Order # Customer CityorProvince Region Production Order Date

1096 Tony Alabama Downtown Breads & Pasteries 02/16/15

1063 Tony Georgia Hillside Park Breads & Pasteries 09/12/16
1052 Tony North Carolina North Park Breads & Pasteries 04/13/16
1029 Tony Louisiana North Park Breads & Pasteries 02/14/16
1091 Tony Oklahoma Riverside Park Breads & Pasteries 03/24/15
1124 Tony Louisiana North Park Breads & Pasteries 04/09/15
1019 Tony West Virginia Valley Park Breads & Pasteries 03/03/16
1162 Tony Louisiana North Park Breads & Pasteries 06/29/16
1062 Tony Florida Downtown Breads & Pasteries 09/07/17
1139 Tony Georgia Hillside Park Breads & Pasteries 02/09/16
1047 Tony Kentucky Hillside Park Breads & Pasteries 09/19/15
1140 Tony Indiana Hillside Park Dairy, Eggs & Honey 02/21/16
1025 Tony Georgia Hillside Park Dairy, Eggs & Honey 10/07/17
1030 Tony Michigan North Park Dairy, Eggs & Honey 10/03/17
1135 Tony Arizona Downtown Dairy, Eggs & Honey 09/09/17
1106 Tony Michigan North Park Dairy, Eggs & Honey 09/16/17
1073 Tony Pennsylvania Riverside Park Dairy, Eggs & Honey 04/09/15
1058 Tony Alabama Downtown Dairy, Eggs & Honey 01/01/15
1168 Tony Pennsylvania Riverside Park Dairy, Eggs & Honey 04/04/17
1074 Tony South Carolina Riverside Park Fruit 01/02/16
1007 Tony Indiana Hillside Park Fruit 01/31/16
1150 Tony South Carolina Riverside Park Fruit 05/08/15
1040 Tony Arizona Downtown Fruit 06/07/17
1069 Tony Mississippi North Park Fruit 12/24/17
1102 Tony Indiana Hillside Park Fruit 08/23/15
1003 Tony Arkansas Downtown Fruit 05/29/17
1128 Tony North Carolina North Park Meat 11/03/15
1151 Tony Tennessee Riverside Park Meat 07/24/15
1117 Tony Arkansas Downtown Meat 09/18/15
1036 Tony South Carolina Riverside Park Meat 01/22/15
1084 Tony Kansas Hillside Park Meat 11/29/17
1107 Tony Mississippi North Park Meat 01/30/15
1146 Tony New Mexico North Park Meat 01/03/17
1041 Tony Arkansas Downtown Meat 09/05/17
1008 Tony Kansas Hillside Park Meat 03/30/15
1014 Tony North Carolina North Park Vegetables 01/12/16
1051 Tony New Mexico North Park Vegetables 04/21/16
1129 Tony Oklahoma Riverside Park Vegetables 02/22/17
1161 Tony Kentucky Hillside Park Vegetables 08/01/15
1018 Tony Tennessee Riverside Park Vegetables 10/28/15
1113 Tony Tennessee Riverside Park Vegetables 09/26/15
1118 Tony Delaware Downtown Vegetables 11/10/16
1080 Tony Delaware Downtown Vegetables 04/12/16
1157 Tony Florida Downtown Vegetables 12/11/16
1095 Tony West Virginia Valley Park Vegetables 12/27/17
1085 Tony Kentucky Hillside Park Vegetables 01/22/17
1038 Bubu West Virginia Valley Park Breads & Pasteries 07/17/17
1148 Bubu Oklahoma Riverside Park Breads & Pasteries 07/15/15
1126 Bubu Mississippi North Park Dairy, Eggs & Honey 05/08/17
1082 Bubu Georgia Hillside Park Dairy, Eggs & Honey 05/20/15
1016 Bubu Pennsylvania Riverside Park Dairy, Eggs & Honey 09/14/16
1115 Bubu Alabama Downtown Dairy, Eggs & Honey 10/08/16
1159 Bubu Indiana Hillside Park Fruit 02/16/15
1049 Bubu Michigan North Park Fruit 05/16/16
1093 Bubu South Carolina Riverside Park Fruit 07/17/17
1027 Bubu Kansas Hillside Park Meat 05/20/17
1060 Bubu Arkansas Downtown Meat 09/05/16
1137 Bubu Delaware Downtown Meat 08/28/15
1071 Bubu North Carolina North Park Vegetables 01/20/15
1104 Bubu Kentucky Hillside Park Vegetables 03/23/16
1005 Bubu Florida Downtown Vegetables 05/03/15
1043 John Florida Downtown Breads & Pasteries 03/21/16
1143 John Louisiana North Park Breads & Pasteries 04/05/15
1153 John Alabama Downtown Breads & Pasteries 09/13/17
1010 John Louisiana North Park Breads & Pasteries 11/07/17
1086 John Louisiana North Park Breads & Pasteries 07/26/15
1130 John Pennsylvania Riverside Park Breads & Pasteries 06/17/16
1109 John North Carolina North Park Breads & Pasteries 03/26/17
1119 John Florida Downtown Breads & Pasteries 06/27/15
1077 John Alabama Downtown Breads & Pasteries 04/17/17
1053 John Oklahoma Riverside Park Dairy, Eggs & Honey 10/04/17
1064 John Indiana Hillside Park Dairy, Eggs & Honey 11/29/16
1087 John Michigan North Park Dairy, Eggs & Honey 08/17/16
1154 John Arizona Downtown Dairy, Eggs & Honey 07/21/15
1120 John Georgia Hillside Park Dairy, Eggs & Honey 08/30/16
1044 John Georgia Hillside Park Dairy, Eggs & Honey 05/27/16
1110 John Oklahoma Riverside Park Dairy, Eggs & Honey 04/26/16
1011 John Michigan North Park Dairy, Eggs & Honey 11/07/17
1163 John Michigan North Park Dairy, Eggs & Honey 02/08/17
1020 John Alabama Downtown Dairy, Eggs & Honey 02/20/17
1097 John Arizona Downtown Fruit 04/09/16
1065 John Kansas Hillside Park Fruit 09/21/15
1031 John Mississippi North Park Fruit 01/29/17
1054 John Pennsylvania Riverside Park Fruit 08/29/16
1088 John Mississippi North Park Fruit 07/17/15
1164 John Mississippi North Park Fruit 08/30/17
1121 John Indiana Hillside Park Fruit 03/13/17
1131 John South Carolina Riverside Park Fruit 11/19/17
1021 John Arizona Downtown Fruit 10/25/17
1132 John Tennessee Riverside Park Meat 01/11/16
1055 John South Carolina Riverside Park Meat 10/02/17
1075 John Tennessee Riverside Park Meat 01/13/16
1165 John New Mexico North Park Meat 10/09/17
1141 John Kansas Hillside Park Meat 01/27/15
1022 John Arkansas Downtown Meat 01/03/16
1032 John New Mexico North Park Meat 10/12/17
1066 John Kentucky Hillside Park Meat 01/04/15
1098 John Arkansas Downtown Meat 04/23/17
1152 John West Virginia Valley Park Vegetables 02/16/16
1142 John Kentucky Hillside Park Vegetables 07/03/17
1099 John Delaware Downtown Vegetables 05/07/17
1076 John West Virginia Valley Park Vegetables 11/03/17
1009 John Kentucky Hillside Park Vegetables 11/07/17
1033 John North Carolina North Park Vegetables 08/05/16
1108 John New Mexico North Park Vegetables 03/28/17
1042 John Delaware Downtown Vegetables 03/02/16
1134 Marry Alabama Downtown Breads & Pasteries 11/21/15
1024 Marry Florida Downtown Breads & Pasteries 10/17/15
1167 Marry Oklahoma Riverside Park Breads & Pasteries 01/25/16
1057 Marry West Virginia Valley Park Breads & Pasteries 04/28/17
1068 Marry Michigan North Park Breads & Pasteries 03/06/15
1002 Marry Arizona Downtown Dairy, Eggs & Honey 12/20/17
1101 Marry Georgia Hillside Park Dairy, Eggs & Honey 10/16/17
1145 Marry Mississippi North Park Fruit 06/18/15
1035 Marry Pennsylvania Riverside Park Fruit 01/04/17
1156 Marry Delaware Downtown Meat 06/11/17
1079 Marry Arkansas Downtown Meat 06/25/16
1013 Marry New Mexico North Park Meat 05/09/17
1112 Marry South Carolina Riverside Park Meat 06/07/16
1046 Marry Kansas Hillside Park Vegetables 07/05/15
1123 Marry Kentucky Hillside Park Vegetables 01/02/17
1090 Marry North Carolina North Park Vegetables 03/27/17
1034 Roting Oklahoma Riverside Park Breads & Pasteries 03/30/15
1001 Roting Alabama Downtown Breads & Pasteries 02/05/17
1100 Roting Florida Downtown Breads & Pasteries 10/12/17
1078 Roting Arizona Downtown Dairy, Eggs & Honey 11/22/16
1144 Roting Michigan North Park Dairy, Eggs & Honey 10/17/17
1111 Roting Pennsylvania Riverside Park Fruit 02/02/16
1155 Roting Arkansas Downtown Fruit 12/21/16
1012 Roting Mississippi North Park Fruit 01/18/15
1122 Roting Kansas Hillside Park Meat 05/11/15
1045 Roting Indiana Hillside Park Meat 03/30/17
1089 Roting New Mexico North Park Meat 11/07/16
1133 Roting West Virginia Valley Park Vegetables 03/11/17
1056 Roting Tennessee Riverside Park Vegetables 07/30/16
1166 Roting North Carolina North Park Vegetables 01/03/16
 1067 Roting Louisiana North Park Vegetables 05/24/16
1023 Roting Delaware Downtown Vegetables 09/13/16
1114 Smith West Virginia Valley Park Breads & Pasteries 10/18/17
1125 Smith Michigan North Park Breads & Pasteries 06/08/16
1158 Smith Georgia Hillside Park Breads & Pasteries 08/22/17
1015 Smith Oklahoma Riverside Park Breads & Pasteries 11/13/16
1081 Smith Florida Downtown Breads & Pasteries 08/03/16
1048 Smith Louisiana North Park Dairy, Eggs & Honey 04/06/17
1092 Smith Pennsylvania Riverside Park Dairy, Eggs & Honey 08/05/17
1136 Smith Arkansas Downtown Fruit 04/17/16
1059 Smith Arizona Downtown Fruit 05/21/16
1026 Smith Indiana Hillside Park Fruit 02/06/17
1070 Smith New Mexico North Park Meat 11/28/17
1004 Smith Delaware Downtown Meat 08/26/17
1103 Smith Kansas Hillside Park Meat 08/14/16
1147 Smith North Carolina North Park Vegetables 12/23/17
1037 Smith Tennessee Riverside Park Vegetables 01/19/17
1006 Yugi Georgia Hillside Park Breads & Pasteries 10/28/15
1105 Yugi Louisiana North Park Breads & Pasteries 09/15/16
1072 Yugi Oklahoma Riverside Park Breads & Pasteries 06/28/15
1149 Yugi Pennsylvania Riverside Park Dairy, Eggs & Honey 03/02/16
1039 Yugi Alabama Downtown Dairy, Eggs & Honey 12/25/17
1127 Yugi New Mexico North Park Fruit 11/19/15
1083 Yugi Indiana Hillside Park Fruit 01/29/16
1116 Yugi Arizona Downtown Fruit 09/10/16
1160 Yugi Kansas Hillside Park Meat 05/06/15
1094 Yugi Tennessee Riverside Park Meat 12/06/15
1017 Yugi South Carolina Riverside Park Meat 07/20/17
1050 Yugi Mississippi North Park Meat 10/29/15
1061 Yugi Delaware Downtown Vegetables 06/19/17
1028 Yugi Kentucky Hillside Park Vegetables 08/08/15
1138 Yugi Florida Downtown Vegetables 08/10/15
Total
Groups Order Quantity Order Amount Order Amount
Learning manuals 220 41,900.00 Average 59344.05
Fiction - News 250 82,600.00 Max 88700
Books - History 371 29,400.00 Min 29000
Magazines - United 384 50,200.00 Count 168
Fiction - News 436 88,400.00 Sum 9,969,800.00
Fiction - News 546 65,300.00
Fiction - News 573 34,700.00
Books - History 637 80,600.00
Magazines - United 639 31,100.00
Fiction - News 754 79,600.00
Books - Science 786 61,400.00
Fiction - News 108 66,700.00
Books - History 401 50,200.00
Fiction - News 461 71,000.00
magazines 585 32,800.00
Learning manuals 587 53,200.00
magazines 696 76,000.00
Books - History 740 31,800.00
Books - History 748 64,600.00
Learning manuals 205 56,700.00
Books - Science 235 32,100.00
Fiction - News 335 81,700.00
Magazines - United 458 32,100.00
Magazines - United 479 37,000.00
Magazines - United 556 68,100.00
Books - Other 584 73,800.00
Books - History 281 58,500.00
Books - History 494 30,900.00
Fiction - News 526 44,600.00
Learning manuals 529 73,800.00
Fiction - News 536 49,700.00
Learning manuals 622 44,100.00
Learning manuals 703 88,700.00
Fiction - News 755 56,400.00
Books - History 773 56,400.00
Fiction - News 191 34,700.00
Fiction - News 225 75,900.00
Fiction - News 228 34,400.00
Fiction - News 245 38,500.00
Books - History 280 71,000.00
magazines 288 31,900.00
magazines 369 75,500.00
Magazines - United 378 36,600.00
Fiction - News 520 86,800.00
magazines 524 43,600.00
magazines 744 85,400.00
magazines 246 71,000.00
Books - Science 381 66,200.00
Learning manuals 233 31,300.00
Books - History 295 58,200.00
Learning manuals 527 56,400.00
Books - Other 633 67,900.00
Books - Other 213 60,400.00
Fiction - News 215 48,900.00
Books - Other 532 52,000.00
Learning manuals 243 73,800.00
Fiction - News 285 52,100.00
Books - Science 717 46,300.00
Books - History 337 80,600.00
Fiction - News 488 82,800.00
magazines 769 71,000.00
Books - Other 131 72,100.00
Fiction - News 174 72,400.00
magazines 420 61,500.00
Fiction - News 426 73,800.00
Learning manuals 463 62,500.00
Fiction - News 531 47,400.00
Magazines - United 588 40,100.00
Books - Other 606 51,000.00
Fiction - News 687 86,800.00
Books - Other 220 38,200.00
Fiction - News 229 85,100.00
Books - Science 254 73,800.00
Learning manuals 405 81,900.00
Magazines - United 409 67,200.00
Fiction - News 429 59,500.00
Fiction - News 470 70,500.00
Fiction - News 511 73,800.00
Books - Other 522 67,000.00
Fiction - News 710 32,100.00
Books - Science 121 67,000.00
Books - History 271 68,400.00
Books - History 288 34,700.00
Fiction - News 374 57,400.00
Books - History 376 76,800.00
Fiction - News 626 40,000.00
Fiction - News 712 48,500.00
Fiction - News 718 31,800.00
Fiction - News 754 56,400.00
Books - History 141 82,700.00
magazines 201 52,600.00
Books - Other 367 35,600.00
magazines 557 47,100.00
Fiction - News 573 39,500.00
Magazines - United 614 73,800.00
Learning manuals 659 32,100.00
Learning manuals 662 39,200.00
Books - History 765 85,800.00
Learning manuals 216 47,000.00
Magazines - United 367 69,600.00
Fiction - News 437 64,200.00
Learning manuals 456 81,600.00
Fiction - News 510 73,800.00
magazines 541 56,400.00
Books - Science 568 40,400.00
Books - History 574 68,700.00
Fiction - News 314 77,800.00
Fiction - News 405 73,800.00
Books - Science 678 69,600.00
Books - Science 723 72,400.00
Books - Science 787 84,100.00
Books - History 458 73,800.00
Fiction - News 643 85,200.00
Books - History 319 31,700.00
Books - Other 558 73,800.00
Learning manuals 206 88,600.00
Books - Other 265 32,200.00
Books - Other 345 71,000.00
Learning manuals 548 85,300.00
Learning manuals 132 87,400.00
Books - Other 151 75,100.00
Fiction - News 261 41,400.00
Learning manuals 332 73,800.00
Fiction - News 396 73,800.00
Fiction - News 447 32,700.00
magazines 609 82,800.00
Fiction - News 738 29,000.00
Books - History 548 45,300.00
Books - Other 592 85,700.00
Books - History 680 50,200.00
Books - History 146 54,800.00
magazines 216 73,800.00
Fiction - News 569 84,200.00
Books - Other 404 87,500.00
Learning manuals 444 83,400.00
Learning manuals 447 57,600.00
Learning manuals 619 67,600.00
Fiction - News 781 73,800.00
Learning manuals 235 39,500.00
magazines 236 56,800.00
magazines 401 32,800.00
magazines 643 32,100.00
Fiction - News 689 44,200.00
Books - History 397 67,100.00
Books - History 710 52,300.00
Learning manuals 230 35,700.00
Fiction - News 482 65,500.00
Learning manuals 782 71,000.00
Fiction - News 184 72,400.00
Fiction - News 648 50,200.00
Fiction - News 709 59,800.00
Learning manuals 293 49,700.00
Fiction - News 788 50,200.00
Learning manuals 254 34,700.00
Books - History 754 37,600.00
Learning manuals 784 53,200.00
Magazines - United 317 36,200.00
Books - Other 634 34,700.00
Books - Science 254 83,700.00
Books - Other 313 78,700.00
Learning manuals 475 72,400.00
Magazines - United 215 39,000.00
Fiction - News 581 30,600.00
Books - Science 685 50,200.00
Fiction - News 721 33,000.00
Fiction - News 492 77,100.00
Books - Science 573 73,800.00
Books - History 728 79,300.00
9,969,800.00
117,985.80
Project Category Assigned To Estimated Estimated Estimated Work (in hours) Estimated Duration (in days) Actual Actual Flag icon for Over/Under Actual Work (in hours) Actual Work (in hours) Flag icon for Over/Under Actual Duration (in days) Actual Duration (in days) Score
Start Finish Start Finish

