SL Name House Rent Common cost Meal Cost Total Deposit Due Previous Due Total

1 Mrittionjoy 3925 1234 588 5747 1180 -4567

2 Sushanta 3925 1234 110 5269 0 -5269
3 Shuvankar 3725 1234 798 5757 413 -5344 -300 -5644
4 Manik 3725 1234 0 4959 0 -4959 -659 -5618
5 Pobitro 2700 1234 192 4126 95 -4031
Total 18000 6170 1688 25858 1688 -24170
-25129

Workings
Common cost Meal Cost
Wifi 500 Total Meal 30.5
Electricity 1000 Total cost 1688
Service Crg 3500 Per 55
Cleaner 170
Key Purpose 1000 1 Mrittionjoy 55 10.5 588
Total 6170 2 Sushanta 55 2 110
Person 5 3 Shuvankar 55 14.5 798
Per 1234 4 Manik 55 0 0
5 Pobitro 55 3.5 193
Total 1688