Professional Documents
Culture Documents
1 2 SUNDAY JANUARY
2 4 MONDAY FEBRUARY
3 6 TUESDAY MARCH
4 8 WEDNESDAY APRIL
5 10 THURSDAY MAY
6 12 FRIDAY JUNE
7 14 SATURDAY JULY
8 16 SUNDAY AUGUST
9 18 MONDAY SEPTEMBER
10 20 TUESDAY OCTOBER
11 22 WEDNESDAY NOVEMBER
12 24 THURSDAY DECEMBER
13 26 FRIDAY JANUARY
14 28 SATURDAY FEBRUARY
15 30 SUNDAY MARCH
16 32 MONDAY APRIL
17 34 TUESDAY MAY
18 36 WEDNESDAY JUNE
2 OM11002 Aman 12 32 45 41 44
3 OM11003 Aditya 78 55 65 21 39
4 OM11004 Sam 78 98 58 74 55
5 OM11005 Suraj 45 44 33 54 55
6 OM11006 Amrit 45 36 99 89 85
7 OM11007 Rohit 50 66 77 88 99
8 OM11008 Khushi 65 75 54 74 65
9 OM11009 Vikas 45 95 65 65 95
10 OM11010 Pawan 64 85 35 95 85
TO FILL
1/10/2016 SAMEER OM 001
1/11/2016 KAMAL OM 002
1/12/2016 RAM OM 003
1/13/2016 MOHAN OM 004
1/14/2016 OM CTI OM 005
1/15/2016 SAMEER OM 006
1/16/2016 KAMAL OM 007
1/17/2016 RAM OM 008
1/18/2016 MOHAN OM 009
1/19/2016 OM CTI OM 010
1/20/2016 SAMEER OM 011
1/21/2016 KAMAL OM 012
1/22/2016 RAM OM 013
1/23/2016 MOHAN OM 014
1/24/2016 OM CTI OM 015
1/25/2016 SAMEER OM 016
1/26/2016 KAMAL OM 017
1/27/2016 RAM OM 018
>80% FIRST
>60% S
>40% T
NO
Item Purchase Sales Closing Stock
NAME QuantitRate Amount Quantity Rate Amount Quantity Amount
1200 PROFIT
1300 PROFIT
-5100 LOSS
-7400 LOSS
-21500 LOSS
-22800 LOSS
PROFIT
-85440 LOSS
7400 PROFIT
38400 PROFIT
-20400 PROFIT
4500 PROFIT
0 LOSS
-430 PROFIT
1960 PROFIT
120 PROFIT
-440 PROFIT
-2760 LOSS
-3800 LOSS
TOTAL
PRODUCT PRODUCT TOTAL PRODUCT
NAME RATE PRODUCT PRICE FARE
BOOKS 50 5 250 20
BOX 50 3 150 25
KEY 10 10 100 36
CD 500 20 10000 25
PHONE 135 2 270 15
PEPAR 50 25 1250 15
LINE 1000 1 1000 20
TABLE 8000 2 16000 10
COMPUTER 150 5 750 10
MOUSE 500 5 2500 80
PEN 400 2 800 58
KALAM 200 5 1000 96
WATER 500 3 1500 99
GLASS 6200 6 37200 65
COMPUTER 320 2 640 25
MOUSE 250 10 2500 78
DOOR 1240 25 31000 96
CPU 15 2 30 25
DVD 147 5 632 96
BOOKS 158 4 7120 32
BOX 356 20 7120 25
KEY 251 2 502 96
CD 2514 25 62850 32
PHONE 145 1 145 78
PEPAR 256 2 512 2
TOTAL
270
175
136
10025
10025
285
20
16010
760
2580
858
1096
1599
37265
665
2578
31096
55
728
7152
7145
598
62882
223
514
NAME LEFT RIGHT MID LEN
MANISH KUMAR RAJPUT MANISH RAJPUT KUMAR 19
SONU KUMAR PRAJAPATI SONU PRAJAPATI KUMAR 20
FIROZ KHAN CHAUDHARY FIROZ CHAUDHARY KHAN 20
NIL NITIN MUKESH NIL MUKESH NITIN 16