Project 1 Category 1 Employee 1 8/5/2019 10/4/2019 210 59 8/5/2019 10/9/2019 12/31/1899 300 0 64 9

Project 2 Category 2 Employee 4 8/29/2019 9/29/2019 400 30 8/29/2019 10/2/2019 12/30/1899 390 0 33 10

Project 3 Category 1 Employee 2 7/1/2019 8/30/2019 500 59 7/1/2019 9/12/2019 12/30/1899 500 0 71 9

Project 4 Category 2 Employee 3 7/11/2019 7/21/2019 250 10 7/11/2019 7/30/2019 12/30/1899 276 1 19 8

Project 5 Category 3 Employee 2 7/11/2019 8/20/2019 300 39 7/11/2019 8/26/2019 12/30/1899 310 0 45 9

Project 6 Category 4 Employee 4 8/10/2019 8/20/2019 500 10 8/10/2019 8/25/2019 12/30/1899 510 1 15 10

Project 7 Category 5 Employee 1 8/26/2019 9/19/2019 750 23 8/26/2019 9/24/2019 12/30/1899 790 0 28 6

Project 8 Category 2 Employee 1 8/31/2019 10/9/2019 450 39 8/25/2019 10/4/2019 12/30/1899 430 0 39 7

Project 9 Category 4 Employee 1 2/5/2016 6/9/2016 250 124 3/5/2016 5/5/2016 12/30/1899 200 1 60 8

Page 10 of 65
Order # Customer CityorProvince Region Production Order Date
1001 Roting Alabama Downtown Breads & Pasteries 02/05/17
1002 Marry Arizona Downtown Dairy, Eggs & Honey 12/20/17
1003 Tony Arkansas Downtown Fruit 05/29/17
1004 Smith Delaware Downtown Meat 08/26/17
1005 Bubu Florida Downtown Vegetables 05/03/15
1006 Yugi Georgia Hillside Park Breads & Pasteries 10/28/15
1007 Tony Indiana Hillside Park Fruit 01/31/16
1008 Tony Kansas Hillside Park Meat 03/30/15
1009 John Kentucky Hillside Park Vegetables 11/07/17
1010 John Louisiana North Park Breads & Pasteries 11/07/17
Groups Order Quantity Order Amount Order Amount Average
Fiction - News 396 73,800.00 Average
Books - History 458 73,800.00
Books - Other 584 73,800.00
Fiction - News 648 50,200.00
magazines 769 71,000.00
Learning manuals 254 34,700.00
Books - Science 235 32,100.00
Books - History 773 56,400.00
Fiction - News 510 73,800.00
Fiction - News 426 73,800.00
 Daily Transactions Summary View the total Sales for the qu

Company-wide Sales Date

Quarter Ending March

Total
0 SumAverage
0 0 Err:504
0
0
0 Days when the sales have been le
0

Da
0 te Month
8-Jan Jan 508 1172 1680
9-Jan Jan 1303 1135 2438
10-Jan Jan 539 574 1113
11-Jan Jan 1722 825 2547
12-Jan Jan 517 965 1482 Days when the sales have been <
13-Jan Jan 2398 649 3047
Da
14-Jan Jan 1561 531 2092 te Month
15-Jan Jan 817 803 1620
16-Jan Jan 595 933 1528
17-Jan Jan 1778 1919 3697
18-Jan Jan 502 1753 2255
19-Jan Jan 578 764 1342
20-Jan Jan 576 529 1105
21-Jan Jan 507 700 1207
22-Jan Jan 1046 614 1660
Da
23-Jan Jan 1252 616 1868 te Month
24-Jan Jan 885 619 1504 ### Jan
25-Jan Jan 1614 1297 2911 ### Jan
26-Jan Jan 1171 948 2119 ### Jan
27-Jan Jan 1750 1421 3171 ### Feb
28-Jan Jan 619 898 1517 ### Feb
29-Jan Jan 1062 92 1154 ### Feb
30-Jan Jan 833 1246 2079 ### Feb
31-Jan Jan 547 1324 1871 ### Feb
1-Feb Feb 609 3948 4557 ### Feb
 2-Feb Feb 1917 4232 6149 ### Feb
3-Feb Feb 7561 5834 13395 ### Feb
4-Feb Feb 5011 2877 7888 ### Feb
5-Feb Feb 383 496 879 ### Feb
6-Feb Feb 6256 3317 9573 ### Feb
7-Feb Feb 2651 708 3359 ### Feb
8-Feb Feb 1919 5156 7075 ### Mar
9-Feb Feb 5079 4751 9830 ### Mar
10-Feb Feb 1965 3113 5078 ### Mar
11-Feb Feb 6092 1443 7535
12-Feb Feb 234 32 266
13-Feb Feb 8684 5830 14514
14-Feb Feb 4703 1571 6274
15-Feb Feb 1222 7737 8959
16-Feb Feb 523 6735 7258
17-Feb Feb 7996 5778 13774
18-Feb Feb 407 6530 6937
19-Feb Feb 227 668 895
20-Feb Feb 2439 7715 10154
21-Feb Feb 5662 2861 8523
22-Feb Feb 4506 101 4607
23-Feb Feb 4735 4346 9081
24-Feb Feb 4447 4599 9046
25-Feb Feb 7667 4086 11753
26-Feb Feb 302 503 805
27-Feb Feb 6658 6873 13531
28-Feb Feb 1038 6921 7959
1-Mar Mar 502 1084 1586
2-Mar Mar 2375 3118 5493
3-Mar Mar 638 5720 6358
4-Mar Mar 2919 1108 4027
5-Mar Mar 1158 975 2133
6-Mar Mar 2044 3448 5492
7-Mar Mar 2355 755 3110
8-Mar Mar 1680 5041 6721
9-Mar Mar 2040 5109 7149
10-Mar Mar 2438 778 3216
11-Mar Mar 4032 1524 5556
12-Mar Mar 1052 363 1415
13-Mar Mar 6329 2728 9057
14-Mar Mar 1979 583 2562
15-Mar Mar 647 3191 3838
16-Mar Mar 658 6172 6830
17-Mar Mar 5745 3791 9536
18-Mar Mar 685 5190 5875
19-Mar Mar 897 230 1127
20-Mar Mar 766 756 1522
21-Mar Mar 4802 1255 6057
22-Mar Mar 4097 548 4645
23-Mar Mar 550 1957 2507
24-Mar Mar 2885 3348 6233
25-Mar Mar 669 4538 5207
26-Mar Mar 1114 931 2045
27-Mar Mar 4475 4828 9303
28-Mar Mar 608 3825 4433
29-Mar Mar 983 1238 2221
30-Mar Mar 1869 2110 3979
31-Mar Mar 718 6013 6731
View the total Sales for the quarter or monthwise

