Kegiatan Pekeriaan Kabupaten ‘Sumber Dana Panjang Penangana ‘Tahun Anggaran No. Divisi PPenyelenggaraan Jalan Kabupater/Kota PPeningkatan Jalan Tanjung Palas - Salimbatu Bulungan ‘APBD Kabupaten Bulungan in 3,740 ke 2024 Uraian KOP PERUSAHAAN REKAPITULASI HARGA PERKIRAAN SENDIRI Jumiah Harga Pekerjaan (Rupiah) @ ‘Terbilang Umum Pekerjaan Tanah Dan Geosintetix Perkerasan Berbutir Dan Perkerasan Beton Semen Perkerasan Aspal ‘Tumiah Harga Pekeqaan | temosuk Biaya Umum dan Reuntungan ) “Tanjung Selor, PTICV. Maret 2024 Disusun Oleh : DIREKTUR.egitan Pexeean eo KOP PERUSAHAAN DAFTAR KUANTITAS DAN HARGA Penylenggaran nian Kabuptents Penngatan alan Tajng Pals Salta ‘Bakrgon P80 Kabupaten Bulagan PanengPerangonan 3.740 kn Tarun Aragorn 2024 No, mata tan ‘seuan| Ponraan | narge | Pak | dmlan Pembayaren eas | Suen | tn) | Merger eon) en ‘ovis UM 8 Nobiisas, a Weciias is 100) 1% ia Marajeron dan Keslamatan Lau Litas Tat) | Mangan aoe Resour Lat Litas ws 100) 1 Keselamatan dan Kesehatan Kerja 1 east dn Kesehatan Ker is 100 1% Juma Harga Pearnan DIVIS!1 (ras pde Rekapnes Peraan Hos Pekan) ‘IVS! 3, PEKERIAAN TANAH DAN GEOSINTETIK 32(10) | Timbo las dar suber gaan w | sean 18 24(1) | Pamershan dan Perginasn Later wt] i220 1% nah Horga Pkerann DISS (mask pad Rapti Pesiaan Harga Pokaan) T ‘WISI 8. PERKERASAW BERBUTIR OAN PERKERASAN BETON SEMEN 510) | ape Pondae Agepaas A | sseeao 1% 5112) | Lap Pondee Agrepateus 8 | 22ae00 1% suman Harga Pekeraan DME (mask pads FekapttePeriaan Herp Pear) ‘DVISI 6. PERKERASAN ASPAL 510) | Lapis ResapPengnat- Asst Cru ‘war | 1870000 a8 6.6) | Laan caps aera CBC) ‘ren | 280080 1% Juma Harga Pkeraan DVIS 6 (mask pad Retaptue/Pertaan Harp Phen)ITEM PEMBAYARANNO, = 4.2 JENIS PEKERIAAN ——: MOBILISASI ‘%TERHADAP TOTAL BIAYAPROYEK = 0.0000 % Lombae 1.2 PERALATAN Perksa lombar 12.2 MOBILISAS! FASILITAS LABORATORIUM Ruang Laboratorium (sesual Gamer) ‘Soll & Aggregate Testing ‘Compaction Test CBR Test Spoctic Gravty ‘Aterberg Lint Grain Size Analysis Feld Densty Test by Sand Cone Methods Moisture Content [Abrasion of Aggregate by Los Angeles Machine ‘Bituminous Testing Cyinder'Cube Mould for Compressive Strength ‘Bea Mouid for Flexural Svength (RIGID) (crusting Machine emdohong —(Perkas Fama atratran) Operasional _(Perksa Fasitas Laboratorium) MOBILISASI PERSONIL PersoniSesuai Stuktur rpanisasi cs. Tenaga Ani Jalan Tenaga Ahi Jembatan Person Lainya ‘oordinator Manojemen dan Kosolamatan Lalu Li ‘Manajer Kendal Mut Manajemon dan Kesotamatan lau tintas Papan Nama Proyok