AKSHIT SINDH DEDHA AKSHIT DEDHA SINDH 18
PRAKSHIT KUMAR BHATI PRAKSHIT BHATI KUMAR 20
AMIT SINGH BHADHANA AMIT BHADHANA SINGH 19
AJAY NAGAR(CARRYMINATI) AJAY CARRYMINATI) NAGAR 23
RAKESH KUMAR SONI RAKESH SONI KUMAR 17
REPT UPPER LOWER
MANISHMANISHMANISHMANISHMANISH MANISH KUMAR RAJPUT manish kumar rajput
PRAJAPATIPRAJAPATIPRAJAPATI SONU KUMAR PRAJAPATI sonu kumar prajapati
FIROZFIROZFIROZFIROZFIROZ FIROZ KHAN CHAUDHARY firoz khan chaudhary
MUKESHMUKESHMUKESH NIL NITIN MUKESH nil nitin mukesh
AKSHITAKSHITAKSHITAKSHITAKSHIT AKSHIT SINDH DEDHA akshit sindh dedha
BHATIBHATIBHATI PRAKSHIT KUMAR BHATI prakshit kumar bhati
AMITAMITAMITAMITAMIT AMIT SINGH BHADHANA amit singh bhadhana
CARRYMINATI)CARRYMINATI)CARRYMINATI) AJAY NAGAR(CARRYMINATI) ajay nagar(carryminati)
RAKESHRAKESHRAKESHRAKESHRAKESH RAKESH KUMAR SONI rakesh kumar soni
PROPER
Manish Kumar Rajput
Sonu Kumar Prajapati
Firoz Khan Chaudhary
Nil Nitin Mukesh
Akshit Sindh Dedha
Prakshit Kumar Bhati
Amit Singh Bhadhana
Ajay Nagar(Carryminati)
Rakesh Kumar Soni
PNB BANK YES BANK SBI BANK CANARA BANK TOTAL COLLECTI
400 500 300 400 1600
500 100 300 400 1300
250 100 200 200 1000
380 200 100 11 700
800 500 300 400 2000
-400 100 300 400 400
-200 100 200 200 300
600 200 100 11 911
-800 300 0 -178 -678
1200 400 -100 -367 1133
-1500 500 -200 -320 -1520
1300 -100 -200 -500 500
-800 900 400 -200 300
-900 -200 -500 900 -700
1200 500 400 -200 1900
2000 -500 -500 900 1900
1500 1200 400 -200 2900
-200 550 800 620 1770
.
.
.
.
RUN TOTAL
1600
2900
3900
4600
6600
7000
7300
8211
7533
8666
7146
7646
7946
7246
9146
11046
13946
15716
BILL REPORT
ITEM NAME RATE QUANTITY TOTAL AMOUNT
KEYBOARD 450 5 2250 ITEM NAME TOTAL BILL
MOUSE 300 3 900 KEYBOARD 59930
LED 1800 2 3600 MOUSE 8400
FAN 5000 4 20000 LED 8400
FAN 1500 6 9000 FAN 13660
TUBELIGHT 650 8 2250 DRYER 37650
DRYER 720 6 4320 TUBELIGHT 37650
KEYBOARD 1200 7 8400
MOUSE 630 9 5670
LED 500 5 2500
FAN 400 2 2250
FAN 320 4 1280
MOUSE 1250 6 7500
DRYER 6500 2 13000
KEYBOARD 1260 3 3780
KEYBOARD 6500 7 2250
LED 1260 6 7560
DRYER 850 9 7650
FAN 360 2 720
TUBELIGHT 750 7 5250
FAN 650 9 2250
COUNT 15 15 15 15 15
SUMif EMP NAME DEPARTMEN
CONTACT
NO. ADDRESS COUNTA 17 16
9915457585 TRILOK PURI COUNT IF
7412589638 KALYAN PURI SONU 2
VINOD NAGAR RAMAN 2
9987546321 LAXMI NAGAR RAHUL 4
9988774422 PANDAV NAGAR MOHIT 2