United Internatio
Month States Canada nal Total

Jan

ys when the sales have been less than 1000 in all regions:

United Internatio
States Canada nal Total
<1000 <1000 <1000

ys when the sales have been <500 in any one region:

United Internatio
States Canada nal Total
<500
<500
<500

United Internatio
States Canada nal Total
514 314 606 1434
508 1172 178 1858
1062 92 812 1966
383 496 801 1680
5079 4751 367 10197
234 32 493 759
1222 7737 459 9418
407 6530 1381 8318
227 668 658 1553
4506 101 1801 6408
4447 4599 254 9300
7667 4086 314 12067
302 503 990 1795
6658 6873 486 14017
1038 6921 296 8255
1052 363 629 2044
897 230 776 1903
1114 931 498 2543
 Litware, Inc.
Catégories de Budget worksheet
produit

Source Name1 Name2 Code Type No.

maru Maru MARU Japanese Light 1733
wasp Japanese Light 1790
vikramaditya Japanese Light 1052
yorktown US Aircraft 1308
yorktown US Aircraft 1238
enterprise US Fleet 876
hornet US Fleet 241
yamashiro maru Japanese Escort 1566
maru Japanese Escort 673
wasp US Light 1839
vikramaditya Indian Aircraft 1970
weser German Aircraft 1649
unryu Japanese Fleet 1500
ibuki Japanese Light 1293
amagi Japanese Light fleet 98
aso Japanese Light fleet 553
ikoma Japanese Light 899
kaimon Japanese Light 1559
kasagi Japanese Light 856
kurama Japanese Light 1362
united states US Supercarri 90
vishal Indian Supercarri 811
kremlin Soviet Supercarri 1397
ulyanovsk Soviet Supercarri 1829
chigusa maru Japanese Escort 324
tulagi Japanese Escort 1266
taihō Japanese Fleet 1565
sōryū Japanese Fleet 465
shōkaku Japanese Fleet 865
zuikaku Japanese Fleet 1733
daiju maru Japanese Escort 1790
ommaney bay Japanese Escort 1052
suwannee US Escort 1308
santee US Escort 1238
chatham US Escort 876
sangamon US Escort 241
saipan US Light 1566
wright US Light 673
Source Name1 Name2 Code Type No.
wright US Light 1839
ameer Royal Escort 1179
emperor Royal Escort 429
arbiter Royal Escort 437
empress Royal Escort 158
astrolabe bay Royal Escort 1375
begum Royal Escort 23
elbe German Auxiliary 1682
empire macrae Royal Merchant 513
warrior British Merchant 73
adula British Merchant 712
prince of wales Royal STOVL supe 1007
queen elizabeth Royal STOVL supe 1348
giuseppe garibaldi Italian STOVL 907
principe de asturias Spanish STOVL 1619
cavour Thai STOVL 549
wolverine US Training 1885
sable US Training 1368
nimitz US Supercarri 1818
dwight d. eisenhower US Supercarri 493
carl vinson US Supercarri 854
theodore roosevelt US Supercarri 797
united states US Supercarri 698
abraham lincoln US Supercarri 1752
ronald reagan US Supercarri 2
enterprise US Supercarri 243
nabob Royal Escort 173
vermillion bay Royal Escort 628
campania Royal Escort 1547
midway US Fleet 1004
coral sea US Fleet 882
crown point US Fleet 1436
gibraltar Royal Fleet 439
malta Royal Fleet 1358
new zealand Royal Fleet 461
langley US Light 765
leviathan Royal Light 1861
magnificent Royal Light 693
sydney Australian Light 1521
terrible Royal Light 951
hercules Royal Light fleet 717
magnificent Canadian Light 1779
majestic Royal Light 1233
melbourne Australian Light 1551
powerful Royal Light 1078
bonaventure Canadian Light 1824
vengeance Indian Light fleet 482
Source Name1 Name2 Code Type No.
long island US Escort 503
archer Royal Escort 247
i German Auxiliary 1713
jade German Auxiliary 491
archer US Escort 1596
lexington US Fleet 153
saratoga US Fleet 1100
falco Italian Aircraft 1120
shimane maru Japanese Escort 719
yamashiro maru Russian Fleet 1721
leonid brezhnev Russian Fleet 1918
riga Russian Fleet 1859
liaoning Chinese Aircraft 932
riga Soviet Aircraft 973
constellation US Supercarri 1903
kitty hawk US Supercarri 347
america US Supercarri 67
kiev Russian STOVL 69
luigi einaudi Italian STOVL 1604
minsk Russian STOVL 1545
novorossiysk Russian STOVL 1693
baku Soviet Aircraft cru 211
independence US Supercarri 354
juan carlos i Spanish STOVL 791
painlevé French Fleet 1164
invincible Royal STOVL 717
illustrious Royal STOVL 783
indomitable Royal STOVL 521
ark royal Royal STOVL 973
langley US Light 1255
belleau wood US Light 1810
monterey US Light 1541
cabot US Light 1609
princeton US Light 1562
reprisal US Light 929
bataan US Light 1163
independence US Light 6
la fayette French Light 683
bois belleau French Light 1414
chiyoda Spanish Light 114
indefatigable Royal Fleet 1149
implacable Royal Fleet 1508
illustrious Royal Fleet 1567
formidable Royal Fleet 732
indomitable Royal Fleet 968
victorious Royal Fleet 77
charles de gaulle French Fleet 583
Source Name1 Name2 Code Type No.
kaga Japanese Fleet 167
hiryū Japanese Fleet 1813
iwo jima Japanese Fleet 1044
essex German Fleet 807
graf zeppelin German Fleet 1943
peter strasser German Fleet 1277
george washington US Supercarri 1201
forrestal US Supercarri 446
saratoga US Supercarri 880
ranger US Supercarri 246
argus Royal Fleet 916
hōshō Japanese Fleet 289
kearsarge US Fleet 314
hermes Royal Fleet 1295
ranger US Fleet 978
reprisal US Fleet 779
ark royal Royal Fleet 188
yorktown US Fleet 961
wasp US Fleet 452
bunker hill US Fleet 352
cabot US Fleet 1797
hornet US Fleet 1198
lexington US Fleet 778
yorktown US Fleet 1932
shangri-la US Fleet 1153
shinano Japanese Fleet 992
randolph US Fleet 1370
bennington US Fleet 1856
bon homme richard US Fleet 967
hancock US Fleet 1827
franklin US Fleet 1248
hancock US Fleet 562
ticonderoga US Fleet 52
bon homme richard US Fleet 308
tarawa US Fleet 708
tinhoccong US Fleet 592
princeton US Fleet 1372
lake champlain US Fleet 149
antietam US Fleet 1435
aquila Italian Fleet 1027
boxer US Fleet 1012
philippine sea US Fleet 208
kearsarge US Fleet 1970
leyte US Fleet 605
oriskany US Fleet 160
valley forge US Fleet 238
oriskany US Fleet 868
Source Name1 Name2 Code Type No.
enterprise US Supercarri 593
empire macmahon British Merchant 32
andrea doria Italian STOVL 1927
empire mackay British Merchant 735
alexia British Merchant 1410
empire maccallum British Merchant 1291
empire maccoll British Merchant 1228
richelieu French Supercarri 1657
eagle Royal Fleet 1956
queen elizabeth Royal Fleet 1570
duke of edinburgh Royal Fleet 73
furious Royal Fleet 1592
courageous Royal Fleet 633
glorious Royal Fleet 1683
bastogne US Escort 524
pretoria castle Royal Escort 1169
block island US Escort 1848
siboney US Escort 1576
st. andrews bay US Escort 696
st. joseph bay US Escort 1885
sunset bay US Escort 279
totem bay US Escort 1341
vella gulf US Escort 780
willamette US Escort 163
windham bay US Escort 1929
reaper US Escort 1603
saginaw bay US Escort 114
salerno bay US Escort 278
san alberto bay US Escort 359
sandy bay US Escort 539
gilbert islands US Escort 841
cape gloucester US Escort 334
croatan US Escort 1768
eniwetok US Escort 1039
frosty bay US Escort 1458
kula gulf US Escort 1251
puget sound US Escort 1468
rabaul US Escort 878
mindoro US Escort 813
mosser bay US Escort 1134
okinawa US Escort 170
point cruz US Escort 543
portage bay US Escort 1679
palau US Escort 1790
glory Royal Light fleet 1899
colossus Royal Light fleet 568
ocean Royal Light fleet 469
Source Name1 Name2 Code Type No.
venerable Royal Light fleet 780
vengeance Royal Light fleet 539
arromanches French Light fleet 374
theseus Royal Light fleet 580
warrior Canadian Light fleet 1263
karel doorman Dutch Light fleet 1795
independencia Argentine Light fleet 462
minas gerais Brazilian Light fleet 1734
triumph Argentine Light fleet 1455
clemenceau French Fleet 611
foch French Fleet 446
são paulo Brazilian Fleet 106
chitose Japanese Light 794
charger US Escort 1476
battler US Escort 94
ryūhō Japanese Light 100
unicorn Royal Light 1012
arrogant Royal Light 1643
elephant Royal Light 70
hermes Royal Light 1892
monmouth Royal Light 1350
polyphemus Royal Light 1137
centaur Royal Fleet 1356
bulwark Royal Fleet 696
albion Royal Fleet 865
hermes Royal Fleet 1768
richelieu French Fleet 1353
tbilisi Soviet Aircraft rep 1495
verdun French Attack 104
activity Royal Escort 1484
gambier bay US Escort 244
tripoli US Escort 790
solomons US Escort 1084
white plains US Escort 1539
woodcliff bay US Escort 1214
woodcliff bay US Escort 599
karel doorman US Escort 1313
guadalcanal US Escort 1756
mission bay US Escort 1252
manila bay US Escort 706
estero US Escort 1602
fortaleza bay US Escort 1114
corregidor US Escort 8
delgada US Escort 692
edisto US Escort 1900
emperor US Escort 1955
lingayen US Escort 461
Source Name1 Name2 Code Type No.
wake island US Escort 1971
coral sea US Escort 1057
keweenaw US Escort 1423
casablanca US Escort 1568
chapin bay US Escort 1987
chapin bay US Escort 1799
bougainville US Escort 435
breton US Escort 1519
savo island US Escort 798
salamaua US Escort 949
makin island US Escort 1479
kwajalein US Escort 1540
thetis bay US Escort 1414
tinian US Escort 695
marcus island US Escort 1349
midway US Escort 1620
makassar strait US Escort 550
attu US Escort 1668
audacity US Escort 1672
munda US Escort 1757
nassau US Escort 1771
steamer bay US Escort 294
taisha maru US Escort 631
roi US Escort 1254
shipley bay US Escort 402
anzio US Escort 640
astrolabe bay US Escort 228
perdido US Escort 733
natoma bay US Escort 1050
lunga point US Escort 818
sargent bay US Escort 90
sicily US Escort 1269
shamrock bay US Escort 1939
admiralty islands US Escort 943
ameer US Escort 1645
anguilla bay US Escort 1542
jamaica US Escort 998
kaita bay US Escort 931
kalinin bay US Escort 1076
hobart bay US Escort 446
st. lo US Escort 1125
cape esperance US Escort 403
barnes US Escort 423
barnes US Escort 1015
card US Escort 539
bogue US Escort 340
core US Escort 1273
Source Name1 Name2 Code Type No.
commencement bay US Escort 520
alava bay US Escort 1964
avenger US Escort 1386
hamlin US Escort 850
bastian US Escort 1250
block island US Escort 974
stalker Royal Escort 658
bolinas US Escort 1702
niantic US Escort 1682
trumpeter Royal Escort 575
vermillion US Escort 68
ravager Royal Escort 58
speaker Royal Escort 882
st. andrews US Escort 1825
st. george US Escort 746
st. joseph US Escort 1004
st. simon US Escort 390
queen Royal Escort 6
searcher Royal Escort 1229
prince william US Escort 293
striker Royal Escort 451
sunset US Escort 78
croatan US Escort 1044
breton US Escort 515
block island US Escort 890
glacier US Escort 962
shah Royal Escort 127
patroller Royal Escort 662
premier Royal Escort 657
prince US Escort 408
kaiyo Japanese Escort 932
mcclure US Escort 1749
tracker Royal Escort 1841
rajah Royal Escort 1043
ruler Royal Escort 791
pursuer US Escort 1591
cordova US Escort 1337
thane Royal Escort 1453
carnegie US Escort 21
prince william US Escort 491
puncher Royal Escort 1863
trocadero bay Royal Escort 1893
slinger Royal Escort 342
bismarck sea Royal Escort 348
dasher Royal Escort 1127
charger Royal Escort 736
avenger US Escort 999
Source Name1 Name2 Code Type No.
béarn French Fleet 1055
eagle Royal Fleet 1666
africa Royal Fleet 1822
audacious Royal Fleet 1196
eagle Royal Fleet 348
intrepid Royal Fleet 1805
ark royal Royal Fleet 1028
attacker Royal Escort 42
trailer Royal Escort 1131
chaser Royal Escort 734
fencer Royal Escort 448
hunter Royal Escort 339
akagi Japanese Fleet 1815
amagi Japanese Fleet 1654
 Quantity in Quantity Quantity
First Name Last Name Full Name Product Column1 Vendor Unit Price Result
Stock On Order Backordered

