Professional Documents
Culture Documents
January February
SALES
TOTAL EXPENSES
Gasoline Expense
Light and Water 640.00
Rental Expense 31,750.87 35,876.00
Repairs and Maitenance
Salaries and Wages 10,400.00 1,600.00
Usage - Vincent 17,000.00
( 26 / 30 ) ( 4/ 30 )
0.87 0.13
Lupa 18,813.15
Improvement 5,000.00
Total 23,813.15
2 months 47,626.30
2 months 31,750.87 15,876.00
sq. mtr 140.00 70.00
150,807.00 48,000.00
13,265.00
2,200.00
11,840.00
- 44,200.00
2,200.00 P 69,305.00 -
22,100.00
PMS TOTAL SALES
156,000.00
34,000.00
190,000.00
190,000.00
150,807.00
39,193.00
13,265.00
-
33,950.87
54,600.00
17,000.00
118,815.87
- 79,622.87
540,000.00
482,142.86
57,857.14
2023
PAID AS OF JUNE 2023 UNPAID
CUSTOMER NAME Parking Parking
Jan - June
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
-
6,000.00
6,000.00
9,000.00
6,000.00
6,000.00
9,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
6,000.00
18,000.00
6,000.00
6,000.00
186,000.00
9,000.00
9,000.00
6,000.00
6,000.00
30,000.00
USAGE USAGE
CUSTOMER NAME JAN FEB
1 John Jofre
2 Barry Knotts 7 700.00 8 800.00
3 MI YOUNG LEE 17 1,700.00 7 700.00
4 JACK WYTE 6 600.00 9 900.00
5 PATRICK - -
6 ANGELO NEO 13 1,300.00 2 200.00
7 KEVIN YANG - -
8 SAMUEL AGUILAR - -
9 JANG LEE 8 800.00 15 1,500.00
10 BILL BOCKSTATHEER 6 600.00 2 200.00
11 LEO YOU 3 300.00 2 200.00
12 IGAN - ARNOLD CLAVIO 7 700.00 4 400.00
13 KYUNG SU LEE MRKYO - -
14 STEVE 8 800.00 4 400.00
15 CHOI 10 1,000.00 10 1,000.00
16 OH 8 800.00 5 500.00
17 BOB LABRADOR 13 1,300.00 4 400.00
18 PAULO TANJUATCO 8 800.00 2 200.00
19 PAULO TANJUATCO - -
20 ARVIN LIM 9 900.00 9 900.00
21 ROMEO DATUS 9 900.00 10 1,000.00
22 MRS. LIM 9 900.00 10 1,000.00
23 LUCY LEE /KWAN 9 900.00 10 1,000.00
24 RB JACINTO - 7 700.00
25 MARRIANE 6 600.00 9 900.00
26 CHA 5 500.00 2 200.00
27 BUM CHILL 9 900.00 6 600.00
28 TIMMY 3 300.00 2 200.00
29 SUE LIE / SY LIE / JOO YANG - 11 1,100.00
30 CECILIA KIM / YANCHY 1 100.00 9 900.00
MR. FREEZE 3 300.00 1 100.00
31 DENNIS CHAN - 3 300.00
-
350.00 400.00
850.00 350.00
300.00 450.00
- -
650.00 100.00
- -
- -
400.00 750.00
300.00 100.00
150.00 100.00
350.00 200.00
- -
400.00 200.00
500.00 500.00
400.00 250.00
650.00 200.00
400.00 100.00
- -
450.00 450.00
450.00 500.00
450.00 500.00
450.00 500.00
- 350.00
300.00 450.00
250.00 100.00
450.00 300.00
150.00 100.00
- 550.00
50.00 450.00