8899775544 ASHOK NAGAR SAMEER 2
9966332211 TRILOK PURI KUNAL 2
9955114477 KALYAN PURI AJAY 2
VINOD NAGAR LAXMI NAGAR 3
8833225566 LAXMI NAGAR PANDAV NAGAR 3
9966554488 PANDAV NAGAR ACCOUNTS 2
8899665544 MANAGER 1
8833225566 TRILOK PURI DEDUCTION <500 4
9966554488 KALYAN PURI SALARY >15000 8
SUMIF SALARY DEDUCTION
8833225566 LAXMI NAGAR SONU 36000 1400
9966554488 PANDAV NAGAR RAMAN 18800 700
9988774455 ASHOK NAGAR RAHUL 56220 2200
MOHIT 19500 800
16
2500 40000
300 37400
2500 20400
4000 59900
1000 36200
2000
300
ROUND DOWN
TODAY'S 4/3/2024 TODAY'S
AGE 20 AGE
AGE 16 AGE
AGE 18 AGE
AGE 21 AGE
TODAY'S 4/3/2024
AGE 20
4/3/2024
19-Apr-94
29
4/3/2024
10-May-91
32
4/3/2024
20-Aug-90
33
4/3/2024
9-Apr-03
20
4/3/2024
6-Aug-03
20
DATE NAME MONTH TARGET ACHIEVED
4/1/2023 SAMEER JANUARY 100 62
4/2/2023 ANKIT FEBRUARY 100 51
4/3/2023 RAM MARCH 100 81
4/4/2023 RAJ APRIL 100 25 HIGHLIGHT DATA
4/5/2023 KAMAL MAY SS 31 >80 GREEN
4/6/2023 ROHIT JUNE 100 45 >40 RED
5/28/2023 RAHUL JULY 100 37 40-80 YELLOW
5/29/2023 MOHIT AUGUST 100 90 ONLY 50 BLUE
5/30/2023 KAMAL SEPTEMBE 100 50 THIS MONTH ORANGE
5/31/2023 RAJ OCTOBER 100 75 NEXT MONTH SKY BLUE
5/31/2023 PAWAN NOVEMBE 100 37 LAST MONTH YELLOW
6/2/2023 RAJ DECEMBER 100 74 SAMEER GREEN
6/3/2023 SAMEER RENU 200 12 KAMAL RED
6/4/2023 ANKIT FEBRUARY 200 13 RAJ BLUE
6/5/2023 RAM MARCH 200 14 MARCH YELLOW
6/6/2023 RAJ APRIL 200 15 NOVEMBER PURPLE
6/7/2023 KAMAL MAY 200 16 JUNE ORANGE
6/8/2023 ROHIT JUNE 200 17 SINGLE ENTRY GREEN
6/9/2023 RAHUL JULY 200 13 DUPLICATE ENTRY RED
6/10/2023 MOHIT AUGUST 200 14
6/11/2023 KAMAL SEPTEMBE 200 33
6/12/2023 RAJ OCTOBER 200 55
6/13/2023 PAWAN NOVEMBE 200 98
6/14/2023 RAJ DECEMBER 200 99
6/15/2023 SAMEER JANUARY 200 50
6/16/2023 ANKIT FEBRUARY 200 35
5/18/2023
5/19/2023
5/20/2023
5/21/2023
GHT DATA
NAME SPACE WITH LAST NAME REMOVE SPACE ANKIT SINGH
ANKIT SINGHANKIT SINGH
RAMN SI RAMN SINGH
KAMAL KUMAR KAMAL KUMAR
PAWAN MISHRA PAWAN MISHRA
MOHIT MOHIT MEHTA
GUDIYA RAJ GUDIYA RAJ
ANKIT SINGHANKIT SINGH
RAMN SI RAMN SINGH
KAMAL KUMAR KAMAL KUMAR
PAWAN MISHRA PAWAN MISHRA
MOHIT MOHIT MEHTA
GUDIYA RAJ GUDIYA RAJ
ANKIT SINGHANKIT SINGH
RAMN SI RAMN SINGH
KAMAL KUMAR KAMAL KUMAR
PAWAN MISHRA PAWAN MISHRA
MOHIT MOHIT MEHTA
GUDIYA RAJ GUDIYA RAJ
ANKIT SINGHANKIT SINGH
RAMN SI RAMN SINGH
KAMAL KUMAR KAMAL KUMAR
PAWAN MISHRA PAWAN MISHRA
MOHIT MOHIT MEHTA