Ginny Whitmore Ginny Whitmore Pipe 3/4" Curved Maxwell 3.99 3000 2000 0
Helene Bouchard Helene Bouchard Gasket Simmons 17.99 547 1000 0
Bryan Bailey Bryan Bailey Bell Housing Belmont 59.99 10 100 100
Carl Davies Carl Davies Electric Pump 300 amps GE 149.99 5 2 1
Scott Richardson Scott Richardson Cement - PreMix GCI 8.99 100 100 0
Penny Richardson Penny Richardson Pipe 1/2" Straight Maxwell 2.99 2350 525 0
Larry Lewis Larry Lewis Flange Secor 15.49 75 50 20
Peter Bouchard Peter Bouchard Manual Pump VF Supply 99.99 10 2 0
Frank Smithers Frank Smithers Rubber Stop VF Supply 1.99 500 250 0
Tom Stuart Tom Stuart Caulk - White 3M 6.99 225 225 100
Daniel Owens Daniel Owens Pipe 1/4" Straight VFI 3.99 1500 1000 0
Robert McTavish Robert McTavish Tiles - quarter-cut Tile Place 4.99 1000 500 500
Quinton Cameron Quinton Cameron Tiles - third-cut Tile Place 8.99 1000 500 500
Xiang Tsu Xhu Xiang Tsu Xhu Pipe 1/2" L-Shape Castor 5.99 50 1000 0
Marisa Hitaka Marisa Hitaka Caulk - Clear 3M 7.99 250 300 100
Rafael Avila Rafael Avila Pipe 3/4" Curved Maxwell 3.99 3000 2000 0
William Rutherford William Rutherford Electric Pump 750 amps GE 450.00 2 15 15
Arnie Pasquali Arnie Pasquali Pipe 3/4" Curved Maxwell 3.99 3000 2000 0
Dexter Turner Dexter Turner Gasket Simmons 17.99 547 1000 0
Miraki Yamoto Miraki Yamoto Bell Housing Belmont 59.99 10 100 100
Jonas Edwards Jonas Edwards Electric Pump 300 amps GE 149.99 5 2 1
Ivan Dabrowski Ivan Dabrowski Cement - PreMix GCI 8.99 100 100 0
Jenny Peterson Jenny Peterson Pipe 1/2" Straight Maxwell 2.99 2350 525 0
Davey Brackett Davey Brackett Flange Secor 15.49 75 50 20
Katey Macintosh Katey Macintosh Manual Pump VF Supply 99.99 10 2 0
George Simpson George Simpson Rubber Stop VF Supply 1.99 500 250 0
Jimmy Hernandez Jimmy Hernandez Caulk - White 3M 6.99 225 225 100
Elaine Cameron Elaine Cameron Pipe 1/4" Straight VFI 3.99 1500 1000 0
Owen Grant Owen Grant Tiles - quarter-cut Tile Place 4.99 1000 500 500
Irene Edwards Irene Edwards Tiles - third-cut Tile Place 8.99 1000 500 500
Geoff Lim Geoff Lim Pipe 1/2" L-Shape Castor 5.99 50 1000 0
Alfie Kilgoren Alfie Kilgoren Caulk - Clear 3M 7.99 250 300 100
Kelly O’Brien Kelly O’Brien Pipe 3/4" Curved Maxwell 3.99 3000 2000 0
Ian Immerson Ian Immerson Electric Pump 750 amps GE 4.99 1000 500 500
Trevor Yates Trevor Yates Pipe 3/4" Curved Maxwell 8.99 1000 500 500
Ernie Ungers Ernie Ungers Gasket Simmons 5.99 50 1000 0
Neil Brown Neil Brown Bell Housing Belmont 7.99 250 300 100
Lisa Lim Lisa Lim Electric Pump 300 amps GE 5.99 50 1000 0

