Professional Documents
Culture Documents
17 Waterfall
17 Waterfall
Gross Revenue 100000 This chart isn't available in your version of Excel.
Cost of goods sold -30000
Editing this shape or saving this workbook into a different file form
Gross Profit 70000
Operating expenses -40000
Operating Income or EBITDA 30000
Depreciation -4500
Interest Income 3000
Interest Expense -2000
Profit before Tax 26500
Tax -7950
Profit after Tax 18550
Chart
120000
100000
80000
60000
40000
20000
0
1 2 3 4 5
Column D
40000
20000
0
1 2 3 4 5
Column D
Excel.
Chart Title
4 5 6 7 8 9 10 11
Column D Column E
4 5 6 7 8 9 10 11
Column D Column E
Waterfall Chart
Invisible serdisplay series
Gross Revenue 100000 0 100000 Chart Title
Cost of goods sold -30000 70000 30000 120000
Gross Profit 70000 0 70000
Operating expenses -40000 30000 40000 100000
Operating Income or EBITDA 30000 0 30000
80000
Depreciation -4500 25500 4500
Interest Income 3000 25500 3000 60000
Interest Expense -2000 26500 2000
40000
Profit before Tax 26500 0 26500
Tax -7950 18550 7950 20000
Profit after Tax 18550 0 18550
0
1 2 3 4 5 6 7
Column D Column E
Chart Title
3 4 5 6 7 8 9 10 11
Column D Column E