PRODUCT TOTAL TOTAL DISCOUNT
PRODUCT NAME PRICE PRODUCT AMOUNTS DISCOUNT AMOUNT
COMPUTER 22000 5 110000 30% 33000
MONITOR 3250 6 19500 12% 2340
MOUSE 200 2 400 18% 72
KEYBOARD 300 23 6900 5% 345
CPU 3000 44 132000 8% 10560
LRF 3200 55 176000 12% 21120
PENT 450 2 900 15% 135
SHIRT 300 2 600 18% 108
T-SHIRT 300 2 600 25% 150
JEANS 1200 2 2400 20% 480
TV 24300 5 121500 12.50% 15187.5
FRIDGE 14700 6 88200 14.50% 12789
LAPTOP 34200 7 239400 18% 43092
NOTEBOOK 65 8 520 20.50% 106.6
MOUSE 420 1 420 22% 92.4
MOBILE 6600 0 0 12% 0
PENT 750 10 7500 18% 1350
TOYS 740 11 8140 6% 488.4
SHOE 460 110 50600 2% 1012
SHAMPOO 840 10 8400 1% 84
8400
TOTAL AMOUNT AFTER GST
DISCOUNT GST% AMOUNT NET BILL
77000 18% 19800 96800
17160 18% 3510 20670
328 12% 48 376
6555 12% 828 7383
121440 18% 23760 145200
154880 18% 31680 186560
765 12% 108 873
492 12% 72 564
450 12% 72 522
1920 12% 288 2208
106312.5 18% 21870 128182.5
75411 18% 15876 91287
196308 18% 43092 239400
413.4 5% 26 439.4
327.6 12% 50.4 378
0 18% 0 0
6150 12% 900 7050
7651.6 5% 407 8058.6
49588 5% 2530 52118
8316 5% 420 8736
OPENING STOCK PURCHASE SALES
DATE MOBILE TV AC MOBILE TV AC MOBILE TV
1/1/2021 15 15 20 20 15 25 25 15
1/2/2021 11 19 24 4 5 2 12 12
1/3/2021 5 0 0 14 52 55 12 8
1/4/2021 0 0 0 11 8 6 4 11
1/5/2021 0 0 0 13 8 6 12 4
1/6/2021 0 0 0 12 7 10 8 11
1/7/2021 0 0 0 14 9 15 6 5
1/8/2021 0 0 0 15 12 12 8 8
1/9/2021 0 0 0 12 11 15 5 11
1/10/2021 0 0 0 14 7 9 7 4
1/11/2021 12 8 12 25 15 22 8 12
1/12/2021 4 11 3 12 44 22 11 3
1/13/2021 12 4 10 12 8 12 4 10
1/14/2021 8 11 8 4 11 3 11 8
1/15/2021 6 5 12 12 4 10 5 12
1/16/2021 8 8 11 8 11 8 8 11
1/17/2021 5 11 4 6 5 12 11 4
1/18/2021 4 11 3 8 8 11 11 3
1/19/2021 12 4 10 5 11 4 4 10
1/20/2021 8 11 8 7 4 10 11 8
SALES SALES RETURN CLOSING
AC MOBILE TV AC MOBILE TV AC
22 1 4 1 11 19 24
22 1 4 1 4 16 5
12 1 6 1 8 50 44
3 1 7 1 8 4 4
10 1 1 1 2 5 -3
8 1 2 1 5 -2 3
12 1 3 1 9 7 4
11 1 3 1 8 7 2
4 1 1 1 8 1 12
10 1 0 1 8 3 0
25 1 4 1 30 15 10
12 1 4 1 6 56 14
12 1 6 1 21 8 11
4 1 7 1 2 21 8
12 1 1 1 14 -2 11
8 1 2 1 9 10 12
6 1 3 1 1 15 11
8 1 3 1 2 19 7
5 1 1 1 14 6 10
7 1 0 1 5 7 12
a
SALES MAN MOUSE MOUSE SALE MOUSE SALE MOUSE SALE DAY 1 100+ SALE
NAME SALE DAY 1 DAY 2 DAY 3 DAY 4 COMMISSION 10%
RAJ 500 540 2000 2500 50
KAMAL 350 650 1150 9848 35
ARJUN 420 700 950 5454 42
ROHIT 950 456 1200 2100 95