Inventory List 03/31/2024

Orders Customer CityorProvince Jan Feb Mar Apr May Jun Jul Aug
1001 Smith Alabama 6646 4047 7689 2114 7020 8007 4727 3721
1002 Marry Arizona 9610 6007 9294 4807 3245 1723 2902 1903
1003 Tony Arkansas 6647 1492 4741 5134 1905 8321 6941 1226
1004 Smith Delaware 3345 7014 3833 8463 2135 1904 4054 9615
1005 Bubu Florida 7890 4781 1482 1051 2925 8669 6702 8777
1006 Yugi Georgia 5990 1097 1382 4276 5754 2529 7375 1636
1007 Tony Indiana 6590 2177 9185 9348 6543 2239 8497 5234
1008 Tony Kansas 7909 8641 2129 4254 8139 4282 5382 1754
1009 John Kentucky 2746 8069 9839 6288 8256 1255 9289 5814
1010 John Louisiana 4525 5548 2035 6158 3603 5987 8546 4641
1011 John Michigan 7864 8785 8351 1203 2912 5986 5579 2692
1012 Roting Mississippi 2169 1458 9576 2959 8100 2130 4268 1696
1013 Marry New Mexico 6097 8054 2506 4395 1154 7812 2282 8698
1014 Tony North Carolina 5444 2599 2245 3330 1258 8204 2813 9881
1015 Smith Oklahoma 9212 1512 8859 2219 3484 7137 9267 2890
1016 Bubu Pennsylvania 8086 6642 2473 5109 3084 1109 2073 9975
1017 Yugi South Carolina 2702 4211 8950 7139 5364 6381 1584 5875
1018 Tony Tennessee 8186 9800 3888 5882 8159 5739 8755 9388
1019 Tony West Virginia 8296 5219 8939 5938 8809 5346 3048 7887
1020 John Alabama 4906 4060 4240 5820 6376 2922 7264 5999
1021 John Arizona 1771 7090 2854 6431 4747 8640 5706 6492
1022 John Arkansas 4224 7779 1053 3948 9767 6247 1177 7287
1023 Roting Delaware 7537 8441 6405 5886 2023 3102 5471 6886
1024 Marry Florida 5546 5316 3000 3338 8012 1468 6641 7059
1025 Tony Georgia 9587 4549 7729 2508 4785 3715 3364 3707
1026 Smith Indiana 1452 8704 2089 3210 9597 1110 5787 7103
1027 Bubu Kansas 1828 2492 5268 4505 6443 8601 5886 1513
1028 Yugi Kentucky 5827 2886 2379 6178 1892 8886 7250 9448
1029 Tony Louisiana 2910 8426 9542 4380 2370 8808 1922 1342
1030 Tony Michigan 8287 1875 7430 6908 4773 2957 3428 7169
1031 John Mississippi 6046 1040 8773 2758 7659 9524 4794 2439
1032 John New Mexico 5680 2024 1605 4557 2849 7989 5829 9647
1033 John North Carolina 2459 3098 6412 1729 1769 4045 9880 3642
1034 Roting Oklahoma 1565 6737 1505 7849 9625 6117 7863 2597
1035 Marry Pennsylvania 8979 3290 1804 3576 2615 1915 8583 4438
1036 Tony South Carolina 2004 3053 9356 9709 7247 1419 8273 2967
1037 Smith Tennessee 1068 5335 1167 2659 9723 2064 7098 2405
1038 Bubu West Virginia 1345 1012 8698 5731 5594 1222 4879 2098
1039 Yugi Alabama 2929 1727 3546 4575 5382 9283 4343 4423
1040 Tony Arizona 9700 7576 8726 9299 6296 4425 6137 3805
1041 Tony Arkansas 4713 6941 3244 3020 8319 4199 8183 9368
1042 John Delaware 6342 2029 4760 8942 2557 9962 4956 8613
1043 John Florida 3899 7890 2670 5492 6094 7636 5041 1867
1044 John Georgia 5646 8957 2811 6027 8775 6563 1339 2239
1045 Roting Indiana 4281 9855 6223 5537 2926 8174 2004 2911
1046 Marry Kansas 3032 1384 5466 8965 4901 4568 1660 6988
1047 Tony Kentucky 9059 3211 9823 8496 5310 2420 5231 2033
1048 Smith Louisiana 7279 2689 3619 9775 7577 4808 6285 2982
1049 Bubu Michigan 3067 2846 4085 4248 7514 9589 7242 1783
1050 Yugi Mississippi 2886 5354 9675 2440 9235 6351 4403 9441
1051 Tony New Mexico 3618 9522 2329 6846 2344 5806 4748 1871
1052 Tony North Carolina 5417 6972 2621 9937 7863 9407 8892 1508
1053 John Oklahoma 2595 6566 8512 1841 3126 5472 1933 4354
1054 John Pennsylvania 7569 9144 8605 7321 7196 5416 8946 4220
1055 John South Carolina 8953 9883 4697 9449 3864 6544 5835 4891
1056 Roting Tennessee 3470 8581 4518 6254 2140 3248 7187 1814
1057 Marry West Virginia 4365 6445 2389 7149 4543 3798 6241 6873
1058 Tony Alabama 9925 6505 1793 3606 6411 6298 7679 5448
1059 Smith Arizona 5516 7863 8940 7148 9864 6276 2910 7212
1060 Bubu Arkansas 7510 3894 4362 9210 8788 9243 2023 8930
1061 Yugi Delaware 9625 4978 6514 6904 1708 8298 5537 1405
1062 Tony Florida 9169 2527 6189 7206 5820 3362 2414 5515
1063 Tony Georgia 7565 9253 2735 3793 5872 7286 9723 7974
1064 John Indiana 4975 1912 9218 7523 5550 5021 5628 8605
1065 John Kansas 7799 4510 3387 1861 6384 5986 7201 7902
1066 John Kentucky 5691 1224 2712 9410 2152 8903 6640 7150
1067 Roting Louisiana 1857 9774 3917 3450 2625 1691 6887 7789
1068 Marry Michigan 1164 7722 5872 8586 3651 2430 4698 8036
1069 Tony Mississippi 8279 8969 2706 7258 4757 8586 8125 2542
1070 Smith New Mexico 4875 1841 2188 9374 8259 9035 7431 2600
1071 Bubu North Carolina 4260 2063 2789 5195 5893 7192 2697 3288
1072 Yugi Oklahoma 1664 1123 5630 1042 4358 8800 3834 9056
1073 Tony Pennsylvania 3162 8170 1894 6480 2853 7731 8131 4531
1074 Tony South Carolina 3613 6051 3120 6811 2344 4491 8207 3746
1075 John Tennessee 1314 5224 8382 7070 5789 2034 8062 4530
1076 John West Virginia 6938 1613 8367 1540 2488 6749 4849 7694
1077 John Alabama 1849 3703 2150 8793 2201 6035 7262 7290
1078 Roting Arizona 2039 1726 8404 1057 5943 8488 1271 6179
1079 Marry Arkansas 4876 6494 4062 4912 4633 4038 6388 2000
1080 Tony Delaware 6550 2540 2782 1496 2536 4737 5875 8387
1081 Smith Florida 4009 1658 6218 5802 5441 2063 8540 4317
1082 Bubu Georgia 8305 1114 7315 8279 5676 8048 8863 5412
1083 Yugi Indiana 9280 6843 4348 3351 8116 5114 3558 7017
1084 Tony Kansas 9844 8963 4454 6645 7350 6292 3590 5451
1085 Tony Kentucky 5838 1895 6155 5430 3395 3401 5264 2804
1086 John Louisiana 4138 2956 2778 1993 7479 3103 2425 7766
1087 John Michigan 1887 8398 1974 2978 3304 3875 7090 1486
1088 John Mississippi 6703 4651 8448 7914 6209 9278 8977 3660
1089 Roting New Mexico 4482 2937 4349 4552 4123 9487 2162 3624
1090 Marry North Carolina 4182 1095 5433 5903 4559 1594 4196 5519
1091 Tony Oklahoma 9219 8961 6354 2359 4838 8740 1563 2174
1092 Smith Pennsylvania 8838 8558 1298 2457 1563 1466 3367 2346
1093 Bubu South Carolina 8624 4707 5463 1923 8866 6848 6050 4537
1094 Yugi Tennessee 7770 5161 5373 8944 7331 2305 5475 8523
1095 Tony West Virginia 1295 9790 5734 9641 9211 3616 1251 9264
1096 Tony Alabama 5197 3141 7722 2166 7455 8279 9804 6340
1097 John Arizona 7758 2429 8454 8179 8369 3930 1128 1198
1098 John Arkansas 7326 9212 6736 4211 6268 4364 3188 1896
1099 John Delaware 2742 9183 9881 6741 2132 2499 6000 3451
1100 Roting Florida 1967 6378 6135 1753 5126 6952 9945 9670
1101 Marry Georgia 2006 6769 7256 3830 4031 1766 4930 5496
1102 Tony Indiana 2105 5719 8314 6804 3644 2380 8996 4824
1103 Smith Kansas 6970 4078 7265 2920 9961 3615 6783 1833
1104 Bubu Kentucky 4129 4340 3511 8563 2999 5068 1738 5677
1105 Yugi Louisiana 6177 5929 3253 5229 6453 1927 8725 7925
1106 Tony Michigan 7623 5319 5430 5734 1887 6245 6530 2143
1107 Tony Mississippi 2535 8786 8201 7102 7152 3357 9821 3423
1108 John New Mexico 7026 6337 3935 2015 8398 9474 2456 7488
1109 John North Carolina 3072 8574 1355 4668 2112 2527 6788 7248
1110 John Oklahoma 3131 3843 4205 1415 8780 6815 7875 8049
1111 Roting Pennsylvania 7909 8594 8425 9428 3033 1219 4686 1574
1112 Marry South Carolina 7451 8161 7222 2968 1942 9233 5446 5876
1113 Tony Tennessee 2956 8223 9288 3790 1028 7295 7922 7226
1114 Smith West Virginia 7078 7088 3197 9421 4183 7423 8068 8444
1115 Bubu Alabama 6361 4267 1073 4823 8937 7817 1177 7130
1116 Yugi Arizona 9289 7462 5143 8546 3226 8809 6069 7696
1117 Tony Arkansas 6488 2309 1258 7416 9569 1304 1254 5436
1118 Tony Delaware 7561 5159 3001 6351 2433 4400 2102 6536
1119 John Florida 9860 6437 8434 6093 8904 8003 1096 6136
1120 John Georgia 6065 7828 4303 3080 5334 5545 8527 4614
1121 John Indiana 2735 3684 3897 1813 2651 2209 2645 3954
1122 Roting Kansas 4001 3681 3932 5027 1731 1973 9521 7754
1123 Marry Kentucky 3220 7377 9006 8738 9961 6842 2215 1350
1124 Tony Louisiana 9399 1675 8521 9682 9496 5202 7458 4192
1125 Smith Michigan 1771 4898 5924 3532 2411 1723 9869 9325
1126 Bubu Mississippi 8952 1379 6089 7034 5277 2905 4862 4258
1127 Yugi New Mexico 2990 5877 6205 9008 2036 1761 3298 2418
1128 Tony North Carolina 3241 1033 3868 4302 2722 9740 7238 2680
1129 Tony Oklahoma 3202 5520 5812 7152 3085 7366 6109 7503
1130 John Pennsylvania 9355 9704 4658 8844 9399 5323 4501 8496
1131 John South Carolina 2450 4526 7475 8933 1442 2377 2044 3595
1132 John Tennessee 5277 5874 2056 8269 6537 9696 4377 1947
1133 Roting West Virginia 5342 2806 4938 4874 8628 8788 5915 3285
1134 Marry Alabama 5258 3224 3914 5812 9872 9664 4094 2185
1135 Tony Arizona 3667 3382 7647 6228 4852 1849 8191 4043
1136 Smith Arkansas 2041 7488 3691 8260 6329 5211 8043 3190
1137 Bubu Delaware 8338 4332 5309 8112 1099 9226 5496 9414
1138 Yugi Florida 3825 8840 7655 9713 6946 6340 9852 6712
1139 Tony Georgia 9959 1163 2826 5348 6952 3245 1365 9574
1140 Tony Indiana 3887 1263 5885 4215 1929 3098 9660 1755
1141 John Kansas 6316 4718 8260 5729 8101 8443 6764 5637
1142 John Kentucky 5946 4768 8332 6686 7218 2268 3669 3957
1143 John Louisiana 2023 7801 9191 9105 7528 6015 4240 5887
1144 Roting Michigan 8851 3489 6889 1551 6176 5229 8987 3826
1145 Marry Mississippi 4041 2218 5166 3572 4433 1659 1643 7504
1146 Tony New Mexico 2064 9128 6714 5480 5703 7037 4363 8734
1147 Smith North Carolina 1866 8497 7888 2059 8346 7526 2700 4338
1148 Bubu Oklahoma 1971 7028 5001 3294 2628 7116 7565 1378
1149 Yugi Pennsylvania 8666 6004 9748 4068 2389 8237 2158 2710
1150 Tony South Carolina 1158 3000 7842 9953 9147 3069 3533 9972
1151 Tony Tennessee 5057 5048 3165 2677 8855 5009 8116 9531
1152 John West Virginia 6979 7246 4902 8349 3129 1673 5471 5403
1153 John Alabama 6597 4551 9772 5995 7014 3884 1233 3217
1154 John Arizona 1353 1618 2788 1033 3030 8537 6078 1973
1155 Roting Arkansas 9520 8326 8935 2235 5297 6535 7863 9430
1156 Marry Delaware 5416 7580 1126 6016 2859 1123 6332 7330
1157 Tony Florida 5866 7590 3808 7274 8015 1325 9464 7389
1158 Smith Georgia 2189 4566 8375 3826 1502 9550 2135 7114
1159 Bubu Indiana 6559 2553 5048 1625 2578 6369 9416 1504
1160 Yugi Kansas 3236 3863 2900 8431 2932 5486 4701 2669
1161 Tony Kentucky 2441 3951 5048 2289 2925 4385 2665 1029
1162 Tony Louisiana 8820 6571 8216 3190 3022 6312 5421 6062
1163 John Michigan 8289 4143 4056 9305 1566 3606 3870 1070
1164 John Mississippi 2770 1296 7612 9381 7873 3187 8920 8329
1165 John New Mexico 2824 7443 5770 5577 4888 6840 1020 2809
1166 Roting North Carolina 2151 9487 6327 5804 5927 2438 2388 9836
1167 Marry Oklahoma 1818 2851 8163 4013 7458 5355 1806 6278
1168 Tony Pennsylvania 8502 1647 3651 6576 9627 9840 4562 3181
Sep Oct Nov Dec Histogram
3606 7413 9212 6588
9540 8459 9768 5462
5885 5100 7664 9036
7354 5538 3646 8178
2230 4784 7350 5114
3466 8434 5694 4288
4398 1755 9524 8816
1173 9932 9381 3388
4817 5631 5080 9371
6773 6735 9107 6821
5303 6500 5246 7741
6524 8183 2218 1412
6625 8401 6389 5893
9838 9705 6376 3996
7701 5255 2183 8854
9446 6214 4768 7880
5875 7912 2879 4536
7162 6009 3900 8509
4002 7496 4610 8667
7079 4299 2663 6436
8591 5913 2856 2228
5338 9575 9138 9681
6168 9191 7559 4259
1323 3103 3061 6903
4743 1678 6942 8000
5377 7444 5950 9141
7761 5977 2754 5869
3772 3363 3157 4975
6629 1873 3826 5583
4600 3900 2111 8917
9220 9464 7686 1840
9171 4923 4733 5371
2198 8404 1537 2468
9192 8996 3438 8371
2356 1079 5941 2206
2265 4308 5330 4242
4666 8621 4800 8491
8256 8287 1019 2299
5012 4941 1744 6931
9946 6626 6214 4687
8400 7179 3352 1549
2981 1742 3211 6662
4402 6774 6898 3716
3767 1703 2686 7477
5887 7324 2960 6223
4697 3731 9234 4561
6323 3094 7552 3798
6727 8474 8510 2357
1123 1176 8208 1633
9317 8235 3121 6478
7325 5968 7085 4013
6353 4913 1600 1541
4499 7620 1405 9257
7192 7765 3914 9116
3803 9444 8692 8911
5910 6783 2131 2254
8732 7743 8587 7653
5918 1936 1581 9321
8798 5261 2535 6754
5899 7975 2937 8441
6070 4780 6032 7834
1463 3978 1392 5021
7791 3957 1678 5333
5934 8208 2733 2930
4652 1125 5375 2920
7387 7333 8467 5109
4276 9423 6868 4270
3966 9375 8912 8828
1565 2347 5513 9461
3255 4642 1824 3490
2899 1497 9873 6347
9877 9438 3200 3490
6184 8067 9399 2524
7655 9562 2728 9890
4064 4732 5017 8920
3225 5338 9059 3358
1941 5761 4285 1719
3108 7235 5378 1903
4184 1071 3232 3191
6246 5583 8825 7652
4104 9441 1061 8433
1152 4124 6968 8223
7001 5942 4923 3099
5592 5153 4697 2822
2943 2294 5050 1037
7206 2622 3170 3494
8863 1731 7537 5872
4803 1951 5328 7672
6674 2112 9091 1686
5293 5319 2284 1490
9836 2083 5162 5800
7411 3043 5156 7973
5774 5653 8015 2485
6869 5017 9095 9040
5809 8612 9970 6871
9122 4146 1578 2461
8624 8243 6799 2181
3115 3075 2156 8756
2513 9770 5403 8604
3691 1450 6723 9230
1328 8099 7876 4298
2289 6905 7244 2713
3215 8093 7676 2642
7752 3536 4076 9472
9031 2142 1737 5582
8132 3657 7423 1792
1313 6624 2654 8385
8738 1022 6018 4998
9826 2599 7962 4133
5072 3210 2011 2773
2492 1571 2077 6546
5534 2061 6579 1270
1171 2633 8275 8080
7549 2483 6868 9835
6740 8073 3317 2327
1971 9734 4928 6077
4727 4919 8733 4674
1453 7071 6728 9843
7402 2854 7312 4638
4272 5815 2774 7001
8160 5176 7455 5578
7284 2100 4197 8393
2515 5099 4171 4051
3769 5803 1065 3068
5308 2186 2812 4686
3115 2179 7077 3557
2310 6789 3846 3140
4865 3963 2425 7909
4850 5197 7438 4419
7432 4289 7383 1329
9907 4257 3026 4222
6607 1425 7408 9969
4938 1892 3954 7020
8338 8737 3991 7404
9078 7422 9149 4966
7291 9176 8376 6291
3286 5887 2026 8217
8020 7333 9335 2998
4658 9401 1376 8222
7101 6898 8068 3839
2372 9700 5084 7769
1163 8246 1391 6986
5381 7695 8209 3293
1818 1073 2090 9589
7440 3196 1186 4163
6772 5474 3757 5469
8319 7445 4708 9902
6149 1251 3974 2920
9411 1103 6621 2059
1658 4037 2017 4779
1761 4888 4284 5885
2321 3488 8923 1066
7056 9837 1011 6793
7533 2917 2723 1155
3106 8892 6569 9980
2902 9844 4118 4752
6218 3332 4360 8789
2848 2630 3843 1479
2342 1206 1375 2273
3335 3880 3327 6977
4038 9247 9877 4528
9701 4621 7877 6925
6993 1688 6889 9842
9898 6524 9551 6248
6946 9281 7785 6951
3436 6014 5488 4381
6029 1843 6267 3092
3663 7646 8015 9828
 3.5

