam MSSM, SG. MRM, MAIR. MM. AIR. ARR. ARE, MAAS XMM. ARRAY. POAT. ARAL MSRAFRMARESS

You might also like