ANKIT 160 452 1500 5500 16
ROHAN 210 123 110 1500 21
ANNU 420 1200 500 4000 42
HEENA 2000 744 3000 5500 200
PRIYA 42 979 900 7700 NO COMMISSION
MAHI 70 800 2100 1201 NO COMMISSION
SAMEER 630 900 1300 6400 63
ANKIT 720 600 4500 3400 72
RAM 75 700 500 4500 NO COMMISSION
RAJ 960 650 1200 3230 96
KAMAL 1200 300 1100 7700 120
ROHIT 250 800 955 5200 25
RAHUL 600 900 1400 1500 60
MOHIT 140 350 200 6500 14
KAMAL 40 700 500 5400 NO COMMISSION
RAJ 900 300 1300 4000 90
PAWAN 70 550 1300 3500 NO COMMISSION
RAJ 410 650 4500 5400 41
SAMEER 350 350 955 2500 35
ANKIT 12 800 4500 6500 NO COMMISSION
RAM 600 700 1500 3500 60
DAY 4 2000+
DAY 2 500+ SALE DAY 3 1000+ SALE SALE OFFER
COMMISSION 20% OFFER MOBILE TV
54 mobile TV
65 MOBILE TV
70 NO OFFER TV
45.6 MOBILE TV
45.2 MOBILE TV
12.3 NO OFFER NO OFFER
120 NO OFFER TV
74.4 MOBILE TV
97.9 NO OFFER TV
80 MOBILE NO OFFER
90 MOBILE TV
60 MOBILE TV
70 NO OFFER TV
65 MOBILE TV
30 MOBILE TV
80 NO OFFER TV
90 MOBILE NO OFFER
35 NO OFFER TV
70 NO OFFER TV
30 MOBILE TV
55 MOBILE TV
65 MOBILE TV
35 NO OFFER TV
80 MOBILE TV
70 MOBILE TV
items qty amount amount CRITERIA TOTAL BILL
mouse 23 5500 126500 keyboard total bill 93200
keyboard 8 450 3600 MOUSE TOTAL BILL 191250
hp 16 2500 40000 HP TOTAL BILL 139600
dell 14 3600 50400
micromax 14 3250 45500 CRITERIA COUNT VALUE
Zebronics 6 5500 33000 HOW MANY TIMES SALE HP MOUSE
mouse 5 450 2250 HOW MANY DELL SALE DELL
keyboard 20 2500 50000
hp 6 3600 21600
dell 24 3250 78000 NAME JOIN
micromax 5 5500 27500 RAMESH GEETA
Zebronics 14 450 6300 SOHAN POOJA
mouse 25 2500 62500 SHIVANI AJIT
keyboard 11 3600 39600 ZIYA SAM
hp 24 3250 78000 HARSH KIARA
dell 15 5500 82500 KIRAN RAJ
micromax 14 450 6300 SIMRAN SUJEET
Zebronics 17 2500 42500
MARK 10 30 50 70 80 90 100
GRADE E D C B B+ A+ A
GIFT NAME BOOK MOBILE COMPUTER LAPTOP BIKE CAR HOME
10 11 12
F. ALI
55
C
COMPUTER
10% 15.40% 19.96% 13.90% 10.00%
BASIC GROSS PF
EMP-ID EMP-NAME DEPARTMENT SALARY HRA 30% TA 10% DA 9% SALARY PF % AMOUNT
OM CTI 18 MAHI SALES MANG. 15000 4500 1500 1,350 22,350 5.00% 750
OM CTI 19 DEEPAK SALES MANG. 25000 7500 2500 2250 37250 10% 2500
OM CTI 20 MITHUN SALES Exe. 12400 3720 1240 1,116 18476 5% 620
OM CTI 21 ANSU SALES MANG. 23000 6900 2300 2070 34270 10% 2300
OM CTI 22 AAKASH SALES Exe. 6230 1869 623 561 9282.7 2% 124.6