2.5

1.5
Income

Cost

0.5

0
rg
e e nk ru
p
en
t ut e
oc
o ns co oc
o e m in
t e el rs ry ry w ss e et
lu lu
rg hu on ffe ca ho rg ea r M uffl ram ke er er he ra ffl rb
Sy em n D Co n Ch Pe ry C Ch Splu Cr Tr ac sb Ch as tg ou he
Sp S p an C k e v a l i e t a r a C a S S
n n a Pa o h a d r hi n ow reak anu
C
al
C R co d he up rt
ve ve Be anc el m oc Be o an ebe tC ve Sn ak
e
ne ho re W S o r Ta
ea Hea a na M ck hi Ho ea b Pe ec ni
m co tC ve ea 's
H nil l k
P
ra m
C in l a c B lu
d H ow
J a w d s A e i n Co T l l ou
t c B a o ll an ee affl e S
ui tty Va pro Ca Pi
st Re hoc Ye Ch
M rt
ee
n pb
Fr Nu le an W gu
ho Po C ec Yo Gr Ca
m
W P
 Sam Publishing
Flavor Costs (per quart)

#ISBN Book name Author Publisher Cost Average sale Evaluation Selling price Margin
ABC Clio $39.10 $2,777.70 Yes $59.10
01400064902 Panic in Level 4: Cannibals Richard Preston $20.00
AK PETERS $65.40 $7,083.00 $157.40
00794412813 Pirates of the Caribbean: T About Pets $92.00
AK Press $72.10 $3,746.40 $156.10
01439109400 Samson U. Erich Friese $84.00
Alfred Music $17.20 $1,247.40 $46.20
00448433222 Sasha: Hip Hop Hot (Bratz) Seymour Weiss $29.00
Sam publishing $70.80 $3,591.00 $79.80
00836877446 Staying Well Lowell Ackerman,DVM $9.00
Anthem Press $83.30 $4,294.80 $119.30
748200861522 Street of Dreams Gerhard Mueller $36.00
APS PRESS $66.80 $3,036.80 $116.80
01582616167 Tales From Arizona WIldcats Cozy Baker $50.00
Artech House $13.40 $2,721.60 $113.40
04000000624 Thank you Note Cards by Susan Win David Sandison $100.00
Aunt Lute Books $3.00 $1,333.00 $31.00
02890624506 Thought Of Home Anthony Haden-Guest $28.00
Author House $30.10 $3,200.60 $123.10
04000000646 US Flag Kit About Pets $93.00
Avid $77.90 $3,622.10 $124.90
01583941037 Walter el Perro Pedorrero U. Erich Friese $47.00
Barricade Books $5.60 $2,734.80 $63.60
00743287339 White Heat Seymour Weiss $58.00
Beacon Press $68.50 $2,991.50 $96.50
00764161644 Your First Marine Aquarium Lowell Ackerman,DVM $28.00
Beekman Books $38.20 $1,949.40 $72.20
00448434237 A Wonderful, Colorful Celebration (SGerhard Mueller $34.00
Sam publishing $69.40 $2,892.00 $96.40
01412744199 Cling & Sticker Storage Cozy Baker $27.00
Berghahn Books $1.80 $3,819.20 $86.80
00448438135 Dog Trouble: A Sticker Stories Book David Sandison $85.00

38 10EDUCATION
 Berrett-Koehler $15.70 $1,383.80 $40.70
00843116269 Roald Dahl's Charlie And The ChocolaAnthony Haden-Guest $25.00
Biblio Bazaar $14.60 $610.20 $22.60
04000000178 Address Book and Memo Cards About Pets $8.00
BOA Editions $28.60 $3,949.40 $80.60
01560447621 Close Calls Climbing Mishaps & NearJohn Long $52.00
Broadview Press $87.80 $3,493.60 $158.80
01550135449 Great Bear Adventures: True Tales FJohn Long $71.00
Broadway Press $69.20 $3,726.00 $124.20
00152766383 Moon Dancer Margaret I. Rostkowski $55.00
Continuum $69.20 $3,282.80 $113.20
01562923390 Soul Cry: Powerful Prayers from The Margaret
S I. Rostkowski $44.00
Sam publishing $39.60 $4,168.40 $122.60
01562923439 Soul Praise: Amazing Stories and Ins About Pets $83.00
Elsevier $71.10 $2,762.40 $115.10
00821228471 Style and Grace African Americans Michael Henry Adams $44.00
Heinemann $4.50 $1,062.50 $42.50
01562454110 Mini Memories Michael Henry Adams $38.00
Kogan Page $59.70 $5,746.50 $127.70
01558536981 OUR WEDDING PHOTOGRAPHS Michael Henry Adams $68.00
Matthew Bender $70.00 $2,024.00 $88.00
00793800818 Adventures With Discus TFH Publications $18.00
New Press $78.10 $4,622.10 $149.10
00822522551 Animal Builders (Cherfas, Jeremy. H Jeremy. Cherfas $71.00
Penguin Putnam $11.80 $2,152.80 $82.80
00793801257 Animals and Fishes in AquaterrariumRobert Sprackland $71.00
Random House $17.30 $2,934.10 $79.30
01592282490 Backyard Horsekeeping Joan Fry $62.00
Routledge $45.20 $4,903.20 $136.20
00141271141 Beginner's Guide to Attracting Birds Jerome A. Jackson, Ph.D. $91.00
SAGE $56.50 $6,100.00 $152.50
00812065905 Dogs (Barron's Pocket Gem) Sandy Ransford $96.00
Sam publishing $28.50 $945.00 $31.50
00876146043 Dogs: The Wolf Within (UnderstandiDorothy Hinshaw Patent $3.00
Springer Pub Co $10.80 $1,336.00 $66.80
00793825601 Dr.Ackerman's Book of Dalmatians ( Lowell Ackerman $56.00
TAPPI $29.30 $2,306.90 $100.30
00866229884 Ferrets in Your Home Wendy Winsted $71.00

39 10EDUCATION
 Sam publishing $26.30 $5,043.90 $117.30
00743445252 Golden Retriever (About Pets) About Pets $91.00
Sam publishing $55.70 $3,512.10 $152.70
00793801273 Green Iguanas and Other Iguanids Hubert Bosch $97.00
Choco

Average:

40 10EDUCATION
 Flavor Costs (per quart)
Flavors Cost Price Sales Expense Income Total Profit
Fruit Heaven Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Heaven Splurge 2.36 5.2 592 1397.12 3078.4 1681.28
Whole Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Poprock Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.6 1281.8 824.2
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Choco 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.8 933.4 600.6
Blueberry Choco 2.32 6.5 143 331.76 929.5 597.74
Red Hot Chili Choco 1.25 3.5 260 325 910 585
Choco Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Yellow Snow Cream 0.35 1.16 662 231.7 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287 803.6 516.6
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.5 980.98 480.48
Animal Crackers 1.77 4.96 143 253.11 709.28 456.17
Wafflecone Rasberry 1.08 3.03 233 251.64 705.99 454.35
Mint Choco Cherry 1.35 3.78 178 240.3 672.84 432.54
Yogurt Covered Cashew 1.79 4.48 154 275.66 689.92 414.26
Green Tea Wheatgrass 0.28 1.93 189 52.92 364.77 311.85
Campbell's Soup Souffle 1.11 3.11 140 155.4 435.4 280
Sour Tart Sherbet 1.5 3.05 174 261 530.7 269.7

Flavor Sales Over 250

Category Item Jan Feb Mar
Vanilla Hazelnut Latte 7,400 8,000 8,200
White Chocolate Mocha 5,700 6,100 6,300
Caramel Macchiato 1,800 1,900 1,900
Hazelnut Mocha 3,100 3,300 3,400
Speciality

Classic Latte 5,700 6,100 6,300

Classic Mocha 2,200 2,400 2,400
Tea Latte 4,800 5,200 5,300
Cappuccino 2,600 2,800 2,900
Vanilla Hazelnut Blender 6,100 6,600 6,800
Caramel Blender 4,400 4,700 4,800
Strawberry Banana Smoothie 8,800 9,400 9,700
Sandwiches Smoothies

Mixed Berry Smoothie 5,800 6,300 6,500

Blackberry Lemonade 4,400 4,700 4,800
Strawberry Lemonade 7,300 7,800 8,100
Classic Lemonade 2,900 3,100 3,200
Applewood Bacon & Cheddar 2,300 2,500 2,600
Turkey-Sausage & Cheddar 4,100 4,400 4,500
Ham & Swiss 2,000 2,200 2,300
Sante Fe 3,700 3,900 4,000
Florentine 2,500 2,700 2,700
Chicken Noodle 3,400 3,700 3,800
Soups

Turkey Chili 1,900 2,100 2,200

Brocolli Cheddar 2,700 2,900 3,000
Wild Rice & Mutton 1,700 1,800 1,800
TOTAL 97,300 104,600 107,500

@Cộng Academy
Category Item Apr May Jun
Vanilla Hazelnut Latte 8,800 9,400 10,900
White Chocolate Mocha 6,700 7,200 8,300
Caramel Macchiato 2,100 2,200 2,600
Hazelnut Mocha 3,600 3,900 4,500
Speciality

Classic Latte 6,700 7,200 8,300

Classic Mocha 2,600 2,800 3,200
Tea Latte 5,700 6,100 7,000
Cappuccino 3,100 3,300 3,800
Vanilla Hazelnut Blender 7,200 7,800 9,000
Caramel Blender 5,200 5,600 6,400
Strawberry Banana Smoothie 10,300 11,100 12,900
Sandwiches Smoothies

Mixed Berry Smoothie 6,900 7,400 8,500

Blackberry Lemonade 5,200 5,600 6,400
Strawberry Lemonade 8,600 9,300 10,700
Classic Lemonade 3,400 3,700 4,300
Applewood Bacon & Cheddar 2,800 3,000 3,400
Turkey-Sausage & Cheddar 4,800 5,200 6,000
Ham & Swiss 2,400 2,600 3,000
Sante Fe 4,300 4,600 5,300
Florentine 2,900 3,100 3,600
Chicken Noodle 4,000 4,300 5,000
Soups

Turkey Chili 2,300 2,500 2,800

Brocolli Cheddar 3,200 3,500 4,000
Wild Rice & Mutton 2,000 2,100 2,400
TOTAL 114,800 123,500 142,300

@Cộng Academy
Category Item Jul Aug Sep
Vanilla Hazelnut Latte 11,000 10,600 9,800
White Chocolate Mocha 8,400 8,100 7,500
Caramel Macchiato 2,600 2,500 2,300
Hazelnut Mocha 4,500 4,300 4,000
Speciality

Classic Latte 8,400 8,100 7,500

Classic Mocha 3,200 3,100 2,900
Tea Latte 7,100 6,800 6,300
Cappuccino 3,900 3,700 3,500
Vanilla Hazelnut Blender 9,100 8,700 8,100
Caramel Blender 6,500 6,200 5,800
Strawberry Banana Smoothie 12,900 12,400 11,500
Sandwiches Smoothies

Mixed Berry Smoothie 8,600 8,300 7,700

Blackberry Lemonade 6,500 6,200 5,800
Strawberry Lemonade 10,800 10,400 9,600
Classic Lemonade 4,300 4,100 3,800
Applewood Bacon & Cheddar 3,500 3,300 3,100
Turkey-Sausage & Cheddar 6,000 5,800 5,400
Ham & Swiss 3,000 2,900 2,700
Sante Fe 5,400 5,200 4,800
Florentine 3,700 3,500 3,300
Chicken Noodle 5,000 4,800 4,500
Soups

Turkey Chili 2,900 2,800 2,600

Brocolli Cheddar 4,000 3,900 3,600
Wild Rice & Mutton 2,400 2,300 2,200
TOTAL 143,700 138,000 128,300