Jang tecankum pada mang mash fom MobNCGH ar Sas Sudan TomasUk Over -ead Ge ‘sera seluruhpajak dan bea (Kecuall PPr, dan pengeluaran lainya,ITEM PEMBAYARAN NO. LJENIS PEKERJAAN Fa a PERALATAN [ASPHALT MIXING PLANT ‘ASPHALT FINISHER ‘COMPRESSOR 4000-6500 LM DUMP TRUCK 3-413 [MOTOR GRADER >100 HP ‘TANDEM ROLLER 6:8 T. “TIRE ROLLER 8-10. VIBRATORY ROLLER 5 8T. WATER TANKER 3000-4500 “Total untuk tom B pada Lembar 1DETAIL ENGINEERING'S DESIGN aA aPERHITUNGAN VOLUME 3.2(1a) : Timbunan Biasa dari Sumber Galian LAS, RATA-RATA, PANIANG. VOLUME 094007 094057 09+107 09+157 094207 094247 3.2(1a) : Timbunan Biasa dari Sumber Galian 504.00 M3PERHITUNGAN VOLUME 5.1.(2) : Lapis Pondasi Agregat Kelas B A] Leo Tear AS | WAS] PAWANG | VOLUME Taran] Ka] Rat Rat RATARATA 1} _} | 051267 600] 010] a1 00 60] — r0000] cao 57 600] 010 020] o20[ 00 060| x00] coo sas? 600] 010] 020 o10| 00 05567] 600] 010] o20/ a1] 060 060| s0000[ cam os667| 600] 010[ 020] o10[ 060 060] s0000[ sooo 5767] 600] 010] o10| aro] 060 060] 30000] sam 5+067] 600] 010] o20[ aio] 00 060] 10000] saco [osa67| 600] 020] 010] 010] 060 (060| 10000] 6000) 9 [ososr| 600{ o10] 010] 010] 060 er a) 10 [ser] 600/010] o10[ o10| 060 co] 100.00] «0.00 uu [06267] 600] c10] o10| 010] 060 60] 10000] o.00) 2 [ooa67| 600] 020] o10[ o10| 080 60 10000] sooo 13 [oss7] eco| oxo] ox] aro] oo 260| s0000[ sooo x4 [osse7] coo oo] 010] ato] 060 ‘000] 10000] 000] 15 [osrssr| 600 o10[ o10[ a10] 060 060] 19000] sooo! 16 [over] 600] 020] o10| 010] 060 060] 19000) 6000 a7 [osa67| 600/ o10] 010 010] 060 060] 10000] «00 18 [oss7] co] ox0| oxo] oro] 00 060] 000/000] 1s [ores] 600 010] o10[ oso] 060 060] 10000] 000! 20 [ever] 600] 020] 010] o10| 060 ‘060| 19000] sa00 21 [era67| 600[ 010] 010] 010] 080 060] 10000] 6000 x2 [orse7| 00] o10[ 010] 010] a60 00] 000/000] w [oraer| coo] a10[ 020[ 010] 060 060] 10000| aco) 24 [oxser| 600] a1] o10| 010] 060 050] 10000] soo 25 [ovecr| 600| a10] o10[ 010] 060 060] — so000| 6000 26 [over] 600{ cto] o10| 010] 080 060] so000[ sooo a7 [ores] coo] o10| 020] 010] 060 060] son00[ 6000 ae [oraz] eo0{ o10| 030] 010] 060 (060| 10000| ovo] 3 [ose] 600] a1o[ o10| o10| 080 060] 10000] sooo 30 [osisr| 600] oxo] o10| 010] 060 ‘0m| 10000 sao ‘a1 [ower] 00] cto] o10| 030] 060 60] 10000] co00 32 [oe367] 600{ o10] 010] 010] 080 060 s0000[ coo 32 [owas] 600[ a10] a1] 010] 060 060] x0000| sao ‘34 [oerse7| 600] o1 a1] 010] 060 [owes] 600] oxo] o10[ 010] 060 060] 10000] ca0o! 36 [oe-76r| 600{ a10] 010] o10[ 060 re 37 [oes6r| 600] o10] o10[ oro] 060 60] 10000] 6000 3 [oes67| 600| o10| ox 010] 060 60] ao00[ 2400 3 [oso] 00] o10] ox 010] 080 TM 3,74000| 224400] 5.1.2): Lapis Pondasi Agregat Kelas B= 2,244.00 M3PERHITUNGAN VOLUME 5.1.