OM CTI 23 MAMTA Jr. Accountant 12400 3720 1240 1116 18476 5% 620
OM CTI 24 RAHUL Account 17200 5160 1720 1,548 25628 6% 946
OM CTI 25 NITIN Jr. Accountant 15000 4500 1500 1350 22350 5% 750
OM CTI 26 DEEPAK Account 24000 7200 2400 2,160 35760 10% 2400
OM CTI 27 MITHUN Account 12000 3600 1200 1080 17880 5% 600
MAX NO 91 99 95 95 84
CLASS 10TH 12TH 12TH 12TH 10TH
ROLL NO 18 35 52 19 35
NAME ROHIT SAMEER DEEPAK VINAY MANISH
MIN NO 29 14 14 14 12
CLASS 12TH 12TH 10TH 10TH 10TH
ROLL NO 35 32 15 29 15
ITH MAX & MIN
SELECT lowest ENGLISH NAME SELECT highest
NAME ARUN 39 DEEPAK NAME KUNAL
MARKS 14 64 MOHIT MARKS 92
71 RAHUL
62 SONU
92 KUNAL
37 ANJALI
84 SHIVANI
29 ARUN
67 AMIT
88 SIMRAN
NAME
AMAN
DEEPAK
MANISH
KAMAL
VINAY
AJAY
SAMEER
ROHIT
RAHUL
Sales Report In Graph
NAMES OF 1000
PERSON DEPARTMENT SALES 2020 SALES 2021
MOHIT ELECTRONIC 500 600 900
ARUN GARMENT 180 300
SANTOSH FURNITURE 650 142 800
ANIL FURNITURE 455 360
700
LALIT GARMENT 950 850
SAMEER ELECTRONIC 120 320 600
AMAN FURNITURE 630 140
MOHAN ELECTRONIC 420 750 500
ANNU FURNITURE 180 360
400
MANISH GARMENT 630 800
300
SALES REPORT
200
MONTH SALES
JAN 520 100
FEB 360
MAR 800 0
MOHIT ARUN SANTOS
APR 400
MAY 420
JUN 190
Chart Title
JUL 360
AUG 790
SEP 440
OCT 360
NOV 900
DEC 320
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT N
Chart Title
MOHIT ARUN SANTOSH ANIL LALIT SAMEER AMAN MOHAN ANNU MANISH
Column C Column D
art Title
STUDENT
REG NO FATHER NAME DOB COURSE FEE NAME ID PROOF
OM 1004 MR MANOJ 1/4/2001 CFA 1000 PRAVEEN ID CARD
OM 1007 MR RAM VEER SINGH 3/2/2007 NET 1000 DEEPAK AADHAR CARD
OM 1009 MR SONU LAL 2/2/2002 TYPING 400 HRITHIK PEN CARD
OM 1001 MR ASHOK KUMAR 5/2/2001 CCA 450 SHIVANI AADHAR CARD
OM 1010 MR ANKIT VERMA 5/2/2009 EXCEL 1500 KUNAL ID CARD
OM 1002 MR RAM KUMAR 1/1/2005 DCA 600 MANISH PEN CARD
OM 1003 MR SHIV LAL 14/5/03 ADCA 800 SUMIT RATION CARD
OM 1005 MR AMIT SINGH 9/2/2008 CCA 450 AKASH LICENSE
OM 1008 MR AJAY KUMAR 1/2/1992 HTML 800 AMIT AADHAR CARD
FATHER NAME CONTACT NO ADDRESS
MR ASHOK KUMAR 9876543210 TRILOK PURI
MR RAM KUMAR 7894561230 KALYAN PURI
MR SHIV LAL 1234567890 VINOD NAGAR
MR MANOJ KUMAR 7418529630 LAXMI NAGAR
MR AMIT SINGH 1594876320 ASHOK NAGAR
MR DEV KUMAR 9867534210 MAYUR VIHAR
MR RAM VEER SINGH 1253478960 LAXMI NAGAR
MR AJAY KUMAR 1457859620 KALYAN PURI
MR SONU LAL 3332221110 TRILOK PURI
