Saad
DESCRIPTION UNIT ary RATE AMOUNT,
‘2 Bedroom Unit - Type A
|SuBSTRUCTURES
[Excavations and Earthworks
wate oversite average 200mm deep to remove sm 60.0 50 3,000.00
vegetable soil, load, wheel and deposit 100 metres
jaway and later spread and level on site where directed
avate to reduce levels starting from stripped level | CM n 250 17,981.25
and column pits not exceeding 1.5M deep.
‘Trim and prepare bottoms of excavations to receive | SM 48 100 4,795.00
inding
Remove surplus excavated material and cart away cm 48 400 19,180.00
Return fill and well ram selected excavated material | CM 24 200 4,795.00
jaround foundations
Fillings
[Approved murram filling to make up levels, well cm 30 900 27,000.00
rammed and consolidated in 150mm thick layers
|300mm thick approved hardcore filling spread, sm 18 1,800 32,400.00
levelled, well rammed and consolidated in 150mm.
thick layers to receive concrete surfacec bed
Level and blind surface of hardcore with SOmm quarry} SM 50 100 4,984.75
dust to receive concrete surface bed
Anti - termite treatment as "Premise 200 sc” sm 50 as 8,723.31
distributed by High Chemicals essentials or ather
lequal and approved applied to surface of blinded
hardcore and surrounding areas strictly in accordance
with manufacturer's instructions (subject to a TEN
YEAR GUARANTEE to the satisfaction of the Architect.)
IMass Concrete class 15/20
4 |50mm Thick blinding: under foundations sm 28 500 14,385.00,
(Carried to collection for Substructures 337,244.31
pagel[DESCRIPTION UNIT Qn [RATE [AMOUNT
[2 Bedroom Unit - Type A
‘SUBSTRUCTURES CONTINUED
WVibrated reinforced concrete class 20/20mm in:
undation cm 6 11,000 63,294.00
{125mm Thick ground floor slab SM 50 1,300 64,801.75
|sawn formwork to:
ides of strip foundations sM 19 350 6,713.00
Edge of floor bed 75-150mm high sm 6 180 1,022.40,
Reinforcement
Fabric Mesh reinforcement
Fabric mesh reinforcement to B.S. 4483 ref: A93 sm 50 240 11,963.40
weighing 2.22 Kg per square metre in floor slab
measured nett -no allowance for minimum 230mm
iaps) including tying wire and supports as required
Foundation walling
Rough dressed natural stones or other equal and.
approved bedded and jointed in cement sand mortar
(2:4):
[225mm thick walls sm 62 1,300 81,035.50
Hessian based bituminous felt or any other equal and
lapproved dump proof course:-
Horizontal: 200mm wide. iM 48 100 4,795.00
'1000mm gauge polythene dump proof membrane SM 50 250 12,461.88
jwith 300mm welted lap under concrete.
linths
{12mm thick mortar cement and sand (1.4) rendered to] SM 14 350 4,970.00
plinth
Prepare and apply three coats of bituminous: Ditto sm 1“ 350 4,970.00
[Carried to collection for Substructures 127,931.18
ICOLLECTION
Brought forward from page H1 137,244.31
Brought forward from above 127,931.18
[TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY 265,175.49,
BERR RRE RRP REE
page?2
DESCRIPTION.
UNIT
ary
RATE
[AMOUNT
Orig
|2 Bedroom Unit - Type A
|SUPERSTRUCTURE
IWALLING
Masonry walls bedded and jointed in cement and
jsand (1:4) mortar in:
[200mm thick walls reinforced with 32x2mm hoop iron
levery alternate course
{150mm thick walls reinforced with 32x2mm hoop iron
levery alternate course
Provide 100mm pipe vents in beam above all doors
with wire gauze and 25mmx400mm approximately in
all windows upper middle compartment as permanent
ventilation
Ring Beam
[Concrete Class 20/20 for Ring Beam.