150.00 50.00
- 150.00
8,850.00 8,150.00
GAMBOA AN
Summary of Sale
For the Y
SALES
TOTAL EXPENSES
NAME OF SUPPLIER
31,000.00
14,256.97 5,272.68 40,680.87 24,613.64
2,449,465.70 4,668,608.56
147,321.43 1,172,035.72
375,600.00 6,029,925.00
1,330,803.57
98,214.29
580,357.14 7,438,928.56
-
3,552,744.27 20,738,515.70
31,000.00
134,377.73
19,021.43
81,005.80 191,012.93
17,793.68 206,921.27
173,956.50 304,672.08
1,669.28 17,926.74
6,796.00
4,793.75
17,857.14
3,250.00
537,970.00 16,265,031.17
64,653.43 380,887.49
14,790.00 177,480.00
19,722.79 276,572.77
58,867.15 739,554.15
5,460.00 64,140.00
2,796.43 8,454.68
-
978,685.06 18,849,749.33
2,574,059.21 1,888,766.37
Schedule Gas and Oil
For The Year 2022
11,500,000.00
12,500,000.00
24,000,000.00
16,800,000.00
April May June July August September October November
10,238.44 159,430.17
12,790.12
2,220.22 56,082.94
578.51
11,542.72
12,826.20 93,345.86
2,996.75
7,476.41 29,633.64
8,662.63
7,555.24 35,948.38
40,316.51 411,011.71
GHERYCK JOSEPH GAMBOA
Income Statement
For the Year Ending
December 31 2022
0.87 0.13
Lupa 18,813.15
Improvement 5,000.00
Total 23,813.15
1 year 285,757.80
Year 190,505.20 95,256.00
sq. mtr 140.00 70.00
98,500.00
3,745,550.00 P 3,967,050.00
129,250.00
3,745,550.00 P - 4,096,300.00
2,791,680.00 2,791,680.00
953,870.00 P - 1,304,620.00
93,345.86 93,345.86
11,524.86 59,536.23
73,191.60 263,696.80
112,366.50 176,800.00 351,566.50
64,625.00
22,100.00
540,000.00
482,142.86
57,857.14
JOSEPH GHERYCK GAMBOA
PARKING
CUSTOMER NAME
1 John Jofre 1 1 1 1 1 1 1 1 1
2 Barry Knotts 1 1 1 1 1 1 1 1 1
3 MK YOUNG LEE 1 1 1 1 1 1 1 1 1
4 JACK WYTE 1 1 1 1 1 1 1 1 1
5 PATRICK 1 1 1 1 1 1 1 1 1
6 ANGELO NEO 1 1 1 1 1 1 1 1 1
7 KEVIN YANG 1 1 1 1 1 1 1 1 1
8 SAMUEL AGUILAR 1 1 1 1 1 1 1 1 1
9 JANG LEE 1 1 1 1 1 1 1 1 1
10 BILL BOCKSTATHEER 1 1 1 1 1 1 1 1 1
11 LEO YOU 1 1 1 1 1 1 1 1 1
12 IGAN - ARNOLD CLAVIO 1 1 1 1 1 1 1 1 1
13 KYUNG SU LEE MRKYO 1 1 1 1 1 1 1 1 1
14 MR FREEZE 1 1 1 1 1 1 1 1 1
15 STEVE 1 1 1 1 1 1 1 1 1
16 CHOI 1 1 1 1 1 1 1 1 1
17 OH 1 1 1 1 1 1 1 1 1
18 BOB LABRADOR 1 1 1 1 1 1
19 PAULO TANJUATCO 1 1 1 1 1 1
20 ARVIN LIM 1 1 1 1 1 1
21 ARLENE TIAMZON 1 1 1 1 1 1
22 ROMEO DATUS 1 1 1 1 1 1
23 MS. LIM 1 1 1 1 1 1
24 LUCY LEE 1 1 1 1 1 1 1 1 1
25 RB JACINTO 1 1 1 1
26 JOO YOUNG 1 1 1 1
27 MARRIANE 1 1 1 1
28 CHA
29 BUM CHILL KHO
30 TIMMY