(2) : Lapis Pondasi Agregat Kelas A WO. STA] UeBAR WAS] PANANG | VOWUME Fanon] RATA-RATA oy | ow a [ossaer] coo] oas 90] 10000] 9000 2 [osiser] «00] 015] os] 02s 090] 0000] 9000 3 [oseacr] 600] os] os] oss 090| s0000[ 9000 [oseser] 600] oas[ 025] 02s 090] 10000[ 9000 s [oseesr| 600] a1s] os] 025 090] 10000] 000 6 osr7er| 600| o1s] os] 03s ‘090| 10000] 9000) 7 fosves7| 600] oxs| os] oa ‘090| 10000] 9000 ‘& [osvse7| soo] oxs] o15[ os 090] 0000/9000 ‘2 Joovos7] 600] os] ox] as 090/ _ s0000[ 9000 10 [oseas7] 600] os] os] 015 090] 10000] 9000 uu [oor267] soo] ais] ors] 03s 090] 10000) 9000 12 [osse7] 00] 01s] 035] os 090] x0000[ 9000 3 [oseasr] 600] os] os] 01s 090] 10000] 000] 14 [esse] 600] ors] ois] 01s 090] 19000] s000 15 [oar] coo] as] o1s[ as 090 so000[ 2000) 16 [osrre7| 600] oas[ oas| o1s 050] 0000] sa00 37 [osessr] 600] os] oas[ 03s —| 090] 19000] 2000 1s [osas7] eco] oa5[ cas] oas ‘050 10000[ 90.00 2 [ones] 600] oas[ oas[ 01s 090] 10000] 9000 20 [orsr] 600] 015] o35[ 045 090| 0000) 9000 21 [ora6r| 600] o1s| os] 03s 090] 10000] S000 m2 [ora] 600] ors] oas[ 02s 090] 10000] 2000] a [ovacr] 600 ors] os] 035 ‘090| 10000 9000 24 [orser] coo] os] oss] 015 (090| s0000[ 9000 25 [ores] 600] aas[ oas| 02s (090| 10000] 9000) 26 [orrer| 600{ ais] o1s| 035 rp 090] 100.00] 90.00 2 forse] 600{ ors] oas| 03s 050] s0000[ 9000 ae [orser] 600] os] os] 01s 030] 10000] 9000 2 [osrosr] 600 ais] ois] 01s ‘090| 19000] s000 30 [ooter| 600] c1s[ ors| 01s 050] so000[ 9000 x1 [ower] 600] os] 035] as (090/ _ 10000] 000 x2 [oseaer] 600] os] oss] 01s a90| 10000) seco 3 [ose] 600 cas] oas[ 01s ‘a90| 10000) 5000 34 [osss7] soo] os] os] os 290] s0000[ 000 3 [ower] coo os] oas| 0s 090] 10000] 000] 36 [owrsr| oo] 015] oss] 035 090] 10000] 9000] 37 [eevee] 600 ors] oas[ 03s 090] 19000] 9000 38 600] oas[ as] 035 090] 000[ 3600 38 ‘600] 01s] oas] os JUMAAi | 3,740.00 | 3,366.00] 5.1.(1) : Lapis Pondasi Agregat Kelas A= 3,366.00 M3PERHITUNGAN VOLUME 6.1 (2)(a) : Lapis Resap Pengikat -Aspal Cair WO] sR) aa Tear PARIANE Vou RATARATA a | osvasr 2 | oss 500 30000 1.00 500000 3 | osas7 $00 500 30000 100 00.00 | oss67 $00 500 100.00| 1.00 $0000 s | o5667 $00 500 1300.00 1.00 50000 6 | ose $00 300 100.00| 1.00 so0.00 7 | ose6r $00 $00 100.00 1.00 50000 | esse $00 300 130000 100 50000 3 | osvoa7 300 500 100.00 100 500.00 10 | coe? 