MR ANKIT VERMA 4445556660 LAXMI NAGAR
COURSE
CONTACT NO DURATION ADDRESS
9785522010 3-4 MONTH LAXMI NAGAR
1253478960 1 MONTH LAXMI NAGAR
3332221110 SPEED TRILOK PURI
9876543210 3 MONTH TRILOK PURI
4445556660 1 MONTH LAXMI NAGAR
7894561230 6 MONTH KALYAN PURI
1234567890 12 MONTH VINOD NAGAR
1594876320 3 MONTH ASHOK NAGAR
1457859620 3 MONTH KALYAN PURI
DATA VALIDATI
NAME OF CLIENT MOBILE NO. AADHAR NO. DATE OF BIRTH
manish 7485963021 12345678901 6/5/2001
delhi 7894561231 747185259636 1/4/1990
mohan 7418529630 123456789012 1/5/2000
anjali 1235478960 147852147852 5/7/2004
vishakha 7418965230 111111111111 7/12/2003
sameer 1598746320 44444444444 9/8/1998
raj 8514796320 7 1/1/1990
aman qwertyuiop 5655 7/8/2003
annu 1025412540 544 9/9/1980
amit 2587941630 44 2/2/1992
3 ($615.08) ($3,907.65)
4 ($589.03) ($3,933.70)
5 ($562.81) ($3,959.92)
6 ($536.41) ($3,986.32)
EVERY MONTH
7 ($509.83) ($4,012.90)
8 ($483.08) ($4,039.65)
9 ($456.15) ($4,066.58)
10 ($429.04) ($4,093.69)
11 ($401.74) ($4,120.98)
12 ($374.27) ($4,148.46)
TOTAL INTEREST ($6,265.06)
LOAN SHEET
500000 BANKING FIXED DEPOSIT AMOUNT C
4
48 DEPOSIT 500000
5% YEAR DURATION 5
0.42% ANNUAL INTEREST RATE 12%
($11,514.65) FV (FEATURE VALUE) ($881,170.84)
DEPOSIT 60000
MONTHLY DURATION 10
MONTHLY INTEREST 8%
FV (FEATURE VALUE) ($618,323.76)
DEPOSIT 100000
MONTHLY DURATION 36
MONTHLY INTEREST 16%
FV (FEATURE VALUE) ($4,582,174.49)
DEPOSIT 340000
MONTHLY DURATION 18
MONTHLY INTEREST 12.50%
FV (FEATURE VALUE) ($6,693,190.20)
DEPOSIT 70000
MONTHLY DURATION 5
MONTHLY INTEREST 8.50%
FV (FEATURE VALUE) ($354,993.58)
DEPOSIT 60000
MONTHLY DURATION 10
MONTHLY INTEREST 8%
FV (FEATURE VALUE) ($618,323.76)
DEPOSIT 50000
MONTHLY DURATION 5
MONTHLY INTEREST 12%
FV (FEATURE VALUE) ($255,050.25)
PRICE 38200 22300 7400 5200 2300
DATE ITEM I-PHONE LAPTOP MOBILE PRINTER CAMERA TOTAL SALES
8/1/2014 3 4 3 4 4 256000
8/2/2014 5 1 4 1 2 252700
8/3/2014 Q 4 2 5 4 1 257500
U
8/4/2014 A 5 4 6 1 2 334400
8/5/2014 N 3 1 3 2 1 171800
8/6/2014 T 2 3 4 3 2 193100
I
8/7/2014 T 3 1 5 4 2 199300
8/8/2014 Y 2 3 2 5 5 195600
8/9/2014 OFF OFF OFF OFF OFF OFF
8/10/2014 5 3 1 5 3 298200
8/11/2014 3 4 2 3 4 243400
8/12/2014 Q 4 5 3 4 5 318800
U
8/13/2014 A 2 6 4 2 6 264000
8/14/2014 N 1 7 5 1 7 252600
8/15/2014 T 5 8 4 5 8 443400
I
8/16/2014 T 6 3 5 6 3 371200
8/17/2014 Y 7 4 4 7 4 431800