Reinforcements
High yield reinforcement bars
viz
8
Formwork
Sawn Formwork for Lintels
SM
sM
No
cm
ke
sm
68
36
12
240
17
1,500
1,400
13,000
150
150
400
101,447.25
50,064.00
6,000.00
61,516.00
36,0040:
17,601.96
23,660.00
[TOTAL FOR WALLING CARRIED TO SUMMARY
296,293.21EM [DESCRIPTION UNIT ary [RATE [AMOUNT
12 Bedroom Unit - Type A
ROOF CONSTRUCTION
BEBE towne nsrce inserter tasters
singin portion 200 rm above grounder
ce necessary ong
ste
ee owe
BIE: 22 srr ncecvoe m | o9 | a0 sams
|
atte
ooo wal ate mw | ow | 2s 7300.00
Fascia Board
1200x25mm Fascia board iM 34 20 8,585.00
174 Sheets
[28 gauge roof covering sheets fixed onto timber sm 74 700 51,498.30
purlins (m.s)
Matching ridge capping i 9 400 3,580.00
[TOTAL FOR ROOF CONSTRUCTION CARRIED TO SUMMARY 141,745.80
PESSRRR Raa asUNIT
ary
RATE
[AMOUNT
EXTERNAL OPENINGS
Doors
lWrot cypress
IS0mm thick single leaf panel door size 820x2100mm
high (01- External Door)
ISomm thick single leaf flash door size 820x2100mm
high (02- internal Door)
Door frames and finishings
lWrot mahogany
Ex. 200x50mm rebated frame
I50x25mm architrave
{15mm quadrant
Ironmongery
Supply the following items of ironmongery with
matching screw stall as "union" or any other equal
land approved:-
100mm pressed steel butt hinges
Three lever mortice lock complete with set of lever
handles with brass finish ref. NO. 2277
Rubber door stop ref. NO.8400
Painting:
"repare and apply two undercoats one finishing coat
[gloss oil paint to:
IGeneral wood surfaces
Wood surf
ss 100-200mm girth
Prepare and apply aluminium wood primer to backs
lof wood before fixing them
]Wood surfaces 100-200mm girth
No
No
iw
i
iM
Pes
No
No
sm
iM
iM
35
35
35
a
2
35
35
8,000
5,500
500
120
120
350
2,800
155
300
100
100
16,000.00
27,500.00
47,570.00
4,216.80
4,216.80
7,350.00
19,600.00 |
|
1,085.00 |
3,616.20
3,514.00 |
3,514.00
[Carried to collection for External Openings
108,182.80
HS
pages|
DESCRIPTION
UNIT
a
RATE
[AMOUNT
aang
>
SRSRRREEE
+.
|2 Bedroom Unit - Type A
lwinoows:
Supply and fix steel casement windows consisting
lofstandard Angline section frames and square rodes
[primed with one coat red oxide complete with steel
metal hood permanent vents with nylon mosquito
auze including all ironmongery , standard metal
glazing bars, clips coupling, mullions and transome,
fixing lugs and screw to walling and pointing all
Jround frame
Windows size 1500x1500mm high(W1)
Ditto size 800x800mm high(W2)
Glazing
ISmm thick clear sheet glass and glazing to metal in
metal putty in panes 0.10-0.50 square meters
Ditto obsecure glass ditto
lWindow board
lWrot cypress
1125x25mm windows board
20mm quadrant
[curtain rods
25mm diameter chrome curtain rods
120mm diameter chrome curtain net rods
inting
{Touch up manufactures priming coat prepare and
lapply two undercoats and one finishing coat gloss oll
paint to:
[Glazed metal surface(measured ove glass)
No
No
sm
sM
um
im
iw
im
SM.