500 $00 1300.00 100 00.00] ni | 06267 500 500 100000 1.00 00.00] 2 | coer $00 500 100.00 1.00 50000 13 | c6+a67 500 500 100.09 1.00) 500.00 a | cesar $00 500 100.09 100 $00.00 as | seer $00 S00 100.00 1.00 500.00] a6 | oci7er 500 500 100.00 1.00 500.00 a7 | 06867 $00 500 10000 100 500.00 ae | 0667 500 500 100009 100 300.00] as | 07067 $00 5 00 100.0 | 1.00 s00.00| zo | over $00 500 10000) 100 500.00 a | orzsr 500 $00 10000 1100 00.00] a | onasr 00 $00 10000 1.00 00.00] m2 | over $00 $00 10000 1.00 300.0) as | o7s67 500 500 10000 1.00 $00.00 as | o7e67 500 $00 30000) 1.00 $00.00 as | vrs 500 $00 10000 100 300.00 a | ovesr 500 $00 130000 1.00 00.0 2s | 07967 $00 500 300.00 | 1.00 500.00 29 | cmvosr 500 300 10000 1.00 500.00 30 | corer $00 300 10000 1100 00.00 x | omer so $00 10000 100 300.00 sa | oen67 $00 500 300.00 1.00 500.00) we | ceva67 $00 500 100.00| 1.00 00.00) ae | ceeser $0 S00 100.00 300 500000 35 | o8067 $00 500 10009 100 son00 36 | cav7er 500 5.00 100009 1.00 500.00 37 | osvesr $00 500 100.00 1.00 00.00] 6.1 1)(a): Lapis Resap Pengikat -Aspal Cair : 18,700.00 LiterPERHITUNGAN VOLUME 6.3(6a) : Laston Lapis Antara (AC-BC) | Te eee | on a on EC ee ef eee] Tae Te 7 fean| onl eo] eno[ osha co] so] a] a 7 [eno] sm] os] oe] | ew [Een [ea ten [ese] ox] oe] one] es] om os =| ce = oven] son] ool one] es] a on] eo] oe] ow «[ooe| sa] oo ooo] ea om os [aaa eae > lesao| ss] aa] amos] ce [cass a = foe] | oe] oc] os] a is Sie ites ae > foes on] oe] ome] oe] a coo| so] 0] we Jovan] sm oe] om] a] om co[ eo] 2] ew a [ovon] se om oo om] om on] eem| 2] a [oon] sm] oo] oo ee) om [an =| em 3 [oven] sm] oo[ oo eel on =| em] ane we foro] om om] on one] om oo| | 2] a ws Joven] sm oe] coe] ex] om ee we [oro] se| em] om] om a o[ | ae] oe 7 fore] sm] oo co em] om =| om] ae we fovoo| sm | ce] on] om om[ ovo] a0] oe Joven] se>[ em] ca] on] om wo[ am] an] ae [oman] sem or] ee] — om om oo[ | ae] a a Jovan] om| om] cm wi] om | oe] 0] oe a [oven] se om] ome] on] om oof ee] a] om 2 [owe| s[ er] ex] em] om oe[ me] aa ee a [erso] sm] or] oe] om ow co[ | | ae Ce ooo[ sm] 30] a [ows] sm om] oe] ae] om | me] 2] a wy Joven] sm| om] oe] oe] om I ws [oroo|_ sm ox ea] om ow wo[ ae] am] a 3 [ooo] sm] om] oe] | ow o[ am] |e = [own] sm om co] oe] om [| | a Coe wo[ sem] 2m] om x [eon] se om] ox] om om w=[ =| a em > [ee] son| or] co] oma se Jovr| sm owe[ oo] ane] om [sm] a] ae w Joven] sm ome] oo on] om re x Joon] se eo] on] am] om ec = Joven] se] em] oo] on] on w[ amon] am] ean AC a w [oer so] mf om mel om art =