@Cộng Academy
Category Item Oct Nov Dec
Vanilla Hazelnut Latte 8,300 7,800 10,900
White Chocolate Mocha 6,400 6,000 8,300
Caramel Macchiato 2,000 1,800 2,600
Hazelnut Mocha 3,400 3,200 4,500
Speciality

Classic Latte 6,400 6,000 8,300

Classic Mocha 2,500 2,300 3,200
Tea Latte 5,400 5,000 7,000
Cappuccino 2,900 2,700 3,800
Vanilla Hazelnut Blender 6,900 6,400 9,000
Caramel Blender 4,900 4,600 6,400
Strawberry Banana Smoothie 9,800 9,200 12,800
Sandwiches Smoothies

Mixed Berry Smoothie 6,500 6,100 8,500

Blackberry Lemonade 4,900 4,600 6,400
Strawberry Lemonade 8,200 7,600 10,700
Classic Lemonade 3,300 3,100 4,300
Applewood Bacon & Cheddar 2,600 2,400 3,400
Turkey-Sausage & Cheddar 4,600 4,300 6,000
Ham & Swiss 2,300 2,100 3,000
Sante Fe 4,100 3,800 5,300
Florentine 2,800 2,600 3,600
Chicken Noodle 3,800 3,600 5,000
Soups

Turkey Chili 2,200 2,000 2,800

Brocolli Cheddar 3,100 2,800 4,000
Wild Rice & Mutton 1,900 1,700 2,400
TOTAL 109,200 101,700 142,200

@Cộng Academy
 Top Sellers
Category Item TOTAL
Vanilla Hazelnut Latte 111,100
White Chocolate Mocha 85,000
Caramel Macchiato 26,300
Hazelnut Mocha 45,700
Speciality

Classic Latte 85,000

Classic Mocha 32,800
Tea Latte 71,700
Cappuccino 39,000
Vanilla Hazelnut Blender 91,700
Caramel Blender 65,500
Strawberry Banana Smoothie 130,800
Sandwiches Smoothies

Mixed Berry Smoothie 87,100

Blackberry Lemonade 65,500
Strawberry Lemonade 109,100
Classic Lemonade 43,500
Applewood Bacon & Cheddar 34,900
Turkey-Sausage & Cheddar 61,100
Ham & Swiss 30,500
Sante Fe 54,400
Florentine 37,000
Chicken Noodle 50,900
Soups

Turkey Chili 29,100

Brocolli Cheddar 40,700
Wild Rice & Mutton 24,700
TOTAL 1,453,100

@Cộng Academy
Not changing the alignment

Complaint Type January February March April May June

Too noisy 108 102 142 139 90 59
Overpriced 135 127 139 58 146 108
Food is tasteless 128 94 137 120 75 124
Food not fresh 105 112 110 136 118 78
Food is too salty 77 132 70 71 135 67
Not clean 124 147 59 117 51 59
Unfriendly staff 71 77 132 70 71 135
Wait time 144 124 147 59 117 51
No atmosphere 132 120 99 67 137 66
Small portions 753 615 706 709 794 691

Merge into one column

Merge into one column
Merge into one column
Merge into one column
Merge into one column
Merge into one column
Merge into one column
Merge into one column
This chart isn't available in your version of Excel.

Editing this shape or saving this workbook into a different file format will
permanently break the chart.
July August September October November December
71 76 82 60 61 35
134 116 125 115 77 725
109 50 102 69 104 61
139 45 138 85 123 77
130 56 120 102 102 104
66 73 100 54 76 123
67 130 56 120 102 102
59 66 73 100 54 76
136 86 80 81 95 138
627 670 890 705 695 747
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0001 Item 1 Desc 1 $35.00 181 $6,335.00 111 4 100

0 IN0001 Item 2 Desc 2 $70.00 146 $10,220.00 136 14 50 Yes

0 IN0001 Item 3 Desc 3 $33.00 111 $3,663.00 89 17 150

0 IN0001 Item 4 Desc 4 $45.00 111 $4,995.00 100 19 50

0 IN0001 Item 5 Desc 5 $63.00 148 $9,324.00 245 18 50

0 IN0001 Item 6 Desc 6 $79.00 137 $10,823.00 85 3 150

0 IN0001 Item 7 Desc 7 $60.00 91 $5,460.00 141 8 100 Yes

0 IN0001 Item 8 Desc 8 $60.00 130 $7,800.00 106 6 100

IN0001 Count 2
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0002 Item 9 Desc 9 $18.00 40 $720.00 221 11 150

0 IN0002 Item 10 Desc 10 $64.00 64 $4,096.00 120 5 150

0 IN0002 Item 11 Desc 11 $39.00 61 $2,379.00 113 1 100

0 IN0002 Item 12 Desc 12 $39.00 90 $3,510.00 214 14 50

0 IN0002 Item 13 Desc 13 $13.00 181 $2,353.00 170 11 100

0 IN0002 Item 14 Desc 14 $65.00 85 $5,525.00 198 16 100

IN0002 Count 0
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0003 Item 15 Desc 15 $10.00 110 $1,100.00 177 18 50

0 IN0003 Item 16 Desc 16 $15.00 134 $2,010.00 41 16 50

0 IN0003 Item 17 Desc 17 $58.00 66 $3,828.00 203 12 50 Yes

0 IN0003 Item 18 Desc 18 $35.00 48 $1,680.00 207 20 50

0 IN0003 Item 19 Desc 19 $19.00 70 $1,330.00 76 16 150

0 IN0003 Item 20 Desc 20 $16.00 153 $2,448.00 89 13 50

0 IN0003 Item 21 Desc 21 $75.00 143 $10,725.00 166 10 50

0 IN0003 Item 22 Desc 22 $78.00 194 $15,132.00 156 3 150

IN0003 Count 1
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0004 Item 23 Desc 23 $19.00 163 $3,097.00 114 18 150 Yes

0 IN0004 Item 24 Desc 24 $24.00 151 $3,624.00 231 6 100

0 IN0004 Item 25 Desc 25 $74.00 115 $8,510.00 168 12 50

0 IN0004 Item 26 Desc 26 $76.00 141 $10,716.00 217 5 50

0 IN0004 Item 27 Desc 27 $13.00 52 $676.00 32 12 50

0 IN0004 Item 28 Desc 28 $13.00 20 $260.00 105 2 50

0 IN0004 Item 29 Desc 29 $90.00 141 $12,690.00 72 6 50

0 IN0004 Item 30 Desc 30 $32.00 56 $1,792.00 232 18 50

0 IN0004 Item 31 Desc 31 $29.00 128 $3,712.00 211 17 50

0 IN0004 Item 32 Desc 32 $48.00 140 $6,720.00 153 5 50

0 IN0004 Item 33 Desc 33 $31.00 91 $2,821.00 227 1 50

0 IN0004 Item 34 Desc 34 $24.00 137 $3,288.00 72 3 50

0 IN0004 Item 35 Desc 35 $39.00 180 $7,020.00 217 2 50

0 IN0004 Item 36 Desc 36 $91.00 190 $17,290.00 25 6 50

0 IN0004 Item 37 Desc 37 $48.00 161 $7,728.00 137 7 50

0 IN0004 Item 38 Desc 38 $13.00 93 $1,209.00 204 18 50

0 IN0004 Item 39 Desc 39 $38.00 181 $6,878.00 67 19 50

0 IN0004 Item 40 Desc 40 $58.00 63 $3,654.00 234 8 50

0 IN0004 Item 41 Desc 41 $79.00 171 $13,509.00 166 10 50

0 IN0004 Item 42 Desc 42 $46.00 73 $3,358.00 69 18 50

0 IN0004 Item 43 Desc 43 $93.00 79 $7,347.00 90 14 50

0 IN0004 Item 44 Desc 44 $50.00 167 $8,350.00 121 10 50

IN0004 Count 1
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0005 Item 45 Desc 45 $71.00 156 $11,076.00 99 3 50

0 IN0005 Item 46 Desc 46 $70.00 47 $3,290.00 52 8 50

0 IN0005 Item 47 Desc 47 $80.00 53 $4,240.00 142 1 50

0 IN0005 Item 48 Desc 48 $31.00 44 $1,364.00 170 20 50

0 IN0005 Item 49 Desc 49 $67.00 120 $8,040.00 116 14 50

0 IN0005 Item 50 Desc 50 $71.00 167 $11,857.00 194 2 50

0 IN0005 Item 51 Desc 51 $39.00 117 $4,563.00 183 8 50

0 IN0005 Item 52 Desc 52 $70.00 38 $2,660.00 151 10 50

0 IN0005 Item 53 Desc 53 $10.00 113 $1,130.00 168 20 50

0 IN0005 Item 54 Desc 54 $43.00 113 $4,859.00 229 8 50

0 IN0005 Item 55 Desc 55 $62.00 56 $3,472.00 50 1 50

0 IN0005 Item 56 Desc 56 $74.00 116 $8,584.00 165 4 50

0 IN0005 Item 57 Desc 57 $56.00 75 $4,200.00 33 18 50

0 IN0005 Item 58 Desc 58 $73.00 191 $13,943.00 125 4 50

0 IN0005 Item 59 Desc 59 $61.00 95 $5,795.00 199 20 50

0 IN0005 Item 60 Desc 60 $100.00 88 $8,800.00 203 19 50

0 IN0005 Item 61 Desc 61 $49.00 127 $6,223.00 92 12 50

0 IN0005 Item 62 Desc 62 $76.00 60 $4,560.00 114 5 50

0 IN0005 Item 63 Desc 63 $79.00 120 $9,480.00 22 11 50

0 IN0005 Item 64 Desc 64 $85.00 182 $15,470.00 35 16 50

IN0005 Count 0
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0006 Item 65 Desc 65 $26.00 123 $3,198.00 131 5 50

0 IN0006 Item 66 Desc 66 $23.00 152 $3,496.00 69 5 50

0 IN0006 Item 67 Desc 67 $57.00 103 $5,871.00 201 4 50

0 IN0006 Item 68 Desc 68 $55.00 20 $1,100.00 189 13 50

0 IN0006 Item 69 Desc 69 $47.00 107 $5,029.00 175 4 50

0 IN0006 Item 70 Desc 70 $33.00 73 $2,409.00 67 12 50

0 IN0006 Item 71 Desc 71 $25.00 192 $4,800.00 73 4 50

0 IN0006 Item 72 Desc 72 $59.00 71 $4,189.00 78 4 50

0 IN0006 Item 73 Desc 73 $20.00 196 $3,920.00 39 4 50

0 IN0006 Item 74 Desc 74 $36.00 42 $1,512.00 248 10 50

0 IN0006 Item 75 Desc 75 $65.00 192 $12,480.00 93 16 50

0 IN0006 Item 76 Desc 76 $23.00 196 $4,508.00 177 20 50

0 IN0006 Item 77 Desc 77 $93.00 53 $4,929.00 114 17 50

0 IN0006 Item 78 Desc 78 $92.00 55 $5,060.00 171 16 50

0 IN0006 Item 79 Desc 79 $18.00 157 $2,826.00 93 6 50

0 IN0006 Item 80 Desc 80 $37.00 20 $740.00 225 4 50

0 IN0006 Item 81 Desc 81 $59.00 196 $11,564.00 135 7 50

0 IN0006 Item 82 Desc 82 $90.00 110 $9,900.00 212 4 50

0 IN0006 Item 83 Desc 83 $30.00 102 $3,060.00 193 16 50

0 IN0006 Item 84 Desc 84 $13.00 71 $923.00 67 18 50

0 IN0006 Item 85 Desc 85 $93.00 153 $14,229.00 217 5 50

IN0006 Count 0
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0007 Item 86 Desc 86 $38.00 126 $4,788.00 29 15 50 Yes

0 IN0007 Item 87 Desc 87 $77.00 114 $8,778.00 154 10 50

0 IN0007 Item 88 Desc 88 $22.00 31 $682.00 173 12 50

0 IN0007 Item 89 Desc 89 $73.00 78 $5,694.00 40 5 50

0 IN0007 Item 90 Desc 90 $26.00 54 $1,404.00 181 20 50

IN0007 Count 1
 Quantity in Inventory Reorder Time Quantity in
For Reorder Inventory ID Name Description Unit Price Reorder Level Discontinued?
Stock Value in Days Reorder