31 SUE LIE / SY LIE / JOO YANG
32 CECILIA KIM / YANCHY
18
Red = 4 seaters
G
PRICE AMOUNT
OC NOV DEC TOTAL
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 12 1,500.00 18,000.00
1 1 1 9 1,000.00 9,000.00
1 1 1 9 1,000.00 9,000.00
1 1 1 9 1,000.00 9,000.00
1 1 1 9 1,000.00 9,000.00
1 1 1 9 1,000.00 9,000.00
1 1 1 9 1,000.00 9,000.00
1 1 1 12 1,000.00 12,000.00
1 1 1 7 1,500.00 10,500.00
1 1 1 7 1,000.00 7,000.00
1 1 1 7 1,000.00 7,000.00
0 1,000.00 -
0 1,000.00 -
0 1,000.00 -
0 1,000.00 -
0 1,000.00 -
300,500.00
18,000.00
18,000.00
24,000.00
60,000.00
84,000.00
JOSEPH GHERYCK GAMBOA
FOR THE YEAR 2022
USAGE
CUSTOMER NAME
1 John Jofre 1 1 3 2 1
2 Barry Knotts 8 7 9 15 16 1 10 2 10
3 MK YOUNG LEE 22 18 17 6 16 17 17 12 13
4 JACK WYTE 3 6 7 9 8 8
5 PATRICK 8 11 6
6 ANGELO NEO 16 14 10 13 9 5 10 13
7 KEVIN YANG
8 SAMUEL AGUILAR 1 1 1 4 1
9 JANG LEE 10 10 10 9 4 5 10 13 10
10 BILL BOCKSTATHEER 8 7 6 7 1 7 4
11 LEO YOU 5 3 2 6 4 2 5 5 2
12 IGAN - ARNOLD CLAVIO 7 6 8 5 9 5 7 9 9
13 KYUNG SU LEE MRKYO 1
14 MR FREEZE 5 3 1 3 1 1
15 STEVE 14 11
16 CHOI 7 10
17 OH 10 12
18 BOB LABRADOR 6
19 PAULO TANJUATCO 8 8 3 8 7 4
20 ARVIN LIM 6 6 6 7 7 8
21 ARLENE TIAMZON
22 ROMEO DATUS 11 14 9 12 11 10
23 MS. LIM
24 LUCY LEE 2 2 10
25 RB JACINTO 4 1
26 JOO YOUNG 2
27 MARRIANE 8 9 6
28 CHA 4 3
29 BUM CHILL KHO 6
30 TIMMY
31 SUE LIE / SY LIE / JOO YANG 6 9
32 CECILIA KIM / YANCHY
27,483.91
GAMBOA AND SONS INC
ACCOUNTS RECEIVABLE
As of February 2023
3-Jun Sta. Elene Golg and Country Club, Inc. 350 75,000.00
28-Jun The Manila Soutwoods Golf and Country Club 363 27,000.00
9-Dec The Manila Soutwoods Golf and Country Club 0400 44,000.00
11-Jan The Manila Soutwoods Golf and Country Club 0410 122,500.00
11-Jan The Manila Soutwoods Golf and Country Club 0411 28,000.00
11-Jan The Manila Soutwoods Golf and Country Club 0412 43,200.00
11-Jan The Manila Soutwoods Golf and Country Club 0414 110,400.00
11-Jan The Manila Soutwoods Golf and Country Club 0415 32,200.00
11-Jan The Manila Soutwoods Golf and Country Club 0416 83,800.00
11-Jan The Manila Soutwoods Golf and Country Club 0418 39,000.00
24-Jan The Manila Soutwoods Golf and Country Club 0427 36,000.00
TOTAL 641,100.00
Days Overdue
268 days
262 days
81 days
48 days
48 days
48 days
48 days
48 days
48 days
48 days
35 days
CUSTOMER NAME AMOUNT PAYMENT UNIT
DETAILS COST
243,200.00 48,000.00