You are on page 1of 2

A STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 31STDECEMBER,2023

TSHS TSHS
SALES 419700
LESS SALES RETURN 3100 411600
COST OF GOODS SOLD
OPENING STOCK 51600
ADD: PURCHASES 224000
: CARRIAGE INWARD 4600
228600
Less return outward 5700 222900
COST OF GOODS AVAILABLE FOR SALE 274500
LESS CLOSING STOCK 42900 231600
GROSS PROFIT 180000
ADD OTHER INCOME
DISCOUNT RECEIVED 9300
NET GROSS PROFIT 189300
LESS OPERATING EXPENSES
WAGES AND SALARIES (89000+2100) 91100
OFFICE EXPENSES (4500+200) 4700
PROVISION FOR DOUBTFUL DEBTS 1500
DISCOUNT ALLOWED 14400
CARRIAGE OUTWARD 21600
DEPRECIATION:DELIVERY VAN 4320
:OFFICE EQUIPMENT 4000
BAD DEBTS 400
RENT AND INSURANCE 17400 159420
NET PROFIT 29880

B
STATEMENT OF FINANCIAL POSITION AS AT 31STDECEMBER, 2023
TSHS TSHS TSHS
NON-CURRENT ASSET COST DEPR NBV
DELIVERY VAN 27000 9720 17280
OFFICE FURNITURE 20000 12000 8000
47000 21720 25280
ADD CURRENT ASSET
DEBTORS (119100-8100) 111000
CASH 900
STOCK 42900 154800
180080
LIABILITIES
SHORT TERM LIABILITIES
CREDITORS 61200
BANK OVERDRAFT 43500
WAGES AND SALARIES DUE 2100
OFFICE EXPENSES DUE 200 107000
FINANCED BY
:CAPITAL 72000
: NET PROFIT 29880
101880
: LESS DRAWINGS 28800 73080
180080

You might also like