0 IN0008 Item 91 Desc 91 $48.00 184 $8,832.00 176 3 50 Yes

0 IN0008 Item 92 Desc 92 $60.00 27 $1,620.00 100 11 50

0 IN0008 Item 93 Desc 93 $68.00 115 $7,820.00 59 6 50

0 IN0008 Item 94 Desc 94 $75.00 115 $8,625.00 120 2 50

0 IN0008 Item 95 Desc 95 $39.00 138 $5,382.00 33 13 50

0 IN0008 Item 96 Desc 96 $80.00 172 $13,760.00 70 6 50

IN0008 Count 1

Grand Count 6
LOAN AMORTIZATION SCHEDULE L
ENTER VALUES LOAN SUMMARY
Loan amount $5,000.00 Scheduled payment $425.75
Annual interest rate 4.00% Scheduled number of payments 12
Loan period in years 1 Actual number of payments 10
Number of payments per year 12 Total early payments $900.00 More info
Start date of loan 3/31/2024 Total interest $89.62

Optional extra payments $100.00 LENDER NAME Woodgrove Bank

PMT BEGINNING SCHEDULED CUMULATIVE

PAYMENT DATE EXTRA PAYMENT TOTAL PAYMENT PRINCIPAL INTEREST ENDING BALANCE
NO BALANCE PAYMENT INTEREST
1 10/9/2019 $5,000.00 $425.75 $100.00 $525.75 $509.08 $16.67 $4,490.92 $16.67
2 11/9/2019 $4,490.92 $425.75 $100.00 $525.75 $510.78 $14.97 $3,980.14 $31.64
3 12/9/2019 $3,980.14 $425.75 $100.00 $525.75 $512.48 $13.27 $3,467.65 $44.90
4 1/9/2020 $3,467.65 $425.75 $100.00 $525.75 $514.19 $11.56 $2,953.46 $56.46
5 2/9/2020 $2,953.46 $425.75 $100.00 $525.75 $515.90 $9.84 $2,437.56 $66.31
6 3/9/2020 $2,437.56 $425.75 $100.00 $525.75 $517.62 $8.13 $1,919.94 $74.43
7 4/9/2020 $1,919.94 $425.75 $100.00 $525.75 $519.35 $6.40 $1,400.59 $80.83
8 5/9/2020 $1,400.59 $425.75 $100.00 $525.75 $521.08 $4.67 $879.50 $85.50
9 6/9/2020 $879.50 $425.75 $100.00 $525.75 $522.82 $2.93 $356.69 $88.43
10 7/9/2020 $356.69 $425.75 $0.00 $356.69 $355.50 $1.19 $0.00 $89.62
11 8/9/2020 $0.00 $425.75 $0.00 $0.00 $0.00 $0.00 $0.00 $89.62
12 9/9/2020 $0.00 $425.75 $0.00 $0.00 $0.00 $0.00 $0.00 $89.62

Page 57 of 65
LOAN AMORTIZATION SCHEDULE
ENTER VALUES LOAN SUMMARY
Loan amount $5,000.00 Scheduled payment $425.75
Annual interest rate 4.00% Scheduled number of payments 12
Loan period in years 1 Actual number of payments 10
Number of payments per year 12 Total early payments $900.00
Start date of loan 3/31/2024 Total interest $89.62

Optional extra payments $100.00 LENDER NAME Woodgrove Bank

PMT BEGINNING SCHEDULED CUMULATIVE

PAYMENT DATE EXTRA PAYMENT TOTAL PAYMENT PRINCIPAL INTEREST ENDING BALANCE
NO BALANCE PAYMENT INTEREST
1 10/9/2019 $5,000.00 $425.75 $100.00 $525.75 $509.08 $16.67 $4,490.92 $16.67
2 11/9/2019 $4,490.92 $425.75 $100.00 $525.75 $510.78 $14.97 $3,980.14 $31.64
3 12/9/2019 $3,980.14 $425.75 $100.00 $525.75 $512.48 $13.27 $3,467.65 $44.90
4 1/9/2020 $3,467.65 $425.75 $100.00 $525.75 $514.19 $11.56 $2,953.46 $56.46
5 2/9/2020 $2,953.46 $425.75 $100.00 $525.75 $515.90 $9.84 $2,437.56 $66.31
6 3/9/2020 $2,437.56 $425.75 $100.00 $525.75 $517.62 $8.13 $1,919.94 $74.43
7 4/9/2020 $1,919.94 $425.75 $100.00 $525.75 $519.35 $6.40 $1,400.59 $80.83
8 5/9/2020 $1,400.59 $425.75 $100.00 $525.75 $521.08 $4.67 $879.50 $85.50
9 6/9/2020 $879.50 $425.75 $100.00 $525.75 $522.82 $2.93 $356.69 $88.43
10 7/9/2020 $356.69 $425.75 $0.00 $356.69 $355.50 $1.19 $0.00 $89.62
11 8/9/2020 $0.00 $425.75 $0.00 $0.00 $0.00 $0.00 $0.00 $89.62
12 9/9/2020 $0.00 $425.75 $0.00 $0.00 $0.00 $0.00 $0.00 $89.62

Page 58 of 65
 SCHEDU CUMU
BEGINNIN EXTRA TOTAL
LED ENDING LATIVE
G PAYME PAYME PRINCIPAL INTEREST
PAYME BALANCE INTERE
BALANCE NT NT
NT ST

$5,000.00 $425.75 $100.00 $525.75 $509.08 $16.67 $4,490.92 $16.67

$4,490.92 $425.75 $100.00 $525.75 $510.78 $14.97 $3,980.14 $31.64
$3,980.14 $425.75 $100.00 $525.75 $512.48 $13.27 $3,467.65 $44.90
$3,467.65 $425.75 $100.00 $525.75 $514.19 $11.56 $2,953.46 $56.46
$2,953.46 $425.75 $100.00 $525.75 $515.90 $9.84 $2,437.56 $66.31
$2,437.56 $425.75 $100.00 $525.75 $517.62 $8.13 $1,919.94 $74.43
$1,919.94 $425.75 $100.00 $525.75 $519.35 $6.40 $1,400.59 $80.83
$1,400.59 $425.75 $100.00 $525.75 $521.08 $4.67 $879.50 $85.50
$879.50 $425.75 $100.00 $525.75 $522.82 $2.93 $356.69 $88.43
$356.69 $425.75 $0.00 $356.69 $355.50 $1.19 $0.00 $89.62
 Invoice Details

Invoice Desc Item # Region Qty Unit Price Discount Total Status Description

3-456-1 Invoice 3-456-1 Data 1 1 N 1 $1.000 $1.00 $0.00 Done Month 1

3-456-1 Invoice 3-456-1 Data 2 2 N 2 $2.000 $2.00 $2.00 Done Feb

3-456-1 Invoice 3-456-1 Data 3 3 N 3 $3.000 $3.00 $6.00 Done Month 1

3-456-1 Invoice 3-456-1 Data 4 4 N 4 $4.000 $4.00 $12.00 Done Month 1

3-456-1 Invoice 3-456-1 Data 5 5 S 5 $5.000 $5.00 $20.00 Done Oct

3-456-1 Invoice 3-456-1 Data 6 6 W 6 $6.000 $6.00 $30.00 Done Month 1

3-456-1 Invoice 3-456-1 Data 7 7 S 7 $7.000 $7.00 $42.00 Done Nov

Page 60 of 65
 Invoice Details

Invoice Desc Item # Region Qty Unit Price Discount Total Status Description

3-456-1 Invoice 3-456-1 Data 8 8 S 8 $8.000 $8.00 $56.00 Processing Month 1

3-456-1 Invoice 3-456-1 Data 9 9 S 9 $9.000 $9.00 $72.00 Processing Feb

3-456-1 Invoice 3-456-1 Data 10 10 W 10 $10.000 $10.00 $90.00 Processing Mar

3-456-1 Invoice 3-456-1 Data 11 11 E 11 $11.000 $11.00 $110.00 Processing Dec

3-456-1 Invoice 3-456-1 Data 12 12 W 12 $12.000 $12.00 $132.00 Processing Month 1

3-456-1 Invoice 3-456-1 Data 13 13 S 13 $13.000 $13.00 $156.00 Processing Feb

3-456-1 Invoice 3-456-1 Data 14 14 W 14 $14.000 $14.00 $182.00 Processing Mar

3-456-1 Invoice 3-456-1 Data 15 15 E 15 $15.000 $15.00 $210.00 Processing Dec

3-456-1 Invoice 3-456-1 Data 16 16 E 16 $16.000 $16.00 $240.00 Processing Oct

3-456-1 Invoice 3-456-1 Data 17 17 S 17 $17.000 $17.00 $272.00 Processing Dec

3-456-1 Invoice 3-456-1 Data 18 18 E 18 $18.000 $18.00 $306.00 Processing Nov

3-456-1 Invoice 3-456-1 Data 19 19 E 19 $19.000 $19.00 $342.00 Processing Oct

3-456-1 Invoice 3-456-1 Data 20 20 W 20 $20.000 $20.00 $380.00 Processing Dec

Page 61 of 65
 Invoice Details

Invoice Desc Item # Region Qty Unit Price Discount Total Status Description

3-456-1 Invoice 3-456-1 Data 21 21 N 21 $21.000 $21.00 $420.00 Processing Nov

3-456-1 Invoice 3-456-1 Data 22 22 W 22 $22.000 $22.00 $462.00 Processing Month 1

3-456-1 Invoice 3-456-1 Data 23 23 S 23 $23.000 $23.00 $506.00 Processing Feb

3-456-1 Invoice 3-456-1 Data 24 24 N 24 $24.000 $24.00 $552.00 Processing Mar

3-456-1 Invoice 3-456-1 Data 25 25 E 25 $25.000 $25.00 $600.00 Processing Dec

3-456-2 Invoice 3-456-2 Data 1 Z4567 E 39 $5.000 $195.00 Processing Month 1

3-456-2 Invoice 3-456-2 Data 2 Z4568 N 40 $4.000 $5.00 $155.00 Processing Dec

3-456-2 Invoice 3-456-2 Data 3 Z4569 N 30 $6.000 $7.00 $173.00 Processing Nov

3-456-2 Invoice 3-456-2 Data 4 Z4570 E 40 $7.000 $280.00 Processing Month 1

3-456-2 Invoice 3-456-2 Data 5 Z4571 N 10 $4.000 $40.00 Processing Feb

3-456-2 Invoice 3-456-2 Data 6 Z4572 N 5 $8.000 $40.00 Processing Mar

3-456-2 Invoice 3-456-2 Data 7 Z4573 N 70 $6.000 $420.00 Processing Dec

3-456-2 Invoice 3-456-2 Data 8 Z4574 W 25 $4.000 $100.00 Processing Oct

Page 62 of 65
 Invoice Details

Invoice Desc Item # Region Qty Unit Price Discount Total Status Description

3-456-2 Invoice 3-456-2 Data 9 Z4575 N 5 $7.000 $3.00 $32.00 Processing Dec

3-456-2 Invoice 3-456-2 Data 10 Z4576 N 80 $1.000 $80.00 Processing Nov

3-456-2 Invoice 3-456-2 Data 11 Z4577 W 65 $7.000 $455.00 Processing Month 1

3-456-2 Invoice 3-456-2 Data 12 Z4578 W 44 $1.000 $44.00 Processing Sep

Page 63 of 65
 Total Over
Product Category Quarter 1 Quarter 2 Quarter 3 Quarter 4
$70,000
Fiction - News $ 65,285 $ 75,108 $ 59,899 $ 67,112 75108
Books - History $ 67,443 $ 58,505 $ 56,991 $ 64,882
Books - Other $ 64,061 $ 54,688 $ 78,228 $ 78,430
Fiction - News $ 66,691 $ 57,174 $ 64,202 $ 79,658
Magazines $ 65,579 $ 62,592 $ 55,890 $ 52,308
Learning manuals $ 78,020 $ 69,059 $ 70,747 $ 68,980
Total $ 407,079 $ 377,126 $ 385,957 $ 411,370
Average Over Count Over
$70,000 $70,000
75108 1