06
150
150
270
180
7,509]
3,000]
1,400]
4,700]
30,000.00
3,000.00
12,600.00,
1,088.00
1,020.00
1,020.00 |
1,836.00 |
1,224.00
3,150.00 |
[Carried to collection for External Openings
$4,938.00 |
|couection
Brought forward from pages
Brought forward from above
108,182.80 |
54,938.00,
[TOTAL FOR EXTERNAL OPENINGS CARRIED TO SUMMARY
763,120.80 |
H6
BERR EEE
pagesUNIT
ay
RATE
[AMOUNT
B=: Sescarron
‘Bedroom Unit - Type A
FINISHES
INTERNAL WALL FINISHES
|40mm thick 1:4 Cement Sand render to wall
10mm thick cement screed to Wall
Painting
Prepare and apply three coats first quality plastic
|erulsion paint to:
Internal Walls
EXTERNAL WALL FINISHES
140mm thick 4:4 Cement Sand render to ring beam
Painting
Prepare and apply three coats first quality plastic
jemulsion paint to:-
Ring Bear
[Provisional sum for construction and cladding of fre
lplace and chimney
sm
SM
sm
sM
SM
PCSUM
163,
163
163
68
a
400
70
125
350
300
30,000
65,220.00
11,413.50 |
20,381.25,
|
23,671.03
3,408.00
30,000.00
[TOTAL FOR WALL FINISHES CARRIED TO SUMMARY
154,093.78
IFLOOR FINISHES
|40mm thick 1:4 Cement Sand render to floor
{5mm thick cement screed to floor
Ditto but 100mm high skirting
sM
SM
LM
50
50
65
400
70
140
19,938.00 |
3,489.33,
9,030.00
[TOTAL FOR FLOOR FINISHES CARRIED TO SUMMARY,
32,458.33
SRRERRSERE
[CEILING FINISHES
ISUSPENDED CEILINGS
150x50mm Brandering on trusses at 600mm cle to
receive ceiling board
'12mm soft board suspended at height of 2700mm
labove and finishe floor level
Icornice
Painting
Prepare and apply three coats first ao!
jerulsion paint to:-
Ceiling Board
sm
sM
im
SM
50
50
65
50
900
900
150
320
44,862.75
44,862.75,
9,875.00
15,951.20 |
[TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY
115,351.70
ae
page?Rate (Kshs)
Description Unit “Amount (Kshs)
[2 Bedroom Unit - Type A
ELECTRICAL INSTALLATION WORKS
PVCISWAIPVC Copper cables per meter
om $9, 4 core LM 35 200.00 7,000]
$9. 4core LM 35 300.00 10,509}
LIGHTING POINTS AND SWITCHES
Lighting points wired in 3x1.5 mm* PVC/SC cables|
drawn in 20 mm @ concealed HG PVC conduits
with all necessary accessories but excluding
3s for.
One way switching No. 6 1400.00 8.400)
Two Way with Intermediate Switching No. 2 1600.00 3,200)
ulded ivory type switch plates as MK range of
approved equivalent as follows:
)) One gang one way No 6 350.00 2,100]
i) One gang two way No. 2 400.00 200)
LIGHTING FITTINGS
Lighting fitings as folows:
i)Single Light Bulb No. 7 3,500.00 24,500)
Socket outlet power points comprising wiring in 3 x No 5 2,500.00 42,500}
2.5mm PVCISC copper cables drawn in 25mm @
CONCEALED HG PVC conduits including all conduit
laccessories but excluding plates
3A moulded socket outlet plates as crabtree or]
lapproved equivalent as follows
)Twin switched No 2 560.00 1,100]
15A Single switched socket outlet plas as crabtree or] 4, 2 650.00 1,300]
lapproved equivalent
lS0mm@ PVC HG conduits iM 150 150.00 22,500]
METER BOARD
100 Amps TPN MCB as MEM or appoved Equivalent No. 1 6,500.00 6,500]
IEARTHING
Earthing of the meterboard and the installation No 2 4200 2,400]
Jcomprising of the folowing 15mm x 1800mm earth rod
las FURSE cat. No. RB 105
[Total for Electrical Works 102,800)
pagesDescription
Unit
Rate (Kshs)
“Amount (Kshs)
[2 Bedroom Unit Type A
MECHANICAL WORKS
Kitchen Sink
Single bow, single drainer stainless steel kitchen sink of
Jsize 1000 x 500mm complete with chrome plated 40mm
lwaste fitings, plugs, chain stays, overflow, 1No. 15mm
diameter chrome plated sink bib tap, chrome plated
lbotte trap with 75mm deep seal and chain waste fitting.
[Shower Fittings
|Shower fiting consisting of concealed shower riser
pipes to a 75mm diameter swivel adjustable shower
rose, stop corks and other necessary fitings and
laccessories,
instantaneous Shower Heater
Instant electric shower head heater with embedded rod
type sheathed element. Electrically insulated with
electronic temperature control complete with wide rose
land overfiow to withstand a working pressure of upto
400kpa. It shall have @ heating capacity of about 5.5kw
land complete with extension shower arm and 4mm2
electric supply cable to neon it DP switch, all to be as
Lorenzett or equal and approved
Bathroom Shelf
IChrome plated bathroom shelf as Ideal Standard or
approved equivalent.
