RAB KEBUTUHAN KABEL SELURUH PANEL

Harga Satuan
No Nama Qty Satuan
Modal

Perangkat
1 kabel jembo 1x2.5mm merah 8 Pcs Rp 553,000
2 kabel jembo 1x2.5mm hitam 8 Pcs Rp 553,000
3 kabel jembo 1x2.5mm kuning 8 Pcs Rp 553,000
4 kabel jembo 1x2.5mm kuning hijau 8 Pcs Rp 553,000
5 kabel jembo 1x4mm hitam 2 Pcs Rp 842,000
6 kabel jembo 1x4mm kuning 2 Pcs Rp 842,000
7 kabel jembo 1x4mm merah 2 Pcs Rp 842,000
8
9
10
11
12
13
14
15
16
17

Ju

Harga Modal Harga Jual

2 Rp 1,649,000 Rp 2,200,000
6 Rp 1,600,000 Rp 2,200,000
2 Rp 3,700,000 Rp 5,000,000
10 Rp 6,400 Rp 15,000
3 Rp 55,000 Rp 120,000
2 Rp 35,000 Rp 60,000
10 Rp 150,000 Rp 150,000
ANEL

Jumlah Harga

Rp 4,424,000
Rp 4,424,000
Rp 4,424,000
Rp 4,424,000
Rp 1,684,000
Rp 1,684,000
Rp 1,684,000

Jumlah Rp 22,748,000

Revenue Jual Modal Belanja

Rp 4,400,000 Rp 3,298,000
Rp 13,200,000 Rp 9,600,000
Rp 10,000,000 Rp 7,400,000
Rp 150,000 Rp 64,000
Rp 360,000 Rp 165,000
Rp 120,000 Rp 70,000
Rp 1,500,000 Rp -
Rp 29,730,000 Rp 20,597,000
Margin ID Rp 9,133,000