(Curtain Rail with Shower Curtains
High qualty chrome plated 200mm long curtain rail
with 2No. wall plates and complete with hooks and
rollers and medium quality 1800 x 1500mm shower
curtains.
Towel Rai
IChrome plated 20mm diameter x 600mm long double
lowel rail and brackets as one piece, plugged and
screwed into the wall
Flexible Tubing
}1Smm diameter x 300mm long flexible connectors
complete with integral chrome plated angle valve,
No.
No,
No,
No,
No,
No,
No.
16,000.00
18,000.00
6,000.00
3,000.00
5,000.00
800.00
500.00
18,000.00]
6,000.09}
800.0
Total carried to collection
48,300.00
pagedDescription Unit ‘Qty | Rate (Kshs) | Amount (Kshs)
2 Bedroom Unit
MECHANICAL WORKS CONTINUED
|Water Closet (WC)
Squatting type Water Closet with horizontal outlet to BS | No 1 415,000.00 15,000.00]
3402 with 75 lire valveless ceramic cistem and fitings
incuding siphon, 15mm diameter side inlet ball valve,
20mm diameter side overfiow, plastic fush bend, inlet
connection, chrome-plated lever and ceramic foot pads
ICPVC Pipes
20mm diameter pipework Lm 10 126.00 1,260.0¢
Bends/EIbows |
20mm diameter bend No, 3 80.00 240.09
Tees
20mm equal tee No, 2 700.00 200.00]
Reducers
26 x 20mm diameter reducer No, 3 100.00 300.0
{Threaded Fittings
120mm male threaded 90° bend/EIbow No. 2 500.00 1,000.09
Water Storage Tank
Vertical close end plastic moulded tank of capacity 1000] No. 1 20,000.00 20,000.00}
litres complete with cover and having screwed
Jconnections for inlet, outlet, overflow, 25mm medium
pressure bal valve, drain pipes, and to be mounted on
a platform.
Excavation
lExcavate trench in soilmurram for plumbing pipes not 5
exceeding 1200mm deep, lay pipe, part return in, fl, Lm 150.00 750.00}
ram and surplus cart away. |
Pipe Sleeves ‘ |
{50mm aiameter heavy duty PVC pipe sleeves for Lm 3 4,000.00 3,000.00}
crossing over pathways and driveways. The sleeves will
lbe encased in 150mm concrete surround.
|
[Total Carried to collection 41,750.00]
page10m Description Unit Qty Rate (Kshs) | Amount (Kshs)
lz Bedroom Unit= Type A
FOUL WATER DRAINAGE
A. |Excavate soak pit approximately 1m diameter and 3m No i 6,000.00 6,000.00)
|deep as directed, fill with hard core and cover with
Jprecast concrete slab on two courses of masonry walll
laround girth
Install 75mm diametr GC! pipe to direct foul water into | LM 4 400.00 1,600.00}
soak pit
install 100mm Diameter Pipe complete with joints and | LM 7 500.00 3,500.0
backfill to direct foul water to septic tank
[Total Carried to colle 78,340.00
[2 Bedroom Unit
Collection for Mechs
[Brought forward from page 9 48,300.00
[Brought forward from page 10 41,750.01
|Brought forward from Above 78,340.01
Total for Mechanical Works 168,390
FCCC tree
pagelDescription ‘Amount (Kshs)
[2 Bedroom Unit Type A
SUMMARY
From Page 1 REF
TURES " 2 265,175]
ING “ 3 296,293
CONSTRUCTION ca 4 141,745]
EXTERNAL OPENINGS " 6 163,12
WALL FINISHES x 7 154,005]
FLOOR FINISHES " 7 32,
ICEILING FINISHES. es 7
ELECTRICAL WORKS : 8 102,
MECHANICAL WORKS : 1" 168
Sub Total 1 7839.4
|Add 5% Contigency mgr
[Sub Total 2 7513,40
|Add 16% VAT 241,
jToTAL 1,753,